Professional Documents
Culture Documents
Home Assignment - 2 PDF
Home Assignment - 2 PDF
Home Assignment - 2 PDF
Tanya Goyal
Part-1: Exercises
1. EconomiesofScale: When a company increases its production volume, it can often achieve
lower costs per unit due to economies of scale. This means that as Wilmington Chemicals
produces more gallons of PX44, the average cost per gallon decreases. Since the order from
the Canadian paint company is relatively small compared to Wilmington's total production
capacity (10,000 gallons compared to 200,000 gallons produced last year), the incremental
cost associated with this order is likely to be less than $50,000. This is because the additional
cost of producing these extra 10,000 gallons is spread out over the larger total production
volume, resulting in a lower per-unit cost.
Bulk Ordering and Supplier Relationships: Suppliers often offer discounts or better pricing
3.
for bulk orders. Since Wilmington Chemicals is already producing PX44 in large quantities,
they may have negotiated favourable pricing with their suppliers for raw materials and other
inputs. This can further contribute to lower incremental costs for producing the additional
10,000 gallons.
ÉXERCISE 1-17. Incremental Analysis (LO 6] In the past year, Williams Mold & Machine had
sales of $8,000,000 and total production costs of $6,000,000. In the coming year, the company
believes that sales and production can be increased by 30 percent, but this will require adding
a second production shift to work from 4:00 P.M. to 1:00 A.M.
Required
a. Indicate three production costs that are likely to increase because of adding a
second production shift.
1. LabourCosts: Hiring additional workers for the second shift will increase labour costs. This
includes wages, benefits, and potentially overtime pay if the demand requires extended
hours.
2 Utilities Costs: Running production equipment, lighting, heating or cooling systems, and
other utilities for an extended period due to the second shift will increase utility costs.
. Maintenance Costs: With equipment being used for longer hours, maintenance costs are
likely to increase. This includes regular maintenance to ensure optimal performance and
3 repairs if any breakdowns occur during the extended hours of operation.
.
b. What production cost most likely will not increase when.the second shift is added?
The production cost that most likely will not increase when adding the second shift is Raw
Material Costs. Raw materials are typically purchased in bulk or based on production volume rather
than operational hours. Therefore, adding a second shift may not directly impact the cost of raw
materials unless the increased production leads to higher material consumption or different sourcing
strategies.
PROBLEM 1-1. Budgets in Managerial Accounting [LO 2,5] Santiago's Salsa is in the process
of preparing a production cost budget for May. Actual costs in April were:
April 2011
Production 25000JarsofSalsa
Ingredientcost(variable) $20,000
Labourcost(variable) 12,000
Rent(fixed) 5.000
Depreciation(fixed) 6,000
Others(fixed) 1,000
Total $44,000
Required
a. Usingthisinformation,prepareabudgetforMay.Assumethatproductionwillincrease
to 30,000 jars of salsa, reflecting an anticipated sales increase related to a new
marketing campaign.
May 2011
Production 30000 Jars of Salsa
Total $50,400
b. Does the budget suggest that additional workers are needed? Suppose the wage rate
is $20 per hour. How many additional labour hours are needed in May? What would
happen if management did not anticipate the need for additional labour in May?
● LabourcostperjarinApril=$12000/25000jar=$0.48perjar
● LabourcostperjarinMay=$0.48perjar(assumingthesamerate)
● AdditionalJarsProduced=30000-25000=5000jars
● AdditionalLabourcostperinMay=5000*0.48=$2,400
● AdditionalLabourhoursneeded:$2,400/$20=120Hours
Yes, we required additional additional workers
● Existingworkersmightbeoverworked,leadingtofatigue,reducedproductivity,andpotential
errors in production.
● Delaysinproductioncouldoccur,affectingdeliveryschedulesandcustomersatisfaction.
● Overtimecostsmightincreasesignificantlyifexistingworkersarerequiredtoworkextra
hours to meet the production demand.
c. Calculate the actual cost per unit in April and the budgeted cost per unit in
May. Explain why the cost per unit is expected to decrease.
● $1.76
Actual per
costjar
per unit in April = $44,000/25000 jar =
● $1.68 percost
Budgeted jar per unit in May = $50,400/30000 jar =
1 Economies of Scale: The production increase from 25,000 jars in April to 30,000 jars in May
. represents economies of scale. As production volume increases, fixed costs such as rent,
depreciation, and others are spread over a larger number of units. This results in a lower cost
per unit.
