Professional Documents
Culture Documents
Curva S Shangri-La
Curva S Shangri-La
Curva S Shangri-La
PLEASE FILL OUT BILL & SUB BILL TITLE NAMES FIRST
ADDITIONAL
FIRE STOP
BILL 2 BUILDING A
Gedung A Cover
BILL 2 BUILDING A
SUB BILL 2.1 GROUND FLOOR
GROUND FLOOR
Equipment
Pipework
COLD WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 199,983,244
Pipework
Equipment
Guestroom Pipework
Ancillaries
Mainline Pipework
Supply and install PVC pipe class (10 Kg) AW, fixed in
position complete with trench excavation, bendding,
surround, haunching and backfilling and concrete /
thiclening and other necessary fixing and jointing
materials as specified
Ancillaries
Pipework
Extra Over
Pipework
Ancillaries
RAIN WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 118,643,765
SANITARY FIXTURES
COLLECTION
LEVEL - 1
Pipework
COLD WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 53,197,417
Pipework
Pipework
Ancillaries
S Floor clean out, 50 mm diameter (Fix only) 31 no 20,458 634,206
SEWAGE & WASTE WATER INSTALLATIONS To Summary Sub Bill. No. Rp. 195,098,987
Pipework
Extra Over
Pipework
Extra Over
Ancillaries
RAIN WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 48,246,926
SANITARY FIXTURES
COLLECTION
LEVEL - 2
Pipework
COLD WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 54,639,938
Pipework
Pipework
Ancillaries
SEWAGE & WASTE WATER INSTALLATIONS To Summary Sub Bill. No. Rp. 200,077,930
Pipework
Extra Over
Pipework
Extra Over
Ancillaries
RAIN WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 48,149,802
SANITARY FIXTURES
COLLECTION
LEVEL - 3
Pipework
COLD WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 54,639,938
Pipework
Pipework
Ancillaries
SEWAGE & WASTE WATER INSTALLATIONS To Summary Sub Bill. No. Rp. 200,077,930
Pipework
Extra Over
Pipework
RAIN WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 61,270,534
Ancillaries
RAIN WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 2,150,735
SANITARY FIXTURES
COLLECTION
LEVEL - ROOF
Ancillaries
Pipework
Ancillaries
COLLECTION
Pipework
COLD WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 59,606,427
Pipework
Supply and install PVC pipe class 10 Kg, fixed in
position complete with trench excavation, bendding,
surround, haunching and backfilling and concrete /
thiclening and other necessary fixing and jointing
materials as specified
COLLECTION
GROUND FLOOR
Pipework
COLD WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 40,383,936
Pipework
Equipment
Guestroom Pipework
O Ancillaries
Mainline Pipework
Ancillaries
SEWAGE & WASTE WATER INSTALLATIONS To Summary Sub Bill. No. Rp. 200,052,265
Pipework
Extra Over
Pipework
Ancillaries
RAIN WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 61,972,467
SANITARY FIXTURES
COLLECTION
LEVEL - 1
Pipework
COLD WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 44,392,401
Pipework
Pipework
Ancillaries
SEWAGE & WASTE WATER INSTALLATIONS To Summary Sub Bill. No. Rp. 139,355,328
