A.

Analisis Harga Satuan Pekerjaan

Analisis harga satuan pekerjaan merupakan nilai biaya material dan upah
tenaga kerja untuk menyelesaikan suatu pekerjaan tertentu, Di dalam AHSP
terdapat koefisien pengali yang sudah ditetapkan di SNI untuk material dan upah
tenaga kerja per satu satuan pekerjaan.
Tabel 4. Tabel Anlisis Harga Satuan Pekerjaan
No Kegiatan Sat Koef Harga Jumlah
I PEKERJAAN PERSIAPAN
1 Pekerja OH 1.2 Rp70,000.00 Rp84,000.00
2 Upah Mandor OH 1.31 Rp85,000.00 Rp111,350.00
3 Tenaga Ahli OH 3 Rp165,000.00 Rp495,000.00
4 Rambu unit 1.5 Rp150,000.00 Rp225,000.00
Peralatan
5 Jam 1.2 Rp2,500,000.00 Rp3,000,000.00
Pengeboran
Peralatan
6 Jam 1 Rp1,500,000.00 Rp1,500,000.00
Komunikasi
Marka Jalan
7 Unit 1 Rp0.00 Rp0.00
Sementara
8 Pagar Jaring m 1 Rp12,000.00 Rp12,000.00
Bahan
Soil & Agregat
9 Jam 1 Rp10,000,000.00 Rp10,000,000.00
Testing
10 Bituminous testing Jam 1 Rp16,500,000.00 Rp16,500,000.00
11 Concrete testing Jam 1 Rp2,000,000.00 Rp2,000,000.00
Laporan Kendali
12 bula 1 Rp450,000.00 Rp450,000.00
Mutu
n
13 Alat Bantu Ls 1.01 Rp125,000.00 Rp126,250.00
Sub Total Rp34,503,600.00
II PEKERJAAN DRAINASE
1 Pekerja OH 2.01 Rp70,000.00 Rp140,700.00
2 Upah Tukang Batu OH 1.2 Rp80,000.00 Rp96,000.00
3 Mandor OH 1.2 Rp85,000.00 Rp102,000.00
4 Batu M3 1.08 Rp243,425.00 Rp262,899.00
5 Semen Kg 1.61 Rp1,200.00 Rp1,932.00
6 Pasir M3 0.48 Rp132,943.00 Rp63,812.64
7 Concrete Mixer Jam 0.2 Rp378,024.41 Rp75,604.88
Bahan
8 Sewa Excavator Jam 0.02 Rp572,632.00 Rp11,452.64
9 Dump Truck 6 Jam 0.11 Rp335,663.00 Rp36,922.93
Ton
10 Alat Bantu Ls 1.01 Rp125,000.00 Rp126,250.00
Sub Total Rp917,574.09
III PEKERJAAN PONDASI
1 Pekerja OH 1.5 Rp70,000.00 Rp105,000.00
Upah
2 Mandor OH 1.1 Rp85,000.00 Rp93,500.00
3 Agregat A Kg 1.26 Rp484,498.00 Rp610,467.48
4 Wheel Loader Jam 0.01 Rp467,112.00 Rp4,671.12
5 Dump Truck 6 Jam 0.23 Rp335,663.00 Rp77,202.49
Ton
6 Bahan Motor Grader Jam 0.01 Rp535,445.00 Rp5,354.45
7 Tandem Roller Jam 0.01 Rp506,388.00 Rp5,063.88
8 Water Tanker Jam 0.01 Rp327,633.00 Rp3,276.33
9 Alat Bantu Jam 1.01 Rp125,000.00 Rp126,250.00
Sub Total Rp1,030,785.75
IV PEKERJAAN TANAH
1 Pekerja OH 1.7 Rp70,000.00 Rp119,000.00
Upah
2 Mandor OH 1.1 Rp85,000.00 Rp93,500.00
3 Bahan Timbunan M3 1.2 Rp132,944.00 Rp159,532.80
4 Dump Truck 6 Jam 0.22 Rp335,663.00 Rp73,845.86
Ton
5 Sewa Excavator Jam 0.01 Rp572,632.00 Rp5,726.32
6 Bahan Motor Grader Jam 0.01 Rp535,445.00 Rp5,354.45
7 Vibro Roller Jam 0.01 Rp506,388.00 Rp5,063.88
8 Water Tank Truck Jam 0.01 Rp327,633.00 Rp3,276.33
9 Alat Bantu Jam 1.01 Rp125,000.00 Rp126,250.00
Sub Total Rp591,549.64
V PEKERJAAN DPT
1 Pekerja OH 1.1 Rp70,000.00 Rp77,000.00
2 Upah Mandor OH 1.2 Rp85,000.00 Rp102,000.00
3 Kepala Tukang OH 1.06 Rp90,000.00 Rp95,400.00
4 Sewa Excavator Jam 0.01 Rp572,632.00 Rp5,726.32
5 Dump Truck 6 Jam 0.22 Rp335,663.00 Rp73,845.86
Bahan
Ton
6 Compactor Jam 0.3 Rp448,545.00 Rp134,563.50
Sub Total Rp488,535.68
VI PEKERJAAN STRUKTUR
1 Pekerja OH 1.8 Rp70,000.00 Rp126,000.00
