Mankon Kel10 Lagi

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 60

(RAB)

PEKERJAAN : SPBU WARUNG BUNCIT


LOKASI : DKI JAKARTA
TAHUN ANGGARAN : 2023

NO JENIS PEKERJAAN VOLUME ANALISA


1.1 Supporting Building (Prelimin
A MOBILIZATION AND DEMOBILIZATION WORK
1 Material Mobilization 1 Pkg
2 Personel Mobilization 1 Pkg
3 Heavy Equipment Mobilization 1 Pkg
TOTAL
B ADMINISTRATION AND DOCUMENTATION
1 Project Data Gathering 5 Mont
2 Site Documentation 5 Pkg
TOTAL
C SHOP DRAWING PRODUCTION
1 Drawing Production 150 Pcs
TOTAL
D CLEARING AND MEASURING WORKS
1 Bowplank Installation 59.5 M
2 Project Name Board Installation 1 Pcs
TOTAL
E HEALTH, SAFETY, AND ENVIRONMENT PROCUREMEN
1 Preparation of RKK, RMPK, R 7 Pkg
2 Procurement of HSE Constructio 1 Pkg
TOTAL
1.2 Lower Structure
A FOOT PLATE
1 Soil Excavation Work 11.52 M3
2 Foot Plate Placement 12 Pcs
3 Pedestal Column Concrete Pouri 12 Pcs
4 Backfilling 11.52 M3
TOTAL
B PILE CAP WORK
1 Backfilll Addition 3.74 M3
2 Steel Reinforcement Work 1200 Kg
3 Formwork 133.04 M2
4 Concrete Casting 138.24 M3
5 Concrete Compaction 138.24 M3
6 Curing 12 Titik
7 Field Quality Test 20 LS
TOTAL
1.3 Upper Structure
A COLUMN
1 Steel Reinforcement Work 385.2 Kg
2 Formwork 67.68 M2
3 Concrete Casting 5.75 M3
4 Concrete Compaction 5.75 M3
5 Curing 12 Titik
6 Field Quality Test 1 LS
TOTAL
B BEAM
1 Steel Reinforcement Work 468.82 Kg
2 Formwork 3.75 M2
3 Concrete Casting 3.75 M3
4 Concrete Compaction 3.75 M3
5 Curing 6 Titik
6 Field Quality Test 1 LS
TOTAL
C SLAB
1 Steel Reinforcement Work 1,243 Kg
2 Formwork 102 M2
3 Concrete Casting 81 M3
4 Concrete Compaction 81 M3
5 Curing 102 M2
6 Field Quality Test 11 LS
TOTAL
1.1 Main Structure (Preliminary W
A MOBILIZATION AND DEMOBILIZATION WORK
1 Heavy Equipment Mobilization 1 Ls
TOTAL
B ADMINISTRATION AND DOCUMENTATION
1 Project Data Gathering 7 Ls
2 Site Documentation 7 Ls
TOTAL
C SHOP DRAWING PRODUCTION AND DOCUMENTATION
1 Drawing Production 700.8 M2
TOTAL
D CLEARING AND MEASURING AREA
1 Cleaning, Stripping and Cutting 700.8 M2
2 Bowplank Installation 106.4 M
3 Project Name Board Installation 1 Pcs
TOTAL
E SITE SURVEY
1 Area Survey 1 Ls
TOTAL
F HEALTH, SAFETY, AND ENVIRONMENT PROCUREMEN
1 Procurement of HSE Constructio 1 Pkg
TOTAL
1.2 Lower Structure (Foundation +
A BORED PILE
1 Steel Reinforcement Work 232 kg
2 Instalasi Bore Pile 576 M
3 Concrete Pouring 72 M3
TOTAL
B PILE CAP WORK
1 Excavation Work 11.52 M3
2 Steel Reinforcement Work 1200 Kg
3 Formwork 1330.4 M2
4 Concrete Pouring 138.24 M3
5 Curing 12 Titik
6 Field Quality Test 20 LS
TOTAL
1.3 Upper Structure
A STEEL COLUMN
1 Steel Column Installation 564 Kg
TOTAL
B STEEL BEAM AND CONNECTIONS
1 Steel Beam Installation 470 Kg
TOTAL
C PURLIN AND RAFTER
1 Purlin and Rafter Installation 540 M2
2 Nok Seng 540 M2
TOTAL
1.4 Mechanical, Electrical and Pl
A MECHANICAL
1 Pipe Procurement and Installation 102 M
2 Dispenser Procurement and Instal 3 Ls
TOTAL
B ELECTRICAL
1 Lighting Installation 16 Ls
2 Fire Sensor Installation 14 Ls
TOTAL
1.5 Finishing /m2
A ARCHITECTURAL COVERS
1 Fascade Installation 14.4 M2
2 Hollow Iron Truss 102 M2
3 Ceiling Installation 102 M2
TOTAL
B LAMP AND SIGNS
1 Logo Installation 1 Ls
TOTAL
C CLEANING
1 Disposal of Waste Material 7 Ls
TOTAL
1.1 Fuel Tank (Preliminary Work)
A MOBILIZATION AND DEMOBILIZATION WORK
1 Heavy Equipment Mobilization 1 Pkg
TOTAL
B ADMINISTRATION AND DOCUMENTATION
1 Project Data Gathering 4 Mont
2 Site Documentation 4 Pkg
TOTAL
C DRAWING PRODUCTION
1 Drawing Production 4 Pcs
TOTAL
D CLEARING AND MEASURING
1 Procerument of HSE 1 Pkg
TOTAL
1.2 STRUCTURE FUEL TANK
A RETAINING WALL
1 Filling Sand 0.5 M3
2 Aastamping 24.96 M3
3 Gravel Fill 0.48 M3
TOTAL
B STRUCTURE FUEL TANK
1 Drilling 103.68 M3
2 Pembesian Utama Bored Pile 232 Kg
3 Pembesian Sengkang Bored Pile 204 Kg
4 Pengecoran Bored Pile 72 M3
5 Pembesian Pile Cap 275 Kg
6 Bekisting Pile Cap 133.04 M2
7 Pengecoran Pile Cap 138.24 M3
8 Curing Pile Cap 12 Titik
9 Pembesian Utama Kolom 385.2 Kg
10 Pembesian Sengkang Kolom 185.6 Kg
11 Bekisting Kolom 67.68 M2
12 Pengecoran Kolom 5.75 M3
13 Curing Kolom 12 Titik
14 Pembesian Utama Balok 468.82 Kg
15 Pembesian Sengkang Balok 49.65 Kg
16 Bekisting Balok 3.75 M2
17 Pengecoran Balok 3.75 M3
18 Curing Balok 6 Titik
18 Pembesian Plat 1,243 Kg
20 Bekisting Plat 102 M2
21 Pengecoran Plat 81 M3
22 Curing Plat 102 M2
TOTAL
1.3 FINISHING
A FUEL TANK
1 Instalation Fuel Tank 6 Bh
2 Instalation Air Ventilation 6 Bh
TOTAL

1.4 Concrete Road


A CONCRETE WORK
1 Bowplank Installation 203 M
2 Formwork 4.88 M2
3 Steel Reinforcement Work 248.832 Kg
4 Concrete 86.4 M3
TOTAL
HARGA SATUAN
JUMLAH HARGA
(Rp) (Rp)

25000000 25000000
25000000 25000000
25000000 25000000
TOTAL 75000000

2200000 11000000
2200000 11000000
TOTAL 22000000

55000 8250000
TOTAL 8250000

93389 5556645.5
27500 27500
TOTAL 5584145.5

1000000 7000000
15300000 15300000
TOTAL 22300000 133134145.5

189845 2187014.4
701500 8418000
88541 1062492
189845 2187014.4
TOTAL 13854520.8

189845 710020.3
131000 157200000
37500 4989000
855000 118195200
20000 2764800
12000 144000
18000 360000
TOTAL 284363020.3 298217541.1
131000 50461200
40000 2707200
855000 4916250
20000 115000
12000 144000
18000 18000
TOTAL 58361650