2. Efficiency Improvements: With experience gained from production in April and better
planning for May's production, there may be efficiency improvements in processes, reducing
labour and material costs per unit.
3. Bulk Purchasing Discounts: As production volume increases, Santiago's Salsa may
negotiate better deals with suppliers for raw materials, leading to lower ingredient costs per
unit.
4. Optimised Resource Utilisation: Adding a second production shift can optimise resource
utilisation without significantly increasing fixed costs. This can contribute to lower production
costs per unit in May compared to April.
5.
PROBLEM 1-2. Incremental Analysis [LO 5, 6] Consider the production cost information for
Santiago's Salsa in Problem 1-1. The company is currently producing and selling 325,000 jars
of salsa annually. The jars sell for $5.00 each.The company is considering lowering the price to
$4.60. Suppose this action will increase sales to 375,000 jars.
Required
a. What is the incremental cost associated with producing an extra 50,000 jars of salsa?
b. What is the incremental revenue associated with the price reduction of $0.40 per jar?
To determine whether Santiago's should lower the price of its salsa, we need to compare the
incremental cost and the incremental revenue.
Since the incremental cost of producing an extra 50,000 jars is significantly higher than the
incremental revenue from the price reduction, it may not be advisable for Santiago's to lower the price
of its salsa. The increase in sales volume may not offset the higher production costs, resulting in
potentially lower overall profitability. Additional analysis, such as considering the impact on market
share, competition, and long-term customer loyalty, would be necessary to make a fully informed
decision.
Review Problem 1
Ellie Richard's Commercial Flooring instals stone, tile, and carpet flooring in office buildings,
condominiums, and restaurants.The company traces labour and materials to each job, but
overhead is assigned based on labour hours. At the start of the year, the company estimated
overhead as follows:
Rent $35,000
Depreciationoftrucks 25,000
Depreciationofequipments 5,000
SupervisorSalaries 150,000
OtherOverheads 20,000
$235,000
During the first week in December, the company started and completed a job installing black
granite tiles in the remodelled lounge of Joey D's Restaurant. In total, the job took 36 hours.
The average wage rate of installers is $35 per hour. Materials for the job including tiles and
grouting cost $7,500.
Required
a. Whatisthecostofthejob?
● Labourcost=$35perhourx36hours=$1,260
● Materialcost=$7,500
● Costofthejob=Labourcost+materialcost=$8,760
b. Assumingthatthecompanycharges$80perinstallerhourplusthecostofmaterials
with a markup of 30 percent, what was the profit on the job?
● Allocationrate=totalmanufacturingoverheads/labourhours
● Allocation rate = $235,000 / $11,520 = $20.39
ÉXERCISE 2-10. Overhead Allocation Bases [LO 7] Lawler Manufacturing Company expects
annual manufacturing overhead to be $800,000. The company also expects 50,000 direct
labour hours costing $1,600,000 and machine run time of 25,000 hours.
Required
Calculate overhead allocation rates based on direct labour hours, direct labour cost, and
machine time.
2 Overhead
Overhead Allocation Rate based
Allocation on Machine
Rate (DLC) Time:
= Annual Manufacturing Overhead/Total Direct Labor Cost
.
Overhead Allocation Rate (Machine Hours) = Annual Manufacturing Overhead/Total Machine
3 Run Time
.
4
.
Given:
● Annual Manufacturing Overhead = $800,000
● Total Direct Labour Hours = 50,000 hours
● Total Direct Labour Cost = $1,600,000
● Total Machine Run Time = 25,000 hours
Exercise 2 - 12. Allocating Manufacturing Overheads to Jobs [LO 6,7]: Webber Fabricating
estimated the following annual costs.
hours $800,000
Required
1. Calculateoverheadallocationratesusingeachofthefourpossibleallocationbases
provided.
Given:
a. OverheadAllocationRatebasedonDirectLabourCosts(DLC):
Overhead Allocation Rate (DLC) = $1,000,000/$625,000 = $1.60 per dollar
of labour cost
b. OverheadAllocationRatebasedonMachineHours(MachineHours):
Overhead Allocation Rate (Machine Hours) = $1,000,000/20,000 hours = $50
per hour
c. OverheadAllocationRatebasedonMaterialCosts(MaterialCosts):
Overhead Allocation Rate (Material Costs) = $1,000,000/$800,000 = $1.25
per dollar of material cost
2. Determine the cost of the following jobs (number 253) using each of the four
overhead allocation rates.