Pipework
Extra Over
Pipework
Extra Over
Ancillaries
RAIN WATER PIPE INSTALLATIONS To Summary Sub Bill. No. 3. 2 Rp. 42,358,223
SANITARY FIXTURES
COLLECTION
LEVEL - 2
Pipework
COLD WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 44,392,401
Pipework
Pipework
Ancillaries
T Floor clean out, 50 mm diameter (Fix Only) 23 no 20,458 470,540
SEWAGE & WASTE WATER INSTALLATIONS To Summary Sub Bill. No. Rp. 139,401,581
Pipework
Extra Over
Pipework
Extra Over
Ancillaries
RAIN WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 42,746,701
SANITARY FIXTURES
COLLECTION
LEVEL - 3
Pipework
COLD WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 44,392,401
Pipework
Pipework
Ancillaries
SEWAGE & WASTE WATER INSTALLATIONS To Summary Sub Bill. No. Rp. 139,355,328
Pipework
Extra Over
Pipework
RAIN WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 66,854,584
Ancillaries
RAIN WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 1,452,536
SANITARY FIXTURES
COLLECTION
LEVEL - ROOF
Ancillaries
Pipework
Ancillaries
COLLECTION
Pipework
COLD WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 29,614,101
Pipework
Supply and install PVC pipe class 10 Kg, fixed in
position complete with trench excavation, bendding,
surround, haunching and backfilling and concrete /
thiclening and other necessary fixing and jointing
materials as specified
COLLECTION
GROUND FLOOR
Pipework
COLD WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 24,899,702
Pipework
Guestroom Pipework
Ancillaries
Ancillaries (Cont'd)
Floor drain c/w bucket - trap , 50mm diameter (Fix 24 no 20,458 490,998
Y Only)
Mainline Pipework
Ancillaries
Floor drain c/w bucket - trap , 50mm diameter (Fix 2 no 20,458 40,917
AX Only)
Pipework
Ancillaries
KITCHEN WASTE WATER INSTALLATIONS To Summary Sub Bill. No. Rp. 142,712,972
Pipework
Pipework
Ancillaries
RAIN WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 8,424,363
SANITARY FIXTURES
COLLECTION
LEVEL - 1
Pipework
COLD WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 31,696,732
COLD WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 4,878,623
Pipework
Pipework
SEWAGE & WASTE WATER INSTALLATIONS To Summary Sub Bill. No. Rp. 175,892,196
Ancillaries
SEWAGE & WASTE WATER INSTALLATIONS To Summary Sub Bill. No. Rp. 716,039
Pipework
Ancillaries
M
Individual grease trap; with dimension 600x400x400 mm 2 no 4,192,579 8,385,158
KITCHEN WASTE WATER INSTALLATIONS To Summary Sub Bill. No. Rp. 33,336,310
Pipework
Pipework
Ancillaries
RAIN WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 18,305,682
SANITARY FIXTURES
COLLECTION
LEVEL - 2
Pipework
COLD WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 34,695,515
Pipework
Pipework
SEWAGE & WASTE WATER INSTALLATIONS To Summary Sub Bill. No. Rp. 155,654,986
Ancillaries
SEWAGE & WASTE WATER INSTALLATIONS To Summary Sub Bill. No. Rp. 1,145,662
Pipework
Pipework
Ancillaries
RAIN WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 19,488,796