146600 68729012
52000 195000
855000 3206250
20000 75000
12000 72000
18000 18000
TOTAL 72295262

66000 82038000
55000 5610000
760000 61560000
20000 1620000
12000 1224000
18000 198000
TOTAL 152250000 282906912
714258598.6

22000000 22000000
TOTAL 22000000

2500000 17500000
2500000 17500000
TOTAL 35000000

55000 38544000
TOTAL 38544000

6445.07 4516705.056
93389 9936589.6
27500 27500
TOTAL 14480794.656

5000000 5000000
TOTAL 5000000
15300000 15300000
TOTAL 15300000 130324794.656

362900 84192800
160000 92160000
855000 61560000
TOTAL 237912800

189845 2187014.4
131000 157200000
37500 49890000
855000 118195200
12000 144000
18000 360000
TOTAL 327976214.4 565889014.4

552000 311328000
TOTAL 311328000

316131 148581570
TOTAL 148581570

55000 29700000
20000 10800000
TOTAL 40500000 500409570

73600 7507200
165000 495000
TOTAL 8002200

145000 2320000
40000 560000
TOTAL 2880000 10882200

383000 5515200
95000 9690000
180000 18360000
TOTAL 33565200

176000 176000
TOTAL 176000
189000 1323000
TOTAL 1323000 35064200
1242569779.056

25000000 25000000
TOTAL 25000000

2200000 8800000
2200000 8800000
TOTAL 17600000

55000 220000
TOTAL 220000

15300000 15300000
TOTAL 15300000 58120000

263000 131500
269000 6714240
361500 173520
TOTAL 7019260 7019260

260000 26956800
362900 84156510
174800 35659200
855000 61560000
131000 36025000
37500 4989000
855000 118195200
12000 144000
131000 50461200
55500 10300800
40000 2707200
855000 4916250
12000 144000
146600 68729012
115500 5734575
52000 195000
855000 3206250
12000 72000
66000 82038000
55000 5610000
760000 61560000
12000 1224000
TOTAL 664583997 664583997

95000000 570000000
650000 3900000
TOTAL 573900000 573900000

93389 18957967
2500000 12200000
131000 32596992
855000 73872000
TOTAL 137626959 137626959

3,398,078,593.66
Supporting Building
1.1 Supporting Building (Preliminary Work) Dilakukan selama pelaskanaan
1.2 Lower Structure
A FOOT PLATE
1 Soil Excavation Work 11.52 M3

a. Resource
Tenaga Kerja Koefisien Durasi (hari) Jumlah Orang
Pekerja 0.1350 1 2
Mandor 0.0135 1 1

2 Foot Plate Placement dan Pou 12 Pcs

a. Resource
Tenaga Kerja Koefisien (OH) Durasi (hari) Jumlah Orang
Worker/Labour 1.500 3 6
Welder 0.750 3 3
Heavy Equipment Oper 0.075 3 1
Foreman 0.075 3 1

PERALATAN
Mobile Crane 0.0875 3 1

3 Backfilling 11.52 M3

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 0.1 1 2
Mandor 0.01 1 1

B PILE CAP WORK

1 Backfilll Addition 3.74 M3

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 0.1 1 1
Mandor 0.01 1 1

2 Steel Reinforcement Work 1200 Kg

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 0.007 2 5
Tukang besi 0.007 2 5
Kepala Tukang 0.001 2 1
Mandor 0.000 2 1

3 Formwork M2

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 0.660 4 0
Tukang kayu 0.330 4 0
Kepala Tukang 0.033 4 0
Mandor 0.033 4 0

4 Concrete Casting and compac 138.24 M3

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 1.650 7 33
Tukang batu 0.275 7 6
Kepala Tukang 0.028 7 1
Mandor 0.083 7 2

5 Curing 12 Titik
Durasi (hari)
7

1.3 Upper Structure


A COLUMN
1 Steel Reinforcement Work 385.2 Kg

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 0.007 2 2
Tukang besi 0.007 2 2
Kepala Tukang 0.001 2 1
Mandor 0.000 2 1

2 Formwork 67.68 M2

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 0.660 4 12
Tukang kayu 0.330 4 6
Kepala Tukang 0.033 4 1
Mandor 0.033 4 1
3 Concrete Casting and Compa 5.75 M3

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 1.650 1 10
Tukangbatu 0.275 1 2
Kepala Tukang 0.028 1 1
Mandor 0.083 1 1

4 Curing 12 Titik
Durasi (hari)
7

B BEAM & SLAB

1 Steel Reinforcement Work 1711.82 Kg

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 0.007 3 4
Tukang besi 0.007 3 4
Kepala Tukang 0.001 3 1
Mandor 0.000 3 1

2 Formwork 107.75 M2

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 0.660 6 12
Tukang kayu 0.330 6 6
Kepala Tukang 0.033 6 1
Mandor 0.033 6 1

3 Concrete Casting and Compa 84.75 M3

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 1.650 6 24
Tukang beton 0.275 6 4
Kepala Tukang 0.028 6 1
Mandor 0.083 6 2

4 Curing 12 Titik
Durasi (hari)
14

1.1 Main Structure (Prelimina


A MOBILIZATION AND DEMOBILIZATION WORK
1.2 Lower Structure (Foundatio
A BORED PILE
Volume 576 m

Resource
a. TENAGA KERJA Koef (OH) Durasi (hari) Jumlah orang
Worker/Labour 0.900 30 18
Ironworker 0.100 30 2
Heavy Equipment Ope 0.010 30 1
Foreman 0.045 30 1
b. Alat
Steel Cutter 0.100 30 2
Bar Bender 0.100 30 2
Drilling Rig 0.104 30 2
Excavator 0.094 30 2
Trucks 0.100 30 2

B PILE CAP WORK

1 Excavation Work 11.52 M3

a. Resource
Tenaga Kerja Koefisien Durasi (hari) Jumlah Orang
Pekerja 0.1350 1 2
Mandor 0.0135 1 1

2 Steel Reinforcement Work 1200 Kg

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 0.007 2 5
Tukang besi 0.007 2 5
Kepala Tukang 0.001 2 1
Mandor 0.000 2 1

3 Formwork 133.04 M2

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 0.660 4 22
Tukang kayu 0.330 4 11
Kepala Tukang 0.033 4 2
Mandor 0.033 4 2

4 Concrete Casting and compac 138.24 M3

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 1.650 7 33
Tukang beton 0.275 7 6
Kepala Tukang 0.028 7 1
Mandor 0.083 7 2

5 Curing 12 Titik
Durasi (hari)
7 hari
1.3 Upper Structure
A STEEL COLUMN
1 Steel Column Installation 564 Kg

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 0.10 7 9
Tukang Besi 0.10 7 9
Kepala Tukang 0.01 7 1
Mandor 0.01 7 1

Mesin Las Listrik 0.01 7 2


Mobile Crane 0.01 7 1

B STEEL BEAM AND CONNECTIONS


1 Steel Beam Installation 470.00 Kg

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 0.10 6 8
Tukang Besi 0.10 6 8
Kepala Tukang 0.01 6 1
Mandor 0.01 6 1

Mesin Las Listrik 0.01 1 6


Mobile Crane 0.01 1 5

C PURLIN AND RAFTER


1 Purlin and Rafter Installation 540 M2
a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 0.73 30 14
Tukang Besi 0.73 30 14
Kepala Tukang 0.07 30 2
Mandor 0.04 30 1

2 Nok Seng 540 M2

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 0.12 10 7
Tukang kayu 0.06 10 4
Kepala Tukang 0.01 10 1
Mandor 0.01 10 1

1.4 Mechanical, Electrical an


A MECHANICAL
1 Pipe Procurement and Install 102 M
2 Dispenser Procurement and In 3 Ls

B ELECTRICAL
1 Lighting Installation 16 Ls
2 Fire Sensor Installation 14 Ls

1.5 Finishing /m2


A ARCHITECTURAL COVERS
1 Fascade Installation 14,4 M2
2 Hollow Iron Truss 102 M2
3 Ceiling Installation 102 M2