Job 253
Directmaterials $3,000
Directlabour(150hrs@$12/hr) $1,800
Machinehoursused 150
Total Cost of Job 253 (DLH) = Direct Materials Cost + Direct Labor Cost + Overhead
Allocation (DLH)
Total Cost of Job 253 (DLH) = $3,000 + $1,800 + $3,750 =
Total Cost of Job 253 (Machine Hours) = Direct Materials Cost + Direct Labor Cost +
Overhead Allocation (Machine Hours)
Total Cost of Job 253 (Machine Hours) = $3,000 + $1,800 + $7,500 = $12,300
4. Overhead Allocation based on Material Costs (Material Costs):
●
OverheadAllocation(MaterialCosts)=OverheadAllocationRate(MaterialCosts)*
Material Costs
●UsingthecalculatedOverheadAllocationRate(MaterialCosts)of$1.25perdollarof
material cost: Overhead Allocation (Material Costs) = $1.25 * $3,000 = $3,750
Total Cost of Job 253 (Material Costs) = Direct Materials Cost + Direct Labor Cost +
Overhead Allocation (Material Costs)
Total Cost of Job 253 (Material Costs) = $3,000 + $1,800 + $3,750 = $8,550
Therefore, the cost of Job 253 using each overhead allocation rate is:
● DirectLabourHours(DLH):$8,550
● DirectLabourCosts(DLC):$6,680
● MachineHours(MachineHours):$12,300
● MaterialCosts(MaterialCosts):$8,550
EXERCISE 2-15. Cost of Jobs [LO 3, 6] Milton Company is a steel fabricator, and job 325
consists of producing 600 steel supports for Wendell Construction Company. Overhead is
applied on the basis of direct labour hours, using a predetermined overhead rate of $20 per
hour. Direct costs associated with Job 325 are: direct materials, $8,000; direct labour, 200
hours at $18 per hour.
Required
Calculate the cost of Job 325.
Given:
●
Direct Materials
Cost:$8,000
●
Direct Labour Cost:
200hoursat$18perhour
● Predetermined Overhead Rate:
$20perhour
●
1. DirectCostsforJob325:
● DirectMaterialsCost:$8,000
● DirectLabourCost:200hours*$18perhour=$3,600
2. AppliedOverheadforJob325:
● AppliedOverhead=DirectLabourHours*PredeterminedOverheadRate
● AppliedOverhead=200hours*$20perhour=$4,000
Now, let's calculate the total cost of Job 325 by adding the direct costs and the applied overhead:
Total Cost of Job 325 = Direct Materials Cost + Direct Labor Cost + Applied Overhead Total Cost of
Job 325 = $8,000 + $3,600 + $4,000 = $15,600
Required
A. Calculatenetincometreatingtheamountofoverrappliedoverheadisimmaterialand
assigning it to Cost of Goods Sold.
Calculate Net Income Treating Overapplied Overhead as Immaterial and Assigning it to Cost of
Goods Sold (COGS):
● RawMaterialsInventory:
$24,000 / ($24,000 + $60,000 + $30,000) * $50,000 =
$6,000
● WorkinProgressInventory : $60,000 / ($24,000 + $60,000 + $30,000) * $50,000 =
● FinishedGoodsInventory:
$15,000
$30,000 / ($24,000 + $60,000 + $30,000) * $50,000 =
● AdjustCOGSfortheremainingOverappliedOverhead:
$9,000
C. Discusstheimpactofthealternativetreatments.
a. Treating Overapplied Overhead as Immaterial and Assigning it to COGS ($650,000
Net Income): This method results in a lower net income because the overapplied
overhead is directly deducted from COGS, reducing expenses.
b. Treating Overapplied Overhead as Material and Apportioning it ($680,000 Net
Income): This method results in a higher net income compared to the first method. By
apportioning the overapplied overhead to inventory accounts, the remaining
overapplied overhead is then adjusted against COGS, leading to a higher net income.
Required
A. DeterminetheadjustedbalancesoftheaccountsifthebalanceinManufacturing
Overhead is considered immaterial in amount and assigned to Cost of Goods Sold.
The balances of Raw Material Inventory, Work in Progress Inventory, and Finished Goods
Inventory remain the same since the Manufacturing Overhead is not apportioned to these
accounts.
B. DeterminetheadjustedbalancesoftheaccountsifthebalanceinManufacturing
Overhead is considered material in amount. Round to the nearest whole dollar.
