Abstract of cost for Renovation of Tenu Bokaro Link Canal Under Tenughat Dam Division

Tenughat

S.No. Item of work Quantity Unit Rate Amount

Clearing and Grubbing road land (clearing and
grubbing road land including uprooting rank
vegetation, grass, bushes, shrubs, saplings and trees
girth up to 300mm removal of stumps of trees cut
earlier and disposal of unserviceable material and
stacking of serviceable material and stacking to be
1 used of auctioned up to a lead of 1000 meter 1.896 Hectare 88499.00 167820.65
including removal and disposal of top organic soil
not exceeding 150mm in thickness)S.N.2.3 (i)A
Common SOR Page 195 Part A in area of light
jungle

Clearing and Grubbing road land (clearing and

grubbing road land including uprooting rank
vegetation, grass, bushes, shrubs, saplings and trees
girth up to 300mm removal of stumps of trees cut
earlier and disposal of unserviceable material and
stacking of serviceable material and stacking to be
2 0.813 Hectare 108259.80 87982.74
used of auctioned up to a lead of 1000 meter
including removal and disposal of top organic soil
not exceeding 150mm in thickness)S.N.2.3 (i)B
Common SOR Page 195 in area of thorny jungle

Earth work in bed clearance or desilting of canal

carrying F.S. discharge of 2 cumecs (1000 cusecs)
or more in dead course of rivers etc. in ordinary
3 soil and removing the excavated earth in proper 5411.25 M3 120.61 652650.86
profile in spoils etc. with initial lead of 1.5 m as per
specifications and direction of E/I.(7.1.20/ P-135 )/
WRD Part B SOR July 2022
Extra for earth work in marshy, slushy and daldal
soil (vide classification of soil item-F) all complete
4 as per specification and direction of E/I.(7.1.11 P- 5411.25 M3 28.64 154978.20
133 )/ WRD SOR July 2022

Labour charge for taking out disturb boulder from

boulder pitching or rip-rap or rock toe etc .and
5 cleaning the surface and stacking the same within a 2668.72 M3 398.00 1062150.37
lead of 100M as per specification and direction of
E/I. (7.7.41 P-153 )/WRD SOR July 2022
Supply of Boulder size 300mm (add 14.95%) M
6 018 page 80 common part A july 2022) 444.79 M3 517.26 230070.31

Labour charge for pitching on apron slope of bank

with stone boulder duly packed (uncrated)
7 complete job (material within 150M and all lifts as 3113.51 M3 968.17 3014403.20
per specification and direction of E/I.(7.7.18 P-
151)/ WRD SOR july 2022

Chapter 1A Abstract of cost of Renovation of Tenu Bokaro Link Canal Page 1

 Supply of Fine sand at quarry (M-002/page
8 778.38 M3 451.75 351631.59
33/WRD 2022)(10 CP and 4.95% OHC)

Labor for laying fine filter sand or coarse dry

graded filter either of Jhama khoa or stone matel or
stone chips under brick pithcing or boulder pitching
9 778.38 M3 398.00 309793.86
in slope and approach including light ramming etc.
all compelete as per specification and direction of
E/I.(7.7.13/WRD 2022/page 151)

Providing compacted 150 mm thick sand filter of

required FM as per design on side slopes and in
bed of canal with coarse sand including cost of
10 water ramming laveling and dressing etc all 8081.28 M2 208.60 1685755.01
complete ase per specification and direction of
E/I.(7.2.1/A/ P-140)/WRD SOR july 2022

Hessian cloth (0.3 kg/M2 Cot) (M-268/page

11 64/BCD 2022)(10% CP AND 4.95% OHC) 6451.78 M2 43.68 281813.75

Providing 100mm thick P.C.C. lining in M-150

with nominal mix of (1:2:4) with well graded stone
chips (20mm abd down) and coarse sand of
approved quality of requisite F.M. (2.5 to 3.0) in
side and bottom curved portion of the canal in
12 1054.59 M3 8289.57 8742097.63
panel with construction joined including cost of
form work and its removal curing, royalty and all
other taxes, complete job as per specification and
direction of E/I. (7.2.19.1 page 142 )/wrd SOR
July 2022
Providing rough dressed random rubble stone
masonary in cement mortar (1:4) in super structure
with approved quality of course sand of requisite
F.M.(2.5 to 3.0) washed and screened with raking
out joints to 12 mm depth, curing scaffolding and
13 312.66 M3 2906.96 908888.09
its removal wherever required including royalty and
all etc. complete job as per specification and
direction of E/I. (Common SOR /page 204/5.2.31
july 2022)

Extra for each subsequent earth work of 1.5 m after

initial lift of 1.00 m all complete as per
specification and direction of E/I.(6.1.18 P-120 )/ 5411.25
14 M3 79.62 430843.73
WRD SOR july 2022 (6.00 nos. lift = 6.00x13.27)

Earth work in filling in canal banks canal discharge

upto 28 cumecs as well as special repairs of canal
15 banks in ordinary soil with initial lead of 15 m and 4228.26 M3 127.93 540921.81
lift is 1.50 meter as per E/I.(7.1.25 Page-135 WRD
SOR july 2022)

Chapter 1A Abstract of cost of Renovation of Tenu Bokaro Link Canal Page 2

 Fine dressing of the canal banks or embankment
and turfing with 75 MM thick grass sods ,obtained
16 withing lead of 150 m including the cost of 15.06 % M2 1502.86 22626.70
watering and grass surface as per E/I.(7.1.42.1
WRD SOR)/page 137/sor july 2022

Dismantling M15 of structure (dismantling of

existing structures like culverts,bridge,retaining
walls and other structures comprising of cement
17 20.62 M3 652.80 13459.43
concrete …..do….. common sor part A/
page 196 /july 2022/2.4(i)(I) b disposal lead =
1000 m
18 Carriage of Cement 394.77 MT 530.50 209423.66
Carriage of Sand
19 1559.83 M3 212.65 331698.75
Carriage of Chips
20 949.13 M3 547.45 519601.77
Carriage of Boulder
21 757.45 M3 547.45 414663.75

Total =(A) Total 20133275.85

(B)=18% GST ON (A)= 18 % GST 3623989.65

Sub total = ( C ) = (A) +(B) = Sub total 23757265.50

Labor Cess 1% of ( C ) = (D) Add 1% L.C. 237572.66

Contigency 1% of ( C ) = ( E ) Add 1% CNC 237572.66

Grand Total =(F) = ( C ) +(D)+ ( E ) Grand total 24232410.81

Say= Rs. 2,42,32,411=00

Assistant Executive Engineer

Junior Engineer Engineer TenughatDam Division

Chapter 1A Abstract of cost of Renovation of Tenu Bokaro Link Canal Page 3