Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

Basic DCA

# Date BTC Price


Amount (USD) Sum (USD) Amount (BTC)
1 1/17/2021 36,254.71 342.00 342.00 0.00943326
2 2/16/2021 47,898.49 342.00 684.00 0.00714010
3 3/19/2021 57,922.41 342.00 1,026.00 0.00590445
4 4/18/2021 60,273.87 342.00 1,368.00 0.00567410
5 5/19/2021 43,091.04 342.00 1,710.00 0.00793668
6 6/18/2021 38,193.62 342.00 2,052.00 0.00895438
7 7/18/2021 31,588.67 342.00 2,394.00 0.01082667
8 8/18/2021 44,534.45 342.00 2,736.00 0.00767945
9 9/17/2021 47,879.47 342.00 3,078.00 0.00714294
10 10/18/2021 61,583.77 342.00 3,420.00 0.00555341
11 11/17/2021 60,448.56 342.00 3,762.00 0.00565770
12 12/18/2021 46,328.70 342.00 4,104.00 0.00738203
13 1/17/2022 43,119.79 342.00 4,446.00 0.00793139
14 2/17/2022 44,063.28 342.00 4,788.00 0.00776156
15 3/19/2022 41,837.41 342.00 5,130.00 0.00817450
16 4/18/2022 39,739.12 342.00 5,472.00 0.00860613
17 5/19/2022 28,772.20 342.00 5,814.00 0.01188647
18 6/18/2022 20,473.05 342.00 6,156.00 0.01670489
19 7/19/2022 22,395.37 342.00 6,498.00 0.01527101
20 8/18/2022 23,359.42 342.00 6,840.00 0.01464077
21 9/18/2022 20,131.68 342.00 7,182.00 0.01698815
22 10/18/2022 19,557.90 342.00 7,524.00 0.01748654
23 11/17/2022 16,689.40 342.00 7,866.00 0.02049205
24 12/18/2022 16,806.49 342.00 8,208.00 0.02034928
25 1/17/2023 21,175.34 342.00 8,550.00 0.01615086
26 2/17/2023 23,756.91 342.00 8,892.00 0.01439581
27 3/19/2023 27,107.79 342.00 9,234.00 0.01261630
28 4/19/2023 30,365.90 342.00 9,576.00 0.01126263
29 5/19/2023 26,842.95 342.00 9,918.00 0.01274078
30 6/19/2023 26,333.09 342.00 10,260.00 0.01298746
31 7/19/2023 29,848.03 342.00 10,602.00 0.01145804
32 8/18/2023 26,501.59 342.00 10,944.00 0.01290489
33 9/18/2023 26,520.99 342.00 11,286.00 0.01289545
34 10/18/2023 28,417.72 342.00 11,628.00 0.01203474
35 11/18/2023 36,527.76 342.00 11,970.00 0.00936274
36 12/18/2023 41,410.82 342.00 12,312.00 0.00825871
37 1/18/2024 42,713.86 342.00 12,654.00 0.00800677
38 2/17/2024 52,166.43 342.00 12,996.00 0.00655594
Basic DCA Optimized DCA
Sum (BTC) Value (USD) Change (%) Amount (USD) Sum (USD)
0.00943326 342.00 0.00 342.00 342.00
0.01657336 793.84 16.06 342.00 684.00
0.02247781 1,301.97 26.90 342.00 1,026.00
0.02815191 1,696.82 24.04 342.00 1,368.00
0.03608860 1,555.10 -9.06 428.00 1,796.00
0.04504297 1,720.35 -16.16 428.00 2,224.00
0.05586964 1,764.85 -26.28 428.00 2,652.00
0.06354909 2,830.12 3.44 342.00 2,994.00
0.07069202 3,384.70 9.96 342.00 3,336.00
0.07624543 4,695.48 37.29 342.00 3,678.00
0.08190314 4,950.93 31.60 348.30 4,026.30
0.08928517 4,136.47 0.79 428.00 4,454.30
