Primal Problem # M101 # M102

Production 2000 1000

Objective 3000 5000 11000000

Engine Assembly 1 2 4000 4000

Metal Stamping 2 2 6000 6000
M101 Assembly 2 0 4000 5000
M102 Assembly 0 3 3000 4500
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Lecture 2 Excel.xlsx]Sheet1
Report Created: 1/18/2022 9:32:54 AM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$3 Production # M101 2000 0 3000 2000 500
$D$3 Production # M102 1000 0 5000 1000 2000

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$10 Assembly 3000 0 4500 1E+030 1500
$D$11 M101 Nonnegative 2000 0 0 2000 1E+030
$D$12 M102 Nonnegative 1000 0 0 1000 1E+030
$D$7 Engine Assembly 4000 2000 4000 500 500
$D$8 Metal Stamping 6000 500 6000 500 1000
$D$9 M101 Assembly 4000 0 5000 1E+030 1000
Dual Problem U1 U2 U3 U4
Dual Solut 2000 500 0 0
Objective 4000 6000 5000 4500 11000000

Constraint 1 2 2 0 3000 3000

Constraint 2 2 0 3 5000 5000