Analisa Harga Satuan r1

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 97

HARGA SATUAM BAHAN BANGUNAN

NO MATERIAL SAT HARGA ( Rp )

A AGREGAT KASAR,BAHAN PEREKAT & BAHAN JADINYA

1 Pasir Urug m3 175,300.00


2 Tanah Urug Pilihan m3 89,200.00
3 Sirtu m3 203,500.00
4 Pasir Teras m3 174,200.00
5 Pasir Pasang Kali m3 233,400.00
6 Pasir Beton m3 255,400.00
7 Abu Batu m3 259,000.00
8 Batu Gosok ( Apung ) kg 29,600.00
9 Batu Pecah Mesin 1/2 m3 223,600.00
10 Batu Pecah Mesin 2/3 m3 200,000.00
11 Batu Pecah Mesin 3/5 m3 205,000.00
12 Batu Pecah Mesin 5/7 m3 196,000.00
13 Batu Belah Pondasi m3 205,500.00
14 Batu Bronjol ( Untuk Bronjong ) m3 180,800.00
15 Batu Koral Beton Kali m3 172,600.00
16 Batu Tempel Hitam m3 96,600.00
17 Batu Pinggir Beton 10 x 20 x 35 bh 14,100.00
18 Batu Pinggir Beton 15 x 35 x 50 ( K-225 ) bh 73,700.00
19 Batu Telor m3 97,800.00
20 Batako Kecil 8 x 10 x 20 bh 2,000.00
21 Batako Besar 8 x 20 x 30 bh 2,400.00
22 Con Blok 8 x 20 x 40 bh 5,400.00
23 Bata Merah Bakar kelas I bh 775.00
24 Bata Merah Bakar kelas II bh 675.00
25 Bata Merah Oven ( Klingker ) bh 1,800.00
26 Roster Beton 20 x 20 bh 14,800.00
27 Roster Beton 30 x 30 bh 15,500.00
28 Grass Blok 20 x 20 bh 9,700.00
29 Grass Blok 30 x 30 bh 22,500.00
30 Paving Blok Natural 8 cm m2 81,100.00
31 Paving Blok Warna 8 cm m2 108,600.00
32 Paving Blok Natural 6 cm m2 76,000.00
33 Paving Blok Warna 6 cm m2 86,000.00
34 Canstin Paving Blok m1 34,900.00
35 Semen PC /50 kg zak 70,300.00
36 Semen Putih zak 92,700.00
37 Kanstin Jalan Ukuran Besar ( Bina Marga ) 1bh =60cm bh 58,900.00
38 Readymix Beton K500, Tanpa Pompa ( Selang ) m3 1,105,000.00
39 Readymix Beton K400, Tanpa Pompa ( Selang ) m3 903,500.00
40 Readymix Beton K350, Tanpa Pompa ( Selang ) m3 877,500.00
41 Readymix Beton K300, Tanpa Pompa ( Selang ) m3 925,000.00
42 Readymix Beton K225, Tanpa Pompa ( Selang ) m3 850,000.00
43 Readymix Beton K175, Tanpa Pompa ( Selang ) m3 825,000.00
44 Kapur Pasang / Kapur Tembok m3 353,300.00
45 Kapur Sirih kg 18,300.00
46 Semen Warna kg 15,700.00
47 Tanah liat m3 31,300.00
48 Air ltr 3.00
49 Formite/spacer bh 2,500.00
50 Hollow/Con Blok 8 x 20 x 40 bh 5,000.00
51 Hollow/Con Blok 8 x 15 x 40 bh 4,000.00
52 Hollow/Con Blok 8 x 10 x 40 bh 3,000.00

B LABURAN,PENGISI DAN ALATNYA


1 Plamir Tembok kg 25,000.00
2 Cat Tembok ICI Eksterior ( Beton ) lt 120,000.00
3 Cat Tembok ICI Interior ( Plafon Dan Dinding ) lt 75,000.00
4 Cat Tembok Vinilex kg 25,000.00
5 Cat Dasar ICI untuk Interior ( 2 Pelapis ) lt 75,000.00
6 Cat Tembok Sanlek kg 20,000.00
7 Cat Dasar kg 30,000.00
8 Cat Tahan Asam lt 40,000.00
9 Pelapis Alkali ICI ( Cat Dasar Beton Ekterior ) kg 90,000.00
10 Cat Marka / Spotlight kg 185,000.00
11 Water Profing Emulsion ml 70,000.00
12 Water Profing Membrance bh 62,500.00
13 Rool Cat Tembok bh 32,500.00
14 Kape Tembok bh 8,500.00
15 Kape Kayu 5 lt 10,000.00
16 Soligneum 1 Blek kg 25,000.00
17 Plincote m3 29,000.00
18 Penawetan Kayu m3 382,600.00
19 Pegopenan Kayu bh 370,000.00
20 Kwas 3" bh 16,000.00
21 Oker bks 22,000.00
22 Oyan bks 5,200.00
23 Oten ( Pewarna Plitur ) lt 5,500.00
24 Spirtus kg 15,000.00
25 Bahan Pelitur Kripik ( Sirlak India ) kg 110,000.00
26 Dempul Lilin kg 34,200.00
27 Dempul Plitur kg 37,700.00
28 Dempul Halus / Imfra ( Wood Filler ) lt 37,700.00
29 Dempul Jadi kg 35,800.00
30 Politur lt 48,000.00
31 Politur Jadi lt 112,700.00
32 Terpentin kg 19,500.00
33 Tiner A kg 23,900.00
34 Tiner B kg 21,400.00
35 Kumpon lbr 30,800.00
36 Melamik kg 52,500.00
37 Dempul Plastik kg 39,200.00
38 Dempul Duco kg 35,800.00
39 Ampelas lbr 5,000.00
40 Dempul Kayu Cap Kucing kg 24,400.00
41 Meni Kayu / Besi kg 30,400.00
42 Sincromat kg 40,900.00
43 Cat Kayu Sieve lt 41,700.00
44 Cat Besi lt 44,000.00
45 Cat Besi Duco Danaglos / ICI bh 76,300.00
46 Cat Bron kg 67,700.00
47 Karet lis bh 3,300.00
48 Minyak cat kg 38,400.00
49 Glass beet kg 50,100.00
50 Residu lt 8,100.00

C BAHAN KAYU BERIKUT BAHAN JADINYA


1 Bambu 5 s.d 7 bt 17,700.00
2 Bambu 7 s.d 10 bt 25,000.00
3 Bambu Gombong bt 37,200.00
4 Kayu Kamper Singkil / Kapur ( Kayu Samarinda kls II ) m3 7,094,450.00
5 Kayu Balok Borneo Super m3 5,280,000.00
6 Kayu Papan Borneo Super m3 5,595,800.00
7 Kayu Balok Kamper Medan (Kruing ) m3 5,692,600.00
8 Kayu Papan Kamper Medan (Kruing ) m3 5,823,400.00
9 Kayu Balok Kamper Banjar m3 6,363,000.00
10 Kayu Papan Kamper Banjar m3 6,645,000.00
11 Kayu Balok Kamper Samarinda m3 8,633,700.00
12 Kayu Papan Kamper Samarinda m3 8,724,300.00
13 Kayu Balok Rasamala m3 2,658,000.00
14 Kayu Jati Jatim Tua dia. 40 cm m3 20,722,000.00
15 Kayu Jati Jateng Tua dia. 40 cm m3 22,188,400.00
16 Kayu Jati Jabar Tua dia. 40 cm m3 13,625,400.00
17 Kayu Jati Jabar Tua dia. 40 cm kebawah m3 12,736,100.00
18 Kayu Hutan Kelas I ( Segeng,Mahoni, Laban ) m3 2,069,800.00
19 Kayu Balok Albasia m3 1,870,500.00
20 Kayu Papan Albasia m3 2,071,700.00
21 Dolken 5 s/d 7 bt 22,600.00
22 Dolken 7 s/d 10 bt 28,000.00
23 List Profil Kamper 1 cm m1 8,900.00
24 List Profil Kamper 2 cm m1 10,000.00
25 List Profil Kamper 4 cm m1 14,300.00
26 List Profil Kamper 5 cm m1 17,200.00
27 List Profil Kamper 10 cm m1 29,400.00
28 Pegangan Tangga Profil Jati m1 160,100.00
29 Pegangan Tangga Profil Kamper m1 122,500.00
30 Kayu Kaso 4/6 m3 2,772,000.00
31 Kayu Kaso 5/7 m3 1,870,500.00
32 Kayu Kaso 5/7 Kamper Medan m3 3,356,800.00
33 Kayu Reng 2/3 Borneo Super m1 2,500.00
34 Kayu Reng 2/3 Kamper Banjar m1 3,300.00
35 Kayu Reng 3/4 Kamper Medan m3 4,000.00
36 Kayu Papan Terentang m3 2,850,000.00
37 Kayu Balok Terentang m3 2,640,000.00
38 Batang Kelapa bt 139,500.00
39 Tali Ijuk kg 23,400.00
40 lapisan Ijuk tebal 10 cm m2 22,000.00
41 Venetion Blind m2 537,300.00
42 Vertikal Blind m2 351,200.00

D BAHAN PENUTUP RANGKA PLAFOND


1 Plafond Enternit 4 mm m2 17,400.00
2 Plafond hardpleks 5 mm 120 x 240 lbr 62,400.00
3 Plafond Asbes Semen 5 mm m2 22,500.00
4 Plafond Asbes Semen 3,5 mm m2 19,500.00
5 Gypsum 120 x 240 t= 9 mm ex DN lbr 79,800.00
6 Gypsum 120 x 240 t= 9 mm ex Luar lbr 83,800.00
7 Tepung gypsum kg 12,500.00
8 Acustik Amstrong 60 x 120 lbr 132,800.00
9 Cotton Plester bh 15,000.00
10 GRC (120 x 240) cm, t = 4 mm lbr 67,500.00
11 Cornice Coumpound zak 75,000.00
12 List gypsum m' 8,500.00
13 Hollow 4/4 Zincromate Btg 29,200.00
14 Hollow 2/4 Zincromate Btg 22,600.00

E BAHAN KAYU LAPIS


1 Triplek 3 mm 120 x 240 lbr 61,700.00
2 Triplek 4 mm 120 x 240 lbr 64,400.00
3 Triplek 4 mm ukuran Pintu lbr 56,200.00
4 Triplek 6 mm 120 x 240 lbr 92,000.00
5 Triplek 9 mm 120 x 240 lbr 166,600.00
6 Jabar Wood 4 mm lbr 119,000.00
7 Bilik Bambu ( tanpa kulit ) m2 19,800.00
8 Bilik Bambu ( dengan kulit ) m2 22,700.00
9 Bilik Bambu Hitam Variasi m2 34,200.00
10 Wall paper m2 55,700.00
11 MultiPlek 9 mm 120 x 240 lbr 151,100.00
12 MultiPlek 12 mm 120 x 240 lbr 195,000.00
13 MultiPlek 18 mm 120 x 240 lbr 255,400.00
14 Ply Wood 18 mm 120 x 240 lbr 323,900.00
15 Ply Wood 9 mm 120 x 240 lbr 235,000.00
16 Ply Wood 4 mm 120 x 240 lbr 140,000.00
17 Teak Wood 3 mm 120 x 240 lbr 129,100.00
18 Teak Wood 4 mm 120 x 240 lbr 131,700.00
19 Teak Wood 3 mm 120 x 240 ukuran Pintu lbr 127,200.00
20 Teak Wood ukuran Pintu 4 mm lbr 114,700.00
21 Tacon ( Tahan Bakar ) m2 128,200.00
22 Supercon m2 57,900.00
23 Melamin 4 mm 120 x 240 lbr 89,200.00
24 Melamin TOK 4 mm lbr 133,400.00
25 Formika 120 x 240 lbr 170,000.00
26 Formika ukuran Pintu lbr 132,900.00
27 Formika Warna 4" x 8" lbr 238,100.00

F BAHAN LANTAI DAN PELAPIS DINDING


1 Tegel PC 20 x 20 bh 3,400.00
2 Plin Tegel PC 10 x 20 bh 2,400.00
3 Tegel PC 30 x 30 bh 3,400.00
4 Plin Tegel PC 15 x 30 bh 2,800.00
5 Tegel Warna 20 x 20 bh 3,600.00
6 Plin Tegel Warna 10 x 20 bh 3,400.00
7 Tegel Warna 30 x 30 bh 5,700.00
8 Plin Tegel Warna 15 x 30 bh 6,300.00
9 Tegel Wafel PC 20 x 20 bh 3,200.00
10 Tegel Wafel Warna 20 x 20 bh 2,500.00
11 Tegel Badak PC 30 x 30 bh 4,100.00
12 Poslin 11 x 11 Warna Standar DN m2 63,300.00
13 Poslin 11 x 11 Warna khusus DN m2 67,300.00
14 Keramik 10 x 20 dan 20 x 20 KW I DN Putih / Polos Mulia m2 54,500.00
15 Keramik 10 x 20 KW I DN Corak/Warna/Anti Slip Mulia m2 56,000.00
16 Keramik 20 x 20 (KM) KW I DN Corak/Warna /Anti Slip Mulia m2 62,500.00
17 Keramik 20 x 20 (KM) KW I DN Putih Polos Mulia m2 54,500.00
18 Keramik 20 x 25 Dinding KM KW I DN Corak Mulia m2 62,500.00
19 Keramik 30 x 30 KWI DN Putih Polos Mulia m2 53,000.00
20 Keramik 30 x 30 KWI DN Warna/Corak (ANTI SLIP) Mulia m2 58,000.00
21 Keramik 40 x 40 KWI DN Putih Polos Mulia m2 56,800.00
22 Keramik 40 x 40 KWI DN Warna/Corak (ANTI SLIP) Mulia m2 65,500.00
23 Keramik 10 x 20 dan 20 x 20 KW I DN Putih / Polos Roman m2 64,400.00
24 Keramik 10 x 20 KW I DN Corak/Warna/Anti Slip Roman m2 72,200.00
25 Keramik 20 x 20 (KM) KW I DN Corak/Warna/Anti Slip Roman m2 75,200.00
26 Keramik 20 x 20 (KM) KW I DN Putih Polos Roman m2 72,900.00
27 Keramik 20 x 25 Dinding KM KW I DN Corak Roman m2 75,200.00
28 Keramik 20 x 25 KW I DN Putih Polos Roman m2 72,900.00
29 Keramik 30 x 30 KW I DN Polos Roman m2 68,900.00
30 Keramik 30 x 30 KW I DN Warna/Corak (ANTI SLIP) Roman m2 76,600.00
31 Keramik 40 x 40 KW I DN Polos Roman m2 72,500.00
32 Keramik 40 x 40 KW I DN Warna/Corak (ANTI SLIP) Roman m2 77,000.00
33 Vinyl Lantai Standar m2 56,000.00
34 Karpet Kelas Baik LN m2 1,025,500.00
35 Karpet Kelas Sedang LN m2 353,500.00
36 Parquet Jati m2 375,400.00
37 Stairnosing Keramik 10/20 bh 13,700.00
38 Stairnosing Fiber m 25,000.00
39 Taraso Kerang 30 x 30 m2 31,800.00
40 Plin Taraso 10 x 30 bh 13,500.00
41 Granit Alam LN Ukuran Besar m2 1,848,400.00
42 Granit Alam LN Ukuran Kecil m2 1,612,900.00
43 Granit Alam DN Ukuran Besar m2 1,331,100.00
44 Granit Alam DN Ukuran Kecil m2 1,299,400.00
45 Granito Tile Essenza Ukuran 40 x 40 Polis m2 345,000.00
46 Granito Tile Essenza Ukuran 30 x 30 m2 322,800.00
47 Granito Tile Essenza Ukuran 40 x 40 UnPolis m2 204,900.00
48 Marmer m2 550,000.00
49 Marmer Alam Lampung Ukuran Besar m2 550,200.00
50 Marmer Alam Lampung Ukuran kecil m2 345,700.00
51 Marmer Alam Citatah Ukuran Besar m2 340,800.00
52 Marmer Alam Citatah Ukuran Kecil m2 237,600.00
53 Marmer Sintetis m2 157,900.00
54 Granito Tile Essenza 60 x 60 Polis m2 358,100.00
55 Granito Tile Essenza 60 x 60 UnPolis m2 231,800.00
56 Batu Tempel Hitam m2 96,500.00
57 Bata Karawang bh 600.00
58 Campuran untuk Kedap Air ( AM ) ltr 37,600.00
59 Plint keramik 10 x 20 bh 3,000.00
60 Plint keramik 10 x 25 bh 3,250.00
61 Plint keramik 10 x 30 bh 3,500.00
62 Plint keramik 10 x 40 bh 4,000.00
63 Plint keramik 15 x 30 bh 4,500.00
64 Plint keramik 15 x 40 bh 5,250.00
65 Plint granito 10 x 30 bh 25,900.00
66 Plint granito 10 x 40 bh 27,600.00
67 Plint granito 15 x 30 bh 31,100.00
68 Plint granito 15 x 40 bh 41,300.00

