Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 10

Sl.

no Item Make Size (mm)

1 DRILL BIT (Parallel Shank) Addison 3.25


2 DRILL BIT (Parallel Shank) Addison 3.50
3 DRILL BIT (Parallel Shank) Addison 4.00
4 DRILL BIT (Parallel Shank) Addison 4.20
5 DRILL BIT (Parallel Shank) Addison 4.50
6 DRILL BIT (Parallel Shank) Addison 4.80
7 DRILL BIT (Parallel Shank) Addison 5.00
8 DRILL BIT (Parallel Shank) Addison 5.20
9 DRILL BIT (Parallel Shank) Addison 6.00
10 DRILL BIT (Parallel Shank) Addison 6.50
11 DRILL BIT (Parallel Shank) Addison 6.70
12 DRILL BIT (Parallel Shank) Addison 6.80
13 DRILL BIT (Parallel Shank) Addison 7.00
14 DRILL BIT (Parallel Shank) Addison 7.30
15 DRILL BIT (Parallel Shank) Addison 8.50
16 DRILL BIT (Parallel Shank) Addison 9.20
17 DRILL BIT (Parallel Shank) Addison 10.00
18 DRILL BIT (Parallel Shank) Addison 10.20
19 DRILL BIT (Parallel Shank) Addison 10.80
20 DRILL BIT (Parallel Shank) Addison 12.50
21 DRILL BIT (Parallel Shank) Addison 13.00
22 DRILL BIT (Parallel Shank) Addison 13.50
23 DRILL BIT (Parallel Shank) Addison 15.00
24 DRILL BIT (Tapper Shank) Addison 30.00
25 DRILL BIT (Tapper Shank) Addison 41.00
26 BLACK GLASS DIN 11 - -
27 CUTTING PLIER 6"
28 CUTTING WHEELS 14"
29 Contact Tip M8 size 1.2 mm
30 NOZZLE GEL
31 TUNGSTON ROD 2.4 MM
32 BLACK GOGGLE
33 WHITE GLASS
34 WHITE CHALK
35 WHITE GOGGLE ZOOM
36 LEATHER HAND GLOVES
37 LEATHER LEG GUARD
38 LEATHER APRON
39 HAND SLEEVE
40 CUTTING WHEEL 5" 1MM
41 ANTISPATTER LIQUID
42 WELDING HELMET
43 MEASURING TAPE 5 MTR
44 Flat spanner set
45 Ring spanner 12 X 13
46 RING SPANNER 16 X 17
47 RING SPANNER 18 X 19
48 Adjustable spanner 12"
49 RATCHET SET (M8 TO M32) (TAPARIA)
50 Adjustable Spanner 15"
51 Allen Key Set - MM (L Type)
52 RING SPANNER 22 x 20
53 PATTI SPANNER SET 6 TO 32 MM
54 RIGHT ANGLE 4"
55 RIGHT ANGLE 6"
56 RIGHT ANGLE 12"
57 CHIESEL 1''
58 HAMMER 1 KG
60 Flat file 6"
61 NUMBER PUNCH 0-9 8MM
62 Round file 8"
63 LETTER PUNCH A TO Z - 8MM
Proposed Current
Price List Dissount Price Sales Price Target Price Buying Price

74.9 70% 22.47 20 16 26.21


74.9 70% 22.47 27 21.6 26.21
105.8 70% 31.74 37 29.6 37.03
129.1 70% 38.73 45 36 45.19
169.2 70% 50.76 59 47.2 59.22
169.2 70% 50.76 60 48 59.22
183.3 70% 54.99 65 52 64.16
183.3 70% 54.99 69 55.2 64.16
220.1 70% 66.03 79 63.2 77.04
305.7 70% 91.71 97.6 78.08 107.00
305.7 70% 91.71 108 86.4 107.00
305.7 70% 91.71 108 86.4 107.00
335.1 70% 100.53 109 87.2 117.29
335.1 70% 100.53 124 99.2 117.29
509 70% 152.7 NA NA 178.15
559 70% 167.7 190 152 195.65
708.5 70% 212.55 306 NA 247.98
708.5 70% 212.55 NA NA 247.98
813.5 70% 244.05 261.66 209.328 284.73
1085.9 68% 347.488 530 424 380.06
1146 70% 343.8 NA NA 401.10
1516.9 70% 455.07 536 428.8 530.92
1861 70% 558.3 600.74 480.592 651.35
2610 68% 835.2 2796 2236.8 913.50
2182.1 68% 698.272 7564 6051.2 763.74
- - 25 14 11.2
246 25 184.5 181 144.8
120 124 99.2
25 32 25.6
112 0
70 56
22 22 17.6
3 2 1.6
15 35 28
20 22 17.6
90 0 100
65 0 100
130 0 150
65 0 100
19 0 24
98 0
220 0
70 65 52
690 556 444.8
54 53 42.4
74 70 56
93.75 88 70.4
93.75 285 228
3360 3056 2444.8
817.5 776 620.8
172.5 165 132
110 118 94.4
690 558 446.4
254 283 226.4
270 355 284
550 736 588.8
229.5 130 104
295 0
90 0
266.7 0
160 0
800 0
Qty Uom Amt Saving Saving Amt Remarks