1.2 STRUCTURE FUEL TAN


A RETAINING WALL
1 Filling Sand 0.5 M3

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 0.32 1 1
Mandor 0.03 1 1

2 Aastamping 24.96 M3
a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 0.78 3 7
Tukang batu 0.39 3 4
Kepala Tukang 0.04 3 1
Mandor 0.04 3 1

3 Gravel Fill 0.48 M3

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 0.32 1 1
Mandor 0.03 1 1

B STRUCTURE FUEL TANK

1 BORED PILE
Volume 132 m

Resource
a. TENAGA KERJA Koef (OH) Durasi (hari) Jumlah orang
Worker/Labour 0.900 20 6
Ironworker 0.100 20 1
Heavy Equipment Ope 0.010 20 1
Foreman 0.045 20 1
b. Alat
Steel Cutter 0.100 20 1
Bar Bender 0.100 20 1
Drilling Rig 0.104 20 1
Excavator 0.094 20 1
Trucks 0.100 20 1

PILE CAP WORK

2 Excavation Work 11.52 M3

a. Resource
Tenaga Kerja Koefisien Durasi (hari) Jumlah Orang
Pekerja 0.1350 1 2
Mandor 0.0135 1 1

3 Steel Reinforcement Work 275 Kg

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 0.007 1 2
Tukang besi 0.007 1 2
Kepala Tukang 0.001 1 1
Mandor 0.000 1 1
4 Formwork 44.34666666667 M2

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 0.660 3 10
Tukang kayu 0.330 3 5
Kepala Tukang 0.033 3 1
Mandor 0.033 3 1

5 Concrete Casting and compac 46.08 M3

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 1.650 4 20
Tukang beton 0.275 4 4
Kepala Tukang 0.028 4 1
Mandor 0.083 4 1

6 Curing 12 Titik
Durasi (hari)
7

A COLUMN
1 Steel Reinforcement Work 570.8 Kg

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 0.007 2 2
Tukang besi 0.007 2 2
Kepala Tukang 0.001 2 1
Mandor 0.000 2 1

2 Formwork 67.68 M2

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 0.660 4 12
Tukang kayu 0.330 4 6
Kepala Tukang 0.033 4 1
Mandor 0.033 4 1

3 Concrete Casting and Compa 5.75 M3

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 1.650 1 10
Tukangbatu 0.275 1 2
Kepala Tukang 0.028 1 1
Mandor 0.083 1 1

4 Curing 12 Titik
Durasi (hari)
7

B BEAM & SLAB

1 Steel Reinforcement Work 1761.5 Kg

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 0.007 3 5
Tukang besi 0.007 3 5
Kepala Tukang 0.001 3 1
Mandor 0.000 3 1

2 Formwork 107.75 M2

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 0.660 6 12
Tukang kayu 0.330 6 6
Kepala Tukang 0.033 6 1
Mandor 0.033 6 1

3 Concrete Casting and Compa 84.75 M3

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 1.650 6 24
Tukang beton 0.275 6 4
Kepala Tukang 0.028 6 1
Mandor 0.083 6 2

4 Curing 12 Titik
Durasi (hari)
14

1.3 FINISHING
A FUEL TANK
1 Instalation Fuel Tank 6 Bh
2 Instalation Air Ventilation 6 Bh

1.4 Concrete Road


A CONCRETE WORK
1 Bowplank Installation 203 M

Tenaga KKoef (OH) Koef Durasi (hari) Jumlah orang


Worker/Labour 0.10 2 11
Woodworker 0.10 2 11
Chief Builder 0.01 2 2
Foreman 0.01 2 1

2 Formwork 4.88 M2

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 0.660 1 4
Tukang kayu 0.330 1 2
Kepala Tukang 0.033 1 1
Mandor 0.033 1 1

3 Steel Reinforcement Work 248.8 Kg

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 0.007 1 2
Tukang besi 0.007 1 2
Kepala Tukang 0.001 1 1
Mandor 0.000 1 1

4 Concrete Casting and Compa 86.4 M3

a. Resoure
Tenaga Kerja Koef (OH) Durasi (hari) Jumlah orang
Pekerja 1.650 5 29
Tukang beton 0.275 5 5
Kepala Tukang 0.028 5 1
Mandor 0.083 5 2
7 hari
1 hari

3 hari
3 hari

3 hari
7 hari
7 hari
3 hari
3 hari
Rangkuman

1 Supporting Building Durasi (hari) Predecessor Biaya


1.1 Mob Demob etc 133134145.5
1.2 Lower Structure
1.2.A Foot Plate
1.2.A.1 Soil Excavation Work 1 2187014.4
1.2.A.2 Foot Plate Placement dan Pouring c3 1.2.A.1 9480492
1.2.A.3 Backfilling 1 1.2.A.2 2187014.4
1.2.B Pile cap work
1.2.B.1 Backfilling Addition 1 1.2.A.3 710020.3
1.2.B.2 Steel Reinforcement Work 2 1.2.B.1 157200000
1.2.B.3 Formwork 4 1.2.B.1 4989000
1.2.B.4 Concrete Casting and compaction 7 1.2.B.2 ; 1.2.B.3 120960000
1.2.B.5 curing 7 SS 1.2.B.4 + 1 Day 504000
1.3 Upper Structure
1.3.A. Column
1.3.A.1 Steel Reinforcement Work 4 1.2.B.4 50461200
1.3.A.2 Formwork 1 1.2.B.4 2707200
1.3.A.3 Concrete Casting and Compaction 1 1.3.A.1 ; 1.3.A.2 5031250
1.3.A.4 Curing 7 1.3.A.3 162000
13.B Beam and Slab
1.3.B.1 Steel Reinforcement Work 3 1.3.A.4 150767012
1.3.B.2 Formwork 6 1.3.B.1 5805000
1.3.B.3 Concrete Casting and Compaction 6 1.3.B.2 66461250
1.3.B.4 Curing 14 1.3.B.3 1512000
2 Main Structure 714258598.6
2.1 Mob Demob etc 130324794.656
2.2 Low Structure
2.2.A Bored Pile 30 237912800
2.2.B Pile cap work
2.2.B.1 Excavation Work 1 2.2.A 2187014.4
2.2.B.2 Steel Reinforcement Work 2 2.2.B.1 157200000
2.2.B.3 Formwork 4 2.2.B.1 50745000
2.2.B.4 Concrete Casting and compaction 7 2.2.B.2 ; 2.2.B.3 118195200
2.2.B.5 Curing 7 2.2.B.4
2.3 Upper Structure
2.3.A Steel Column
2.3.A.1 Steel Column Installation 7 2.2.B.5 311328000
2.3.B STEEL BEAM AND CONNECTIONS
2.3.B.1 Steel Beam Installation 6 2.3.A.1 148581570
2.3.C PURLIN AND RAFTER
2.3.C.1 Purlin and Rafter Installation 30 2.3.B.1 29700000
2.3.C.2 Nok Seng 10 2.3.C.1 10800000
2.4 Mechanical, Electrical and Plumbing (MEP)
2.4.A MECHANICAL
2.4.A.1 Pipe Procurement and Installation 7 2.3.C.2 7507200
2.4.A.2 Dispenser Procurement and Installat1 2.3.C.2 495000
2.4.B ELECTRICAL
2.4.B.1 Lighting Installation 3 2.4.A.2 2320000
2.4.B.2 Fire Sensor Installation 3 2.4.A.2 560000
2.5 Finishing /m2
2.5.A ARCHITECTURAL COVERS
2.5.A.1 Fascade Installation 3 2.4.B.2 5515200
2.5.A.2 Hollow Iron Truss 7 2.4.B.2 9690000
2.5.A.3 Ceiling Installation 7 2.5.A.2 18360000
2.5.B Lamp and Sign 1 2.5.A.3 176000
2.5.C Cleaning 1 2.5.B 1323000