SANITARY FIXTURES
COLLECTION
LEVEL - 3
Pipework
Pipework
Pipework
Ancillaries
SEWAGE & WASTE WATER INSTALLATIONS To Summary Sub Bill. No. Rp. 153,217,158
Pipework
Pipework
Supply and install PVC pipe class 10 Kg, fixed in
position complete with supports, hangers and other
necessary fixing and jointing materials as specified
Ancillaries
RAIN WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 12,194,536
SANITARY FIXTURES
COLLECTION
LEVEL - ROOF
Ancillaries
Pipework
Ancillaries
COLLECTION
Pipework
Supply and install PVC pipe class 10 Kg, fixed in
position complete with trench excavation, bendding,
surround, haunching and backfilling and concrete /
thiclening and other necessary fixing and jointing
materials as specified
Miscellaneous
A Allow for obtaining all necessary permits and licences, 1 ls 995,536 995,536
Identification and colour coding
C Allow for providing sleeves for the Main Contractor to 1 ls 4,072,646 4,072,646
cast or build in, allow for all necessary painting
H Allow for one year of full servicing and maintenance 1 ls 34,843,750 34,843,750
commencing from the date of certified completion of
testing and commissioning and concurrent with the
warranty period
Miscellaneous,test,comm. 1/1
Miscellaneous,test,comm. 2/1
BILL 2 BUILDING A
SUB BILL 2.1 GROUND FLOOR
Pipework
A BILL 2 BUILDING A
1 GROUND FLOOR
EXTERNAL
B BILL 3 BUILDING C
2 GROUND FLOOR
EXTERNAL
C BILL 4 BUILDING B
3 GROUND FLOOR
LEVEL - 1
EXTERNAL
COLD WATER PIPE INSTALLATIONS To Summary Sub Bill. No. Rp. 1,458,234,133
Pipework
A BILL 2 BUILDING A
GROUND FLOOR
80mm diameter pipework; Reduce to
90mm(OD),60mm(ID) 406 m 379,200 153,955,019
B BILL 3 BUILDING C
GROUND FLOOR
C BILL 4 BUILDING B
GROUND FLOOR
LEVEL - 1
BUILDING A
Level Ground
Level 1
Level 2
Level 3
BUILDING C
Level Ground
Level 1
Level 2
Level 3
BUILDING B
Level Ground
Ancillaries
Level 1
Level 2
Level 3
COLLECTION
1 BUILDING A
2 BUILDING B
3 BUILDING C
Total Total
Rupiahs Rupiahs
FINAL SUMMARY
ALTERNATIVE
COLD WATER 1,464,773,300 1,458,234,133
HOT WATER 1,103,542,860 1,098,616,329
ADD 319,857,940 318,430,003
FIRE STOP 368,975,250 367,328,039
Position: General Manager Reg. Bali Position: Ka. Marketing & Engineering
Address: Jl. Muding Indah No. 42, Kerobokan Address: Jl. Muding Indah No. 42, Kerobokan
1 PRELIMANARIES 3.1184 0.0945 0.0945 0.0945 0.0945 0.0945 0.0945 0.0945 0.0945 0.0945 0.0945 0.0945 0.0945 0.0945
9 ADDITIONAL
- Additional 1.7756 0.0772 0.0772 0.0772 0.0772 0.0772 0.0772
1 2 3 4 5 6 7 8 9 10 11 12 13 14
100.0000
RENCANA 0.9644 1.0137 1.0654 1.3970 2.6807 2.9664 3.3709 3.6845 3.7025 3.6872 3.6497 4.1391 4.0776
RENCANA COMULATIF 0.9644 1.9781 3.0435 4.4405 7.1211 10.0875 13.4584 17.1429 20.8454 24.5326 28.1823 32.3214 36.3989
REALISASI 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
REALISASI COMULATIF 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
DEVISIASI (0.9644) (1.9781) (3.0435) (4.4405) (7.1211) (10.0875) (13.4584) (17.1429) (20.8454) (24.5326) (28.1823) (32.3214) (36.3989)
