Professional Documents
Culture Documents
Final Amount
Final Amount
NAME OF WORK: Development of pressure irrigation system on turn key bases in command area of 10000 Ha of GJLC system and remaining area
of Neta Distributory including re-organisation of chak scheme of GJLC system and bank strengthening of repairing of Neta Disty and its minor and
construction of syphon at Km 9.8 of Neta disty.
4
Erection of 33KV line, single circuit with ACSR DOG conductor on pcc pole as 65.0000 58612840.00
per KM 901736
per standard rate
5
Erection of 33KV line, single circuit with ACSR DOG conductor on latice tower 36' 18.0000 36744030.00
per KM 2041335
as per standard rate
6
construction /eretion of 33/11 KV sub station (1x3.15 MVA with 4 O/G feeder ) as 1.0000 7736449.00
nos 7736449
per standard issue rate
7
Erection of 11KV interconnection line 1KM , single circuit with ACSR rabbit 15.0000 6942675.00
per KM 462845
conductor as per standard rate
8 estimate of 11/0.4 KV sub station with 40 KVA Transformer 65.0000 nos 226714 14736410.00
Earth work excavation in Ordinary soil, undressed inclusive of all lift but with
9
combined lead up to 200 mtrs ( IGNP BSR 2021 CH-7 item No. 2 45590.16
542.74 / cum 84
Ramming of earth work in layers by wooden iron rammers to obtain density from
1.55 to 1.60 gr/cc ordinary soil (IGNP BSR 2021 Ch-7 item No.11.1)
12 1192.13 / cum 8 9537.04
Dressing of earth work for all type of earth work new or repair work for all type of
13 soil (IGNP BSR 2021 Ch-7 1 item No. 17) 1192.13 / cum 1.3 1549.77
Providing & laying cement concrete including curing, compaction etc, complete
using stone aggregate 40mm nominal size in foundation plinth excluding the cost
14 of shuttering using ( 1:4:8) (IGNP BSR 2021 Ch- IX S.No. 3.7 ) 95.18 / cum 4376 416507.68
Random Rubble stone masonry for foundation and plinth (using R. R. stones
where 75 % stones to be not less 15 cm in size in any direction and weighing not
less 23 kg) for foundation including curing, all leads of construction material and
15 all taxes level etc. complete. In cement sand mortar 1:5 IGNP BSR CH 10 Item 52.20 / cum 4257 222215.40
1(d)
Random Rubble stone masonry for foundation and plinth (using R. R. stones
where 75 % stones to be not less 15 cm in size in any direction and weighing not
less 23 kg) for foundation including curing, all leads of construction material and
all taxes level etc. complete. In cement sand mortar 1:5 for super structure IGNP
16 BSR CH 10 Item 1(d) +5(b) 130.62 / cum 4583 598631.46
Flush or ruled pointing on stone masonry including racking of joints and curing
etc. complete. Cement sand mortar 1:3 IGNP BSR 2021 Ch. 11 Item 10b
17 686.00 / sqm 183 125538.00
Cement plaster with cement sand mortar (1:3) including racking of joints
smooth finishing and curing etc completed including all leads of all construction
18
material of thickness 20mm thick in two cost(IGNP BSR CH XI Item NO. 2.2) 19250.00
70.00 /sqm 275
Providing and laying cement concrete including curing compaction etc, complete
using stone aggregate 20mm nominal size in foundation and plinth excluding
cost of shuttering using m-15 grade mix (1:2:4) (IGNP BSR 2012 Ch- IX SN 3.3)
19 61.15 /cum 5403 330393.45
Dressing of side slopes & preparation of sub grade for lining, including removal
20 of irregularities up to 7.5 cm IGNP BSR CH VIII Item 2 675 /sqm 18 12150.00
Cement concrete for sleeper cast in situ 1:3:6 (1 cement : 3 Bajari (Coarse sand) :
6 grit (graded coarse aggregate) 20 mm nominal size) including use of