3 Struktur Fuel Tank 1242920779.056


3.1 Mob Demob etc 58120000
3.2 Strukturr Fuel Tank
3.2.A Retaining Wall
3.2.A.1 Filling Sand 1 2.5.A.2 131500
3.2.A.2 Aanstamping 3 3.2.A.1 6714240
3.2.A.3 Gravel Fiil 1 3.2.A.2 173520
3.2.B Struktur Fuel Tank
3.2.B.1 Bored Pile 20 3.2.A.3 208332510
Pile cap work
3.2.B.3 Steel Reinforcement Work 1 3.2.B.1 36025000
3.2.B.4 Formwork 3 3.2.B.1 4989000
3.2.B.5 Concrete Casting and compaction 4 3.2.B.3 ; 3.2.B.4 118195200
3.2.B.6 Curing 7 3.2.B.5 144000
Column
3.2.B.7 Steel Reinforcement Work 2 3.2.B.6 60762000
3.2.B.8 Formwork 4 3.2.B.6 2707200
3.2.B.9 Concrete Casting and compaction 1 3.2.B.7 ; 3.2.B.8 4916250
3.2.B.10 Curing 3.2.B.9 144000
Beam and Slab
3.2.B.11 Steel Reinforcement Work 3 3.2.B.10 156501587
3.2.B.12 Formwork 6 3.2.B.10 5805000
3.2.B.13 Concrete Casting and compaction 6 3.2.B.11 ; 3.2.B.12 64766250
3.2.B.14 Curing 14 3.2.B.13 1296000
3.3 Finishing Fuel Tank
3.2.A Fuel Tank
3.2.A.1 Installation Fuel Tank 3 SS 3.2.B.14+ 7 hari 570000000
3.2.A.2 Installation Air Ventilation 3 3.2.A.1 3900000
3.4 Concrete Road
3.4.A Concrete Work
3.4.A.1 Bouwplank Installation 2 3.2.A.2 18957967
3.4.A.2 Formwork 1 3.4.A.1 12200000
3.4.A.3 Steel Reinforcement Work 1 3.4.A.1 32596992
3.4.A.4 Concrete Casting and compaction 5 3.4.A.2 ; 3.4.A.3 73872000

Bobot rencana mingguan


Kumulatif bobot Mingguan
Minggu ke
Bobot (%) 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
3.9 0.435 0.435 0.435 0.435 0.435 0.435 0.435 0.435 0.435

0.1 0.1
0.3 0.3
0.064 0.064

0.021 0.021
4.6 4.6
0.1 0.1
3.6 1.78 1.78
0.015 0.007 0.007

1.5 1.5
0.1 0.1
0.1 0.1
0.005 0.005

4.4 4.437
0.2 0.171
2.0 1.956
0.044 0.044 0.044

3.835 0.174 0.174 0.174 0.174 0.174 0.174

7.0 1.167 1.167 1.167 1.167 1.167 1.167

0.1
4.6
1.5
3.5
0.0

9.2

4.4

0.9
0.3

0.221
0.015

0.068
0.016

0.162
0.285
0.540
0.005
0.039

1.710

0.004
0.198
0.005

6.131

1.060
0.147
3.478
0.004

1.788
0.080
0.145
0.004

4.606
0.171
1.906
0.038

16.77
0.115

0.558
0.359
0.959
2.174

100.0
0.843 5.229 2.223 2.223 2.148 0.44 5.043 2.436 0.48 1.341 1.341 1.341 1.341 1.341 1.341
0.843 6.072 8.295 10.52 12.67 13.11 18.15 20.58 21.06 22.41 23.75 25.09 26.43 27.77 29.11
16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33

0.174 0.174 0.174 0.174 0.174 0.174 0.174 0.174 0.174 0.174 0.174 0.174 0.174 0.174 0.174 0.174

0.1
4.6
1.5
1.739 1.739
0 0

4.6 4.6

2.186 2.186

0.1 0.1 0.1 0.1 0.1 0.1


0.2 0.2

0.11 0.11
0.015

0.068
0.016

0.162
0.285
0.27 0.27
0.005
0.039

0.107 0.107

0.004
0.198
0.005

1.533

6.358 1.913 1.913 4.755 6.942 2.506 0.32 0.32 0.32 0.32 0.479 0.444 0.368 0.353 0.73 0.489 0.313 1.64
35.47 37.38 39.3 44.05 50.99 53.5 53.82 54.14 54.46 54.78 55.26 55.7 56.07 56.42 57.15 57.64 57.95 59.59
34 35 36 37 38 39 40 41 42 43 44 45 46 47
0.107 0.107 0.107 0.107 0.107 0.107 0.107 0.107 0.107 0.107 0.107 0.107 0.107 0.1069

1.533 1.533 1.533

1.060
0.147
3.478
0.002 0.002

1.788
0.080
0.145
0.004

4.606
0.171
1.906
0.019 0.019

16.77
0.115

0.558
0.359
0.959
2.174

1.64 1.64 1.64 1.314 3.587 0.109 2.119 0.111 4.883 2.032 0.126 17 1.983 2.2808
61.23 62.87 64.51 65.83 69.41 69.52 71.64 71.75 76.64 78.67 78.8 95.79 97.77 100.05
Perakitan IWF Rafter
No Uraian Kode Satuan Koefisien Harga Satuan Harga (Rp)
A Tenaga Kerja
1 Pekerja L. 01 OH 0.10 180,462.00 18,046.20
2 Tukang Besi Konstruksi L. 02 OH 0.10 189,845.00 18,984.50
3 Kepala Tukang L. 03 OH 0.01 206,315.00 2,063.15
4 Mandor L.04 OH 0.01 206,315.00 1,031.58
Jumlah Harga Tenaga Kerja 40,125.42
B Bahan
1 Baja WF 400x200 Kg 1.15 7,993.69 9,192.74
2 Kawat Las NC 36 2,6mm Kobe Kg 1.00 214,000.00 214,000.00
Jumlah Harga Bahan 223,192.74
C Alat
1 Mesin Las Listrik Unit/Jam 0.10 1,500,000.00 150,000.00
2
Jumlah Harga Peralatan 150,000.00
D Total (A+B+C) 413,318.16
E Overhead+Profit (10%) 41,331.82
F Harga Satuan Pekerjaan (D+E) 454,649.98

Pemasangan IWF Rafter


No Uraian Kode Satuan Koefisien Harga Satuan Harga (Rp)
A Tenaga Kerja
1 Pekerja L. 01 OH 0.10 180,462.00 18,046.20
2 Tukang Besi Konstruksi L. 02 OH 0.10 189,845.00 18,984.50
3 Kepala Tukang L. 03 OH 0.01 206,315.00 2,063.15
4 Mandor L.04 OH 0.01 206,315.00 1,031.58
Jumlah Harga Tenaga Kerja 40,125.42
B Bahan
1 Baja WF 400x200 Kg 1.15 7,993.69 9,192.74
2 Kawat Las NC 36 2,6mm Kobe Kg 1.00 214,000.00 214,000.00
Jumlah Harga Bahan 223,192.74
C Alat
1 Mobile Crane Unit/Jam 0.70 1,155,000.00 808,500.00
2 Mesin Las Listrik Unit/Jam 0.20 1,500,000.00 300,000.00
Jumlah Harga Peralatan 1,108,500.00
D Total (A+B+C) 1,371,818.16
E Overhead+Profit (10%) 137,181.82
F Harga Satuan Pekerjaan (D+E) 1,508,999.98