NOTE :
- RENCANA COMULATIF
- REALISASI COMULATIF
2018
JANUARI FEBRUARI MARET APRIL MEI
16-22 23-29 30-05 06-12 13-19 20-26 27-05 06-12 13-19 20-26 27-02 03-09 10-16 17-23 24-30 01-07 08-14 15-21 22-28 29-04
4 5 6 7 8
14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33
100
0.0945 0.0945 0.0945 0.0945 0.0945 0.0945 0.0945 0.0945 0.0945 0.0945 0.0945 0.0945 0.0945 0.0945 0.0945 0.0945 0.0945 0.0945 0.0945 0.0945
0.8249 0.8249 0.8249 0.8249 0.8249 0.8249 0.8249 0.8249 0.8249 0.8249 0.8249 0.8249
0.0013 0.0013 0.0013 0.0013 0.0013 0.0013 0.0013 0.0013 0.0013 0.0013 0.0013 0.0013
0.0791 0.0791 0.0791 0.0791 0.0791 0.0791 0.0791 0.0791 0.0791 0.0791
0.1025 0.1025 0.1025 0.1025 0.1025 0.1025 0.1025 0.1025 0.1025 0.1025
0.1003 0.1003 0.1003 0.1003 0.1003 0.1003 0.1003 0.1003 0.1003 0.1003 0.1003
0.0912 0.0912 0.0912 0.0912 0.0912 0.0912 0.0912 0.0912 0.0912 0.0912 0.0912
70
0.0319 0.0319
0.0266 0.0266
0.1240
0.0102 0.0102 0.0102 0.0102 0.0102 0.0102 0.0102 0.0102 0.0102 0.0102 0.0102 0.0102 0.0102
0.0084 0.0084 0.0084 0.0084 0.0084 0.0084 0.0084 0.0084 0.0084 0.0084 0.0084 0.0084 0.0084
0.0039 0.0039 0.0039 0.0039 0.0039 0.0039 0.0039 0.0039 0.0039 0.0039 0.0039 0.0039 0.0039
0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042
0.0054 0.0054 0.0054 0.0054 0.0054 0.0054 0.0054 0.0054 0.0054 0.0054 0.0054 0.0054 0.0054
0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
0.0061 0.0061 0.0061 0.0061 0.0061 0.0061 0.0061 0.0061 0.0061 0.0061 0.0061 0.0061 0.0061
0.0040 0.0040 0.0040 0.0040 0.0040 0.0040 0.0040 0.0040 0.0040 0.0040 0.0040 0.0040 0.0040
0.0038 0.0038 0.0038 0.0038 0.0038 0.0038 0.0038 0.0038 0.0038 0.0038 0.0038 0.0038 0.0038
0.0039 0.0039 0.0039 0.0039 0.0039 0.0039 0.0039 0.0039 0.0039 0.0039 0.0039 0.0039 0.0039 60
0.0123 0.0123 0.0123 0.0123 0.0123 0.0123 0.0123 0.0123 0.0123 0.0123 0.0123 0.0123 0.0123
0.0069 0.0069 0.0069 0.0069 0.0069 0.0069 0.0069 0.0069 0.0069 0.0069 0.0069 0.0069 0.0069
0.0047 0.0047 0.0047 0.0047 0.0047 0.0047 0.0047 0.0047 0.0047 0.0047 0.0047 0.0047 0.0047
0.0076 0.0076 0.0076 0.0076 0.0076 0.0076 0.0076 0.0076 0.0076 0.0076 0.0076 0.0076 0.0076
0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005
0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001
0.0158 0.0158 0.0158 0.0158 0.0158 0.0158 0.0158 0.0158 0.0158 0.0158 0.0158 0.0158 0.0158
0.8699 0.8699 0.8699 0.8699 0.8699 0.8699 0.8699 0.8699 0.8699 0.8699 0.8699 0.8699 0.8699 0.8699 0.8699 0.8699
0.4467 0.4467 0.4467 0.4467 0.4467 0.4467 0.4467 0.4467 0.4467 0.4467 0.4467 0.4467 0.4467 0.4467 0.4467 0.4467 0.4467 0.4467
0.0628 0.0628 0.0628 0.0628 0.0628 0.0628 0.0628 0.0628 0.0628 0.0628 0.0628 0.0628 0.0628 0.0628 0.0628 0.0628 0.0628 0.0628 0.0628
0.0493 0.0493 0.0493 0.0493 0.0493 0.0493 0.0493 0.0493 0.0493 0.0493 0.0493 0.0493 0.0493 0.0493 0.0493 0.0493 0.0493 0.0493 0.0493
