MATERIAL DELIVERY SCHEDULE

Project: Geldiya Water Supply Project

Client: Oromia Water and Energy Bureau
Contractor: Titan Industrial Trading
Item Material
Unit Total Apr-24 May-24 Jun-24 Jul-24 Aug-24 Sep-24 Oct-24 Nov-24 Dec-24 Jan-25 Feb-25 Mar-25 Apr-25 May-25 Jun-25
No.
1 Cement Qtl 5,592.02 471.50 471.50 471.50 417.75 1,253.26 1,671.01 835.50 1,671.01 835.50 1,671.01 835.50 1,671.01 835.50
2 Sand m3 850.62 58.94 58.94 58.94 67.38 202.14 269.52 134.76 269.52 134.76 269.52 134.76 269.52 134.76
3 Aggregate (02) m3 5,871.00 587.10 1,761.30 2,348.40 1,174.20 2,348.40 1,174.20 2,348.40 1,174.20 2,348.40 1,174.20
4 Aggregate (01) m3 996.43 96.66 96.66 96.66 96.66 75.67 320.47 213.65 320.47 213.65 320.47 213.65 320.47 213.65
5 Aggregate (00) m3 652.81 391.69 261.12 391.69 261.12 391.69 261.12 391.69 261.12
6 Lithological Logging m3 6,725.74 6,172.57 18,517.72 24,690.29 12,345.15 12,345.15 ####### #######
7 Electrical Logging m3 988.42 296.53 395.37 296.53 296.53 296.53 296.53
8 Supply and Installation of Materials m3 4,929.54 1,478.86 1,971.82 1,478.86 1,478.86 1,478.86 1,478.86
9 Supply and fix 4000 x 3200 mm sliding metal door with rails m3 788.29 472.97 315.32 315.32 315.32 315.32
10 Supply and fix 500 x 2000 mm metal frame with wires mesh pcs 456.00 10,442.00 3,098.00 10,442.00 3,098.00 ####### 3,098.00 ####### 3,098.00
11 Supply and fix 900 x 3850 mm metal frame with wires mesh pcs 587.00 234.80 352.20 352.20 352.20 352.20
12 Gutter in GI G 30 150x100mm pcs 1,873.00 749.20 1,123.80 1,123.80 1,123.80 1,123.80
13 Down pipe GI 30 100x60mm pcs 812.00 324.80 487.20 487.20 487.20 487.20
14 Kerero facia board 200mmx3mm pcs 68.00 27.20 40.80 40.80 40.80 40.80
15 8mm thick chip wood ceiling pcs 113.00 45.20 67.80 67.80 67.80 67.80
16 Nail dia 09 packet 113.00 45.20 67.80 67.80 67.80 67.80
17 Nail dia 08 packet 90.00 36.00 54.00 54.00 54.00 54.00
18 Nail dia 6 packet 73.00 29.20 43.80 43.80 43.80 43.80
19 5x7 Purlin pcs 470.00 188.00 282.00 282.00 282.00 282.00
20 2.5mm2 black wire Kg 588.00 235.20 352.80 352.80 352.80 352.80
ply wood
pcs 282.00 112.80 169.20 169.20 169.20 169.20
21
22 Solar Light fixture Type Anem SL-6000 pcs 42.00 5.00 37.00 5.00 37.00
23 anchor bolt m3 5,592.02 471.50 471.50 471.50 417.75 1,253.26 1,671.01 835.50 1,671.01 835.50 1,671.01
24 300 mm thick selected granular material m3 850.62 58.94 58.94 58.94 67.38 202.14 269.52 134.76 269.52 134.76 269.52
25 H.C.B walls 200mm thick m3 5,871.00 587.10 1,761.30 2,348.40 1,174.20 2,348.40 1,174.20 2,348.40
26 C.I.S G-30, m3 996.43 96.66 96.66 96.66 96.66 75.67 320.47 213.65 320.47 213.65 320.47
27 Gutter in GI G 30 150x100mm m3 652.81 391.69 261.12 391.69 261.12 391.69
28 Down pipe GI 30 100x60mm m3 6,725.74 471.50 471.50 471.50 417.75 1,253.26 1,671.01 835.50 1,671.01 835.50 1,671.01
29 Kerero facia board 200mmx3mm m3 988.42 58.94 58.94 58.94 67.38 202.14 269.52 134.76 269.52 134.76 269.52
30 8mm thick chip wood ceiling m3 4,929.54 587.10 1,761.30 2,348.40 1,174.20 2,348.40 1,174.20 2,348.40
31 Metal door 210x90cm pcs 788.29 96.66 96.66 96.66 96.66 75.67 320.47 213.65 320.47 213.65 320.47
32 Metal windows 120X110cm pcs 456.00 1,253.26 1,671.01 835.50 1,671.01 835.50 1,671.01 835.50 1,671.01 835.50 391.69
