TABLE 1

(in Cr.) 2023 2022 2021 2020 2019

Income Statement
Revenue 1,09,231.386,374.55 79,118.27 74,798.32 63,401.19
Other Inc 19,831.45 18,517.53 18,968.53 16,448.62 14,512.17
Total Inco 1,29,062.71,04,892.098,086.80 91,246.94 77,913.36
Expenditur- -- - - -
Interest - -- - - -
PBDT 49,086.81 39,250.31 36,397.13 28,101.28 23,437.90
Depreciati - -- - - -
PBT 49,086.81 39,250.31 36,397.13 28,101.28 23,437.90
Tax -10,524.73-7,269.40 -3,990.04 -6,117.23 -413.46
Net Profit 31,896.50 23,339.49 16,192.68 7,930.81 3,363.30
Equity 1,396.78 1,389.97 1,383.41 1,294.76 1,289.46
EPS 45.79 33.66 24.01 12.28 5.23
CEPS 45.67 33.58 23.41 12.25 5.22
OPM % 44.94 45.44 46.00 37.57 36.97
NPM % 29.20 27.02 20.47 10.60 5.30

TABLE 2

StandaloneStandaloneStandaloneStandaloneStandalone
ConsolidatConsolidatConsolidatConsolidatConsolidated