G BAHAN SALURAN AIR KOTOR / BERSIH


1 Grafel U 20 cm' m1 44,300.00
2 Grafel U 30 cm' m1 56,400.00
3 Grafel U 40 cm' m1 74,200.00
4 Buis Beton 20 cm ( 1 M' ) m1 49,200.00
5 Buis Beton 30 cm ( 1 M' ) m1 61,700.00
6 Buis Beton 40 cm ( 1 M' ) m1 80,900.00
7 Buis Beton 50 cm ( 1 M' ) stk 94,300.00
8 Buis Beton 60 cm ( 1 M' ) stk 130,900.00
9 Buis Beton 100 cm ( 0.50 M' ) stk 299,800.00
10 Buis Beton 80 cm ( 0.50 M' ) stk 298,500.00
11 BuisTanah 10 cm ( 0.50 M' ) stk 9,600.00
12 BuisTanah 15 cm ( 0.50 M' ) stk 12,700.00
13 BuisTanah 20 cm ( 0.50 M' ) stk 16,800.00
14 BuisTanah 25 cm ( 0.50 M' ) stk 22,800.00
15 Injuk kg 17,400.00

H BAHAN LOGAM DAN BAHAN JADINYA


1 Besi Beton U-24 Rata-rata kg 16,500.00
2 Besi Beton U-39 / U-32 Rata-rata kg 20,700.00
3 Pagar BRC lengkap tiang ( Tanpa Pondasi ) m2 171,300.00
4 Bondek m2 185,000.00
5 Besi WF Ex DN SII kg 24,000.00
6 Besi WF Ex Jepang kg 23,900.00
7 Besi Profil DN SII kg 18,300.00
8 Besi Profil Ex LN kg 21,600.00
9 Besi C Lip Chanel kg 19,200.00
10 Besi siku L 50.50.5 kg 18,300.00
11 Besi pelat (1,2 x 3) mm kg 18,300.00
12 Ongkos Galfanis Besi kg 10,600.00
13 Kawat Beton kg 27,700.00
14 Kawat Duri kg 63,500.00
15 Kawat Pengikat m1 1,000.00
16 Kawat Bronjong 4 mm kg 28,200.00
17 Kawat Tembaga kg 41,400.00
18 Ram Nyamuk Hijau m2 13,400.00
19 Ram Kawat 1 x 1 cm m2 15,300.00
20 Ram Ayam m2 14,900.00
21 Kawat Kasa 1 x 1 ( Putih ) m2 32,100.00
22 Kawat Harmonika 4 cm m2 35,900.00
23 Kawat Harmonika 2 cm m2 28,600.00
24 Kawat Las Listrik kg 23,600.00
25 Wiremesh M8 m2 51,900.00
26 Wiremesh M6 m2 38,700.00
27 Timah kg 46,300.00
28 Timah Hitam kg 43,300.00
29 Ram nyamuk Alumunium m2 32,400.00
30 Plat Srip Ø 2 x 30 mm ( 6 m1 ) bt 33,000.00
31 Plat Srip Ø 3 x 30 mm ( 6 m1 ) bt 33,100.00
32 Plat Strip bt 18,200.00
33 Besi Strip kg 26,800.00
34 Plat Alumunium 0.2 mm m2 89,800.00
35 Plat Alumunium 0.3 mm m2 110,500.00
36 Plat Alumunium 0.4 mm m2 141,400.00
37 Plat Alumunium 0.5 mm m2 143,100.00
38 Plat Alumunium 0.6 mm m2 171,800.00
39 Plat Alumunium 0.1 mm m2 56,300.00
40 Kusen Alumunium Natural 1.3 mm t= 1,3 mm ( 4 " ) m1 151,100.00
41 Kusen Alumunium Warna 1.3 mm t= 1,3 mm ( 4 " ) m1 163,000.00
42 Kusen Alumunium Natural 1.3 mm t= 1,3 mm ( 3 " ) m1 81,000.00
43 Kusen Alumunium Warna 1.3 mm t= 1,3 mm ( 3 " ) m1 102,000.00
44 Daun Jendela Alumunium Natural ( tanpa kaca dan accessories ) m2 98,800.00
45 Daun Jendela Alumunium Warna ( tanpa kaca dan accessories ) m2 148,800.00
46 Daun Pintu Alumunium Natural ( tanpa kaca dan accessories ) m2 211,800.00
47 Daun Pintu Alumunium Warna ( tanpa kaca dan accessories ) m2 207,500.00
48 Handle Alumunium ( Tarikan Pintu Alumunium ) bh 345,200.00
49 Kait Angin Alumunium ps 104,500.00
50 Karet Asisoris Kusen / Pintu Alumunium m1 7,500.00
51 Jalusi Alluminium m' 35,000.00
52 Sunscreen Almunium m2 380,200.00
53 Seng Plat m' 15,815.00
54 Seng Plat BJLS 30 60 cm ( 100 m1 ) lbr
55 Seng Plat BJLS 30 90 cm ( 100 m1 ) lbr 62,900.00
56 Plat Besi Tipis 1 mm kg 16,800.00
57 Plat Besi Tipis 0.5 mm kg 17,700.00
58 Plat Besi 2 mm s/d 5 mm kg 14,100.00
59 Plat Besi 6 mms/d 10 mm kg 14,100.00
60 Plat Besi 10 mm keatas kg 14,700.00
61 Kabel presstressed polos kg 26,700.00
62 Jaring Kawat Baja kg 28,900.00
63 Lem Kuning ( Aibond ) kg 35,700.00
64 Lem Fox kg 23,900.00
65 Lem Vinyl kg 44,000.00
66 Besi Strip Kaca Nako kg 11,000.00
67 Profil alumunium "T" m1 12,200.00
68 Besi Hallow ( 2 x 4 x 4) cm (400cm) btg 22,600.00
69 Besi Hallow ( 4 x 4) cm (400 cm) btg 29,200.00
70 Besi Rail Pengamanan kg 459,300.00
71 Jendela Besi m2 390,200.00
72 Jendela Besi tahan api m2 501,700.00
73 Pintu gulung besi m2 501,700.00
74 Pintu Roliing Door m2 306,600.00
75 Jendela nako kaca ryben + tralis 6 klips set 170,000.00
76 Jendela nako kaca ryben + tralis 7 klips set 200,000.00
77 Jendela nako kaca ryben + tralis 8 klips set 230,000.00
78 Jendela nako kaca ryben + tralis 10 klips set 290,000.00
79 Jendela nako kaca bening + tralis 4 klips set 120,000.00
80 Jendela nako kaca bening + tralis 5 klips set 140,000.00
81 Jendela nako kaca bening + tralis 6 klips set 170,000.00
82 Jendela nako kaca bening + tralis 7 klips set 210,000.00
83 Jendela nako kaca bening + tralis 8 klips set 230,000.00
84 Jendela nako kaca bening + tralis 10 klips set 300,000.00

I BAHAN KACA
1 Kaca Polos 2 mm ( ASAHI ) m2 69,000.00
2 Kaca Polos 3 mm ( ASAHI ) m2 87,400.00
3 Kaca Polos 5 mm ( ASAHI ) m2 111,000.00
4 Kaca Polos 8 mm ( ASAHI ) m2 183,100.00
5 Kaca Rayband 5 mm ( ASAHI ) m2 148,700.00
6 Kaca Rayband 8 mm ( ASAHI ) m2 323,400.00
7 Kaca Rayband 12 mm ( ASAHI ) m2 627,000.00
8 Kaca cermin 5 mm m2 150,500.00
9 Kaca cermin 6 mm m2 186,400.00
10 Kaca cermin 8 mm m2 234,300.00
11 Kaca Patri Lokal Terpasang ( ASAHI ) m2 1,621,100.00
12 Kaca Patri Ex Luar Negeri Terpasang m2 3,425,700.00
13 Kaca 6 mm Gravver m2 1,263,900.00
14 Glass Block DN 20 x 20 ( Kedawung ) bh 22,000.00
15 Glass Block DN 20 x 20 Ex LN bh 125,700.00
16 Sealant kg 211,800.00
17 Jendela Nako bh 109,200.00

J BAHAN PAKU DAN MUR BAUT


1 Paku 1/2" s/d 2" kg 23,800.00
2 Paku 2" s/d 5" kg 23,400.00
3 Paku seng kg 23,800.00
4 Paku 8 cm s/d 15 cm kg 20,000.00
5 Paku Beton 2 cm s/d 5 cm bh 1,600.00
6 Paku Kait Lengkap bh 900.00
7 Paku Cacing kg 57,100.00
8 Besi Beugel Kuda - Kuda kg 21,700.00
9 Duk Angker bh 7,500.00
10 Angker Mur Baut dia. 19 / Panjang 60 cm bh 71,800.00
11 Mur Baut HTB dia. 19 s/d 16 ( 5 cm ) bh 15,900.00
12 Mur Baut Biasa dia. 19 s/d 16 ( 5 cm ) bh 9,300.00
13 Piser dia.12 s/d 20 cm bh 5,300.00
14 Paku skrup 3" bh 800.00
15 Ramset / Dinabolt bh 7,200.00
16 Baut Besar bh 600.00
17 Baut Kecil bh 300.00
18 Paku GRC kg 35,000.00
19 Paku gypsum kg 17,500.00
20 Sekrup fixer bh 250.00

K BAHAN PERPIPAAN
1 Besi Pipa Untuk Hydrant BSP 1" bt 166,700.00
2 Besi Pipa Untuk Hydrant BSP 1.25" bt 210,200.00
3 Besi Pipa Untuk Hydrant BSP 1.5" bt 298,000.00
4 Besi Pipa Untuk Hydrant BSP 2" bt 351,800.00
5 Besi Pipa Untuk Hydrant BSP 2.5" bt 439,300.00
6 Besi Pipa Untuk Hydrant BSP 3" bt 595,000.00
7 Besi Pipa Untuk Hydrant BSP 4" bt 869,600.00
8 Besi Pipa Untuk Hydrant BSP 6" bt 1,423,400.00
9 Besi Pipa Hitam 1" t = 2 mm bt 172,300.00
10 Besi Pipa Hitam 2" t = 2 mm bt 227,900.00
11 Besi Pipa Hitam 3" t = 2mm bt 365,800.00
12 Besi Pipa Hitam 4" t = 2 mm bt 573,100.00
13 Besi Pipa Hitam 6" t = 2 mm bt 772,400.00
14 Pipa GIP Medium A 1/2" ( 6 m1 ) bt 109,100.00
15 Pipa GIP Medium A 3/4" ( 6 m1 ) bt 159,400.00
16 Pipa GIP Medium A 1" ( 6 m1 ) bt 181,500.00
17 Pipa GIP Medium A 1 1/4" ( 6 m1 ) bt 259,300.00
18 Pipa GIP Medium A 1 1/2" ( 6 m1 ) bt 280,500.00
19 Pipa GIP Medium A 1 3/4" ( 6 m1 ) bt 326,400.00
20 Pipa GIP Medium A 2" ( 6 m1 ) bt 467,400.00
21 Pipa GIP Medium A 2 1/2" ( 6 m1 ) bt 672,100.00
22 Pipa GIP Medium A 3" ( 6 m1 ) bt 849,900.00
23 Pipa GIP Medium A 4" ( 6 m1 ) bt 920,300.00
24 Macam2 Sambungan GIP 1/2" bh 6,300.00
25 Macam2 Sambungan GIP 3/4" bh 8,600.00
26 Macam2 Sambungan GIP 1" bh 16,700.00
27 Macam2 Sambungan GIP 1 1/4" bh 19,800.00
28 Macam2 Sambungan GIP 1 1/2" bh 20,700.00
29 Macam2 Sambungan GIP 1 3/4" bh 22,700.00
30 Macam2 Sambungan GIP 2" bh 51,200.00
31 Macam2 Sambungan GIP 2 1/2" bh 60,400.00
32 Macam2 Sambungan GIP 3" bh 75,900.00
33 Macam2 Sambungan GIP 4" bh 118,600.00
34 Pipa PVC RUCIKA type AW 1/2" bt 40,100.00
35 Pipa PVC RUCIKA type AW 3/4" bt 52,200.00
36 Pipa PVC RUCIKA type AW 1" bt 63,200.00
37 Pipa PVC RUCIKA type AW 1 1/4" bt 79,900.00
38 Pipa PVC RUCIKA type AW 1 1/2" bt 105,900.00
39 Pipa PVC RUCIKA type AW 2" bt 110,700.00
40 Pipa PVC RUCIKA type AW 2 1/2" bt 167,100.00
41 Pipa PVC RUCIKA type AW 3" bt 205,100.00
42 Pipa PVC RUCIKA type AW 4" bt 347,900.00
43 Pipa PVC RUCIKA type AW 6" bt 640,000.00
44 Pipa PVC RUCIKA type AW 8" bt 818,300.00
45 Pipa PVC MASPION ABU ( AW ) 1/2" bt 22,500.00
46 Pipa PVC MASPION ABU ( AW ) 3/4" bt 27,800.00
47 Pipa PVC MASPION ABU ( AW ) 1" bt 40,500.00
48 Pipa PVC MASPION ABU ( AW ) 1 1/4" bt 58,500.00
49 Pipa PVC MASPION ABU ( AW ) 1 1/2" bt 60,200.00
50 Pipa PVC MASPION ABU ( AW ) 2" bt 75,800.00
51 Pipa PVC MASPION ABU ( AW ) 2 1/2" bt 126,300.00
52 Pipa PVC MASPION ABU ( AW ) 3" bt 145,700.00
53 Pipa PVC MASPION ABU ( AW ) 4" bt 256,800.00
54 Macam2 Sambungan Paralon 1/2" bh 4,400.00
55 Macam2 Sambungan Paralon 3/4" bh 4,700.00
56 Macam2 Sambungan Paralon 1" bh 4,900.00
57 Macam2 Sambungan Paralon 1 1/4" bh 7,200.00
58 Macam2 Sambungan Paralon 1 1/2" bh 9,500.00
59 Macam2 Sambungan Paralon 1 3/4" bh 13,500.00
60 Macam2 Sambungan Paralon 2" bh 15,800.00
61 Macam2 Sambungan Paralon 2 1/2" bh 26,400.00
62 Macam2 Sambungan Paralon 3" bh 29,700.00
63 Macam2 Sambungan Paralon 4" bh 34,000.00
64 Sambungan Pipa PVC Jenis AW 4" TY bh 89,900.00
65 Lem Paralon tb 10,100.00
66 Solatip Ledeng gl 4,200.00
67 Pipa PVC 4" Berlobang Jenis AW m1 36,700.00
68 PVC Waterstop lebar 150 m1 53,500.00
69 PVC Waterstop lebar 200 m1 57,900.00
70 PVC Waterstop lebar 230 m1 65,700.00
71 PVC Waterstop lebar 250 m1 74,700.00
72 PVC Waterstop lebar 300 m1 83,600.00
73 PVC Waterstop lebar 320 m1 92,500.00