33 Glazing with 3mm clear glass pcs 587.00 202.14 269.52 134.76 269.52 134.76 269.52 134.76 269.52 134.76
34 Electrical Works pcs 1,873.00 1,761.30 2,348.40 1,174.20 2,348.40 1,174.20 2,348.40 1,174.20 2,348.40 1,174.20
35 Light point pcs 812.00 75.67 320.47 213.65 320.47 213.65 320.47 213.65 320.47 213.65
36 Socket Outlet 16A pcs 68.00 391.69 261.12 391.69 261.12 391.69 261.12 391.69 261.12
37 Siemens 5 NL 510/3 or similar with 60w of incandescent lamp packet 113.00 24,690.29 12,345.15 12,345.15 ####### #######
38 e tying wires packet 113.00 395.37 296.53 296.53 296.53 296.53
39 Diameter 3 mm packet 90.00 1,971.82 1,478.86 1,478.86 1,478.86 1,478.86
40 Diameter 10 mm m3 73.00 472.97 315.32 315.32 315.32 315.32
41 Masonry 400MM m3 470.00 10,442.00 3,098.00 10,442.00 3,098.00 ####### 3,098.00 ####### 3,098.00
42 DN 40 GS m3 588.00 234.80 352.20 352.20 352.20 352.20
43 DN20 GS m3 282.00 749.20 1,123.80 1,123.80 1,123.80 1,123.80
44 Tee DN 40 m3 5,592.02 324.80 487.20 487.20 487.20 487.20
45 Reducer 40x20 m3 850.62 27.20 40.80 40.80 40.80 40.80
46 Tee DN 40 m3 5,871.00 45.20 67.80 67.80 67.80 67.80
47 DN 40 Bend (elbow) 90 degree m3 996.43 45.20 67.80 67.80 67.80 67.80
48 Faucet DN 20 pcs 652.81 36.00 54.00 54.00 54.00 54.00
49 Socket DN 20 pcs 6,725.74 29.20 43.80 43.80 43.80 43.80
50 Gate valve DN 40 pcs 988.42 188.00 282.00 282.00 282.00 282.00
51 Union DN 40 pcs 4,929.54 235.20 352.80 352.80 352.80 352.80
52 Nipples DN 40 pcs 788.29 112.80 169.20 169.20 169.20 169.20
53 Water meter DN 40 pcs 456.00 5.00 37.00 5.00 37.00
54 700*700*6mm sheet metal w packet 587.00 471.50 471.50 471.50 417.75 1,253.26 1,671.01 835.50 1,671.01 835.50
55 Drainage packet 1,873.00 58.94 58.94 58.94 67.38 202.14 269.52 134.76 269.52 134.76
Reinforced Concrete drainage ditch from water point to soak away pit
as per the drawing, Price including excavation and any other incidental packet 812.00 1,253.26 1,671.01 835.50 1,671.01 835.50 1,671.01 835.50 1,671.01 835.50
56 works
Supply and place boulders, crashed aggregate and sand to form the soak
m3 68.00 202.14 269.52 134.76 269.52 134.76 269.52 134.76 269.52 134.76
57 away as per the drawing
58 2.5 mm barbed wire horizontal m3 113.00 1,761.30 2,348.40 1,174.20 2,348.40 1,174.20 2,348.40 1,174.20 2,348.40 1,174.20
59 iron gate 2.1*1.2 m with lock and latch m3 113.00 75.67 320.47 213.65 320.47 213.65 320.47 213.65 320.47 213.65
60 3/4 Hexagonal Mesh Wire for hoop stress m3 90.00 391.69 261.12 391.69 261.12 391.69 261.12 391.69 261.12
Supply and install both External & Internal Ladder made of Class B, G
S Pipe of DN 25 mm Length 3.0 m having extra 1.0 m high handle at m3 73.00 24,690.29 12,345.15 12,345.15 ####### #######
61 the top for External Ladder
Supply and fix quality water meter DN 80 mm at the outlet of the
m3 470.00 395.37 296.53 296.53 296.53 296.53
62 reservoir with appropriate fittings and Gate Valve
 MATERIAL DELIVERY SCHEDULE
Project: Geldiya Water Supply Project
Client: Oromia Water and Energy Bureau
Contractor: Titan Industrial Trading
Item Material
Unit Total Apr-24 May-24 Jun-24 Jul-24 Aug-24 Sep-24 Oct-24 Nov-24 Dec-24 Jan-25 Feb-25 Mar-25 Apr-25 May-25 Jun-25
No.