mechanical mixer, scaffolding , form work, dressing, excavation of earth, laying
tar paper , finishing, refilling of earth in the sides of sleeper, curing etc. as per
21 specifications complete in all respect including cost of tar paper.A in bed Size 75 185.49 /RM 58 10758.42
x 150 mm IGNP BSR CH VIII Item 21 (b) (i)
Cement concrete lining cast in situ 1:3:6 (1 cement : 3 Bajari (Coarse sand) : 6
grit (graded coarse aggregate) 20 mm nominal size) including use of mechanical
mixer, scaffolding , form work, dressing, laying LDPE film , applying primer
confirming to IS: 3384 on panel side,finishing, curing for 28 days etc. as per
specifications complete in all respect including cost of primer & excluding the
22 cost of LDPE film but including cost of jointing material.(B) in side slope IGNP 8395.04 /sqm 381 3198511.76
BSR CH VIII Item 20(B) (i)
P/L cement plaster 12 mm thick in cement mortar 1:5 (1 cement :5 Bajari ) GNP
23 BSR CH VIII Item 25 12685.50 /sqm 129 1636429.50
Dry stone pitching including preparing the surface etc. complete : Coursed
25 rubble.PwD BSR ITEM NO 6.11.2 225.38 /cum 1024 230789.12
30
Dismantling of cement concrete and disposal of material with in a lead of 50 266.2500 271308.75
cum 1019
m.Concrete 1:3:6 or richer (I.G.N.P. BSR ch no. XV item no. 9.1)
Cement plaster with cement sand mortar (1:3) including racking of joints, smooth
31 finishing and curing etc.complete including all leads of all construction materials 23890.0000 sqm 194 4634660.00
of thickness. 12 mm thick in one coat(I.G.N.P. BSR ch no. XI item no. 2.3)
Random Rubble stone masonry for foundation and plinth (using R. R. stones
where 75 % stones to be not less 15 cm in size in any direction and weighing not
32 less 23 kg) for foundation including curing, all leads of construction material and 685.0600 cum 4112 2816966.72
all taxes level etc. complete.In cement sand mortar 1:6(I.G.N.P. BSR ch no. X
item no. A.1.e)
Land acquisition
33 lump sum 22825000.00
Total 990098767.91
Add contingency 1% 9900988
G.Total 999999755.59
says( in lacs) 10000.00
Assistant Engineer,
Sub Dn.I(28th Dn)
U/C 24th Dn. IGNP,
Phalodi
ABSTACT OF COST Part A
NAME OF WORK: for sprinkler system of Civil work , mechanical work , O&M of GJLC System
Assistant Engineer
sub div I (28TH DN) U/C
24th dn IGNP Phalodi
ABSTACT OF COST
NAME OF WORK: cost of Electric line , pole, Feeder , GSS etc for GJLC sprinkler system
1 Erection of 33KV line, single circuit with ACSR DOG conductor on 65.0000 58612840.00
per KM 901736
pcc pole as per standard rate
2 Erection of 33KV line, single circuit with ACSR DOG conductor on 18.0000 36744030.00
per KM 2041335
latice tower 36' as per standard rate
3 construction /eretion of 33/11 KV sub station (1x3.15 MVA with 4 1.0000 7736449.00
nos 7736449
O/G feeder ) as per standard issue rate
4 Erection of 11KV interconnection line 1KM , single circuit with 15.0000 6942675.00
per KM 462845
ACSR rabbit conductor as per standard rate
5 estimate of 11/0.4 KV sub station with 40 KVA Transformer 65.0000 nos 226714 14736410.00
Total 124772404.00
TOTAL 14786491.00
7 Random Rubble stone masonry for foundation and plinth (using R. R. stones
where 75 % stones to be not less 15 cm in size in any direction and weighing
not less 23 kg) for foundation including curing, all leads of construction material 52.20 / cum 4257 222215.00
and all taxes level etc. complete. In cement sand mortar 1:5 IGNP BSR CH 10
Item 1(d)
8 Random Rubble stone masonry for foundation and plinth (using R. R. stones