L BAHAN SANITAIR
1 Stop Kran 3/4" KIT bh 103,900.00
2 Stop Kran 1" KIT bh 124,200.00
3 Stop Kran 1 1/2" KIT bh 208,000.00
4 Stop Kran 2" KIT bh 267,900.00
5 Stop Kran 2 1/2" KIT bh 713,200.00
6 Stop Kran 3" KIT bh 830,300.00
7 Check Valve 1/2" bh 86,400.00
8 Double Neple 1/2" bh 32,400.00
9 Water Mur 1/2" bh 40,200.00
10 Gate walve 1/2" bh 55,500.00
11 Saringan Air Lt. KM Stainless Steel bh 66,600.00
12 Apooer Bath Tube bh 267,800.00
13 Kran Stainless Lokal Kait bh 46,100.00
14 Shower Dengan Tiang bh 221,000.00
15 Shower Tanpa Tiang bh 134,800.00
16 Kran Tembok Sun Eui dia. 1/2" bh 86,900.00
17 Kran Tembok ITAP dia. 1/2" bh 40,900.00
18 Kran Bebek Sun Eui 1/2" bh 144,600.00
19 Kran Bebek ITAP 1/2" bh 51,500.00
20 Kran Panas Dingin San Eui Standard bh 228,400.00
21 Bath Cape Washteren unit 2,098,700.00
22 Tempat Sabun Poslin bh 46,300.00
23 Wastafel Lengkap TOTO LW 230 unit 1,012,700.00
24 Wastafel Lengkap INA unit 699,900.00
25 Closet Jongkok Poslin Warna TOTO unit 205,600.00
26 Closet Jongkok Standard Putih Poslin TOTO unit 188,200.00
27 Closet Jongkok Lengkap Sistem Jet TOTO unit 2,032,900.00
28 Closet Duduk Warna Standard TOTO C 240 Lengkap unit 1,724,700.00
29 Wastafel Bulat Warna Standard Lengkap unit 910,800.00
30 Closet Duduk Warna Standard INA Lengkap bh 1,272,300.00
31 Urinoir Lengkap TOTO Warna Standard Lengkap unit 1,773,400.00
32 Penyekat Poslin Urinoar TOTO lbr 495,900.00
33 Kitchen Zink Stainless Standard Lokal ( 1 Lubang ) bh 397,800.00
34 Kitchen Zink Stainless Non Standard Franke ( 1 Lubang ) bh 1,272,300.00
35 Kitchen Zink Stainless Non Standard Franke ( 2 Lubang ) bh 1,650,200.00
36 Talang PVC U - 15 cm btng 60,000.00

M BAHAN PENUTUP ATAP


1 Atap Plastik Gelombang 80 x 180 lbr 33,100.00
2 Atap Fiber Glass Tipis 80 x 180 ( Gelombang ) lbr 47,100.00
3 Atap Fiber Glass Tebal 80 x 180 ( Gelombang ) lbr 100,000.00
4 Atap Alumunium Natural USR 26 ( JAINDO ) m2 140,600.00
5 Atap Alumunium Warna USR 26 ( JAINDO ) m2 164,700.00
6 Atap Asbes Gel. Kecil 80 x 180 x 4 mm lbr 77,200.00
7 Atap Asbes Gel. Besar 80 x 180 x 5 mm lbr 111,100.00
8 Atap Seng Gelombang 80 cm x 180 cm x 3 mm lbr 62,900.00
9 Atap Seng Gelombang 80 cm x 180 cm x 5 mm lbr 83,100.00
10 Atap Seng Gelombang 270 cm x 105 cm x 4mm lbr 73,300.00
11 Atap Seng Gelombang 240 cm x 105 cm x 4mm lbr 65,900.00
12 Atap Seng Gelombang 210 cm x 105 cm x 4mm lbr 58,500.00
13 Atap Seng Gelombang 150 cm x 105 cm x 4mm lbr 42,300.00
14 Atap Seng Gelombang 150 cm x 102 cm x 5mm lbr 78,500.00
15 Atap Seng Gelombang 180 cm x 102 cm x 5mm lbr 97,200.00
16 Atap Asbes Gelombang 300 cm x 105 cm x 4 mm lbr 80,000.00
17 Atap Tegola Kubota, lengkap m2 487,100.00
18 Atap Tegola Kwalitas Sedang m2 283,600.00
19 Alumunium Foile m2 19,600.00
20 Atap Genteng Plentong pres Bakar KW I bh 1,900.00
21 Atap Genteng Plentong pres Molen Oven KW I bh 2,700.00
22 Atap Genteng Flam pres Molen Oven Jatiwangi bh 2,300.00
23 Bubung Genteng pres Bulat Ex Jatiwangi bh 7,500.00
24 Genteng Bubungan Ex Jatiwangi Segi Tiga bh 4,800.00
25 Genteng Bubungan Beton bh 10,500.00
26 Genteng Metal ( Rainbow Roof ) m2 203,100.00
27 Genteng Metal Hana m2 172,700.00
28 Nok Atas Metal ( Rainbow Roof ) lbr 138,500.00
29 Nok Atas Metal Hana lbr 80,900.00
30 Nok Pingir Metal ( Rainbow Roof ) lbr 105,300.00
31 Nok Pingir Metal Hana lbr 100,800.00
32 Wall Flasing ( Rainbow Roof ) lbr 83,900.00
33 Wall Flasing Hana lbr 88,700.00
34 Atap Genteng Beton Warna 14.5/m2 m2 96,700.00
35 Genteng Beton Natural bh 8,500.00
36 Sirap Kelas I ( 80 / m2 ) m2 26,400.00
37 Genteng Keramik Natural Intan 14.5 / m2 m2 112,400.00
38 Genteng Keramik Glasur Standard 14.5 /m2 m2 142,200.00
39 Genteng Keramik Glasur Special 14.5 /m2 m2 139,300.00
40 Genteng Keramik Glasur Premium 14.5 /m2 m2 145,100.00
41 Genteng Murando Natural 1m2 = 18 bh bh 2,700.00
42 Genteng Murando Glasur 1m2 = 18 bh bh 4,000.00
43 Bubung Murando Natural bh 7,500.00
44 Bubung Murando Glasur bh 10,700.00
45 Bubungan Genteng Keramik bh 10,000.00
46 Atap Genteng Kodok bh 3,000.00
47 Bubungan Genteng Kodok bh 4,500.00
48 Bubungan Genteng Plentong bh 6,000.00
49 Bubungan Stel Gelombang bh 7,500.00
50 Nok Stel Gelombang lbr 38,100.00
51 Nok Atap Seng lbr 37,500.00
52 Nok standar 40 cm 18, SWG 22 m2 75,000.00
53 Pelat Asbes tebal 4 mm lbr 21,000.00
54 Pelat Asbes tebal 3.5 mm lbr 16,400.00
55 Trusses ZAM-75 t=0.8 Rangka Utama m1 34,500.00
56 Trusses ZAM-75 t=0.5 Rangka Utama m1 22,000.00
57 Reng 16-DB Roof Battens t=0.48 mm m1 11,000.00
58 Foot Plate t= 1.22 mm m1 7,200.00
59 PLD - Diafragma Plate bh 2,200.00
60 WIND Bracing m1 1,700.00
61 Tensioner ( Pengaku Tali angin ) bh 7,200.00

N BAHAN MEKANIKAL
1 Jockey Pump kap. 80 gln/menit 100 m1 ( 18.6 kW ) unit 71,396,400.00
2 Electrical Pump kap. 750 gln/menit 120 m1 ( 90 kW ) unit 216,358,900.00
3 Diesel Pump kap. 750 gln/menit 120 m1 ( 105 kW ) unit 591,647,100.00
4 Presure Tank kap. 500 liter lengkap unit 36,997,300.00
5 Hydran Box dlm Gedung ( Lengkap ) unit 6,854,400.00
6 Fire House 1.5 x 30 m + nose unit 4,866,100.00
7 Exhose Fan H 360 W 60 x 60 cm unit 6,862,900.00
8 Exhose Fan H 380 W CFM 55 x 55 cm unit 5,491,100.00
9 Exhose Fan H 100 W 40 x 40 cm unit 1,092,600.00
10 AC Split 3 PK Setara TOSHIBA unit 30,791,800.00
11 AC Split 2 PK Setara TOSHIBA unit 21,926,500.00
12 AC Split 1 PK Setara TOSHIBA unit 5,174,100.00
13 Mesin AC Split DAIKIN ( Indoor / Outdoor Unit ) 1 BTU 4,200,000.00

O BAHAN ELEKTRIKAL
1 Kabel NYA 1 x 1.5 Prima ( 1 rol = 50 m' ) ROLL 102,700.00
2 Kabel NYA 1 x 2.5 Prima ( 1 rol = 50 m' ) ROLL 151,700.00
3 Kabel NYM 2 x 1.5 Prima ( 1 rol = 50 m' ) m' 6,600.00
4 Kabel NYM 3 x 1.5 Prima ( 1 rol = 50 m' ) m' 7,600.00
5 Kabel NYM 2 x 2.5 Prima ( 1 rol = 50 m' ) m' 4,900.00
6 Kabel NYM 3 x 2.5 Prima ( 1 rol = 50 m' ) m' 10,900.00
7 Kabel NYM 4 x 2.5 Prima ( 1 rol = 50 m' ) m' 7,600.00
8 Kabel NYM 2 x 4 Prima ( 1 rol = 50 m' ) m' 6,300.00
9 Kabel NYM 3 x 4 Prima ( 1 rol = 50 m' ) m' 15,400.00
10 Kabel NYM 4 x 4 Prima ( 1 rol = 50 m' ) m' 20,700.00
11 Kabel NYM 2 x 6 Supreme ( 1 rol = 50 m' ) m' 11,800.00
12 Kabel NYM 3 x 6 Supreme ( 1 rol = 50 m' ) m' 13,700.00
13 Kabel NYM 4 x 6 Supreme ( 1 rol = 50 m' ) m' 18,600.00
14 Kabel NYM 2 x 10 Supreme ( 1 rol = 50 m' ) m' 17,600.00
15 Kabel NYM 3 x 10 Supreme ( 1 rol = 50 m' ) m' 119,700.00
16 Kabel NYM 4 x 10 Supreme ( 1 rol = 50 m' ) m' 26,500.00
17 Kabel NYM 4 x 16 Supreme ( 1 rol = 50 m' ) m' 29,700.00
18 Kabel NYY 2 x 4 Supreme ( 1 rol = 50 m' ) m' 12,000.00
19 Kabel NYY 3 x 4 Supreme ( 1 rol = 50 m' ) m' 19,300.00
20 Kabel NYY 4 x 4 Supreme ( 1 rol = 50 m' ) m' 23,800.00
21 Kabel NYY 2 x 6 Supreme ( 1 rol = 50 m' ) m' 14,500.00
22 Kabel NYY 3 x 6 Supreme ( 1 rol = 50 m' ) m' 19,200.00
23 Kabel NYY 4 x 6 Supreme ( 1 rol = 50 m' ) m' 18,500.00
24 Kabel NYY 2 x 10 Supreme ( 1 rol = 50 m' ) m' 20,400.00
25 Kabel NYY 3 x 10 Supreme ( 1 rol = 50 m' ) m' 25,800.00
26 Kabel NYY 4 x 10 Supreme ( 1 rol = 50 m' ) m' 35,800.00
27 Kabel NYY 4 x 16 Supreme ( 1 rol = 50 m' ) m' 41,900.00
28 NSFB FUJI EA - 100 A bh 841,900.00
29 NSFB FUJI EA - 150 A bh 2,182,600.00
30 Rumah Panel 30 x 60 cm ( Kosong ) unt 153,500.00
31 Skring Kas 2 grop Biasa unt 204,800.00
32 Skring Kas 3 grop Biasa unt 222,600.00
33 Skring Kas 5 grop Biasa unt 468,800.00
34 MCB 1 PAS bh 55,100.00
35 MCB 3 PAS bh 106,000.00
36 Tahanan 50 A Merk Fuji bh 521,100.00
37 Saklar Broko Tunggal Standard ( 1 Phase ) bh 23,800.00
38 Saklar Broko Seri Standard ( 1 Phase ) bh 26,300.00
39 Stop Kontak Broko Standard ( 1 Phase ) bh 23,800.00
40 Stop Kontak Broko 3 Phase (Out Bow) bh 87,700.00
41 Stop Kontak Broko 3 Phase ( In Bow) bh 144,900.00
42 Stop Kontak Handle 3 Phase bh 87,800.00
43 Instalas Titik Lampu / Stop Kontak (Upah dan Alat) ttk 179,600.00
44 Lampu pijar 25 Watt s/d 100 Watt bh 61,200.00
45 Lampu Neon Phillips 20 Watt bh 29,700.00
46 Lampu Neon Phillips 40 Watt bh 35,200.00
47 Trapo TL 20 W (Phillips) bh 41,800.00
48 Trapo TL 40 W (Phillips) bh 37,900.00
49 Trapo TL 20 W (Sinar) bh 40,600.00
50 Trapo TL 40 W (sinar) bh 41,300.00
51 Stater Neon Phillips bh 8,300.00
52 Stater Neon Biasa bh 6,500.00
53 Rumah TL In Bow / Out Bow 2 x 20 W (kosongan) bh 144,000.00
54 Down Light + SL 25 W bh 306,900.00
55 Lampu SL Philip 25 W bh 306,900.00
56 Lampu Sirkel TL 20 W Lengkap bh 67,900.00
57 Lampu Mercuri 80 W bh 147,400.00
58 Lampu Taman + Tiang + Lampu 1 Buah bh 307,600.00
59 Lampu Baret 30 cm + Neon bh 221,700.00
60 Lampu Neon Arcrilik 2 x 40 W Lengkap bh 738,000.00
61 Jarum Penangkal Petir 16 bh 101,500.00
62 Kawat BC ( Tembaga ) kg 65,100.00
63 Pentanahan Penangkal Petir ttk 423,700.00
64 Pentanahan Panel ttk 296,100.00

P BAHAN ALAT PENGANTUNG DAN KUNCI


1 Kunci Silinder ALFA untuk Pintu Alumunium bh 410,900.00
2 Tarikan Pintu Alumunium bh 408,600.00
3 Kunci 2 Slaag ROYAL bh 126,500.00
4 Rel Henderson Lengkap bh 864,300.00
5 Rel maraton I Pintu unt 193,100.00
6 Kunci 2 Slaag Silinder SEIS Asli type 210 s/d type 226 bh 335,900.00
7 Kunci 2 Slaag Ancor Asli bh 165,300.00
8 Kunci 2 Slaag ISO bh 207,300.00
9 Kunci KM Bulat Kualitas Biasa bh 54,400.00
10 Kunci kM Bulat ALFA bh 102,700.00
11 Kunci 2 Slaag Silinder Utama Standard bh 586,600.00
12 Kunci Gembok Besar bh 85,200.00
13 Kunci 2 Slaag Kuda Terbang bh 94,500.00
14 Kunci Lemari bh 46,800.00
15 Kunci Tanam bh 94,500.00
16 Espangolet ps 51,600.00
17 Grendel 15 cm bh 49,800.00
18 Grendel 5 cm bh 5,500.00
19 Hak Angin Kait Jendela Biasa ps 7,100.00
20 Hak Angin Jendela Antik ps 29,000.00
21 Hak Angin Sendok Stainless / Kuningan bh 32,200.00
22 Sloot Pintu Berikut Rantai bh 31,500.00
23 Sloot Jendela Tunggal bh 33,000.00
24 Engsel Pintu Unilon Standard ps 21,000.00
25 Engsel Jendela Unilon ps 15,000.00
26 Engsel Patrun ps 13,700.00
27 Engsel Harmonika m1 9,100.00
28 Door Closer Kelas Standard ( Kelas Sedang ) unt 420,000.00
29 Door Closer Kelas Standard ( Kelas Baik ) unt 572,500.00
30 Door Closer Kelas Rendah unt 200,000.00
31 Door Holder unt 205,400.00
32 Door Stoper unt 255,500.00
33 Tarikan Almari Rata-rata bh 19,500.00
34 Seng BJLS 30 Lebar 60 cm ( 1 rol 50 m' ) m1 43,500.00
35 Seng BJLS 30 Lebar 90 cm ( 1 rol 50 m' ) m1 53,500.00
36 Seng BJLS 30 / 3 x 0.3 mm lbr 86,900.00
37 Seng Plat lbr 50,100.00
38 Waterstop Lebar 200 mm m1 57,900.00

Q BAHAN PENGIKAT UNTUK KONSTRUKSI JALAN


1 Aspal Bitumen kg 12,459.00
2 Aspal Emulsi kg 12,459.00
3 Aspal Curah kg 10,890.00
4 Aspal Concrete / Laston( AC -WC) ton 1,348,300.00
5 Aspal Threated Base ( ATB ) ton 1,200,000.00
6 Lataston /Hot Rolls Sheet ( HRS ) ton 1,666,900.00