2 Tukang batu OH 1.81 Rp80,000.00 Rp144,800.00
3 Upah Mandor OH 1.1 Rp85,000.00 Rp93,500.00
4 Kepala Tukang OH 1.06 Rp90,000.00 Rp95,400.00
5 Tukang Las OH 1.06 Rp80,000.00 Rp84,800.00
6 Semen Kg 469.68 Rp1,200.00 Rp563,616.00
7 Pasir beton M3 0.51 Rp346,000.00 Rp176,460.00
Bahan
8 Agregat kasar M3 0.74 Rp289,000.00 Rp213,860.00
9 Kayu perancah M3 0.4 Rp1,400,000.00 Rp560,000.00
10 paku Kg 3.2 Rp20,000.00 Rp64,000.00
11 Beton K 500 M3 9.29 Rp2,500,000.00 Rp23,225,000.00
12 Baja Tulangan Kg 1238.16 Rp19,100.00 Rp23,648,856.00
U32
Baja Tulangan ulir
13 Kg 1.15 Rp15,300.00 Rp17,595.00
U22
14 Angkur unit 1.2 Rp480,000.00 Rp576,000.00
15 Ducting m 420 Rp150,000.00 Rp63,000,000.00
16 Batu Kali m3 1.17 Rp243,425.00 Rp284,807.25
Expansion joint
17 m 1.01 Rp275,000.00 Rp277,750.00
tipe baja bersudut
18 Pan Mixer Jam 0.1 Rp653,685.00 Rp65,368.50
19 Crane Jam 1.8 Rp536,092.00 Rp964,965.60
20 Concrete Mixer Jam 0.68 Rp378,024.41 Rp257,056.60
21 Mesin Las Listrik Jam 0.23 Rp133,000.00 Rp30,590.00
22 Cuter Machine Jam 0.85 Rp31,000.00 Rp26,350.00
23 Water Tanker Jam 0.01 Rp327,633.00 Rp3,276.33
Sub Total Rp114,500,051.2
8
VII PERKERASAN ASPAL
1 Pekerja OH 1.24 Rp70,000.00 Rp86,800.00
2 Upah Mandor OH 1.02 Rp85,000.00 Rp86,700.00
3 Aspal Kg 0.68 Rp12,106.00 Rp8,232.08
4 Kerosene liter 0.37 Rp11,000.00 Rp4,070.00
Agregat 5-10 dan
5 M3 0.33 Rp367,519.00 Rp121,281.27
10-20
6 Asphalt Distributor Jam 0.01 Rp435,537.00 Rp4,355.37
7 Compresor Jam 0.01 Rp242,412.00 Rp2,424.12
8 Wheel Loader Jam 0.01 Rp467,112.00 Rp4,671.12
9 AMP Jam 0.02 Rp7,889,000.00 Rp157,780.00
Bahan
10 Genset Jam 0.02 Rp551,000.00 Rp11,020.00
11 Dump Truck 10 Jam 0.1 Rp442,321.19 Rp44,232.12
Ton
12 Asphalt Finisher Jam 0.01 Rp1,143,000.00 Rp11,430.00
13 Tandem Roller Jam 0.01 Rp506,388.00 Rp5,063.88
14 Pneumatic Tire Jam 0.01 Rp487,668.00 Rp4,876.68
Roller
Sub Total Rp552,936.64
PELEBARAN
VII PERKERASAN DAN
I BAHU
1 Pekerja OH 1.1 Rp70,000.00 Rp77,000.00
2 Upah Mandor OH 1.2 Rp85,000.00 Rp102,000.00
3 Tukang Batu OH 1.06 Rp80,000.00 Rp84,800.00
4 Bahan Batu Belah M3 0.69 Rp243,425.00 Rp167,963.25
5 Vibrator Ruller Jam 0.1 Rp448,545.00 Rp44,854.50
Sub Total Rp476,617.75
IX PEKERJAAN FINISHING
1 Pekerja OH 1.6 Rp70,000.00 Rp112,000.00
2 Upah Mandor OH 1.8 Rp85,000.00 Rp153,000.00
3 Tukang OH 1.23 Rp75,000.00 Rp92,250.00
4 Cat Marka Kg 1.95 Rp30,000.00 Rp58,500.00
5 Pelat Rambu unit 1 Rp200,000.00 Rp200,000.00
6 Mortar M3 1.05 Rp430,000.00 Rp451,500.00
7 Thinner liter 1.05 Rp14,000.00 Rp14,700.00
8 Paving Blok unit 0.08 Rp40,000.00 Rp3,200.00
9 Compressor Jam 0.08 Rp242,412.00 Rp19,392.96
10 Dump Truck 6 Jam 0.45 Rp335,663.00 Rp151,048.35
Bahan Ton
11 Blass Bit Jam 0.45 Rp30,000.00 Rp13,500.00
12 Tamper Jam 0.24 Rp50,000.00 Rp12,000.00
Pipa galvanis d.
13 m 1 Rp20,000.00 Rp20,000.00
1,6 Inc
14 Beton K175 m3 0.02 Rp1,450,000.00 Rp29,000.00
15 Cat kg 1 Rp30,000.00 Rp30,000.00
16 Alat Bantu Ls 0.45 Rp125,000.00 Rp56,250.00
Sub Total Rp1,416,341.31