Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 8

JALUR

STORE LOKASI
NO NOPOL KEDARAAN
RIT 1 RIT 2 ASAL

PSG+LMP JBK+CWC
1 B 9945 SYO - FE 74 CHILLER LOGOS
115 80

PIM+PIM3 BXC+BP
2 B 9946 SYO - FE 74 CHILLER LOGOS
86 112

LOVE+KHI GWT+LPJ
3 B 9319 SYP - FE 74 CHILLER LOGOS
53 32

PKP+BUA GRB+BJ2
4 B 9656 BXT - FE 71 CHILLER LOGOS
30 124

EPI+SNP TAR+MCG
5 B 9617 BXC - FE 71 CHILLER LOGOS
72 85

MKG PIK2 + BWM


6 B 9146 BXU - FE 74 CHILLER LOGOS
26 105

SMS MCM
7 B 9163 BXU - FE 74 CHILLER LOGOS
120 76

CLS+BSM GMM
8 B 9167 BXU - FE 74 CHILLER LOGOS
100 18

KMG OBP+SDC
9 B 9621 BXT - FE 71 CHILLER LOGOS
9 B 9621 BXT - FE 71 CHILLER LOGOS
56 131

LWA+TBZ KBC
10 B 9150 BXU - FE 71 CHILLER LOGOS
135 58

GI+PSN AMK
11 B 9619 BXT - FE 71 CHILLER LOGOS
57 45

ECO+CWE RWM+MTG
12 B 9318 SYP - FE 71 CHILLER LOGOS
150 40

CG6+GSM BMP+DWS
13 B 9654 BXT - FE 71 CHILLER LOGOS
102 68

D8+LVN OAK+WPZ
14 B 9727 BCX - L300 LOGOS
100 90

BUDGET REGULER :
BUDGET FROZEN :
STANDBY PER TRIP RP 210.096 ( 20 X )
CUCI STEAM
l300 = 1 x Rp 50.000 x 4
CDE = 7 x Rp 65.000 x 4
CDD = 6 x Rp 75.000 x 4
TOTAL BIAYA
JALUR DC FRESH UPDATE APRIL 2024

A B C D
TOTAL KM BBM ( 1 : 4.5 ) EKSTRA / HARI (A+B+C+D)
TOL PARKIR
KM LITER RUPIAH RUPIAH RUPIAH

195 43.33 294,667 133,000 24,000 51,500 451,667

198 44 299,200 100,000 32,000 52,100 431,200

85 18.89 128,444 42,000 32,000 29,500 202,444

154 34.22 232,711 50,000 0 43,300 282,711

157 34.89 237,244 55,000 32,000 43,900 324,244

131 29.11 197,956 105,000 24,000 0 326,956

196 43.56 296,178 177,000 16,000 0 489,178

118 26.22 178,311 120,000 24,000 0 322,311

187 41.56 282,578 161,000 24,000 0 467,578


187 41.56 282,578 161,000 24,000 0 467,578

193 42.89 291,644 88,000 24,000 0 403,644

102 22.67 154,133 29,000 24,000 0 207,133

190 42.22 287,111 136,000 32,000 0 455,111

170 37.78 256,889 160,000 24,000 0 440,889

190 31.67 215,333 50,000 32,000 0 297,333


JAKRTA 30 APRIL 2024

TOTAL BIAYA PEMBULATAN BIAYA PER BULAN


RUPIAH RUPIAH RUPIAH

503,167 503,200 13,083,200

483,300 483,300 12,565,800

231,944 231,900 6,029,400

326,011 326,000 8,476,000

368,144 368,100 9,570,600

326,956 327,000 8,502,000

489,178 489,200 12,719,200

322,311 322,300 8,379,800

467,578 467,600 12,157,600


467,578 467,600 12,157,600

403,644 403,600 10,493,600

207,133 207,100 5,384,600

455,111 455,100 11,832,600

440,889 440,900 11,463,400

297,333 297,300 7,729,800

138,387,600

138,387,600
11,987,522
4,201,920

200,000
1,820,000
1,800,000
158,397,042
JALUR DC FRESH FROZEN UPDATE APRI
A
STORE LOKASI TOTAL KM BBM ( 1 : 4.5 )
NO
RIT 1 ASAL KM LITER RUPIAH

SENIN PIM+PIM3+PIR+DWS+KMG 94 21 142,044


LOGOS
GIL+PSN+SNP+BMP 76 17 114,844

SELASA MKG+AMK+PKP+BUA 62 14 93,689


LOGOS
SMS+CWE+SDC+TBZ 157 35 237,244

RABU CWC+JBK+LPJ+GWT+KHI 94 21 142,044


LOGOS
BJ2+MBP+BXC+GRB 120 27 181,333

KAMIS MKG+RWM+GMM+MTG 63 14 95,200


LOGOS
OBP+LWA+SMS+ECO 93 21 140,533

JUMAT LOTTE+OAK+EPI+LVN+KBC 80 18 120,889


LOGOS
MCM+CLS+BSM 159 35 240,267

SABTU LMP+PSG+WPZ+TAR+MCG 102 23 154,133


LOGOS
CG6+GSM+BWM+PIK 130 29 196,444
UPDATE APRIL 2024
B C
(A+B+C) PEMBULATAN TOTAL BIAYA APRIL
TOL PARKIR
RUPIAH RUPIAH RUPIAH

50,000 40,000 232,044 232,000 1,160,000


14,000 32,000 160,844 160,800 804,000

0 32,000 125,689 125,700 628,500


56,500 32,000 325,744 414,244 2,071,222

42,000 40,000 224,044 224,000 672,000


50,000 32,000 263,333 263,300 789,900

0 32,000 127,200 127,200 381,600


120,000 32,000 292,533 292,500 877,500

0 40,000 160,889 160,900 643,600


100,000 24,000 364,267 364,300 1,457,200

85,000 40,000 279,133 279,100 1,116,400


110,000 40,000 346,444 346,400 1,385,600

2,990,444 11,987,522

You might also like