R BAHAN PENGISAP AIR SUMUR DALAM


1 Pompa Kodok unit 172,600.00
2 Pompa Dragon Tegal unit 243,800.00
3 Pompa Dragon Asli unit 718,500.00
4 Mesin Pompa Air 100 W - Sanyo unit 1,100,200.00
5 Mesin Pompa Air 150 W - Sanyo unit 1,890,700.00
6 Pompa Zet Pump 250 W - Sanyo unit 4,961,500.00
7 Pompa Zet Pump 450 W - Sanyo unit 7,878,000.00
8 Pompa Submersible kap. 150 liter / menit 3 KW unit 27,151,200.00
9 Gear Pump Kap. 60 liter / menit unit 15,702,700.00
10 Deep Well dengan kelengkapannya kap. 150 liter / menit unit 172,052,500.00
11 Hand Oil Pump unit 5,195,300.00

S BAHAN PENAMPUNG AIR


1 Tangki Air Fiber Glass 0.5 m3 ( Excel ) bh 1,172,500.00
2 Tangki Air Fiber Glass 1 m3 ( Excel ) bh 1,316,400.00
3 Tangki Air Fiber Glass 2 m3 ( Excel ) bh 1,954,200.00
4 Bak KM Fiber 60 x 60 bh 255,300.00
5 Bak Taraso WC 40 x 40 bh 118,500.00
6 Bak KM Taraso 60 x 60 bh 161,100.00

T ALAT TUKANG
1 Palu 0.5 kg bh 39,300.00
2 Cangkul bh 24,500.00
3 Singkup bh 41,400.00
4 Sekrop bh 50,100.00
5 Pengki bh 12,300.00
6 Linggis bh 41,700.00
7 Rool Meter 30 meter ( Bahan Plastik ) bh 101,000.00
8 Rool Meter 5 meter ( Bahan Besi ) bh 37,800.00
9 Selang Plastik untuk Water Pas dia. 0.5 cm m 1,600.00
10 Water Pas Alumunium 60 cm bh 88,200.00

U BAHAN BAKAR DAN PELUMAS


1 Minyak Tanah lt 18,000.00
2 Kayu Bakar dari Kayu Karet m3 151,100.00
3 Bahan Bakar Residu lt 28,435.00
4 Minyak Solar lt 7,150.00
5 Bensin Premium lt 7,800.00
6 Plus Oil lt 3,300.00
7 Oil Mesran 40 SAE lt 55,500.00
8 Elpiji / botol 15 kg 104,600.00
9 Asitilin / Botol 15.1 kg btl 88,900.00
10 Angin ( O2 ) / botol btl 66,400.00
11 Karbit kg 19,400.00
12 Minyak Bekisting ltr 40,500.00
13 Rapidrant Gln 15,700.00
14 Soda Api kg 35,600.00
15 Sabun kg 2,400.00
16 Arang Kayu kg 11,100.00
17 Kawat Las bh 1,400.00

V BAHAN PAGAR
1 Panel Beton Pracetak lbr 199,200.00
2 Kolom Beton Pracetak btg 264,000.00

B. BIDANG PERTAMANAN
1 Aglonema batang 50,000.00
2 Bambu krisik/jepang batang 50,000.00
3 Furadan kg 24,000.00
4 Kompos/pupuk kandang karung 25,000.00
5 M atoa (2 m) batang 40,000.00
6 Palm (botol, ekor tupai, putri, dll) tinggi 2 m batang 100,000.00
7 Philo batang 75,000.00
8 Pohon pelindung (angsana, mahoni, kamboja dll) tinggi 2m batang 25,000.00
9 Pohon perdu (kaca piring, puring, mawar, melati, dll) batang 10,000.00
10 Rumput gajah mini m2 15,000.00
HARGA SATUAN UPAH KERJA BANGUNAN
NO URAIAN SAT HARGA ( Rp )

1 Mandor Org/hr 80,000.00


2 Kepala Tukang Batu Org/hr 75,000.00
3 Kepala Tukang Kayu Org/hr 75,000.00
4 Kepala Tukang Besi Org/hr 75,000.00
5 Kepala Tukang Cat Org/hr 75,000.00
6 Kepala Tukang Listrik Org/hr 75,000.00
7 Kepala Tukang Org/hr 75,000.00
8 Tukang Batu Org/hr 65,000.00
9 Tukang Kayu Org/hr 65,000.00
10 Tukang Besi/Baja Org/hr 65,000.00
11 Tukang Cat Org/hr 65,000.00
12 Tukang Listrik Org/hr 65,000.00
13 Tukang Pipa Org/hr 65,000.00
14 Tukang Plitur Org/hr 65,000.00
15 Tukang Taman Org/hr 65,000.00
16 Tukang Org/hr 65,000.00
17 Pembantu Tukang Org/hr 42,000.00
18 Pekerja Biasa Org/hr 42,000.00
19 Penjaga Malam Org/hr 42,000.00
20 Sopir Org/hr 65,000.00
21 Operator Org/hr 75,000.00
22 Mekanik Org/hr 65,000.00
23 Pembantu Sopir Org/hr 42,000.00
24 Pembantu Operator Org/hr 50,000.00
25 Pembantu Mekanik Org/hr 42,000.00
A. ANALISA HARGA SATUAN PEKERJAAN PERSIAPAN

HARGA SATUAN
NO URAIAN SATUAN VOLUME
(Rp)

A-01 1 M' Pagar Sementara Dari Kayu Tinggi 2 m


Dolken Kayu Ø 8-10 / 400 cm Btg 1.25 28,000.00
Semen Portland Kg 2.5 1,406.00
Pasir beton M3 0.005 255,400.00
Koral Beton 2/3 M3 0.009 200,000.00
Kayu balok terentang M3 0.072 2,640,000.00
Paku Biasa 2" - 5" Kg 0.06 23,400.00
Residu Kg 0.4 8,100.00
Pekerja Oh 0.4 42,000.00
Tukang Kayu Oh 0.2 65,000.00
Kepala Tukang Oh 0.02 75,000.00
Mandor Oh 0.02 80,000.00
Jumlah
Dibulatkan
A-02 1 M' Pagar Sementara Seng Gelombang Tinggi 2 m
Dolken Kayu Ø 8-10 / 400 cm Btg 1.25 28,000.00
Semen Portland Kg 2.5 1,406.00
Seng Gelombang BJLS-30 lbr 1.2 62,900.00
Pasir beton M3 0.005 255,400.00
Koral Beton 2/3 M3 0.009 200,000.00
Kayu balok terentang M3 0.072 2,640,000.00
Paku Biasa 2" - 5" Kg 0.06 23,400.00
Meni Besi Kg 0.45 30,400.00
Pekerja Oh 0.4 42,000.00
Tukang Kayu Oh 0.2 65,000.00
Kepala Tukang Oh 0.02 75,000.00
Mandor Oh 0.02 80,000.00
Jumlah
Dibulatkan
A-03 1 M' Pagar SementaraKawat Duri Tinggi 1,80 m
Dolken Kayu Ø 8-10 / 400 cm Btg 1 28,000.00
Semen Portland Kg 2 1,406.00
Kawat Duri Kg 2.5 63,500.00
Pasir beton M3 0.005 255,400.00
Koral Beton 2/3 M3 0.009 200,000.00
Paku Biasa 2" - 5" Kg 0.06 23,400.00
Pekerja Oh 0.3 42,000.00
Tukang Kayu Oh 0.2 65,000.00
Kepala Tukang Oh 0.02 75,000.00
Mandor Oh 0.02 80,000.00
Jumlah
Dibulatkan
A-04 1 M2 Pengukuran Dan Pasang Bouwplank
Kayu kaso 5/7 M3 0.012 1,870,500.00
Paku Biasa 2" - 5" Kg 0.02 23,400.00
Kayu papan albasia M3 0.007 2,071,700.00
Pekerja Oh 0.1 42,000.00
Tukang Kayu Oh 0.1 65,000.00
Kepala Tukang Oh 0.01 75,000.00
Mandor Oh 0.005 80,000.00
Jumlah
Dibulatkan
A-05 1 M2 Pembuatan Kantor Sementara dgn Lantai Diplester
Dolken Kayu Ø 8-10 / 400 cm Btg 1.25 28,000.00
Kayu Balok terentang M3 0.18 2,640,000.00
Paku Biasa 2" - 5" Kg 0.85 23,400.00
Besi Strip Kg 1.1 26,800.00
Semen Portland Kg 35 1,406.00
Pasir Pasang M3 0.15 233,400.00
Pasir beton M3 0.1 255,400.00
Koral Beton2/3 M3 0.15 200,000.00
Bata Merah Bh 30 775.00
Seng Plat m' 0.25 15,815.00
Kawat harmonika M2 2 35,900.00
Kaca Polos 3mm M2 0.08 87,400.00
Kunci Tanam Bh 0.15 94,500.00
Plywood 120 x 240 x 0,4 cm Lbr 0.06 140,000.00
Pekerja Oh 2 42,000.00
Tukang Kayu Oh 2 65,000.00
Tukang Batu Oh 1 65,000.00
Kepala Tukang Oh 0.3 75,000.00
Mandor Oh 0.05 80,000.00
Jumlah
Dibulatkan
A-06 1 M2 Pembuatan Gudang Semen dan Alat-alat
Dolken Kayu Ø 8-10 / 400 cm Btg 1.25 28,000.00
Kayu balok terentang M3 0.186 2,640,000.00
Paku Biasa Kg 0.3 23,400.00
Semen Portland Kg 18 1,406.00
Pasir Beton M3 0.03 255,400.00
Koral Beton 2/3 M3 0.05 200,000.00
Seng Gelombang BJLS 30 Lbr 1.5 62,900.00
Pekerja Oh 1 42,000.00
Tukang Kayu Oh 2 65,000.00
Kepala Tukang Oh 0.2 75,000.00
Mandor Oh 0.05 80,000.00
Jumlah
Dibulatkan
A-07 1 M2 Pembuatan Bedeng Buruh
Dolken Kayu Ø 8-10 / 400 cm Btg 1.25 28,000.00
Kayu balok terentang M3 0.186 2,640,000.00
Paku Biasa Kg 0.3 23,400.00
Semen Portland Kg 18 1,406.00
Pasir Beton M3 0.03 255,400.00
Koral Beton 2/3 M3 0.05 200,000.00
Seng Gelombang BJLS 30 Lbr 1.5 62,900.00
Pekerja Oh 1 42,000.00
Tukang Kayu Oh 2 65,000.00
Kepala Tukang Oh 0.2 75,000.00
Mandor Oh 0.05 80,000.00
Jumlah
Dibulatkan
A-08 1 M2 Membersihkan Lapangan dan Perataan
Pekerja Oh 0.1 42,000.00
Mandor Oh 0.05 80,000.00
Jumlah
Dibulatkan
A-09 1M2 Pembuatan Jalan Sementara
Batu Belah 15/20 M3 0.15 205,500.00
Batu Pecah 5/7 M3 0.09 196,000.00
Pasir Pasang M3 0.01 233,400.00
Pekerja Oh 1 42,000.00
Mandor Oh 0.05 80,000.00
Jumlah
Dibulatkan
A-10 1 M3 Bongkaran Beton Bertulang
Pekerja Oh 6.667 42,000.00
Mandor Oh 0.033 80,000.00
Jumlah
Dibulatkan
A-11 1 M3 Bongkaran Dinding Tembok Bata Merah
Pekerja Oh 6.67 42,000.00
Mandor Oh 0.03 80,000.00
Jumlah
Dibulatkan
A-12 1 M¹ Pagar beton Pracetak ( 5 x 50 x 213 ) cm
Panel Beton Pracetak Lbr 0.986 199,200.00
Kolom Beton Pracetak Btg 0.525 264,000.00
Pasir Beton M3 0.074 255,400.00
Koral 2/3 M3 0.146 200,000.00
Semen Portland Kg 45 1,406.00
Pekerja Oh 0.375 42,000.00
Tukang Batu Oh 0.125 65,000.00
Kepala Tukang Oh 0.012 75,000.00
Mandor Oh 0.019 80,000.00
Jumlah
Dibulatkan
A-13 1 M¹ Pagar kawat ayam tiang besi L50.50.5, tinggi 1 m'
Kawat ram ayam Lbr 0.434 14,900.00
Besi siku L 50.50.5 Kg 6.786 18,300.00
Besi pelat (1,2 x 3) mm Kg 0.0424 18,300.00
Baut bh 4 600.00
Semen Portland Kg 2.5 1,406.00
Pasir beton M3 0.005 255,400.00
Koral Beton 2/3 M3 0.009 200,000.00
Pekerja Oh 0.375 42,000.00
Tukang Batu Oh 0.125 75,000.00
Kepala Tukang Oh 0.012 75,000.00
Mandor Oh 0.019 80,000.00
Jumlah
Dibulatkan
A-15 1 M2 Steiger Werk / perancah dari Bambu
Bambu Ø 6 - 10 (600) cm btng 1 25,000.00
Tali ijuk kg 0.25 23,400.00
Pekerja org 0.25 42,000.00
Tukang kayu org 0.017 65,000.00
Kepala tukang org 0.002 75,000.00
Mandor org 0.013 80,000.00
Jumlah
Dibulatkan
A-16 1 M' Cerucuk Bambu
Bambu Ø 7 -10 (400) cm btng 1.25 25,000.00
Pekerja org 0.5 42,000.00
Mandor org 0.025 80,000.00
Jumlah
Dibulatkan
TOTAL (Rp)

35,000.00
3,515.00 70,300.00 Zak
1,277.00
1,800.00
190,080.00
1,404.00
3,240.00
16,800.00
13,000.00
1,500.00
1,600.00
269,216.00
269,200.00

35,000.00
3,515.00
75,480.00
1,277.00
1,800.00
190,080.00
1,404.00
13,680.00
16,800.00
13,000.00
1,500.00
1,600.00
355,136.00
355,100.00

28,000.00
2,812.00
158,750.00
1,277.00
1,800.00
1,404.00
12,600.00
13,000.00
1,500.00
1,600.00
222,743.00
222,700.00

22,446.00
468.00
14,501.90
4,200.00
6,500.00
750.00
400.00
49,265.90
49,200.00

35,000.00
475,200.00
19,890.00
29,480.00
49,210.00
35,010.00
25,540.00
30,000.00
23,250.00
3,953.75
71,800.00
6,992.00
14,175.00
8,400.00
84,000.00
130,000.00
65,000.00
22,500.00
4,000.00
1,133,400.75
1,133,400.00

35,000.00
491,040.00
7,020.00
25,308.00
7,662.00
10,000.00
94,350.00
42,000.00
130,000.00
15,000.00
4,000.00
861,380.00
861,300.00

35,000.00
491,040.00
7,020.00
25,308.00
7,662.00
10,000.00
94,350.00
42,000.00
130,000.00
15,000.00
4,000.00
861,380.00
861,300.00

4,200.00
4,000.00
8,200.00
8,200.00

30,825.00
17,640.00
2,334.00
42,000.00
4,000.00
96,799.00
96,700.00

280,014.00
2,640.00
282,654.00
282,600.00

280,140.00
2,400.00
282,540.00
282,500.00

196,411.20
138,600.00
18,899.60
29,200.00
63,270.00
15,750.00
8,125.00
900.00
1,520.00
472,675.80
472,600.00

6,466.60
124,183.80
775.92
2,400.00
3,515.00
1,277.00
1,800.00
15,750.00
9,375.00
900.00
1,520.00
167,963.32
167,900.00

25,000.00
5,850.00
10,500.00
1,105.00
150.00
1,040.00
43,645.00
43,600.00

31,250.00
21,000.00
2,000.00
54,250.00
54,200.00
B. ANALISA HARGA SATUAN PEKERJAAN TANAH

HARGA SATUAN
NO URAIAN SATUAN VOLUME
(Rp)

B-01 1 M3 Galian Tanah Biasa sedalam 1 m


Pekerja Oh 0.4 42,000.00
Mandor Oh 0.04 80,000.00
Jumlah
Dibulatkan
B-02 1 M3 Galian Tanah Biasa Sedalam 2 m
Pekerja Oh 0.0526 42,000.00
Mandor Oh 0.052 80,000.00
Jumlah
Dibulatkan
B-03 1 M3 Galian Tanah Biasa Sedalam 3 m
Pekerja Oh 0.735 42,000.00
Mandor Oh 0.073 80,000.00
Jumlah
Dibulatkan
B-04 1 M3 Galian Tanah Keras Sedalam 1 m
Pekerja Oh 0.625 42,000.00
Mandor Oh 0.062 80,000.00
Jumlah
Dibulatkan
B-05 1 M3 Galian Tanah Lumpur Sedalam 1 m
Pekerja Oh 0.823 42,000.00
Mandor Oh 0.083 80,000.00
Jumlah
Dibulatkan
TOTAL (Rp)