Perakitan IWF Purlin


No Uraian Kode Satuan Koefisien Harga Satuan Harga (Rp)
A Tenaga Kerja
1 Pekerja L. 01 OH 0.10 180,462.00 18,046.20
2 Tukang Besi Konstruksi L. 02 OH 0.10 189,845.00 18,984.50
3 Kepala Tukang L. 03 OH 0.01 206,315.00 2,063.15
4 Mandor L.04 OH 0.01 206,315.00 1,031.58
Jumlah Harga Tenaga Kerja 40,125.42
B Bahan
1 Baja WF 400x200 Kg 1.15 7,993.69 9,192.74
BALOK (RAFTER DAN PURLIN)
2 Kawat Las NC 36 2,6mm Kobe Kg 1.00 214,000.00 214,000.00
Jumlah Harga Bahan 223,192.74
C Alat
1 Mesin Las Listrik Unit/Jam 0.10 1,500,000.00 150,000.00
2
Jumlah Harga Peralatan 150,000.00
D Total (A+B+C) 413,318.16
E Overhead+Profit (10%) 41,331.82
F Harga Satuan Pekerjaan (D+E) 454,649.98

Pemasangan IWF Purlin


No Uraian Kode Satuan Koefisien Harga Satuan Harga (Rp)
A Tenaga Kerja
1 Pekerja L. 01 OH 0.10 180,462.00 18,046.20
2 Tukang Besi Konstruksi L. 02 OH 0.10 189,845.00 18,984.50
3 Kepala Tukang L. 03 OH 0.01 206,315.00 2,063.15
4 Mandor L.04 OH 0.01 206,315.00 1,031.58
Jumlah Harga Tenaga Kerja 40,125.42
B Bahan
1 Baja WF 400x200 Kg 1.15 7,993.69 9,192.74
2 Kawat Las NC 36 2,6mm Kobe Kg 1.00 214,000.00 214,000.00
Jumlah Harga Bahan 223,192.74
C Alat
1 Mobile Crane Unit/Jam 0.70 1,155,000.00 808,500.00
2 Mesin Las Listrik Unit/Jam 0.20 1,500,000.00 300,000.00
Jumlah Harga Peralatan 1,108,500.00
D Total (A+B+C) 1,371,818.16
E Overhead+Profit (10%) 137,181.82
F Harga Satuan Pekerjaan (D+E) 1,508,999.98

Penyambungan Rafter dan Purlin (Baut)


No Uraian Kode Satuan Koefisien Harga Satuan Harga (Rp)
A Tenaga Kerja
1 Pekerja L. 01 OH 0.10 180,462.00 18,046.20
2 Tukang Besi Konstruksi L. 02 OH 0.10 189,845.00 18,984.50
3 Kepala Tukang L. 03 OH 0.01 206,315.00 2,063.15
4 Mandor L.04 OH 0.01 206,315.00 1,031.58
Jumlah Harga Tenaga Kerja 40,125.42
B Bahan
1 Baut M22 Buah 1.00 18,166.00 18,166.00
2 Gusset Pelat Kg 1.00 120,000.00 120,000.00
3 Kawat Las NC 36 2,6mm Kobe Kg 1.00 214,000.00 214,000.00
Jumlah Harga Bahan 352,166.00
C Alat
1 Mobile Crane Unit/Jam 0.70 1,155,000.00 808,500.00
2 Mesin Las Listrik Unit/Jam 0.10 1,500,000.00 150,000.00
Jumlah Harga Peralatan 958,500.00
D Total (A+B+C) 1,350,791.43
E Overhead+Profit (10%) 135,079.14
F Harga Satuan Pekerjaan (D+E) 1,485,870.57

Pekerjaan M1 Unit Kolom Wf


No Uraian Kode Satuan Koefisien Harga Satuan Harga (Rp)
A Tenaga Kerja
1 Pekerja L. 01 OH 0.10 180,462.00 18,046.20
2 Tukang Besi Konstruksi L. 02 OH 0.10 189,845.00 18,984.50
3 Kepala Tukang L. 03 OH 0.01 206,315.00 2,063.15
4 Mandor L.04 OH 0.01 206,315.00 1,031.58
Jumlah Harga Tenaga Kerja 40,125.42
B Bahan
1 Baja WF 600x200 Kg 1.06 16,200.00 17,172.00 KOLOM WF
2 Kawat Las NC 36 2,6mm Kobe Kg 1.00 214,000.00 214,000.00
Jumlah Harga Bahan 231,172.00
C Alat
1 Mesin Las Listrik Unit/Jam 0.10 1,500,000.00 150,000.00
2 Mobile Crane Unit/Jam 0.07 1,155,000.00 80,850.00
Jumlah Harga Peralatan 230,850.00
D Total (A+B+C) 502,147.43
E Overhead+Profit (10%) 50,214.74
F Harga Satuan Pekerjaan (D+E) 552,362.17
Analisa : AHSP DKI JAKARTA
Item : Mobilization and Demobilization
Bagian : Supporting Building
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
A TENAGA KERJA (Rp.) (Rp.)
Worker/Labour L.01 OH 1.000 Rp. 180,462.00 Rp. 180,462.00
Jumlah Tenaga Kerja (A) Rp. 180,462.00
B PERALATAN
Excavator Jam 0.750 Rp. 418,000.00 Rp. 313,500.00
Mobile Crane Jam 0.700 Rp. 1,155,000.00 Rp. 808,500.00
Blow Hammer Ls 0.200 Rp. 800,000.00 Rp. 160,000.00
Trucks Jam 0.800 Rp. 500,000.00 Rp. 400,000.00
Dozer Jam 0.830 Rp. 210,000.00 Rp. 174,300.00
Crane Jam 0.750 Rp. 350,000.00 Rp. 262,500.00
Jumlah Harga Peralatan (B) Rp. 2,118,800.00
C Jumlah ( A + B ) Rp. 2,299,262.00
D Overhead & Profit 10% x D Rp. 229,926.20
E Harga Satuan Pekerjaan ( C + D ) Rp. 2,529,188.20
F Dibulatkan Rp. 2,529,188.00

Analisa : AHSP DKI JAKARTA


Item : Clearing and Measuring Area (m2)
Bagian : Supporting Building
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
A TENAGA KERJA (Rp.) (Rp.)
Worker/Labour L.01 OH 0.100 Rp. 180,462.00 Rp. 18,046.20
Foreman L.04 OH 0.400 Rp. 218,291.00 Rp. 87,316.40
Lawn Trimmer L.02 OH 0.040 Rp. 180,462.00 Rp. 7,218.48
Heavy Equipment Operator L.03 OH 0.005 Rp. 218,291.00 Rp. 1,091.46
Jumlah Tenaga Kerja (A) Rp. 113,672.54
B PERALATAN
Trucks Jam 0.800 Rp. 500,000.00 Rp. 400,000.00
Jumlah Harga Peralatan (B) Rp. 400,000.00
C Jumlah ( A + B ) Rp. 513,672.54
D Overhead & Profit 10% x D Rp. 51,367.25
E Harga Satuan Pekerjaan ( C + D ) Rp. 565,039.79
F Dibulatkan Rp. 565,039.00

Analisa : AHSP DKI JAKARTA


Item : Bouwplank Measurement and Installation (m1)
Bagian : Supporting Building
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
A TENAGA KERJA (Rp.) (Rp.)
Worker/Labour L.01 OH 0.100 Rp. 180,462.00 Rp. 18,046.20
Woodworker L.02 OH 0.100 Rp. 189,154.00 Rp. 18,915.40
Chief Builder L.03 OH 0.010 Rp. 206,315.00 Rp. 2,063.15
Foreman L.04 OH 0.005 Rp. 218,291.00 Rp. 1,091.46
Jumlah Tenaga Kerja (A) Rp. 40,116.21
B BAHAN
Wood 5/7 m3 0.012 Rp. 4,500,000.00 Rp. 54,000.00
Wood Nails Kg 0.020 Rp. 20,000.00 Rp. 400.00
Grade Wooden Board III m3 0.007 Rp. 4,000,000.00 Rp. 28,000.00
Jumlah Harga Peralatan (B) Rp. 82,400.00
C Jumlah ( A + B ) Rp. 122,516.21
D Overhead & Profit 10% x D Rp. 12,251.62
E Harga Satuan Pekerjaan ( C + D ) Rp. 134,767.83
F Dibulatkan Rp. 134,767.00
Analisa : AHSP DKI JAKARTA
Item : Cut and Fill soil work
Bagian : Supporting Building
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
A TENAGA KERJA (Rp.) (Rp.)
Worker/Labour L.01 OH 0.100 Rp. 180,462.00 Rp. 18,046.20
Woodworker L.02 OH 0.100 Rp. 189,154.00 Rp. 18,915.40
Heavy Equipment Operator L.03 OH 0.100 Rp. 218,291.00 Rp. 21,829.10
Foreman L.04 OH 0.050 Rp. 218,291.00 Rp. 10,914.55
Jumlah Tenaga Kerja (A) Rp. 69,705.25
B PERALATAN
Excavator Jam 0.750 Rp. 418,000.00 Rp. 313,500.00
Trucks Jam 0.800 Rp. 500,000.00 Rp. 400,000.00
Jumlah Harga Peralatan (B) Rp. 713,500.00
C Jumlah ( A + B ) Rp. 783,205.25
D Overhead & Profit 10% x D Rp. 78,320.53
E Harga Satuan Pekerjaan ( C + D ) Rp. 861,525.78
F Dibulatkan Rp. 861,525.00

