Valor R$2,000.

00 SISTEMA DE AMORTIZAÇÃO PRINCE

Prazo 12 meses Meses Saldo Devedor Amortização Juros
Taxa de Juros 2% ao mês 0 R$2,000.00
1 R$1,850.88 R$149.12 R$40.00
2 R$1,698.78 R$152.10 R$37.02
3 R$1,543.64 R$155.14 R$33.98
4 R$1,385.39 R$158.25 R$30.87
5 R$1,223.98 R$161.41 R$27.71
6 R$1,059.34 R$164.64 R$24.48
7 R$891.41 R$167.93 R$21.19
8 R$720.11 R$171.29 R$17.83
9 R$545.40 R$174.72 R$14.40
10 R$367.19 R$178.21 R$10.91
11 R$185.41 R$181.78 R$7.34
12 R$0.00 R$185.41 R$3.71

SISTEMA DE AMORTIZAÇÃO CONSTANTE (SAC)

Meses Saldo Devedor Amortização Juros
0 R$2,000.00
1 R$1,833.33 R$166.67 R$40.00
2 R$1,666.67 R$166.67 R$36.67
3 R$1,500.00 R$166.67 R$33.33
4 R$1,333.33 R$166.67 R$30.00
5 R$1,166.67 R$166.67 R$26.67
6 R$1,000.00 R$166.67 R$23.33
7 R$833.33 R$166.67 R$20.00
8 R$666.67 R$166.67 R$16.67
9 R$500.00 R$166.67 R$13.33
10 R$333.33 R$166.67 R$10.00
11 R$166.67 R$166.67 R$6.67
12 R$0.00 R$166.67 R$3.33

SISTEMA DE AMORTIZAÇÃO MISTA (SAM)

Meses Saldo Devedor Amortização Juros
0 R$2,000.00
1 R$1,842.11 R$157.89 R$40.00
2 R$1,682.72 R$159.38 R$36.84
3 R$1,521.82 R$160.91 R$33.65
4 R$1,359.36 R$162.46 R$30.44
5 R$1,195.32 R$164.04 R$27.19
6 R$1,029.67 R$165.65 R$23.91
7 R$862.37 R$167.30 R$20.59
8 R$693.39 R$168.98 R$17.25
9 R$522.70 R$170.69 R$13.87
10 R$350.26 R$172.44 R$10.45
11 R$176.04 R$174.22 R$7.01
12 R$0.00 R$176.04 R$3.52
ÃO PRINCE
Prestação

R$189.12
R$189.12
R$189.12
R$189.12
R$189.12
R$189.12
R$189.12
R$189.12
R$189.12
R$189.12
R$189.12
R$189.12

NSTANTE (SAC)
Prestação

R$206.67
R$203.33
R$200.00
R$196.67
R$193.33
R$190.00
R$186.67
R$183.33
R$180.00
R$176.67
R$173.33
R$170.00

MISTA (SAM)
Prestação

R$197.89
R$196.23
R$194.56
R$192.89
R$191.23
R$189.56
R$187.89
R$186.23
R$184.56
R$182.89
R$181.23
R$179.56