Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

NAME OF DIVISION EXECUTIVE ENGINEER PW(R&B) DIVISION CHADOORA

NAME OF SUB-DIVISION PW(R&B) SUBDIVISION CHADOORA


WORK ID (JKPWDOMS) RD/U/1688840229656

NAME OF WORK Repair/Restoration of Handlebagh Kralpora road (balance portion) upto CITH

Name of contractor M/s M.R.B Hot and Wet Mix Plant R/O RakhShalina

ALLOTMENT NO. 4430-34 DATED: 20-.7-23


AGREEMENT NO. DATED:
S.No. OF BILL CC-1ST DOS 7/2/2023 DOC 7/10/2023 /2023
S.No. Description Of Item Quantity unit Rate Amount
Providing/ Laying, Spreading and Compacting 75mm thick wet mix with graded stone aggregate size ( 53 mm - 0.075 mm) as per
1 the specifications and as per specifications of engineer in charge

RD L W W(Avg) SA(Avg)
0 - 3.4 - -
15 15 3.6 3.50 52.50
30 15 3.3 3.45 51.75
45 15 3.7 3.50 52.50
60 15 3.65 3.68 55.13
75 15 3.8 3.72 55.87
90 15 3.8 3.80 57.00
105 15 3.55 3.68 55.13
120 15 3.9 3.72 55.87
135 15 4.1 4.00 60.00
150 15 3.75 3.93 58.88
165 15 3.75 3.75 56.25
180 15 3.6 3.68 55.13
195 15 3.65 3.63 54.38
204 9 3.35 3.50 31.50
204 5.25 0.00
210 6 4.4 4.83 28.95
219 15 3.25 3.83 57.38
225 15 3 3.13 46.88
240 15 3.1 3.05 45.75
255 15 3.25 3.18 47.63
270 15 3.2 3.23 48.38
285 15 3.5 3.35 50.25
MAIN ROAD 300 15 3.4 3.45 51.75
315 15 3.5 3.45 51.75
330 15 3.2 3.35 50.25
345 15 3.1 3.15 47.25
360 15 3.5 3.30 49.50
375 15 3.55 3.53 52.88
390 15 3.25 3.40 51.00
405 15 3.3 3.28 49.13
420 15 3.35 3.33 49.88
435 15 3 3.18 47.63
450 15 3.25 3.13 46.88
465 15 3.15 3.20 48.00
480 15 3.5 3.33 49.88
495 15 3.4 3.45 51.75
510 15 3.4 3.40 51.00
525 15 3.65 3.53 52.88
525 5.6 4.63 0.00
540 15 4.1 4.85 72.75
555 15 3.6 3.85 57.75
570 15 3.35 3.48 52.13
585 15 3.25 3.30 49.50
600 15 3.7 3.48 52.13
615 15 3.7 3.70 55.50
623.5 8.5 3.7 3.70 31.45
TOTAL SA (SQM) 2249.65 sqm A
Qty vide item A @0.0750MM THICK (avg) 168.72 cum 1555.160 262392.43
Providing and applying tack coat on W.B.M. @ 0.75 Kg/sqm using hot straight run bitumen of grade VG-10, including heating the
bitumen, spraying the bitumen with mechanically operated spray unit fitted on bitumen boiler, cleaning and preparing the existing
2 road surface as per specifications.