Analisa : AHSP DKI JAKARTA


Item : Pre-cast Foot Plate Installation
Bagian : Supporting Building
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
A TENAGA KERJA (Rp.) (Rp.)
Worker/Labour L.01 OH 1.500 Rp. 180,462.00 Rp. 270,693.00
Welder L.02 OH 0.750 Rp. 189,154.00 Rp. 141,865.50
Heavy Equipment Operator L.03 OH 0.075 Rp. 218,291.00 Rp. 16,371.82
Foreman L.04 OH 0.075 Rp. 218,291.00 Rp. 16,371.82
Jumlah Tenaga Kerja (A) Rp. 445,302.15
B BAHAN
Electric Welding Wire E70 Kg 0.400 Rp. 3,380,000.00 Rp. 1,352,000.00
Cement Kg 194.000 Rp. 1,450.00 Rp. 281,300.00
Concrete Sand m3 0.312 Rp. 217,000.00 Rp. 67,704.00
Gravel m3 0.468 Rp. 217,000.00 Rp. 101,556.00
Threaded Rebar Kg 129.000 Rp. 12,000.00 Rp. 1,548,000.00
Concrete Wire Kg 0.150 Rp. 22,000.00 Rp. 3,300.00
Jumlah Harga Bahan (B) Rp. 3,353,860.00
C PERALATAN
Mobile Crane Jam 0.700 Rp. 1,155,000.00 Rp. 808,500.00
Blow Hammer Ls 0.200 Rp. 800,000.00 Rp. 160,000.00
Jumlah Harga Peralatan (C) Rp. 968,500.00
C Jumlah ( A + B + C ) Rp. 4,767,662.15
D Overhead & Profit 10% x D Rp. 476,766.22
E Harga Satuan Pekerjaan ( C + D ) Rp. 5,244,428.37
F Dibulatkan Rp. 5,244,428.00

Analisa : AHSP DKI JAKARTA


Item : Pile Cap Work
Bagian : Supporting Building
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
A TENAGA KERJA (Rp.) (Rp.)
Worker/Labour L.01 OH 0.900 Rp. 180,462.00 Rp. 162,415.80
Ironworker L.02 OH 0.100 Rp. 189,154.00 Rp. 18,915.40
Measurer L.03 OH 0.010 Rp. 218,291.00 Rp. 2,182.91
Foreman L.04 OH 0.045 Rp. 218,291.00 Rp. 9,823.10
Jumlah Tenaga Kerja (A) Rp. 193,337.21
B BAHAN
Steel Kg 120.000 Rp. 12,000.00 Rp. 1,440,000.00
Wood 5/7 m3 0.012 Rp. 4,500,000.00 Rp. 54,000.00
Wood Nails Kg 0.020 Rp. 20,000.00 Rp. 400.00
Plywood Ls 0.800 Rp. 125,000.00 Rp. 100,000.00
Concrete Wire Kg 1.800 Rp. 22,000.00 Rp. 39,600.00
Jumlah Harga Bahan (B) Rp. 1,634,000.00
C PERALATAN
Steel Cutter H 0.100 Rp. 500,000.00 Rp. 50,000.00
Bar Bender H 0.100 Rp. 640,000.00 Rp. 64,000.00
Hammer Ls 0.010 Rp. 37,000.00 Rp. 370.00
Saw Ls 0.005 Rp. 55,900.00 Rp. 279.50
Jumlah Harga Peralatan (C) Rp. 114,649.50
C Jumlah ( A + B + C ) Rp. 1,941,986.71
D Overhead & Profit 10% x D Rp. 194,198.67
E Harga Satuan Pekerjaan ( C + D ) Rp. 2,136,185.38
F Dibulatkan Rp. 2,136,185.00
A.1 Membuat 1 m3 beton mutu f'c = 21.7 Mpa (K 250), slump (12 ± 2) cm, w/c = 0.56
No. Uraian Kode Satuan Koefisien Harga Satuan
A TENAGA
Pekerja L.01 OH 1.650 180,462.00
Tukang batu L.02 OH 0.275 189,845.00
Kepala Tukang L.03 OH 0.028 206,315.00
Mandor L.04 OH 0.083 218,291.00
Jumlah Tenaga Kerja
B BAHAN
Semen Portland Zak 10 62,000.00
Pasir Beton m3 1 356,000.00
Kerikil (Maks 30 mm) kg 1,039 92.59
Air Liter 215 50.00
Jumlah Harga Bahan
C PERALATAN

Jumlah Harga Alat


D Jumlah (A + B + C)
E Overhead & Profit (10%) 10% x D
F Harga Satuan Pekerjaan (D+E)

A.1.2 Pembesian 10 kg dengan besi ulir


No. Uraian Kode Satuan Koefisien Harga Satuan
A TENAGA
Pekerja L.01 OH 0.070 218,291.00
Tukang besi L.02 OH 0.070 189,845.00
Kepala Tukang L.03 OH 0.007 206,315.00
Mandor L.04 OH 0.004 218,291.00
Jumlah Tenaga Kerja
B BAHAN
Besi Beton Ulir kg 10.500 17,000.00
Kawat Beton kg 0.150 18,000.00
Jumlah Harga Bahan
C PERALATAN

Jumlah Harga Alat


D Jumlah (A + B + C)
E Overhead & Profit (10%) 10% x D
F Harga Satuan Pekerjaan (D+E)
G Harga Satuan per kg besi F : 10 kg
A.1.3 Pemasangan 1m2 bekesting untuk kolom
No. Uraian Kode Satuan Koefisien Harga Satuan
A TENAGA
Pekerja L.01 OH 0.660 218,291.00
Tukang kayu L.02 OH 0.330 189,154.00
Kepala Tukang L.03 OH 0.033 206,315.00
Mandor L.04 OH 0.033 218,291.00
Jumlah Tenaga Kerja
B BAHAN
Kayu Klas III m3 0.040 2,700,000.00
Paku 5 - 10 cm kg 0.400 15,000.00
Minyak Bekesting liter 0.200 5,000.00
Balok Kayu Klas II m3 0.015 3,500,000.00
Plywood tebal 9 mm Lbr 0.350 125,000.00
Dolken kayu ᴓ 8 - 10 cm
Batang 3.000 16,000.00
- panjang 4 m
Jumlah Harga Bahan
C PERALATAN

Jumlah Harga Alat


D Jumlah (A + B + C)
E Overhead & Profit (10%) 10% x D
F Harga Satuan Pekerjaan (D+E)

SUPLEMEN.1 Beton Bertulang Kolom 25 x 25 cm


No. Uraian Kode Satuan Koefisien Harga Satuan
Beton A.1 M3 1.000 1,524,177.22
Pembesian A.1.2 Kg 32.100 17,000.00
Bekesting A.1.3 M2 67.680 40,000.00
Lain-lain Pekerjaan Lain-lain Ls 1.000 85,000.00
Harga Satuan Pekerjaan