16,800.00
3,200.00
20,000.00
20,000.00

2,209.20
4,160.00
6,369.20
6,300.00

30,870.00
5,840.00
36,710.00
36,700.00

26,250.00
4,960.00
31,210.00
31,200.00

34,566.00
6,640.00
41,206.00
41,200.00
C. ANALISA HARGA SATUAN PEKERJAAN PONDASI

HARGA SATUAN
NO URAIAN SATUAN VOLUME
(Rp)

C-01 1 M3 Pasanag Pondasi batu Kali adk 1pc : 3 ps


Batu Belah M3 1.1 205,500.00
Semen Portland Kg 202 1,406.00
Pasir Pasang M3 0.485 233,400.00
Pekerja Oh 1.5 42,000.00
Tukang Batu Oh 0.6 65,000.00
Kepala Tukang Oh 0.06 75,000.00
Mandor Oh 0.075 80,000.00
Jumlah
Dibulatkan
C-02 1 M3 Pasanag Pondasi batu Kali adk 1pc : 4 ps
Batu Belah M3 1.1 205,500.00
Semen Portland Kg 163 1,406.00
Pasir Pasang M3 0.52 233,400.00
Pekerja Oh 1.5 42,000.00
Tukang Batu Oh 0.6 65,000.00
Kepala Tukang Oh 0.06 75,000.00
Mandor Oh 0.075 80,000.00
Jumlah
Dibulatkan
C-03 1 M3 Pasanag Pondasi batu Kali adk 1pc : 5 ps
Batu Belah M3 1.1 205,500.00
Semen Portland Kg 136 1,406.00
Pasir Pasang M3 0.544 233,400.00
Pekerja Oh 1.5 42,000.00
Tukang Batu Oh 0.6 65,000.00
Kepala Tukang Oh 0.06 75,000.00
Mandor Oh 0.075 80,000.00
Jumlah
Dibulatkan
C-04 1 M3 Pasang Pondasi Batu Kosong (aanstamping)
Batu Belah M3 1.2 205,500.00
Pasir Urug M3 0.3 175,300.00
Pekerja Oh 0.78 42,000.00
Tukang Batu Oh 0.39 65,000.00
Kepala Tukang Oh 0.0039 75,000.00
Mandor Oh 0.039 80,000.00
Jumlah
Dibulatkan
TOTAL (Rp)

226,050.00
284,012.00 70,300.00 zak
113,199.00
63,000.00
39,000.00
4,500.00
6,000.00
735,761.00
735,700.00

226,050.00
229,178.00
121,368.00
63,000.00
39,000.00
4,500.00
6,000.00
689,096.00
689,000.00

226,050.00
191,216.00
126,969.60
63,000.00
39,000.00
4,500.00
6,000.00
656,735.60
656,700.00

246,600.00
52,590.00
32,760.00
25,350.00
292.50
3,120.00
360,712.50
360,700.00
D. ANALISA HARGA SATUAN PEKERJAAN BETON

NO URAIAN SATUAN VOLUME

D-01 1 M3 Sloof Beton Tulang 15/20 (180 kg besi + bekisting) 4dia. 12 ring 8-15
Kayu papan terentang M3 0.27
Paku Biasa 2" - 5" Kg 2
Besi Beton Kg 180
Kawat Beton Kg 3
Semen Portland Kg 32.3
Pasir Beton M3 0.52
Koral Beton 2/3 M3 0.78
Pekerja Oh 4.85
Tukang Batu Oh 0.35
Tukang Kayu Oh 1.56
Tukang Besi Oh 1.4
Kepala Tukang Oh 0.331
Mandor Oh 0.17
Jumlah
HARGA SATUAN
TOTAL (Rp)
(Rp)

2,850,000.00 769,500.00
23,400.00 46,800.00
16,500.00 2,970,000.00
27,700.00 83,100.00
1,406.00 45,413.80
255,400.00 132,808.00
200,000.00 156,000.00
42,000.00 203,700.00
65,000.00 22,750.00
65,000.00 101,400.00
65,000.00 91,000.00
75,000.00 24,825.00
80,000.00 13,600.00
4,660,896.80
E. ANALISA HARGA SATUAN PEKERJAAN DINDING

NO URAIAN SATUAN VOLUME

E-01 M2 Pasang Bata Merah Tebal 1 Bata, 1pc : 3ps


Bata Merah Bh 140
Semen Portland Kg 32.95
Pasir Pasang M3 0.091
Pekerja Oh 0.65
Tukang Batu Oh 0.2
Kepala Tukang Oh 0.02
Mandor Oh 0.03
Jumlah
Dibulatkan
E-02 M2 Pasang Bata Merah Tebal 1 Bata, 1pc : 4ps
Bata Merah Bh 140
Semen Portland Kg 26.55
Pasir Pasang M3 0.093
Pekerja Oh 0.65
Tukang Batu Oh 0.2
Kepala Tukang Oh 0.02
Mandor Oh 0.03
Jumlah
Dibulatkan
E-03 M2 Pasang Bata Merah Tebal 1 Bata, 1pc : 5ps
Bata Merah Bh 140
Semen Portland Kg 22.2
Pasir Pasang M3 0.102
Pekerja Oh 0.655
Tukang Batu Oh 0.2
Kepala Tukang Oh 0.02
Mandor Oh 0.03
Jumlah
Dibulatkan
E-04 M2 Pasang Bata Merah Tebal 1 Bata, 1pc : 3ps
Bata Merah Bh 70
Semen Portland Kg 14.37
Pasir Pasang M3 0.04
Pekerja Oh 0.32
Tukang Batu Oh 0.1
Kepala Tukang Oh 0.01
Mandor Oh 0.015
Jumlah
Dibulatkan
E-05 M2 Pasang Bata Merah Tebal 1 Bata, 1pc : 4ps
Bata Merah Bh 70
Semen Portland Kg 11.5
Pasir Pasang M3 0.043
Pekerja Oh 0.32
Tukang Batu Oh 0.1
Kepala Tukang Oh 0.01
Mandor Oh 0.015
Jumlah
Dibulatkan
E-06 M2 Pasang Bata Merah Tebal 1 Bata, 1pc : 5ps
Bata Merah Bh 70
Semen Portland Kg 9.68
Pasir Pasang M3 0.045
Pekerja Oh 0.32
Tukang Batu Oh 0.1
Kepala Tukang Oh 0.01
Mandor Oh 0.015
Jumlah
Dibulatkan
HARGA SATUAN
TOTAL (Rp)
(Rp)

775.00 108,500.00
1,406.00 46,327.70
233,400.00 21,239.40
42,000.00 27,300.00
65,000.00 13,000.00
75,000.00 1,500.00
80,000.00 2,400.00
220,267.10
220,200.00

775.00 108,500.00
1,406.00 37,329.30
233,400.00 21,706.20
42,000.00 27,300.00
65,000.00 13,000.00
75,000.00 1,500.00
80,000.00 2,400.00
211,735.50
211,700.00

775.00 108,500.00
1,406.00 31,213.20
233,400.00 23,806.80
42,000.00 27,510.00
65,000.00 13,000.00
75,000.00 1,500.00
80,000.00 2,400.00
207,930.00
207,900.00

775.00 54,250.00
1,406.00 20,204.22
233,400.00 9,336.00
42,000.00 13,440.00
65,000.00 6,500.00
75,000.00 750.00
80,000.00 1,200.00
105,680.22
105,600.00
775.00 54,250.00
1,406.00 16,169.00
233,400.00 10,036.20
42,000.00 13,440.00
65,000.00 6,500.00
75,000.00 750.00
80,000.00 1,200.00
102,345.20
102,300.00

775.00 54,250.00
1,406.00 13,610.08
233,400.00 10,503.00
42,000.00 13,440.00
65,000.00 6,500.00
75,000.00 750.00
80,000.00 1,200.00
100,253.08
100,200.00
F. ANALISA HARGA SATUAN PEKERJAAN PLESTERAN DAN ACI

NO URAIAN SATUAN VOLUME

F-01 1 M2 Plesteran adk. 1pc : 2ps Tebal 15 mm


Semen Portland Kg 8.52
Pasir Pasang M3 0.017
Pekerja Oh 0.2
Tukang Batu Oh 0.15
Kepala Tukang Oh 0.015
Mandor Oh 0.01
Jumlah
Dibulatkan
F-02 1 M2 Plesteran adk. 1pc : 3ps Tebal 15 mm
Semen Portland Kg 6.48
Pasir Pasang M3 0.019
Pekerja Oh 0.2
Tukang Batu Oh 0.15
Kepala Tukang Oh 0.015
Mandor Oh 0.01
Jumlah
Dibulatkan
F-03 1 M2 Plesteran adk. 1pc : 4ps Tebal 15 mm
Semen Portland Kg 5.2
Pasir Pasang M3 0.02
Pekerja Oh 0.2
Tukang Batu Oh 0.15
Kepala Tukang Oh 0.015
Mandor Oh 0.01
Jumlah
Dibulatkan
F-04 1 M2 Plesteran adk. 1pc : 3ps Tebal 20 mm
Semen Portland Kg 10.8
Pasir Pasang M3 0.026
Pekerja Oh 0.25
Tukang Batu Oh 0.2
Kepala Tukang Oh 0.02
Mandor Oh 0.0125
Jumlah
Dibulatkan
F-05 1 M2 Plesteran adk. 1pc : 4ps Tebal 20 mm
Semen Portland Kg 8.68
Pasir Pasang M3 0.028
Pekerja Oh 0.25
Tukang Batu Oh 0.2
Kepala Tukang Oh 0.02
Mandor Oh 0.0125
Jumlah
Dibulatkan
F-06 1 M2 Plesteran adk. 1pc : 4ps Tebal 20 mm
Semen Portland Kg 7.29
Pasir Pasang M3 0.026
Pekerja Oh 0.25
Tukang Batu Oh 0.2
Kepala Tukang Oh 0.02
Mandor Oh 0.0125
Jumlah
Dibulatkan
F-11 1 M2 Acian Plesteran
Semen Portland Kg 4
Pekerja Oh 0.143
Tukang batu Oh 0.107
Kepala Tukang Oh 0.0105
Mandor Oh 0.0105
Jumlah
Dibulatkan
HARGA SATUAN
TOTAL (Rp)
(Rp)

1,406.00 11,979.12
233,400.00 3,967.80
42,000.00 8,400.00
65,000.00 9,750.00
75,000.00 1,125.00
80,000.00 800.00
36,021.92
36,000.00

1,406.00 9,110.88
233,400.00 4,434.60
42,000.00 8,400.00
65,000.00 9,750.00
75,000.00 1,125.00
80,000.00 800.00
33,620.48
33,600.00

1,406.00 7,311.20
233,400.00 4,668.00
42,000.00 8,400.00
65,000.00 9,750.00
75,000.00 1,125.00
80,000.00 800.00
32,054.20
32,000.00

1,406.00 15,184.80
233,400.00 6,068.40
42,000.00 10,500.00
65,000.00 13,000.00
75,000.00 1,500.00
80,000.00 1,000.00
47,253.20
47,200.00

1,406.00 12,204.08
233,400.00 6,535.20
42,000.00 10,500.00
65,000.00 13,000.00
75,000.00 1,500.00
80,000.00 1,000.00
44,739.28
44,700.00

1,406.00 10,249.74
233,400.00 6,068.40
42,000.00 10,500.00
65,000.00 13,000.00
75,000.00 1,500.00
80,000.00 1,000.00
42,318.14
42,300.00

1,406.00 5,624.00
42,000.00 6,006.00
65,000.00 6,955.00
75,000.00 787.50
80,000.00 840.00
20,212.50
20,200.00
G. ANALISA HARGA SATUAN PEKERJAAN PENUTUP ATAP

NO URAIAN SATUAN VOLUME

G-01 1 M2 Pasang Atap Genteng Palentong


Genteng palentong Bh 25
Pekerja Oh 0.15
Tukang kayu Oh 0.075
Kepala tukang Oh 0.008
Mandor Oh 0.008
Jumlah
Dibulatkan
G-02 1 M2 Pasang Genteng Bubung Palentong
Genteng bubung palentong Bh 50
Semen Portland Kg 8
Pasir pasang M3 0.032
Pekerja Oh 0.4
Tukang kayu Oh 0.2
Kepala tukang Oh 0.02
Mandor Oh 0.002
Jumlah
Dibulatkan
G-03 1 M2 Pasang Roof Light Fibreglass ( 180 x 90 ) cm
Roof light fibreglass tebal Lbr 0.6
Paku biasa ½" - 1" Kg 0.05
Pekerja Oh 0.14
Tukang kayu Oh 0.067
Kepala tukang Oh 0.007
Mandor Oh 0.007
Jumlah
Dibulatkan
G-04 1 M2 Pasang Atap Asbes Gelombang ( 3,00 x 1,05 m ) x 4 mm
Asbes gelombang Lbr 0.35
Paku seng Kg 0.12
Pekerja Oh 0.14
Tukang kayu Oh 0.07
Kepala tukang Oh 0.007
Mandor Oh 0.007
Jumlah
Dibulatkan
G-05 1 M2 Pasang Atap Asbes Gelombang ( 2,70 x 1,05 m ) x 4 mm
Asbes gelombang Lbr 0.42
Paku seng Kg 0.12
Pekerja Oh 0.14
Tukang kayu Oh 0.07
Kepala tukang Oh 0.007
Mandor Oh 0.007
Jumlah
Dibulatkan
G-06 1 M2 Pasang Atap Asbes Gelombang ( 2,40 x 1,05 m ) x 4 mm
Asbes gelombang Lbr 0.44
Paku seng Kg 0.12
Pekerja Oh 0.14
Tukang kayu Oh 0.067
Kepala tukang Oh 0.007
Mandor Oh 0.007
Jumlah
Dibulatkan
G-07 1 M2 Pasang Atap Asbes Gelombang ( 2,10 x 1,05 m ) x 4 mm
Asbes gelombang Lbr 0.44
Paku seng Kg 0.12
Pekerja Oh 0.14
Tukang kayu Oh 0.067
Kepala tukang Oh 0.007
Mandor Oh 0.007
Jumlah
Dibulatkan
G-08 1 M2 Pasang Atap Asbes Gelombang ( 2,10 x 1,05 m ) x 4 mm
Asbes gelombang Lbr 0.44
Paku seng Kg 0.12
Pekerja Oh 0.14
Tukang kayu Oh 0.067
Kepala tukang Oh 0.007
Mandor Oh 0.007
Jumlah
Dibulatkan
G-09 1 M¹ Pasang Nok Stel Gelombang 1,05 m
Nok stel gelombang Lbr 2.1
Paku sekrup 3,5" Bh 6
Pekerja Oh 0.084
Tukang kayu Oh 0.125
Kepala tukang Oh 0.013
Mandor Oh 0.0043
Jumlah
Dibulatkan
G-10 1 M2 Pasang Atap Genteng Beton
Genteng beton bh 11
Paku biasa 2" - 5" Kg 0.03
Pekerja Oh 0.2
Tukang kayu Oh 0.1
Kepala tukang Oh 0.01
Mandor Oh 0.01
Jumlah
Dibulatkan
G-11 1 M2 Pasang Atap Genteng Murando Natural
Genteng Murando Natural Bh 18
Pekerja Oh 0.15
Tukang kayu Oh 0.075
Kepala tukang Oh 0.008
Mandor Oh 0.008
Jumlah
Dibulatkan
G-11 1 M2 Pasang Atap Genteng Murando Glazur
Genteng Murando Natural Bh 18
Pekerja Oh 0.15
Tukang kayu Oh 0.075
Kepala tukang Oh 0.008
Mandor Oh 0.008
Jumlah
Dibulatkan
HARGA SATUAN
TOTAL (Rp)
(Rp)

1,900.00 47,500.00
42,000.00 6,300.00
65,000.00 4,875.00
75,000.00 600.00
80,000.00 640.00
59,915.00
59,900.00