Need to check why sales


5 EA 112.35 price is low
5 EA 112.35 4.53 22.65
5 EA 158.70 5.26 26.3
5 EA 193.65 6.27 31.35
5 EA 253.80 8.24 41.2
5 EA 253.80 9.24 46.2
5 EA 274.95 10.01 50.05 Required Sales Price
5 EA 274.95 14.01 70.05
5 EA 330.15 12.97 64.85
1 EA 91.71 5.89 5.89
5 EA 458.55 16.29 81.45
5 EA 458.55 16.29 81.45
5 EA 502.65 8.47 42.35
5 EA 502.65 23.47 117.35
5 EA 763.50 Required Sales Price
5 EA 838.50 22.3 111.5
5 EA 1,062.75 93.45 467.25
5 EA 1,062.75 Required Sales Price
10 EA 2,440.50 17.61 176.1
10 EA 3,474.88 182.512 1825.12
5 EA 1,719.00 Required Sales Price
5 EA 2,275.35 80.93 404.65
5 EA 2,791.50 42.44 212.2
1 EA 835.20 1960.8 1960.8
1 EA 698.27 6865.728 6865.728
10
5
5
5
5
2
10
10
1
15
50
50
50
50
5
5
1
1
1
1
1
1
1
1
1
5
5
5
5
3
2
10

10
1
Supplier

Amar Enterprise
Amar Enterprise
Amar Enterprise
Amar Enterprise
Amar Enterprise
Amar Enterprise
Amar Enterprise
Amar Enterprise
Amar Enterprise
Amar Enterprise
Amar Enterprise
Amar Enterprise
Amar Enterprise
Amar Enterprise
Amar Enterprise
Amar Enterprise
Amar Enterprise
Amar Enterprise
Amar Enterprise
Amar Enterprise
Amar Enterprise
Amar Enterprise
Amar Enterprise
Amar Enterprise
Amar Enterprise
Rajeshco
Rajeshco
Sl.NO Part Description Type Category
9 MEASURING TAPE 5 MTR Regular Spanner
52 Flat spanner set SNPANER
53 Ring spanner 12 X 13 SNPANER
54 RING SPANNER 16 X 17 SNPANER
55 RING SPANNER 18 X 19 SNPANER
56 Adjustable spanner 12" SNPANER
60 RATCHET SET (M8 TO M32) (TAPARIA) SNPANER
61 Adjustable Spanner 15" SNPANER
62 Allen Key Set - MM (L Type) SNPANER
65 RING SPANNER 22 x 20 SNPANER
74 PATTI SPANNER SET 6 TO 32 MM SNPANER
75 RIGHT ANGLE 4" SNPANER
76 RIGHT ANGLE 6" SNPANER
77 RIGHT ANGLE 12" SNPANER
78 CHIESEL 1'' SNPANER
80 HAMMER 1 KG SNPANER
114 Needle File Set (JK Make) SNPANER
115 Flat file 6" SNPANER
116 NUMBER PUNCH 0-9 8MM SNPANER
117 Round file 8" SNPANER
121 LETTER PUNCH A TO Z - 8MM SNPANER
MONTHLY
REQUIRMENTS SALE RATE TARGET RATE

5 65 52
1 556 444.8
1 53 42.4
1 70 56
1 88 70.4
1 285 228
1 3056 2444.8
1 776 620.8
1 165 132
1 118 94.4
5 558 446.4
5 283 226.4
5 355 284
5 736 588.8
3 130 104
2 0
0
10 0 100
0
10 0 120
1 0

You might also like