B.1 Pemasangan 1m2 bekesting untuk balok


No. Uraian Kode Satuan Koefisien Harga Satuan
A TENAGA
Pekerja L.01 OH 0.660 218,291.00
Tukang kayu L.02 OH 0.330 189,154.00
Kepala Tukang L.03 OH 0.033 206,315.00
Mandor L.04 OH 0.033 218,291.00
Jumlah Tenaga Kerja
B BAHAN
Kayu Klas III m3 0.040 2,700,000.00
Paku 5 - 10 cm kg 0.400 15,000.00
Minyak Bekesting liter 0.200 5,000.00
Balok Kayu Klas II m3 0.018 3,500,000.00
Plywood tebal 9 mm Lbr 0.350 100,000.00
Dolken kayu ᴓ 8 - 10 cm
Batang 2.000 14,000.00
- panjang 4 m
Jumlah Harga Bahan
C PERALATAN

Jumlah Harga Alat


D Jumlah (A + B + C)
E Overhead & Profit (10%) 10% x D
F Harga Satuan Pekerjaan (D+E)

B.1.2 Pembesian 10 kg dengan besi ulir


No. Uraian Kode Satuan Koefisien Harga Satuan
A TENAGA
Pekerja L.01 OH 0.070 218,291.00
Tukang besi L.02 OH 0.070 189,845.00
Kepala Tukang L.03 OH 0.007 206,315.00
Mandor L.04 OH 0.004 218,291.00
Jumlah Tenaga Kerja
B BAHAN
Besi Beton Ulir kg 10.500 17,000.00
Kawat Beton kg 0.150 18,000.00
Jumlah Harga Bahan
C PERALATAN

Jumlah Harga Alat


D Jumlah (A + B + C)
E Overhead & Profit (10%) 10% x D
F Harga Satuan Pekerjaan (D+E)
G Harga Satuan per kg besi F : 10 kg

B.1.3 Membuat 1 m3 beton mutu f'c = 21.7 Mpa (K 250), slump (12 ± 2) cm, w/c = 0.56
No. Uraian Kode Satuan Koefisien Harga Satuan
A TENAGA
Pekerja L.01 OH 1.650 180,462.00
Tukang batu L.02 OH 0.275 189,845.00
Kepala Tukang L.03 OH 0.028 206,315.00
Mandor L.04 OH 0.083 218,291.00
Jumlah Tenaga Kerja
B BAHAN
Semen Portland Zak 10 62,000.00
Pasir Beton m3 1 356,000.00
Kerikil (Maks 30 mm) kg 1,039 92.59
Air Liter 215 50.00
Jumlah Harga Bahan
C PERALATAN

Jumlah Harga Alat


D Jumlah (A + B + C)
E Overhead & Profit (10%) 10% x D
F Harga Satuan Pekerjaan (D+E)

SUPLEMEN.2 Beton Bertulang Balok Lantai 25/60


No. Uraian Kode Satuan Koefisien Harga Satuan
Beton B.1.3 M3 1.000 1,524,177.22
Pembesian B.1.2 Kg 39.060 23,329.56
Bekesting B.1 M2 3.750 507,655.37
Lain-lain Pekerjaan Lain-lain Ls 1.000 85,000.00
Harga Satuan Pekerjaan

C.1 Membuat 1 m3 beton mutu f'c = 21.7 Mpa (K 250), slump (12 ± 2) cm, w/c = 0.56
No. Uraian Kode Satuan Koefisien Harga Satuan
A TENAGA
Pekerja L.01 OH 1.650 180,462.00
Tukang batu L.02 OH 0.275 189,845.00
Kepala Tukang L.03 OH 0.028 206,315.00
Mandor L.04 OH 0.083 218,291.00
Jumlah Tenaga Kerja
B BAHAN
Semen Portland Zak 10 62,000.00
Pasir Beton m3 1 356,000.00
Kerikil (Maks 30 mm) kg 1,039 92.59
Air Liter 215 50.00
Jumlah Harga Bahan
C PERALATAN

Jumlah Harga Alat


D Jumlah (A + B + C)
E Overhead & Profit (10%) 10% x D
F Harga Satuan Pekerjaan (D+E)
C.1.2 Pembesian 10 kg dengan besi polos
No. Uraian Kode Satuan Koefisien Harga Satuan
A TENAGA
Pekerja L.01 OH 0.070 180,462.00
Tukang besi L.02 OH 0.070 189,845.00
Kepala Tukang L.03 OH 0.007 206,315.00
Mandor L.04 OH 0.004 218,291.00
Jumlah Tenaga Kerja
B BAHAN
Besi Beton Polos kg 10.500 11,000.00
Kawat Beton kg 0.150 18,000.00
Jumlah Harga Bahan
C PERALATAN

Jumlah Harga Alat


D Jumlah (A + B + C)
E Overhead & Profit (10%) 10% x D
F Harga Satuan Pekerjaan (D+E)
G Harga Satuan per kg besi F : 10 kg

A. 4.1.1.24 Pemasangan 1m2 bekesting untuk lantai


No. Uraian Kode Satuan Koefisien Harga Satuan
A TENAGA
Pekerja L.01 OH 0.660 180,462.00
Tukang kayu L.02 OH 0.330 189,154.00
Kepala Tukang L.03 OH 0.033 206,315.00
Mandor L.04 OH 0.033 218,291.00
Jumlah Tenaga Kerja
B BAHAN
Kayu Klas III m3 0.040 2,700,000.00
Paku 5 - 10 cm kg 0.400 15,000.00
Minyak Bekesting liter 0.200 5,000.00
Balok Kayu Klas II m3 0.015 3,500,000.00
Plywood tebal 9 mm Lbr 0.350 100,000.00
Dolken kayu ᴓ 8 - 10 cm -
Batang 6.000 14,000.00
panjang 4 m
Jumlah Harga Bahan
C PERALATAN

Jumlah Harga Alat


D Jumlah (A + B + C)
E Overhead & Profit (10%) 10% x D
F Harga Satuan Pekerjaan (D+E)

SUPLEMEN.3 Plat Beton Bertulang T= 20 Cm


No. Uraian Kode Satuan Koefisien Harga Satuan
Beton C.1 M3 1.000 1,524,177.22
Pembesian C.1.2 Kg 1.243 161,082.74
Bekesting A. 4.1.1.24 M2 17.000 206,315.00
Lain-lain Pekerjaan Lain-lain Ls 1.000 85,000.00
Harga Satuan Pekerjaan
12 ± 2) cm, w/c = 0.56
Jumlah Harga

297,762.30
52,207.38
5,776.82
18,118.15
373,864.65

620,000.00
284,800.00
96,201.01
10,750.00
1,011,751.01

1,385,615.66
138,561.57
1,524,177.22

Jumlah Harga

15,280.37
13,289.15
1,444.21
873.16
30,886.89

178,500.00
2,700.00
181,200.00

212,086.89
21,208.69
233,295.58
23,329.56
Jumlah Harga

144,072.06
62,420.82
6,808.40
7,203.60
220,504.88

108,000.00
6,000.00
1,000.00
52,500.00
43,750.00
48,000.000
259,250.00

479,754.88
47,975.49
527,730.37

Jumlah Harga
1,524,177.22
545,700.00
2,707,200.00
85,000.00
4,862,077.22

Jumlah Harga

144,072.06
62,420.82
6,808.40
7,203.60
220,504.88

108,000.00
6,000.00
1,000.00
63,000.00
35,000.00
28,000.000
241,000.00

461,504.88
46,150.49
507,655.37

Jumlah Harga

15,280.37
13,289.15
1,444.21
873.16
30,886.89

178,500.00
2,700.00
181,200.00

212,086.89
21,208.69
233,295.58
23,329.56

12 ± 2) cm, w/c = 0.56


Jumlah Harga

297,762.30
52,207.38
5,776.82
18,118.15
373,864.65
620,000.00
284,800.00
96,201.01
10,750.00
1,011,751.01