RD L W W(Avg) SA(Avg)
0 - 3.4 - -
15 15 3.6 3.50 52.50
30 15 3.3 3.45 51.75
45 15 3.7 3.50 52.50
60 15 3.65 3.68 55.13
75 15 3.8 3.72 55.87
90 15 3.8 3.80 57.00
105 15 3.55 3.68 55.13
120 15 3.9 3.72 55.87
135 15 4.1 4.00 60.00
150 15 3.75 3.93 58.88
165 15 3.75 3.75 56.25
180 15 3.6 3.68 55.13
195 15 3.65 3.63 54.38
204 9 3.35 3.50 31.50
204 5.25 0.00
210 6 4.4 4.83 28.95
219 15 3.25 3.83 57.38
225 15 3 3.13 46.88
240 15 3.1 3.05 45.75
255 15 3.25 3.18 47.63
270 15 3.2 3.23 48.38
285 15 3.5 3.35 50.25
300 15 3.4 3.45 51.75
MAIN ROAD
315 15 3.5 3.45 51.75
330 15 3.2 3.35 50.25
345 15 3.1 3.15 47.25
360 15 3.5 3.30 49.50
375 15 3.55 3.53 52.88
390 15 3.25 3.40 51.00
405 15 3.3 3.28 49.13
420 15 3.35 3.33 49.88
435 15 3 3.18 47.63
450 15 3.25 3.13 46.88
465 15 3.15 3.20 48.00
480 15 3.5 3.33 49.88
495 15 3.4 3.45 51.75
510 15 3.4 3.40 51.00
525 15 3.65 3.53 52.88
525 5.6 4.63 0.00
540 15 4.1 4.85 72.75
555 15 3.6 3.85 57.75
570 15 3.35 3.48 52.13
585 15 3.25 3.30 49.50
600 15 3.7 3.48 52.13
615 15 3.7 3.70 55.50
623.5 8.5 3.7 3.70 31.45
635 11.5 3.25 3.48 39.96
0 - 4.2
4.5 4.5 3.4 3.80 17.10
0 - 1.2
1.4 1.4 1.2 1.20 1.68
0 - 3.8 - -
7 7 4.7 4.25 29.75
13.8 6.8 4 4.35 29.58
0 - 3.4 - -
Patches & Stretches on
10 10 3.6 3.50 35.00
main road
Patches & Stretches on
main road
0 - 3.3 - -
12 12 2.45 2.88 34.50
0 - 3.15 - -
15 15 3.45 3.30 49.50
30 15 3.3 3.38 50.63
45 15 3.7 3.50 52.50
53.3 8.3 3.7 3.70 30.71
L W
14 0.45 6.30
Gate App. 3.35 1.2 4.02
1.05 0.9 0.95
TOTAL SA (SQM) 2631.82 sqm 61.30 161330.71925
Providing and applying 50 mm thick Bituminous Macadam base course with stone agg. Of quantity size and grading as specified in
CPWD specifications and straight run bitumen of 80/100 @ 3% by weight of total mix incld. hot mixing of stone agg. and bitumen
in hot mix plant, transporting and laying mixed material with paver finisher to the required level and grade, rolling with road roller
of 8-10 tonne capacity to achieve the required compaction and density incld. Cost and carriage of all materials involved upto site of
3 work complete, tools, plants, equipments and all allied machinery, labour taxes, fee, testing charges for maintaining quality control
during and after execution of work complete in all respects incld. Cost and carriage of bitumen.

0 - 3.4 - -
15 15 3.6 3.50 52.50
30 15 3.3 3.45 51.75
45 15 3.7 3.50 52.50
60 15 3.65 3.68 55.13
75 15 3.8 3.72 55.87
90 15 3.8 3.80 57.00
105 15 3.55 3.68 55.13
120 15 3.9 3.72 55.87
135 15 4.1 4.00 60.00
150 15 3.75 3.93 58.88
165 15 3.75 3.75 56.25
180 15 3.6 3.68 55.13
195 15 3.65 3.63 54.38
204 9 3.35 3.50 31.50
204 5.25 0.00
210 6 4.4 4.83 28.95
219 15 3.25 3.83 57.38
225 15 3 3.13 46.88
240 15 3.1 3.05 45.75
255 15 3.25 3.18 47.63
270 15 3.2 3.23 48.38
285 15 3.5 3.35 50.25
300 15 3.4 3.45 51.75
315 15 3.5 3.45 51.75
MAIN ROAD Full 330 15 3.2 3.35 50.25
Stretch 345 15 3.1 3.15 47.25
360 15 3.5 3.30 49.50
375 15 3.55 3.53 52.88
390 15 3.25 3.40 51.00
405 15 3.3 3.28 49.13
420 15 3.35 3.33 49.88
435 15 3 3.18 47.63
450 15 3.25 3.13 46.88
465 15 3.15 3.20 48.00
480 15 3.5 3.33 49.88
495 15 3.4 3.45 51.75
510 15 3.4 3.40 51.00
525 15 3.65 3.53 52.88
525 5.6 4.63 0.00
540 15 4.1 4.85 72.75
555 15 3.6 3.85 57.75
570 15 3.35 3.48 52.13
585 15 3.25 3.30 49.50
600 15 3.7 3.48 52.13
615 15 3.7 3.70 55.50
Total SA 2218.20
SA from RD 0 to 615 2218.20
@0.050MM THICK (avg) 110.91 cum B
627.5 12.5 3.7 3.70 46.25
SA from RD 615 TO 627.5 46.25
@{(0.025+0.0350+0.045)/3} mm THICK (avg) 1.62 cum C
0 - 1.1 - -
4 4 1.6 1.35 5.40
9 5 1.7 1.65 8.25
0 - 1 - -
7 7 0.9 0.95 6.65
0 - 1 - -
Patches & Stretches on 8 8 0.9 0.95 7.60
main road
0 - 1.2 - -
10 10 1.1 1.15 11.50
0 - 1.5 - -
12 12 1.6 1.55 18.60
0 - 1.1 - -
11.5 11.5 1.3 1.20 13.80
SA 71.80
@{(0.04+0.050+0.06)/3} mm THICK (avg) 3.59 cum D
Total Qty = B+ C + D = 116.12 cum 7084.150 822602.64
Providing and laying 25 mm thick Semidense bituminous concrete using material agg. Satisfying the gradation set out in
specification with 4% binder content ( by weight of total mix) bitumen of grade VG 10 with the laid of hot mix plant and paver
finisher incl. rolling with 8-10 tonne capacity road roller to achieve the required compaction and density (with bitumen 80/100) incl.
cost and carriage of all materials involved upto site of work complete, tools, equipments and all allied machinery, labour, taxes, fee,
4 testing charges for maintaining quality control during and after execution of work complete in all respects incl. cost and carriage of
bitumen including all carriages.