6,000.00 300,000.00
1,406.00 11,248.00
233,400.00 7,468.80
42,000.00 16,800.00
65,000.00 13,000.00
75,000.00 1,500.00
80,000.00 160.00
350,176.80
350,100.00

100,000.00 60,000.00
23,800.00 1,190.00
42,000.00 5,880.00
65,000.00 4,355.00
75,000.00 525.00
80,000.00 560.00
72,510.00
72,500.00

80,000.00 28,000.00
23,800.00 2,856.00
42,000.00 5,880.00
65,000.00 4,550.00
75,000.00 525.00
80,000.00 560.00
42,371.00
42,300.00

73,300.00 30,786.00
23,800.00 2,856.00
42,000.00 5,880.00
65,000.00 4,550.00
75,000.00 525.00
80,000.00 560.00
45,157.00
45,100.00

65,900.00 28,996.00
23,800.00 2,856.00
42,000.00 5,880.00
65,000.00 4,355.00
75,000.00 525.00
80,000.00 560.00
43,172.00
43,100.00

1,900.00 836.00
23,800.00 2,856.00
42,000.00 5,880.00
65,000.00 4,355.00
75,000.00 525.00
80,000.00 560.00
15,012.00
15,000.00

80,900.00 35,596.00
23,800.00 2,856.00
42,000.00 5,880.00
65,000.00 4,355.00
75,000.00 525.00
80,000.00 560.00
49,772.00
49,700.00

38,100.00 80,010.00
800.00 4,800.00
42,000.00 3,528.00
65,000.00 8,125.00
75,000.00 975.00
80,000.00 344.00
97,782.00
97,700.00

8,500.00 93,500.00
23,400.00 702.00
42,000.00 8,400.00
65,000.00 6,500.00
75,000.00 750.00
80,000.00 800.00
110,652.00
110,600.00

2,700.00 48,600.00
42,000.00 6,300.00
65,000.00 4,875.00
75,000.00 600.00
80,000.00 640.00
61,015.00
61,000.00

4,000.00 72,000.00
42,000.00 6,300.00
65,000.00 4,875.00
75,000.00 600.00
80,000.00 640.00
84,415.00
84,400.00
H. ANALISA HARGA SATUAN PEKERJAAN PENUTUP LANGIT-LANGIT

NO URAIAN SATUAN

H-01 1 M2 Langit-langit Asbes ( 1,00 x 1,00 ) m, tebal 4 mm


Plafon asbes tebal 4 mm m2
Paku seng Kg
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
H-02 1 M2 Langit-langit Asbes ( 1,00 x 1,00 ) m, tebal 3,5 mm
Plafon asbes tebal 4 mm m2
Paku seng Kg
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
H-03 1 M2 Langit-langit Akustik ( 60 x 120 ) cm
Akustik 600 x 1200 m2
Paku Kg
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
H-04 1 M2 Langit-langit Akustik ( 60 x 120 ) cm + Rangka Alluminium
Profil Alluminium "T" M¹
Kawat f 4 mm Kg
Ramset / dina bolt Bh
Akustik 600 x 1200 Lbr
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
H-05 1 M2 Langit-langit teakwood (60 x 120) cm, t = 3 mm + rangka kayu borneo super
Kayu Balok Borneo Super M3
Paku biasa 2" - 5" Kg
Teakwood 120 cm x 240 cm x 0,3 cm Lbr
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
H-06 1 M2 Langit-langit Triplek (60 x 120) cm, t = 3 mm + rangka kayu borneo super
Kayu Balok Borneo Super M3
Paku biasa 2" - 5" Kg
Triplek 120 cm x 240 cm x 0,3 cm Lbr
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
H-07 1 M2 Langit-langit Triplek (60 x 120) cm, t = 4 mm + rangka kayu borneo super
Kayu Balok Borneo Super M3
Paku biasa 2" - 5" Kg
Triplek 120 cm x 240 cm x 0,3 cm Lbr
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
H-08 1 M2 Langit-langit Gypsum Board, tebal 9 mm + rangka besi hollow
Hollow 4/4 Zincromate Btg
Hollow 2/4 Zincromate Btg
Gypsum board ( 120 x 240 x 9 ) mm Lbr
Paku gypsum kg
Ramset / dina bolt Bh
Cotton plaster Bh
Compoun Zak
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
H-09 1 M2 Langit-langit GRC t=4 mm + rangka besi hollow
Hollow 4/4 Zincromate Btg
Hollow 2/4 Zincromate Btg
GRC ( 120 x 240 x 4 ) mm Lbr
Paku GRC kg
Ramset / dina bolt Bh
Cotton plaster Bh
Compoun Zak
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
H-10 1 M2 Langit-langit gypsum t = 9 mm + Rangka Kayu Borneo Super
Kayu Balok Borneo Super M3
Paku biasa 2" - 5" Kg
Gypsum board ( 120 x 240 x 9 ) mm Lbr
Paku sekrup kg
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
H-11 1 M2 Langit-langit GRC t = 4 mm + Rangka Kayu Borneo Super
Kayu Balok Borneo Super M3
Paku biasa 2" - 5" Kg
GRC ( 120 x 240 x 4 ) mm Lbr
Paku GRC kg
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
H-12 1 M¹ List Langit-langit Kayu Profil 10 cm
List Kayu profil M¹
Paku Kg
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
H-13 1 M¹ List Langit-langit Gypsum 10 cm
List gypsum M¹
Tepung gypsum Kg
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
HARGA SATUAN
VOLUME TOTAL (Rp)
(Rp)

1.1 22,500.00 24,750.00


0.01 23,800.00 238.00
0.03 42,000.00 1,260.00
0.07 65,000.00 4,550.00
0.007 75,000.00 525.00
0.0015 80,000.00 120.00
31,443.00
31,400.00

1.1 19,500.00 21,450.00


0.01 23,800.00 238.00
0.03 42,000.00 1,260.00
0.07 65,000.00 4,550.00
0.007 75,000.00 525.00
0.0015 80,000.00 120.00
28,143.00
28,100.00

1.5 132,800.00 199,200.00


0.05 23,800.00 1,190.00
0.06 42,000.00 2,520.00
0.1 65,000.00 6,500.00
0.01 75,000.00 750.00
0.003 80,000.00 240.00
210,400.00
210,400.00

3.6 12,200.00 43,920.00


0.15 28,200.00 4,230.00
1.05 7,200.00 7,560.00
1.5 132,800.00 199,200.00
0.15 42,000.00 6,300.00
0.5 65,000.00 32,500.00
0.05 75,000.00 3,750.00
0.0075 80,000.00 600.00
298,060.00
298,000.00

0.023 5,280,000.00 121,440.00


0.06 23,400.00 1,404.00
0.39 129,100.00 50,349.00
0.27 42,000.00 11,340.00
0.4 65,000.00 26,000.00
0.04 75,000.00 3,000.00
0.0135 80,000.00 1,080.00
214,613.00
214,600.00

0.023 5,280,000.00 121,440.00


0.06 23,400.00 1,404.00
0.39 64,400.00 25,116.00
0.27 42,000.00 11,340.00
0.4 65,000.00 26,000.00
0.04 75,000.00 3,000.00
0.0135 80,000.00 1,080.00
189,380.00
189,300.00

0.023 5,280,000.00 121,440.00


0.06 23,400.00 1,404.00
0.39 64,400.00 25,116.00
0.27 42,000.00 11,340.00
0.4 65,000.00 26,000.00
0.04 75,000.00 3,000.00
0.0135 80,000.00 1,080.00
189,380.00
189,300.00

0.415 29,200.00 12,118.00


0.15 22,600.00 3,390.00
0.364 79,800.00 29,047.20
0.11 17,500.00 1,925.00
4 7,200.00 28,800.00
0.072 15,000.00 1,080.00
0.125 75,000.00 9,375.00
0.1 42,000.00 4,200.00
0.05 65,000.00 3,250.00
0.005 75,000.00 375.00
0.005 80,000.00 400.00
93,960.20
93,900.00

0.415 29,200.00 12,118.00


0.15 22,600.00 3,390.00
0.364 67,500.00 24,570.00
0.11 35,000.00 3,850.00
4 7,200.00 28,800.00
0.072 15,000.00 1,080.00
0.125 75,000.00 9,375.00
0.1 42,000.00 4,200.00
0.05 65,000.00 3,250.00
0.005 75,000.00 375.00
0.005 80,000.00 400.00
91,408.00
91,400.00

0.023 5,280,000.00 121,440.00


0.06 23,400.00 1,404.00
0.39 79,800.00 31,122.00
0.11 17,500.00 1,925.00
0.27 42,000.00 11,340.00
0.4 65,000.00 26,000.00
0.04 75,000.00 3,000.00
0.0135 80,000.00 1,080.00
197,311.00
197,300.00

0.023 5,280,000.00 121,440.00


0.06 23,400.00 1,404.00
0.39 67,500.00 26,325.00
0.11 35,000.00 3,850.00
0.27 42,000.00 11,340.00
0.4 65,000.00 26,000.00
0.04 75,000.00 3,000.00
0.0135 80,000.00 1,080.00
194,439.00
194,400.00

1.05 29,400.00 30,870.00


0.01 23,800.00 238.00
0.05 42,000.00 2,100.00
0.05 65,000.00 3,250.00
0.005 75,000.00 375.00
0.003 80,000.00 240.00
37,073.00
37,000.00

1.05 8,500.00 8,925.00


0.15 12,500.00 1,875.00
0.05 42,000.00 2,100.00
0.05 65,000.00 3,250.00
0.005 75,000.00 375.00
0.003 80,000.00 240.00
16,765.00
16,700.00
I. ANALISA HARGA SATUAN PEKERJAAN LANTAI DAN DINDING

NO URAIAN SATUAN

I-01 1 M2 Lantai Ubin Granito ukuran 40 x 40 cm Setara Essenza


Granito 40 x 40 cm m2
Semen portland Kg
Pasir pasang M3
Semen warna Kg
Pekerja Oh
Tukang batu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
I-02 1 M2 Lantai Ubin Granito ukuran 30 x 30 cm Setara Essenza
Granito 30 x 30 cm m2
Semen portland Kg
Pasir pasang M3
Semen warna Kg
Pekerja Oh
Tukang batu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
I-03 1 M¹ Plint Ubin Granito ukuran 10 x 40 cm Setara Essenza
Plint granito 10 x 40 cm bh
Semen portland Kg
Pasir pasang M3
Semen warna Kg
Pekerja Oh
Tukang batu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
I-04 1 M¹ Plint Ubin Granito ukuran 10 x 40 cm Setara Essenza
Plint granito 10 x 40 cm bh
Semen portland Kg
Pasir pasang M3
Semen warna Kg
Pekerja Oh
Tukang batu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
I-05 1 M2 Lantai Keramik Corak 10 x 20 cm setara Mulia
Keramik corak 10 x 20 cm m2
Semen portland Kg
Pasir pasang M3
Semen warna Kg
Pekerja Oh
Tukang batu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
I-06 1 M2 Lantai Keramik corak 20 x 20 cm setara Mulia
Keramik corak 20 x 20 cm m2
Semen portland Kg
Pasir pasang M3
Semen warna Kg
Pekerja Oh
Tukang batu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
I-07 1 M2 Lantai Keramik polos 30 x 30 cm setara Mulia
Keramik polos 30 x 30 cm m2
Semen portland Kg
Pasir pasang M3
Semen warna Kg
Pekerja Oh
Tukang batu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
I-08 1 M2 Lantai Keramik corak 30 x 30 cm Setara Mulia
Keramik corak 30 x 30 cm m2
Semen portland Kg
Pasir pasang M3
Semen warna Kg
Pekerja Oh
Tukang batu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
I-09 1 M2 Lantai Keramik polos 40 x 40 cm Setara Mulia
Keramik polos 40 x 40 cm m2
Semen portland Kg
Pasir pasang M3
Semen warna Kg
Pekerja Oh
Tukang batu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
I-10 1 M2 Lantai Keramik corak 40 x 40 cm Setara Mulia
Keramik corak 40 x 40 cm m2
Semen portland Kg
Pasir pasang M3
Semen warna Kg
Pekerja Oh
Tukang batu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
I-11 1 M2 Lantai Keramik Corak 10 x 20 cm setara Roman
Keramik corak 10 x 20 cm m2
Semen portland Kg
Pasir pasang M3
Semen warna Kg
Pekerja Oh
Tukang batu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
I-12 1 M2 Lantai Keramik corak 20 x 20 cm setara Roman
Keramik corak 20 x 20 cm m2
Semen portland Kg
Pasir pasang M3
Semen warna Kg
Pekerja Oh
Tukang batu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
I-13 1 M2 Lantai Keramik polos 30 x 30 cm setara Roman
Keramik polos 30 x 30 cm m2
Semen portland Kg
Pasir pasang M3
Semen warna Kg
Pekerja Oh
Tukang batu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
I-14 1 M2 Lantai Keramik corak 30 x 30 cm Setara Roman
Keramik polos 30 x 30 cm m2
Semen portland Kg
Pasir pasang M3
Semen warna Kg
Pekerja Oh
Tukang batu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
I-15 1 M2 Lantai Keramik polos 40 x 40 cm setara Roman
Keramik polos 40 x 40 cm m2
Semen portland Kg
Pasir pasang M3
Semen warna Kg
Pekerja Oh
Tukang batu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
I-16 1 M2 Lantai Keramik corak 40 x 40 cm Setara Roman
Keramik corak 40 x 40 cm m2
Semen portland Kg
Pasir pasang M3
Semen warna Kg
Pekerja Oh
Tukang batu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
I-17 1 M2 Lantai Marmer
Marmer m2
Semen portland Kg
Pasir pasang M3
Semen warna Kg
Pekerja Oh
Tukang batu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
I-18 1 M2 Lantai Parquet Jati
Parquet jati M2
Lem vinyl Kg
Pekerja Oh
Tukang Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
HARGA SATUAN
VOLUME TOTAL (Rp)
(Rp)

1.05 345,000.00 362,250.00


9.8 1,406.00 13,778.80
0.0215 233,400.00 5,018.10
1.3 15,700.00 20,410.00
0.25 42,000.00 10,500.00
0.12 65,000.00 7,800.00
0.012 75,000.00 900.00
0.0125 80,000.00 1,000.00
421,656.90
421,600.00

1.05 322,800.00 338,940.00


10 1,406.00 14,060.00
0.0215 233,400.00 5,018.10
1.5 15,700.00 23,550.00
0.26 42,000.00 10,920.00
0.125 65,000.00 8,125.00
0.0125 75,000.00 937.50
0.013 80,000.00 1,040.00
402,590.60
402,500.00

2.65 27,600.00 73,140.00


1.2 1,406.00 1,687.20
0.003 233,400.00 700.20
0.1 15,700.00 1,570.00
0.06 42,000.00 2,520.00
0.003 65,000.00 195.00
0.003 75,000.00 225.00
0.003 80,000.00 240.00
80,277.40
80,200.00

2.65 94,300.00 249,895.00


1.2 1,406.00 1,687.20
0.003 233,400.00 700.20
0.1 15,700.00 1,570.00
0.06 42,000.00 2,520.00
0.003 65,000.00 195.00
0.003 75,000.00 225.00
0.003 80,000.00 240.00
257,032.40
257,000.00

1 56,000.00 56,000.00
8 1,406.00 11,248.00
0.0215 233,400.00 5,018.10
0.013 15,700.00 204.10
0.25 42,000.00 10,500.00
0.12 65,000.00 7,800.00
0.012 75,000.00 900.00
0.0125 80,000.00 1,000.00
92,670.20
92,600.00

1 62,500.00 62,500.00
8 1,406.00 11,248.00
0.0215 233,400.00 5,018.10
0.013 15,700.00 204.10
0.25 42,000.00 10,500.00
0.12 65,000.00 7,800.00
0.012 75,000.00 900.00
0.0125 80,000.00 1,000.00
99,170.20
99,100.00

1 53,000.00 53,000.00
8 1,406.00 11,248.00
0.0215 233,400.00 5,018.10
0.013 15,700.00 204.10
0.25 42,000.00 10,500.00
0.12 65,000.00 7,800.00
0.012 75,000.00 900.00
0.0125 80,000.00 1,000.00
89,670.20
89,600.00