Supply and fix 25 mm thick quality expansion Joint made of Biumen
m3 588.00 1,971.82 1,478.86 1,478.86 1,478.86 1,478.86
63 asphalt applied when necessary
64 M12 bolt & nut m3 282.00 472.97 315.32 315.32 315.32 315.32
65 6mm thick clamp pcs 42.00 10,442.00 3,098.00 10,442.00 3,098.00 ####### 3,098.00 ####### 3,098.00
66 diameter of 40mm to 65mm (80cm depth X 65cm width) . pcs 5,592.02 234.80 352.20 352.20 352.20 352.20
67 G S pipe DN 100 mm(at reservoir outlet) pcs 850.62 749.20 1,123.80 1,123.80 1,123.80 1,123.80
68 G S pipe DN 80 mm pcs 5,871.00 324.80 487.20 487.20 487.20 487.20
69 G S pipe DN 65 mm pcs 996.43 27.20 40.80 40.80 40.80 40.80
70 G S pipe DN 50 mm pcs 5,592.02 45.20 67.80 67.80 67.80 67.80
71 GS pipe DN 40 mm packet 850.62 45.20 67.80 67.80 67.80 67.80
72 provide ,cut, bend and putting in position Zigba or steel form work packet 5,871.00 36.00 54.00 54.00 54.00 54.00
73 A) 1.2X1.2X0.25 for footing packet 996.43 29.20 43.80 43.80 43.80 43.80
74 B) 0.4X0.3X3m for foundation columns m3 652.81 188.00 282.00 282.00 282.00 282.00
75 Reinforcement bars m3 6,725.74 235.20 352.80 352.80 352.80 352.80
76 dia 6mm m3 988.42 112.80 169.20 169.20 169.20 169.20
77 a) 10mm m3 4,929.54 5.00 37.00 5.00 37.00
78 a) Dia. 8mm m3 788.29 471.50 471.50 471.50 417.75 1,253.26 1,671.01 835.50 1,671.01 835.50
79 b) Dia.12mm m3 456.00 58.94 58.94 58.94 67.38 202.14 269.52 134.76 269.52 134.76
80 steel form work m3 587.00 1,253.26 1,671.01 835.50 1,671.01 835.50 1,671.01 835.50 1,671.01 835.50
81 A) 1.2X1.2X0.25 for footing m3 1,873.00 202.14 269.52 134.76 269.52 134.76 269.52 134.76 269.52 134.76
82 B) 0.4X0.3X3m for foundation columns pcs 812.00 1,761.30 2,348.40 1,174.20 2,348.40 1,174.20 2,348.40 1,174.20 2,348.40 1,174.20
83 M12 bolt & nut pcs 68.00 75.67 320.47 213.65 320.47 213.65 320.47 213.65 320.47 213.65
84 6mm thick clamp pcs 113.00 391.69 261.12 391.69 261.12 391.69 261.12 391.69 261.12
85 G S pipe DN 100 mm(at reservoir outlet) pcs 113.00 24,690.29 12,345.15 12,345.15 ####### #######
86 G S pipe DN 80 mm pcs 90.00 395.37 296.53 296.53 296.53 296.53
87 G S pipe DN 65 mm pcs 73.00 1,971.82 1,478.86 1,478.86 1,478.86 1,478.86
88 G S pipe DN 50 mm packet 470.00 472.97 315.32 315.32 315.32 315.32
89 GS pipe DN 40 mm packet 588.00 10,442.00 3,098.00 10,442.00 3,098.00 ####### 3,098.00 ####### 3,098.00
90 Install water meter DN 40 mm packet 282.00 234.80 352.20 352.20 352.20 352.20
91 Install other fittings as per Design Drawing 42.00 749.20 1,123.80 1,123.80 1,123.80 1,123.80