1,385,615.66
138,561.57
1,524,177.22

Jumlah Harga
1,524,177.22
911,252.53
1,903,707.62
85,000.00
4,424,137.37

12 ± 2) cm, w/c = 0.56


Jumlah Harga

297,762.30
52,207.38
5,776.82
18,118.15
373,864.65

620,000.00
284,800.00
96,201.01
10,750.00
1,011,751.01

1,385,615.66
138,561.57
1,524,177.22
Jumlah Harga

12,632.34
13,289.15
1,444.21
873.16
28,238.86

115,500.00
2,700.00
118,200.00

146,438.86
14,643.89
161,082.74
16,108.27

Jumlah Harga

119,104.92
62,420.82
6,808.40
7,203.60
195,537.74

108,000.00
6,000.00
1,000.00
52,500.00
35,000.00
84,000.000
286,500.00

482,037.74
48,203.77
530,241.51

Jumlah Harga
1,524,177.22
200,225.85
3,507,355.00
85,000.00
5,316,758.08
Analisa : AHSP DKI JAKARTA
Item : Mobilization and Demobilization
Bagian : Main Structure
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
A TENAGA KERJA (Rp.) (Rp.)
Worker/Labour L.01 OH 1.000 Rp. 180,462.00 Rp. 180,462.00
Jumlah Tenaga Kerja (A) Rp. 180,462.00
B PERALATAN
Excavator Jam 0.750 Rp. 418,000.00 Rp. 313,500.00
Mobile Crane Jam 0.700 Rp. 1,155,000.00 Rp. 808,500.00
Drilling Rig Jam 0.830 Rp. 650,000.00 Rp. 539,500.00
Trucks Jam 0.800 Rp. 500,000.00 Rp. 400,000.00
Dozer Jam 0.830 Rp. 210,000.00 Rp. 174,300.00
Crane Jam 0.750 Rp. 350,000.00 Rp. 262,500.00
Jumlah Harga Peralatan (B) Rp. 2,498,300.00
C Jumlah ( A + B ) Rp. 2,678,762.00
D Overhead & Profit 10% x D Rp. 267,876.20
E Harga Satuan Pekerjaan ( C + D ) Rp. 2,946,638.20
F Dibulatkan Rp. 2,946,638.00

Analisa : AHSP DKI JAKARTA


Item : Clearing and Measuring Area (m2)
Bagian : Main Structure
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
A TENAGA KERJA (Rp.) (Rp.)
Worker/Labour L.01 OH 0.100 Rp. 180,462.00 Rp. 18,046.20
Foreman L.04 OH 0.400 Rp. 218,291.00 Rp. 87,316.40
Lawn Trimmer L.02 OH 0.040 Rp. 180,462.00 Rp. 7,218.48
Jumlah Tenaga Kerja (A) Rp. 112,581.08
B PERALATAN
Hoe Jam 0.160 Rp. 57,000.00 Rp. 9,120.00
Jumlah Harga Peralatan (B) Rp. 9,120.00
C Jumlah ( A + B ) Rp. 121,701.08
D Overhead & Profit 10% x D Rp. 12,170.11
E Harga Satuan Pekerjaan ( C + D ) Rp. 133,871.19
F Dibulatkan Rp. 133,871.00

Analisa : AHSP DKI JAKARTA


Item : Bouwplank Measurement and Installation (m1)
Bagian : Main Structure
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
A TENAGA KERJA (Rp.) (Rp.)
Worker/Labour L.01 OH 0.100 Rp. 180,462.00 Rp. 18,046.20
Woodworker L.02 OH 0.100 Rp. 189,154.00 Rp. 18,915.40
Chief Builder L.03 OH 0.010 Rp. 206,315.00 Rp. 2,063.15
Foreman L.04 OH 0.005 Rp. 218,291.00 Rp. 1,091.46
Jumlah Tenaga Kerja (A) Rp. 40,116.21
B BAHAN
Wood 5/7 m3 0.012 Rp. 4,500,000.00 Rp. 54,000.00
Wood Nails Kg 0.020 Rp. 20,000.00 Rp. 400.00
Grade Wooden Board III m3 0.007 Rp. 4,000,000.00 Rp. 28,000.00
Jumlah Harga Peralatan (B) Rp. 82,400.00
C Jumlah ( A + B ) Rp. 122,516.21
D Overhead & Profit 10% x D Rp. 12,251.62
E Harga Satuan Pekerjaan ( C + D ) Rp. 134,767.83
F Dibulatkan Rp. 134,767.00

Analisa : AHSP DKI JAKARTA


Item : Bored Pile
Bagian : Main Structure
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
A TENAGA KERJA (Rp.) (Rp.)
Worker/Labour L.01 OH 0.900 Rp. 180,462.00 Rp. 162,415.80
Ironworker L.02 OH 0.100 Rp. 189,154.00 Rp. 18,915.40
Heavy Equipment Operator L.03 OH 0.010 Rp. 189,154.00 Rp. 1,891.54
Foreman L.04 OH 0.045 Rp. 218,291.00 Rp. 9,823.10
Jumlah Tenaga Kerja (A) Rp. 193,045.84
B BAHAN
Steel Kg 23.198 Rp. 12,000.00 Rp. 278,376.00
Rady Mix Concrete M3 1.000 Rp. 1,170,000.00 Rp. 1,170,000.00
Concrete Wire Kg 0.150 Rp. 22,000.00 Rp. 3,300.00
Jumlah Harga Bahan (B) Rp. 1,451,676.00
C PERALATAN
Steel Cutter H 0.100 Rp. 500,000.00 Rp. 50,000.00
Bar Bender H 0.100 Rp. 640,000.00 Rp. 64,000.00
Drilling Rig Jam 0.830 Rp. 650,000.00 Rp. 539,500.00
Excavator Jam 0.750 Rp. 418,000.00 Rp. 313,500.00
Trucks Jam 0.800 Rp. 500,000.00 Rp. 400,000.00
Jumlah Harga Peralatan (B) Rp. 1,367,000.00
D Jumlah ( A + B + C ) Rp. 3,011,721.84
E Overhead & Profit 10% x D Rp. 301,172.18
F Harga Satuan Pekerjaan ( D + E ) Rp. 3,312,894.02
G Dibulatkan Rp. 3,312,894.00

Analisa : AHSP DKI JAKARTA


Item : Pile Cap Work
Bagian : Main Structure
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
A TENAGA KERJA (Rp.) (Rp.)
Worker/Labour L.01 OH 0.900 Rp. 180,462.00 Rp. 162,415.80
Ironworker L.02 OH 0.100 Rp. 189,154.00 Rp. 18,915.40
Measurer L.03 OH 0.010 Rp. 218,291.00 Rp. 2,182.91
Foreman L.04 OH 0.045 Rp. 218,291.00 Rp. 9,823.10
Jumlah Tenaga Kerja (A) Rp. 193,337.21
B BAHAN
Steel Kg 120.000 Rp. 12,000.00 Rp. 1,440,000.00
Wood 5/7 m3 0.012 Rp. 4,500,000.00 Rp. 54,000.00
Wood Nails Kg 0.020 Rp. 20,000.00 Rp. 400.00
Plywood Ls 0.800 Rp. 125,000.00 Rp. 100,000.00
Concrete Wire Kg 0.150 Rp. 22,000.00 Rp. 3,300.00
Jumlah Harga Bahan (B) Rp. 1,597,700.00
C PERALATAN
Steel Cutter H 0.100 Rp. 500,000.00 Rp. 50,000.00
Bar Bender H 0.100 Rp. 640,000.00 Rp. 64,000.00
Hammer Ls 0.010 Rp. 37,000.00 Rp. 370.00
Saw Ls 0.005 Rp. 55,900.00 Rp. 279.50
Jumlah Harga Peralatan (C) Rp. 114,649.50
C Jumlah ( A + B + C ) Rp. 1,905,686.71
D Overhead & Profit 10% x D Rp. 190,568.67
E Harga Satuan Pekerjaan ( C + D ) Rp. 2,096,255.38
F Dibulatkan Rp. 2,096,255.00

You might also like