0.0148 0.0148 0.0148 0.0148 0.0148 0.0148 0.0148 0.0148 0.0148 0.0148 0.0148 0.0148 0.0148 0.0148 0.0148 0.0148 0.0148 0.0148 0.0148 0.0148
50
0.0414
50
0.0129
40
0.0705 0.0705 0.0705 0.0705 0.0705 0.0705 0.0705 0.0705 0.0705 0.0705 0.0705
30
0.0253 0.0253 0.0253 0.0253 0.0253 0.0253 0.0253 0.0253 0.0253 0.0253 0.0253 0.0253
0.0489 0.0489 0.0489 0.0489 0.0489 0.0489 0.0489 0.0489 0.0489 0.0489 0.0489 0.0489
0.0963 0.0963 0.0963 0.0963 0.0963 0.0963 0.0963 0.0963 0.0963 0.0963 0.0963 0.0963
0.0738 0.0738 0.0738 0.0738 0.0738 0.0738 0.0738 0.0738 0.0738 0.0738 0.0738 0.0738
0.1084
0.0048 0.0048 0.0048 0.0048 0.0048 0.0048 0.0048 0.0048 0.0048 0.0048 0.0048 0.0048
0.0169 0.0169 0.0169 0.0169 0.0169 0.0169 0.0169 0.0169 0.0169 0.0169 0.0169 0.0169
0.0445 0.0445 0.0445 0.0445 0.0445 0.0445 0.0445 0.0445 0.0445 0.0445 0.0445 0.0445
0.0318 0.0318 0.0318 0.0318 0.0318 0.0318 0.0318 0.0318 0.0318 0.0318 0.0318 0.0318 20
0.0226 0.0226 0.0226 0.0226 0.0226 0.0226 0.0226 0.0226 0.0226 0.0226 0.0226 0.0226 0.0226
0.0104 0.0104 0.0104 0.0104 0.0104 0.0104 0.0104 0.0104 0.0104 0.0104 0.0104 0.0104 0.0104 0.0104 0.0104 0.0104
0.0010 0.0010 0.0010 0.0010 0.0010 0.0010 0.0010 0.0010 0.0010 0.0010 0.0010 0.0010 0.0010 0.0010 0.0010 0.0010 0.0010
0.0007 0.0007 0.0007 0.0007 0.0007 0.0007 0.0007 0.0007 0.0007 0.0007 0.0007 0.0007 0.0007 0.0007 0.0007 0.0007 0.0007
0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001
0.0078 0.0078 0.0078 0.0078 0.0078 0.0078 0.0078 0.0078 0.0078 0.0078 0.0078 0.0078 10
0.0017 0.0017 0.0017 0.0017 0.0017 0.0017 0.0017 0.0017 0.0017 0.0017 0.0017 0.0017
0.0218 0.0218 0.0218 0.0218 0.0218 0.0218 0.0218 0.0218 0.0218 0.0218 0.0218 0.0218
0.0201 0.0201 0.0201 0.0201 0.0201 0.0201 0.0201 0.0201 0.0201 0.0201 0.0201 0.0201
0.0113 0.0113 0.0113 0.0113 0.0113 0.0113 0.0113 0.0113 0.0113 0.0113 0.0113 0.0113 0.0113
0.0052 0.0052 0.0052 0.0052 0.0052 0.0052 0.0052 0.0052 0.0052 0.0052 0.0052 0.0052 0.0052 0.0052 0.0052 0.0052
0.0008 0.0008 0.0008 0.0008 0.0008 0.0008 0.0008 0.0008 0.0008 0.0008 0.0008 0.0008 0.0008 0.0008 0.0008 0.0008 0.0008
0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006
0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001 0.0001
0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042
0.0772 0.0772 0.0772 0.0772 0.0772 0.0772 0.0772 0.0772 0.0772 0.0772 0.0772 0.0772 0.0772 0.0772 0.0772 0.0772 0.0772
0
12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33
4.8688 4.5821 4.4979 4.5941 4.6765 4.7864 4.7019 4.7434 4.3698 4.1051 3.2521 3.0725 2.2464 2.2126 2.2126 2.1163 1.1644 0.9236 0.3242 0.1504
41.2677 45.8498 50.3477 54.9418 59.6183 64.4047 69.1066 73.8500 78.2198 82.3250 85.5770 88.6496 90.8959 93.1085 95.3211 97.4374 98.6018 99.5254 99.8496 100.0000
0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
(41.2677) (45.8498) (50.3477) (54.9418) (59.6183) (64.4047) (69.1066) (73.8500) (78.2198) (82.3250) (85.5770) (88.6496) (90.8959) (93.1085) (95.3211) (97.4374) (98.6018) (99.5254) (99.8496) (100.0000)