1 58,000.00 58,000.00
8 1,406.00 11,248.00
0.0215 233,400.00 5,018.10
0.013 15,700.00 204.10
0.25 42,000.00 10,500.00
0.12 65,000.00 7,800.00
0.012 75,000.00 900.00
0.0125 80,000.00 1,000.00
94,670.20
94,600.00

1 56,800.00 56,800.00
8 1,406.00 11,248.00
0.0215 233,400.00 5,018.10
0.013 15,700.00 204.10
0.25 42,000.00 10,500.00
0.12 65,000.00 7,800.00
0.012 75,000.00 900.00
0.0125 80,000.00 1,000.00
93,470.20
93,400.00

1 65,500.00 65,500.00
8 1,406.00 11,248.00
0.0215 233,400.00 5,018.10
0.013 15,700.00 204.10
0.25 42,000.00 10,500.00
0.12 65,000.00 7,800.00
0.012 75,000.00 900.00
0.0125 80,000.00 1,000.00
102,170.20
102,100.00

1 72,200.00 72,200.00
8 1,406.00 11,248.00
0.0215 233,400.00 5,018.10
0.013 15,700.00 204.10
0.25 42,000.00 10,500.00
0.12 65,000.00 7,800.00
0.012 75,000.00 900.00
0.0125 80,000.00 1,000.00
108,870.20
108,800.00

1 75,200.00 75,200.00
8 1,406.00 11,248.00
0.0215 233,400.00 5,018.10
0.013 15,700.00 204.10
0.25 42,000.00 10,500.00
0.12 65,000.00 7,800.00
0.012 75,000.00 900.00
0.0125 80,000.00 1,000.00
111,870.20
111,800.00

1 68,900.00 68,900.00
8 1,406.00 11,248.00
0.0215 233,400.00 5,018.10
0.013 15,700.00 204.10
0.25 42,000.00 10,500.00
0.12 65,000.00 7,800.00
0.012 75,000.00 900.00
0.0125 80,000.00 1,000.00
105,570.20
105,500.00

1 76,600.00 76,600.00
8 1,406.00 11,248.00
0.0215 233,400.00 5,018.10
0.013 15,700.00 204.10
0.25 42,000.00 10,500.00
0.12 65,000.00 7,800.00
0.012 75,000.00 900.00
0.0125 80,000.00 1,000.00
113,270.20
113,200.00

1 72,500.00 72,500.00
8 1,406.00 11,248.00
0.0215 233,400.00 5,018.10
0.013 15,700.00 204.10
0.25 42,000.00 10,500.00
0.12 65,000.00 7,800.00
0.012 75,000.00 900.00
0.0125 80,000.00 1,000.00
109,170.20
109,100.00

1 77,000.00 77,000.00
8 1,406.00 11,248.00
0.0215 233,400.00 5,018.10
0.013 15,700.00 204.10
0.25 42,000.00 10,500.00
0.12 65,000.00 7,800.00
0.012 75,000.00 900.00
0.0125 80,000.00 1,000.00
113,670.20
113,600.00

1.06 550,000.00 583,000.00


8.19 1,406.00 11,515.14
0.045 233,400.00 10,503.00
0.65 15,700.00 10,205.00
0.7 42,000.00 29,400.00
0.35 65,000.00 22,750.00
0.035 75,000.00 2,625.00
0.035 80,000.00 2,800.00
672,798.14
672,700.00

1.05 375,400.00 394,170.00


0.6 44,000.00 26,400.00
0.65 42,000.00 27,300.00
0.35 65,000.00 22,750.00
0.035 75,000.00 2,625.00
0.0325 80,000.00 2,600.00
475,845.00
475,800.00
J. ANALISA HARGA SATUAN PEKERJAAN KAYU

NO URAIAN SATUAN

J-01 1 M3 Kusen Pintu & jendela kayu Kamper Samarinda


Kayu Balok Kamper Samarinda m3
Pekerja Oh
Tukang Kayu Oh
Kepala Tukang Oh
Mandor Oh
Jumlah
Dibulatkan
J-02 1 M3 Kusen Pintu & jendela kayu Kamper Medan/Kruing
Kayu Balok Kamper Medan m3
Pekerja Oh
Tukang Kayu Oh
Kepala Tukang Oh
Mandor Oh
Jumlah
Dibulatkan
J-03 1 M3 Kusen Pintu & jendela kayu Borneo Super
Kayu Borneo Balok Super m3
Pekerja Oh
Tukang Kayu Oh
Kepala Tukang Oh
Mandor Oh
Jumlah
Dibulatkan
J-04 1 M2 Pintu Panel Kayu Kamper Samarinda
Kayu Papan Kamper Samarinda m3
Paku Biasa 2" - 5" Kg
Pekerja Oh
Tukang Kayu Oh
Kepala Tukang Oh
Mandor Oh
Jumlah
Dibulatkan
J-05 1 M2 Pintu Panel Kayu Kamper Medan/Kruing
Kayu Papan Kamper Medan m3
Paku Biasa 2" - 5" Kg
Pekerja Oh
Tukang Kayu Oh
Kepala Tukang Oh
Mandor Oh
Jumlah
Dibulatkan
J-06 1 M2 Pintu & Jendela Kaca Kayu Kamper Medan
Kayu Papan Kamper Medan m3
Pekerja Oh
Tukang Kayu Oh
Kepala Tukang Oh
Mandor Oh
Jumlah
Dibulatkan
J-07 1 M2 Pintu & Jendela Kaca Kayu Borneo
Kayu Papan Borneo Super m3
Pekerja Oh
Tukang Kayu Oh
Kepala Tukang Oh
Mandor Oh
Jumlah
Dibulatkan
J-08 1 M2 Pintu & Jendela Jalusi Kayu Kamper Medan
Kayu Papan Kamper Medan m3
Pekerja Oh
Tukang Kayu Oh
Kepala Tukang Oh
Mandor Oh
Jumlah
Dibulatkan
J-09 1 M2 Pintu Triplek Rangkap, Rangka Tertutup Kayu Kamper Medan
Kayu Papan Kamper Medan M3
Paku Biasa ½" - 1" Kg
Lem Kayu kg
Triplek 120 x 240 x 0,4 cm Lbr
Pekerja Oh
Tukang Kayu Oh
Kepala Tukang Oh
Mandor Oh
Jumlah
Dibulatkan
J-10 1 M2 Pintu Triplek Rangkap, Rangka Tertutup Kayu Kamper Medan
Kayu Papan Kamper Medan M3
Paku Biasa ½" - 1" Kg
Pekerja Oh
Tukang Kayu Oh
Kepala Tukang Oh
Mandor Oh
Jumlah
Dibulatkan
J-11 1 M2 Pintu Triplek Rangkap, Rangka Kayu Borneo Super
Kayu Papan Borneo Super M3
Paku Biasa ½" - 1" Kg
Lem Kayu kg
Triplek 120 x 240 x 0,4 cm Lbr
Pekerja Oh
Tukang Kayu Oh
Kepala Tukang Oh
Mandor Oh
Jumlah
Dibulatkan
J-12 1 M2 Pintu Teakwood Rangkap, rangka Kayu Kamper Medan
Kayu Papan Kamper Medan M3
Paku Biasa ½" - 1" Kg
Lem Kayu kg
Teakwood 4 mm Lbr
Pekerja Oh
Tukang Kayu Oh
Kepala Tukang Oh
Mandor Oh
Jumlah
Dibulatkan
J-13 1 M2 Pintu Triplek & Formika, Rangka Kayu Kamper Medan
Kayu Papan Kamper Medan M3
Paku Biasa ½" - 1" Kg
Lem Kayu kg
Triplek 120 x 240 x 0,4 cm Lbr
Formica 3" x 6" lbr
Pekerja Oh
Tukang Kayu Oh
Kepala Tukang Oh
Mandor Oh
Jumlah
Dibulatkan
J-14 1 M2 Pintu Teakwood & Formika, Rangka Kayu Kamper Medan (dipolitur)
Kayu Papan Kamper Medan M3
Paku Biasa ½" - 1" Kg
Lem Kayu kg
Teakwood 4 mm Lbr
Formica 4" x 8" lbr
Pekerja Oh
Tukang Kayu Oh
Kepala Tukang Oh
Mandor Oh
Jumlah
Dibulatkan
J-15 1 M3 Kuda-kuda Kayu Kamper Medan
Kayu Balok Kamper Medan m3
Besi Strip Kg
Paku Biasa 2" - 5" Kg
Pekerja Oh
Tukang Kayu Oh
Kepala Tukang Oh
Mandor Oh
Jumlah
Dibulatkan
J-16 1 M3 Kuda-kuda Kayu Borneo Super
Kayu balok Borneo super m3
Besi Strip Kg
Paku Biasa 2" - 5" Kg
Pekerja Oh
Tukang Kayu Oh
Kepala Tukang Oh
Mandor Oh
Jumlah
Dibulatkan
J-17 1 M2 Kaso + Reng Genteng Plentong Kayu Borneo Super
Kayu balok Borneo super m3
Paku Biasa 2" - 5" Kg
Pekerja Oh
Tukang Kayu Oh
Kepala Tukang Oh
Mandor Oh
Jumlah
Dibulatkan
J-18 1 M2 Kaso + Reng Genteng Beton Kayu Borneo Super
Kayu balok Borneo super m3
Paku Biasa 2" - 5" Kg
Pekerja Oh
Tukang Kayu Oh
Kepala Tukang Oh
Mandor Oh
Jumlah
Dibulatkan
J-19 1 M' Lisplang uk (3x20)cm, Kayu Kamper Medan
Kayu Papan Kamper Medan m3
Paku Biasa 2" - 5" Kg
Pekerja Oh
Tukang Kayu Oh
Kepala Tukang Oh
Mandor Oh
Jumlah
Dibulatkan
J-20 1 M' Lisplang uk (3x30)cm, Kayu Kamper Medan
Kayu Papan Kamper Medan m3
Paku Biasa 2" - 5" Kg
Pekerja Oh
Tukang Kayu Oh
Kepala Tukang Oh
Mandor Oh
Jumlah
Dibulatkan
J-21 1 M¹ List Plafond + kayu Profil 10 cm
Kayu Profil 10 cm m3
Pekerja Oh
Tukang Kayu Oh
Kepala Tukang Oh
Mandor Oh
Jumlah
Dibulatkan
HARGA SATUAN
VOLUME TOTAL (Rp)
(Rp)

1.2 8,633,700.00 10,360,440.00


6 42,000.00 252,000.00
18 65,000.00 1,170,000.00
2 75,000.00 150,000.00
0.3 80,000.00 24,000.00
11,956,440.00
11,956,400.00

1.2 5,692,600.00 6,831,120.00


6 42,000.00 252,000.00
18 65,000.00 1,170,000.00
2 75,000.00 150,000.00
0.3 80,000.00 24,000.00
8,427,120.00
8,427,100.00

1.2 5,280,000.00 6,336,000.00


6 42,000.00 252,000.00
18 65,000.00 1,170,000.00
2 75,000.00 150,000.00
0.3 80,000.00 24,000.00
7,932,000.00
7,932,000.00

0.04 8,633,700.00 345,348.00


0.05 23,400.00 1,170.00
1 42,000.00 42,000.00
2.5 65,000.00 162,500.00
0.25 75,000.00 18,750.00
0.05 80,000.00 4,000.00
573,768.00
573,700.00

0.04 5,823,400.00 232,936.00


0.05 23,400.00 1,170.00
1 42,000.00 42,000.00
2.5 65,000.00 162,500.00
0.25 75,000.00 18,750.00
0.05 80,000.00 4,000.00
461,356.00
461,300.00

0.035 5,823,400.00 203,819.00


0.8 42,000.00 33,600.00
2 65,000.00 130,000.00
0.2 75,000.00 15,000.00
0.04 80,000.00 3,200.00
385,619.00
385,600.00

0.035 5,595,800.00 195,853.00


0.8 42,000.00 33,600.00
2 65,000.00 130,000.00
0.2 75,000.00 15,000.00
0.04 80,000.00 3,200.00
377,653.00
377,600.00

0.064 5,823,400.00 372,697.60


1 42,000.00 42,000.00
3 65,000.00 195,000.00
0.3 75,000.00 22,500.00
0.5 80,000.00 40,000.00
672,197.60
672,100.00

0.0196 5,823,400.00 114,138.64


0.03 23,800.00 714.00
0.3 23,900.00 7,170.00
1 64,400.00 64,400.00
0.6 42,000.00 25,200.00
2 65,000.00 130,000.00
0.2 75,000.00 15,000.00
0.03 80,000.00 2,400.00
359,022.64
359,000.00

0.06 5,823,400.00 349,404.00


0.15 23,800.00 3,570.00
0.5 42,000.00 21,000.00
2 65,000.00 130,000.00
0.2 75,000.00 15,000.00
0.025 80,000.00 2,000.00
520,974.00
520,900.00

0.0196 5,595,800.00 109,677.68


0.03 23,800.00 714.00
0.3 23,900.00 7,170.00
1 64,400.00 64,400.00
0.6 42,000.00 25,200.00
2 65,000.00 130,000.00
0.2 75,000.00 15,000.00
0.03 80,000.00 2,400.00
354,561.68
354,500.00

0.0196 5,823,400.00 114,138.64


0.3 23,800.00 7,140.00
0.3 23,900.00 7,170.00
1 131,700.00 131,700.00
0.6 42,000.00 25,200.00
2 65,000.00 130,000.00
0.2 75,000.00 15,000.00
0.03 80,000.00 2,400.00
432,748.64
432,700.00

0.0196 5,823,400.00 114,138.64


0.3 23,800.00 7,140.00
0.8 23,900.00 19,120.00
1 64,400.00 64,400.00
0.5 132,900.00 66,450.00
0.8 42,000.00 33,600.00
2.5 65,000.00 162,500.00
0.25 75,000.00 18,750.00
0.04 80,000.00 3,200.00
489,298.64
489,200.00

0.0196 5,823,400.00 114,138.64


0.3 23,800.00 7,140.00
0.8 23,900.00 19,120.00
1 131,700.00 131,700.00
0.5 238,100.00 119,050.00
0.8 42,000.00 33,600.00
2.5 65,000.00 162,500.00
0.25 75,000.00 18,750.00
0.04 80,000.00 3,200.00
609,198.64
609,100.00

1.1 5,692,600.00 6,261,860.00


15 26,800.00 402,000.00
0.8 23,800.00 19,040.00
4 42,000.00 168,000.00
12 65,000.00 780,000.00
1.2 75,000.00 90,000.00
0.2 80,000.00 16,000.00
7,736,900.00
7,736,900.00

1.1 5,280,000.00 5,808,000.00


15 26,800.00 402,000.00
0.8 23,800.00 19,040.00
4 42,000.00 168,000.00
12 65,000.00 780,000.00
1.2 75,000.00 90,000.00
0.2 80,000.00 16,000.00
7,283,040.00
7,283,000.00

0.012 5,280,000.00 63,360.00


0.15 23,800.00 3,570.00
0.1 42,000.00 4,200.00
0.1 65,000.00 6,500.00
0.01 75,000.00 750.00
0.005 80,000.00 400.00
78,780.00
78,700.00

0.014 5,280,000.00 73,920.00


0.15 23,800.00 3,570.00
0.1 42,000.00 4,200.00
0.1 65,000.00 6,500.00
0.01 75,000.00 750.00
0.005 80,000.00 400.00
89,340.00
89,300.00

0.0072 5,823,400.00 41,928.48


0.05 23,800.00 1,190.00
0.1 42,000.00 4,200.00
0.2 65,000.00 13,000.00
0.02 75,000.00 1,500.00
0.005 80,000.00 400.00
62,218.48
62,200.00

0.011 5,823,400.00 64,057.40


0.05 23,800.00 1,190.00
0.1 42,000.00 4,200.00
0.2 65,000.00 13,000.00
0.02 75,000.00 1,500.00
0.005 80,000.00 400.00
84,347.40
84,300.00

1.05 29,400.00 30,870.00


0.021 42,000.00 882.00
0.021 65,000.00 1,365.00
0.002 75,000.00 150.00
0.001 80,000.00 80.00
33,347.00
33,300.00
K. ANALISA HARGA SATUAN PEKERJAAN PENUTUP BESI DAN ALMUNIUM