where 75 % stones to be not less 15 cm in size in any direction and weighing
not less 23 kg) for foundation including curing, all leads of construction material 130.62 / cum 4583 598631.00
and all taxes level etc. complete. In cement sand mortar 1:5 for super structure
IGNP BSR CH 10 Item 1(d) +5(b)
9 Flush or ruled pointing on stone masonry including racking of joints and curing
etc. complete. Cement sand mortar 1:3 IGNP BSR 2021 Ch. 11 Item 10b 686.00 / sqm 183 125538.00
10 Cement plaster with cement sand mortar (1:3) including racking of joints
smooth finishing and curing etc completed including all leads of all construction
material of thickness 20mm thick in two cost(IGNP BSR CH XI Item NO. 2.2) 70.00 /sqm 275 19250.00
11 Providing and laying cement concrete including curing compaction etc, complete
using stone aggregate 20mm nominal size in foundation and plinth excluding
cost of shuttering using m-15 grade mix (1:2:4) (IGNP BSR 2012 Ch- IX SN 3.3) 61.15 /cum 5403 330393.00
12 Dressing of side slopes & preparation of sub grade for lining, including removal
of irregularities up to 7.5 cm IGNP BSR CH VIII Item 2 675 /sqm 18 12150.00
13 Cement concrete for sleeper cast in situ 1:3:6 (1 cement : 3 Bajari (Coarse
sand) : 6 grit (graded coarse aggregate) 20 mm nominal size) including use of
mechanical mixer, scaffolding , form work, dressing, excavation of earth, laying
tar paper , finishing, refilling of earth in the sides of sleeper, curing etc. as per 185.49 /RM 58 10758.00
specifications complete in all respect including cost of tar paper.A in bed Size 75
x 150 mm IGNP BSR CH VIII Item 21 (b) (i)
14 Cement concrete lining cast in situ 1:3:6 (1 cement : 3 Bajari (Coarse sand) : 6
grit (graded coarse aggregate) 20 mm nominal size) including use of mechanical
mixer, scaffolding , form work, dressing, laying LDPE film , applying primer
confirming to IS: 3384 on panel side,finishing, curing for 28 days etc. as per 275.044 /sqm 381 104792.00
specifications complete in all respect including cost of primer & excluding the
cost of LDPE film but including cost of jointing material.(B) in side slope IGNP
BSR CH VIII Item 20(B) (i)
15 P/L cement plaster 12 mm thick in cement mortar 1:5 (1 cement :5 Bajari ) GNP
220.00 /sqm 129 28380.00
BSR CH VIII Item 25
16 LDPE film 250 micron as per IS specification IGNP BSR CH II Item 21 71.04 /kg 170 12077.00
17 Dry stone pitching including preparing the surface etc. complete : Coursed
225.38 /cum 1024 230789.00
rubble.PwD BSR ITEM NO 6.11.2
18 MS PIPES and Specials 13.3.1 Manufacturing, supplying ,lowering, laying and
jointing in position to correct line spirally welded SAW/Fabricated MS Pipe
having bevelled end plates I coils, confirming to IS 3589-200 I or its latest
revision/ amendmendment, for following thickness and inside diameter including
all taxes, transportation and freight charges, inspection charges, loading/
unloading charges, including cost of labour and material, specials (Tee, bend
etc.), field joints, satisfactory hydraulic testing, disinfection, commissioning etc.
complete as per technical specifications and direction of Engineerin-charge; 50.00 Rmt 60045 3002250.00
(excluding earthwork, internal lining and outer coating). Note : Providing and
fixing of all requisite specials as per drawing, design and layout are inclusive in
RM measurement of the item and shall not be paid separately. 13.3.1.26 Dia of
Pipe : 1400.00 mm (I.D.).WRD JODHPUR BSR ITEM NO.13.3.1.26.05