Total Balance for Apportionment = Raw Material Inventory + Work In Progress Inventory + Finished
Goods Inventory + COGS
Total Balance for Apportionment = Raw Material Inventory + Work in Progress Inventory + Finished
Goods Inventory + COGS Total Balance for Apportionment = $80,000 + $66,000 + $44,000 +
$440,000 = $630,000
● RawMaterialInventory:$80,000/$630,000=12.70%
● WorkinProgressInventory:$66,000/$630,000=10.48%
● FinishedGoodsInventory:$44,000/$630,000=6.98%
● COGS:$440,000/$630,000=69.84%
c. Apportion Manufacturing Overhead to Each Account:
● RawMaterialInventory:12.70%*$50,000=$6,350
● WorkinProgressInventory:10.48%*$50,000=$5,240
● FinishedGoodsInventory:6.98%*$50,000=$3,490
● COGS:69.84%*$50,000=$34,920
Now, calculate the adjusted balances for each account:
● RawMaterialInventory:$80,000+$6,350=$86,350
● WorkinProgressInventory:$66,000+$5,240=$71,240
● FinishedGoodsInventory:$44,000+$3,490=$47,490
● COGS:$440,000+$34,920=$474,920
Therefore, the adjusted balances of the accounts are:
● RawMaterialInventory:$86,350
● WorkinProgressInventory:$71,240
● FinishedGoodsInventory:$47,490
● COGS:$474,920
Product Costs:
● Thesearethecostsdirectlytiedtomakingthestuffacompanysells.
● Thinkofitasthemoneyspentoningredients(likeflourandeggsforabakery)andthe
workers who actually put those ingredients together (like the bakers).
● Italsoincludesthingslikerentforthebakeryspace,electricitytoruntheovens,andthe
machines used to mix the dough.
● Thesecostsareconsideredaninvestmentbecausetheygointocreatingtheproductsthatthe
company sells.
● Theystayonthebooksasassetsuntiltheproductsaresold,atwhichpointtheymoveoverto
the expenses side of things as Cost of Goods Sold (COGS) on the income statement.
Period Costs:
● These are the costs that keep the business running day to day, regardless of how many
products are made or sold.
● They cover things like advertising to get people to buy the bakery's goods, salaries for the sales
team, and the rent for the office where orders are managed.
● Unlike product costs, period costs are expensed right away in the period they occur.
● They're part of the ongoing costs of doing business, like keeping the lights on and paying
employees' salaries.
● You'll see period costs listed as operating expenses on the income statement, showing what it
takes to keep the business going, not just what goes into making the products themselves.
2. Whatdoyouunderstandbyoverappliedandunderappliedoverheads?
How are they adjusted at the end of the FY?
Overapplied and underapplied overheads are terms used in accounting to describe the difference
between the actual manufacturing overhead costs incurred during a fiscal year (FY) and the overhead
costs applied to production based on a predetermined rate.
● OverappliedOverhead:Thisoccurswhenthetotalamountofmanufacturingoverheadapplied
to production using the predetermined rate is higher than the actual overhead costs incurred
during the FY. In other words, the company applied more overhead to its products than it
actually spent.
● UnderappliedOverhead:Conversely,underappliedoverheadhappenswhenthetotalamount
of manufacturing overhead applied to production is less than the actual overhead costs
incurred during the FY. This means that the company applied less overhead to its products
than it actually spent.
At the end of the fiscal year, overapplied and underapplied overheads need to be adjusted to
accurately reflect the company's financial records. Here's how they are typically adjusted:
1. OverappliedOverheadAdjustment:
● Iftheamountofoverappliedoverheadisimmaterial,itcanbedirectlyallocatedor
assigned to Cost of Goods Sold (COGS). This means that the excess overhead
applied to production is transferred from the manufacturing overhead account to
COGS on the income statement.
● ThejournalentrytoadjustforoverappliedoverheadwouldinvolvedebitingCOGS
and crediting Manufacturing Overhead.
2. UnderappliedOverheadAdjustment:
● Iftheamountofunderappliedoverheadisimmaterial,itcanbeallocatedamong
various accounts (such as inventory accounts and COGS) based on a predetermined
allocation method. This helps distribute the underapplied amount across different
expense or asset accounts.
● Thejournalentrytoadjustforunderappliedoverheadmayinvolvedebitingvarious
accounts (e.g., inventory accounts, COGS) and crediting Manufacturing Overhead.