0.09721656 4,191.96 -5.71 428.00 4,882.30
0.10497813 4,625.68 -3.39 342.00 5,224.30
0.11315263 4,734.01 -7.72 428.00 5,652.30
0.12175876 4,838.59 -11.58 428.00 6,080.30
0.13364523 3,845.27 -33.86 428.00 6,508.30
0.15035012 3,078.13 -50.00 428.00 6,936.30
0.16562113 3,709.15 -42.92 342.00 7,278.30
0.18026191 4,210.81 -38.44 342.00 7,620.30
0.19725006 3,970.98 -44.71 428.00 8,048.30
0.21473660 4,199.80 -44.18 428.00 8,476.30
0.23522865 3,925.82 -50.09 428.00 8,904.30
0.25557793 4,295.37 -47.67 342.00 9,246.30
0.27172879 5,753.95 -32.70 342.00 9,588.30
0.28612460 6,797.44 -23.56 342.00 9,930.30
0.29874090 8,098.21 -12.30 342.00 10,272.30
0.31000354 9,413.54 -1.70 342.00 10,614.30
0.32274431 8,663.41 -12.65 428.00 11,042.30
0.33573177 8,840.85 -13.83 428.00 11,470.30
0.34718982 10,362.93 -2.25 342.00 11,812.30
0.36009470 9,543.08 -12.80 428.00 12,240.30
0.37299015 9,892.07 -12.35 342.00 12,582.30
0.38502489 10,941.53 -5.90 342.00 12,924.30
0.39438763 14,406.10 20.35 342.00 13,266.30
0.40264635 16,673.92 35.43 342.00 13,608.30
0.41065311 17,540.58 38.62 342.00 13,950.30
0.41720905 21,764.31 67.47 342.00 14,292.30
Optimized DCA
Amount (BTC) Sum (BTC) Value (USD) Change (%)
0.00943326 0.00943326 342.00 0.00
0.00714010 0.01657336 793.84 16.06
0.00590445 0.02247781 1,301.97 26.90
0.00567410 0.02815191 1,696.82 24.04
0.00993246 0.03808437 1,641.10 -8.62
0.01120606 0.04929043 1,882.58 -15.35
0.01354916 0.06283959 1,985.02 -25.15
0.00767945 0.07051904 3,140.53 4.89
0.00714294 0.07766198 3,718.41 11.46
0.00555341 0.08321539 5,124.72 39.33
0.00576192 0.08897731 5,378.55 33.59
0.00923833 0.09821565 4,550.20 2.15
0.00992584 0.10814148 4,663.04 -4.49
0.00776156 0.11590305 5,107.07 -2.24
0.01023008 0.12613313 5,277.08 -6.64
0.01077024 0.13690337 5,440.42 -10.52
0.01487547 0.15177884 4,367.01 -32.90
0.02090553 0.17268437 3,535.38 -49.03
0.01527101 0.18795538 4,209.33 -42.17
0.01464077 0.20259616 4,732.53 -37.90
0.02126002 0.22385618 4,506.60 -44.01
0.02188374 0.24573992 4,806.16 -43.30
0.02564502 0.27138494 4,529.25 -49.13
0.02034928 0.29173423 4,903.03 -46.97
0.01615086 0.30788509 6,519.57 -32.00
0.01439581 0.32228090 7,656.40 -22.90
0.01261630 0.33489720 9,078.32 -11.62
0.01126263 0.34615983 10,511.45 -0.97
0.01594460 0.36210443 9,719.95 -11.98
0.01625331 0.37835774 9,963.33 -13.14
0.01145804 0.38981579 11,635.23 -1.50
0.01614997 0.40596576 10,758.74 -12.10
0.01289545 0.41886121 11,108.61 -11.71
0.01203474 0.43089595 12,245.08 -5.26
0.00936274 0.44025869 16,081.66 21.22
0.00825871 0.44851740 18,573.47 36.49
0.00800677 0.45652417 19,499.91 39.78
0.00655594 0.46308011 24,157.24 69.02

You might also like