NO URAIAN SATUAN

K-01 1 Kg Besi profil


Besi profil WF Kg
Meni besi Kg
Pekerja Oh
Tukang besi Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
K-02 1 Kg Perakitan baja
Solar lt
Minyak pelumas lt
Sewa alat jam
Pekerja Oh
Tukang besi Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
K-03 1 Cm Pengelasan dengan las listrik
kawat las kg
Solar ltr
Minyak pelumas ltr
Sewa alat jam
Pekerja org
Tukang org
Kepala Tukang org
Mandor org
Jumlah
Dibulatkan
K-04 1 m2 Pintu Rolling Door
Rolling door M2
Pekerja Oh
Tukang besi Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
K-05 1 m2 Pintu Alluminium Natural
Pintu alluminium natural m2
Pekerja Oh
Tukang besi Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
K-06 1 m2 Terali Besi
Besi strip 2 x 3 btg
Pekerja Oh
Tukang las Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
K-07 1 m2 Kawat Harmonika 4 cm
Kawat harmonika M2
Paku biasa ½" - 1" kg
Papan kayu kamper M2
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
k-8 1 m' Talang Datar, Seng BJLS 28 lebar 90 cm
Seng plat 3' x 6' BJLS 30 m'
Paku biasa ½" - 1" Kg
Kayu papan borneo super M3
Flincote / meni besi Kg
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
k-9 1 m' Talang Miring, Seng BJLS 28 lebar 90 cm
Seng plat 3' x 6' BJLS 30 m'
Paku biasa ½" - 1" Kg
Kayu papan borneo super M3
Flincote / meni besi Kg
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
k-10 1 m' Talang 1/2 lingkaran D-15 cm, seng pelat BJLS 28 lebar 90 cm
Seng plat 3' x 6' BJLS 30 m'
Paku biasa ½" - 1" Kg
Kayu papan borneo super kg
Besi strip Kg
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
K-11 1 m' Pasang kusen pintu/jendela alluminium warna 4"
Alumunium profil warna 4" m'
Skrup fixer bh
Sealant kg
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
K-12 1 m' Pasang kusen pintu/jendela alluminium warna 4"
Alumunium profil warna 4" m'
Skrup fixer bh
Sealant kg
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
K-13 1 m' Pasang kusen pintu/jendela alluminium natural 3"
Alumunium profil warna 3" m'
Skrup fixer bh
Sealant kg
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
K-14 1 m' Pasang kusen pintu/jendela alluminium natural 3"
Alumunium profil warna 3" m'
Skrup fixer bh
Sealant kg
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
K-15 1 m2 Pintu alluminium strip lebar 8 cm
Alumunium profil 4" natural m'
Alumunium strip 6mm m2
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
K-16 1 m2 Pintu/jendela kaca rangka alluminium natural 4"
Alumunium profil 4" natural m'
Profil alluminium T m2
Sealant kg
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
K-17 1 m2 Pintu/jendela kaca rangka alluminium warna 4"
Alumunium profil 4" natural m'
Profil alluminium T m2
Sealant kg
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
K-18 1 m2 Jendela nako & teralis (10 klips)
Jendela nako (rangka + kaca 5 mm) m2
Paku skrup 1cm - 2,5cm bh
Besi strip kg
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
K-19 1 m2 Pintu pelat baja tebal 2mm rangkap, rangka baja siku
Besi siku L 30.30.3 Kg
Baja pelat Kg
kawat las Kg
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
K-20 1 m2 Rangka jendela besi square tube (5 x 5) cm
Besi square tube M
Besi lis kaca (1 x 1) cm Kg
Pengelasan Cm
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
K-21 1 m2 Pintu lipat (folding door) bahan besi
Pintu lipat M2
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
K-22 1 m2 Tirai (venetions blinds and vertical blinds)
Tirai M2
Pekerja Oh
Tukang kayu Oh
Kepala tukang Oh
Mandor Oh
Jumlah
Dibulatkan
HARGA SATUAN
VOLUME TOTAL (Rp)
(Rp)

1.1 24,000.00 26,400.00


0.08 30,400.00 2,432.00
0.06 42,000.00 2,520.00
0.006 65,000.00 390.00
0.006 75,000.00 450.00
0.0003 80,000.00 24.00
32,216.00
32,200.00

0.01 7,150.00 71.50


0.001 55,500.00 55.50
0.008 100,000.00 800.00
0.001 42,000.00 42.00
0.00001 65,000.00 0.65
0.00001 75,000.00 0.75
0.00005 80,000.00 4.00
974.40
900.00

0.04 23,600.00 944.00


0.03 7,150.00 214.50
0.004 55,500.00 222.00
0.017 100,000.00 1,700.00
0.004 42,000.00 168.00
0.002 65,000.00 130.00
0.0002 75,000.00 15.00
0.0002 80,000.00 16.00
3,409.50
3,400.00

1 306,600.00 306,600.00
1.05 42,000.00 44,100.00
1.5 65,000.00 97,500.00
0.105 75,000.00 7,875.00
0.0052 80,000.00 416.00
456,491.00
456,400.00

1 211,800.00 211,800.00
1.05 42,000.00 44,100.00
1.05 65,000.00 68,250.00
0.105 75,000.00 7,875.00
0.0052 80,000.00 416.00
332,441.00
332,400.00

0.6 33,000.00 19,800.00


1.2 42,000.00 50,400.00
1.2 65,000.00 78,000.00
0.012 75,000.00 900.00
0.0006 80,000.00 48.00
149,148.00
149,100.00

1.1 35,900.00 39,490.00


0.02 23,400.00 468.00
0.0018 5,823,400.00 10,482.12
0.1 42,000.00 4,200.00
0.1 65,000.00 6,500.00
0.01 75,000.00 750.00
0.005 80,000.00 400.00
62,290.12
62,200.00

1.05 62,900.00 66,045.00


0.015 23,800.00 357.00
0.0096 5,823,400.00 55,904.64
0.25 30,400.00 7,600.00
0.15 42,000.00 6,300.00
0.4 65,000.00 26,000.00
0.025 75,000.00 1,875.00
0.0013 80,000.00 104.00
164,185.64
164,100.00

1.05 62,900.00 66,045.00


0.015 23,800.00 357.00
0.019 5,823,400.00 110,644.60
0.3 30,400.00 9,120.00
0.2 42,000.00 8,400.00
0.4 65,000.00 26,000.00
0.0025 75,000.00 187.50
0.0013 80,000.00 104.00
220,858.10
220,800.00

1.05 62,900.00 66,045.00


0.1 23,800.00 2,380.00
0.019 5,823,400.00 110,644.60
0.5 33,000.00 16,500.00
0.15 42,000.00 6,300.00
0.3 65,000.00 19,500.00
0.03 75,000.00 2,250.00
0.008 80,000.00 640.00
224,259.60
224,200.00

1.1 151,100.00 166,210.00


2 250.00 500.00
0.035 211,800.00 7,413.00
0.043 42,000.00 1,806.00
0.043 65,000.00 2,795.00
0.0043 75,000.00 322.50
0.0021 80,000.00 168.00
179,214.50
179,200.00

1.1 163,000.00 179,300.00


2 250.00 500.00
0.035 211,800.00 7,413.00
0.043 42,000.00 1,806.00
0.043 65,000.00 2,795.00
0.0043 75,000.00 322.50
0.0021 80,000.00 168.00
192,304.50
192,300.00

1.1 81,000.00 89,100.00


2 250.00 500.00
0.035 211,800.00 7,413.00
0.043 42,000.00 1,806.00
0.043 65,000.00 2,795.00
0.0043 75,000.00 322.50
0.0021 80,000.00 168.00
102,104.50
102,100.00

1.1 102,000.00 112,200.00


2 250.00 500.00
0.035 211,800.00 7,413.00
0.043 42,000.00 1,806.00
0.043 65,000.00 2,795.00
0.0043 75,000.00 322.50
0.0021 80,000.00 168.00
125,204.50
125,200.00

4.4 151,100.00 664,840.00


1.05 171,800.00 180,390.00
0.085 42,000.00 3,570.00
0.085 65,000.00 5,525.00
0.0085 75,000.00 637.50
0.0042 80,000.00 336.00
855,298.50
855,200.00

4.4 151,100.00 664,840.00


4.5 12,200.00 54,900.00
0.0095 211,800.00 2,012.10
0.085 42,000.00 3,570.00
0.085 65,000.00 5,525.00
0.0085 75,000.00 637.50
0.005 80,000.00 400.00
731,884.60
731,800.00

4.4 163,000.00 717,200.00


4.5 12,200.00 54,900.00
0.0095 211,800.00 2,012.10
0.085 42,000.00 3,570.00
0.085 65,000.00 5,525.00
0.0085 75,000.00 637.50
0.005 80,000.00 400.00
784,244.60
784,200.00

1.1 300,000.00 330,000.00


10 250.00 2,500.00
1.44 26,800.00 38,592.00
0.2 42,000.00 8,400.00
0.2 65,000.00 13,000.00
0.02 75,000.00 1,500.00
0.001 80,000.00 80.00
394,072.00
394,000.00

15 18,300.00 274,500.00
32.8 24,000.00 787,200.00
0.05 23,600.00 1,180.00
0.2 42,000.00 8,400.00
0.2 65,000.00 13,000.00
0.02 75,000.00 1,500.00
0.001 80,000.00 80.00
1,085,860.00
1,085,800.00

4.76 7,300.00 34,748.00


4.522 24,000.00 108,528.00
20 3,400.00 68,000.00
0.65 42,000.00 27,300.00
0.65 65,000.00 42,250.00
0.065 75,000.00 4,875.00
0.032 80,000.00 2,560.00
288,261.00
288,200.00

1 501,700.00 501,700.00
1.05 42,000.00 44,100.00
1.05 65,000.00 68,250.00
0.105 75,000.00 7,875.00
0.0052 80,000.00 416.00
622,341.00
622,300.00

1 537,300.00 537,300.00
0.35 42,000.00 14,700.00
0.35 65,000.00 22,750.00
0.035 75,000.00 2,625.00
0.0018 80,000.00 144.00
577,519.00
577,500.00
K. ANALISA HARGA SATUAN PEKERJAAN PENUTUP BESI DAN ALMUNIUM

NO URAIAN SATUAN
HARGA SATUAN
VOLUME TOTAL (Rp)
(Rp)
K. ANALISA HARGA SATUAN PEKERJAAN PENUTUP BESI DAN ALMUNIUM

NO URAIAN SATUAN
HARGA SATUAN
VOLUME TOTAL (Rp)
(Rp)
M. ANALISA HARGA SATUAN PEKERJAAN SANITASI

NO URAIAN SATUAN

M-01 1 Buah Closet jongkok Porselen Standar


Closet jongkok bh
P.C (50 gk) Kg
Pasir pasang m3
Pekerja org
Tukang batu org
Kepala Tukang org
Mandor org
Jumlah
Dibulatkan
M-02 1 Buah Urinoir
Urinoir bh
P.C (50 gk) Kg
Pasir pasang m3
Pekerja org
Tukang batu org
Kepala Tukang org
Mandor org
Perlengkapan 30 % harga urinoir lot
Jumlah
Dibulatkan
M-03 1 Buah Wastafel
wastafel standar bh
P.C (50 gk) Kg
Pasir pasang m3
Pekerja org
Tukang batu org
Kepala Tukang org
Mandor org
Perlengkapan 30 % harga urinoir lot
Jumlah
Dibulatkan
M-04 1 Buah bak Mandi Fibreglass Volume 0,30 m3
Bak fibreglass 0.60m x 0.60m bh
Pekerja org
Tukang batu org
Kepala Tukang org
Mandor org
Perlengkapan 30 % harga urinoir lot
Jumlah
Dibulatkan
M-05 1 M' Saluran Air Limbah Buis beton d = 30 cm - 60 cm
Buis beton Ø 30 cm bh
Bata merah bh
P.C (50 gk) Kg
Pasir pasang m3
Pasir urug m3
Pekerja org
Tukang batu org
Kepala Tukang org
Mandor org
Jumlah
Dibulatkan
M-06 1 Buah Bak Kontrol Pas Bata Merah Uk (60 x 60) cm
Bata merah bh
P.C (50 gk) Kg
Pasir pasang m3
Batu pecah 2/3 m3
Besi beton m3
Pasir beton m3
Pekerja org
Tukang batu org
Kepala Tukang org
Mandor org
Tukang gali org
Jumlah
Dibulatkan
M-07 1 Buah Bak Kontrol Pas Bata Merah Uk (30 x 30) cm
Bata merah bh
P.C (50 gk) Kg
Pasir pasang m3
Batu pecah 2/3 m3
Besi beton m3
Pasir beton m3
Pekerja org
Tukang batu org
Kepala Tukang org
Mandor org
Jumlah
Dibulatkan
M-08 1 M' Pipa PVC Ø 1/2" (AW)
Pipa pvc Ø 1/2" m'
Pekerja org
Tukang batu org
Kepala Tukang org
Mandor org
Perlengkapan 35 % harga pipa lot
Jumlah
Dibulatkan
M-09 1 M' Pipa PVC Ø 1" (AW)
Pipa pvc Ø 1" m'
Pekerja org
Tukang batu org
Kepala Tukang org
Mandor org
Perlengkapan 35 % harga pipa lot
Jumlah
Dibulatkan
HARGA SATUAN
VOLUME TOTAL (Rp)
(Rp)

1 188,200.00 188,200.00
6 1,406.00 8,436.00
0.01 233,400.00 2,334.00
1 42,000.00 42,000.00
1.5 65,000.00 97,500.00
1.5 75,000.00 112,500.00
0.16 80,000.00 12,800.00
463,770.00
463,700.00

1 1,773,400.00 1,773,400.00
6 1,406.00 8,436.00
0.01 233,400.00 2,334.00
1 42,000.00 42,000.00
1 65,000.00 65,000.00
0.1 75,000.00 7,500.00
0.001 80,000.00 80.00
0.3 1,773,400.00 532,020.00
2,430,770.00
2,430,700.00

1 1,012,700.00 1,012,700.00
6 1,406.00 8,436.00
0.01 233,400.00 2,334.00
1.2 42,000.00 50,400.00
1.45 65,000.00 94,250.00
0.15 75,000.00 11,250.00
0.1 80,000.00 8,000.00
0.12 1,012,700.00 121,524.00
1,308,894.00
1,308,800.00

1 255,300.00 255,300.00
1.8 42,000.00 75,600.00
2.7 65,000.00 175,500.00
0.54 75,000.00 40,500.00
0.11 80,000.00 8,800.00
0.18 255,300.00 45,954.00
601,654.00
601,600.00

1.1 61,700.00 67,870.00


25 775.00 19,375.00
10.3 1,406.00 14,481.80
0.061 233,400.00 14,237.40
0.069 175,300.00 12,095.70
0.38 42,000.00 15,960.00
0.19 65,000.00 12,350.00
0.019 75,000.00 1,425.00
0.019 80,000.00 1,520.00
159,314.90
159,300.00

186 775.00 144,150.00


114 1,406.00 160,284.00
0.184 233,400.00 42,945.60
0.033 200,000.00 6,600.00
4.85 16,500.00 80,025.00
0.12 255,400.00 30,648.00
2.16 42,000.00 90,720.00
0.72 65,000.00 46,800.00
0.072 75,000.00 5,400.00
0.108 80,000.00 8,640.00
0.1 42,000.00 4,200.00
620,412.60
620,400.00

53 775.00 41,075.00
44 1,406.00 61,864.00
0.07 233,400.00 16,338.00
0.07 200,000.00 14,000.00
1.6 16,500.00 26,400.00
0.06 255,400.00 15,324.00
3.2 42,000.00 134,400.00
1.015 65,000.00 65,975.00
0.0015 75,000.00 112.50
0.016 80,000.00 1,280.00
376,768.50
376,700.00

1.2 5,625.00 6,750.00 22,500.00


0.036 42,000.00 1,512.00
0.06 65,000.00 3,900.00
0.006 75,000.00 450.00
0.0018 80,000.00 144.00
0.35 5,625.00 1,968.75
14,724.75
14,700.00

1.2 10,125.00 12,150.00 40,500.00


0.036 42,000.00 1,512.00
0.06 65,000.00 3,900.00
0.006 75,000.00 450.00
0.0018 80,000.00 144.00
0.35 10,125.00 3,543.75
21,699.75
21,600.00
M. ANALISA HARGA SATUAN PEKERJAAN SANITASI

NO URAIAN SATUAN
HARGA SATUAN
VOLUME TOTAL (Rp)
(Rp)

You might also like