0 - 3.4 - -
15 15 3.6 3.50 52.50
30 15 3.3 3.45 51.75
45 15 3.7 3.50 52.50
60 15 3.65 3.68 55.13
75 15 3.8 3.72 55.87
90 15 3.8 3.80 57.00
105 15 3.55 3.68 55.13
120 15 3.9 3.72 55.87
135 15 4.1 4.00 60.00
150 15 3.75 3.93 58.88
165 15 3.75 3.75 56.25
180 15 3.6 3.68 55.13
195 15 3.65 3.63 54.38
204 9 3.35 3.50 31.50
204 5.25 0.00
210 6 4.4 4.83 28.95
219 15 3.25 3.83 57.38
225 15 3 3.13 46.88
240 15 3.1 3.05 45.75
255 15 3.25 3.18 47.63
270 15 3.2 3.23 48.38
285 15 3.5 3.35 50.25
MAIN ROAD Full 300 15 3.4 3.45 51.75
Stretch 315 15 3.5 3.45 51.75
330 15 3.2 3.35 50.25
345 15 3.1 3.15 47.25
360 15 3.5 3.30 49.50
375 15 3.55 3.53 52.88
390 15 3.25 3.40 51.00
405 15 3.3 3.28 49.13
420 15 3.35 3.33 49.88
435 15 3 3.18 47.63
450 15 3.25 3.13 46.88
465 15 3.15 3.20 48.00
480 15 3.5 3.33 49.88
495 15 3.4 3.45 51.75
510 15 3.4 3.40 51.00
525 15 3.65 3.53 52.88
525 5.6 4.63 0.00
540 15 4.1 4.85 72.75
555 15 3.6 3.85 57.75
570 15 3.35 3.48 52.13
585 15 3.25 3.30 49.50
600 15 3.7 3.48 52.13
615 15 3.7 3.70 55.50
623.5 8.5 3.7 3.70 31.45
635 11.5 3.25 3.48 39.96
0 - 4.2
4.5 4.5 3.4 3.80 17.10
0 - 1.2
1.4 1.4 1.2 1.20 1.68
0 - 3.8 - -
7 7 4.7 4.25 29.75
13.8 6.8 4 4.35 29.58
0 - 3.4 - -
Patches & Stretches on
10 10 3.6 3.50 35.00
main road
0 - 3.3 - -
12 12 2.45 2.88 34.50
0 - 3.15 - -
15 15 3.45 3.30 49.50
30 15 3.3 3.38 50.63
45 15 3.7 3.50 52.50
53.3 8.3 3.7 3.70 30.71
L W
14 0.45 6.30
Gate App. 3.35 1.2 4.02
1.05 0.9 0.95
TOTAL SA (SQM) 2631.82 sqm 241.69 636085.180025
Providing and laying seal coat of premixed fine aggregate (passing 2.36 mm and retained on 180 micron sieve) with bitumen using
128 kg of bitumen of grade VG-10 bitumen per cum of fine aggregate and 0.60 cum of fine aggregate per 100 sqm of road surface
5 including rolling and finishing with road all complete.

SA VIDE ITEM NO. 4 2631.82 SQM 83.610 220046.68


TOTAL 2102457.64836
DEDUCT 24.72 %BELOW 519727.53
NET AMOUNT 1582730.12
ADD 18 % GST 284891.42
NET PAYABLE AMOUNT 1867621.54

You might also like