B O Q (BILL OF QUANTITY)

MANDALIKA VILLA | LOMBOK

Customer : Quote/Project Description

MR. BORJA AND PARTNERS GENSET & PUMP ROOM - MANDALIKA VILLA
1-Oct-21

DESCRIPTION TOTAL
NO UNIT UNIT RATES TOTAL RATES REMARK
AREA

A STRUCTURE WORK
- Tie Beam TB1 200x300
Rebar (reinforment) 153.99 kg 19,085 2,938,929
Formwork 11.43 m2 138,408 1,581,998
Concrete 1Pc : 2 Sand : 3 Aggregat ( onsite Concrete K-250 ) 1.14 m3 1,016,232 1,161,553
- Concrete Slab Floor t=10 cm
Sand Filling 0.90 m3 269,500 243,005
Wiremesh M8 (Single Layer) 18.03 m2 95,989 1,731,046
Plastic layer 18.03 m2 6,000 108,203
Concrete 1Pc : 2 Sand : 3 Aggregat ( onsite Concrete K-250 ) 1.80 m3 1,016,232 1,832,647
- Structure Column C1 150X400
Rebar (reinforment) 112.98 kg 19,085 2,156,191
Formwork 13.20 m2 138,408 1,826,979
Concrete 1Pc : 2 Sand : 3 Aggregat ( onsite Concrete K-250 ) 0.79 m3 1,016,232 804,856
- Structure Beam B1 150X400
Rebar (reinforment) 85.39 kg 19,085 1,629,737
Formwork 13.70 m2 138,408 1,896,183
Concrete 1Pc : 2 Sand : 3 Aggregat ( onsite Concrete K-250 ) 1.03 m3 1,016,232 1,044,178
- Concrete Slab Roof Top t=12 cm
Rebar (reinforment) 148.24 kg 19,085 2,829,111
Formwork 7.21 m2 138,408 998,403
Concrete 1Pc : 2 Sand : 3 Aggregat ( onsite Concrete K-250 ) 1.80 m3 1,016,232 1,832,647
Waterproofing with cement base "Sikatop 107" 18.03 0.00 85,000 1,532,869
26,148,534
C FINISHING WORK
- Wall Finishing
Brick concrete "batako" wall 1Pc : 6Ps 37.73 m2 114,722 4,328,464
Rough Plaster Rander 1Pc : 5Ps ( 20 Mm ) 75.46 m2 54,020 4,076,321
Cement polished finishing (white / grey / black) 34.21 m2 290,000 9,920,900
Cement polish finishing with waterproofing 22.50 m2 360,000 8,100,000
- Floor Finishing
Cement polished finishing (white / grey / black) 14.80 m2 290,000 4,290,840
- Door and Window
D1 1000x2200 Swing wood door 1.00 Unit 3,839,000 3,839,000
D2 2775x2200 Sliding wood door 1.00 Unit 4,981,900 4,981,900
39,537,425
 DESCRIPTION TOTAL
NO UNIT UNIT RATES TOTAL RATES REMARK
AREA

D ELECTRICAL WORK
- Cable Feeder
Cable NYY 4 x 25 mm2 KWH METER to panel MDP 12.00 m' 200,000 2,400,000
Cable NYY 4 x 10 mm2 MDP to panel SDP 8.00 m' 150,000 1,200,000
- Electrical Work
Cabling For Lighting installation NYM 2x2.5 mm2 in HIC Clipsal 20mm. 2.00 Point 275,000 550,000
Cabling For Celling fan installation NYM 3x2.5 mm2 in HIC Clipsal 20mm. 1.00 Point 325,000 325,000
Cabling For Single switch installation NYM 2x2.5 mm2 in HIC Clipsal 20mm. 2.00 Point 325,000 650,000
- Lighting fixture, ceiling fan etc.
Supply, install and testing :
Led Down light 8w/12v 2.00 Nos 175,000 350,000
- Armature Work
Single GPO 2.00 Set 48,000 96,000
Socket Power point ex clipsal 5.00 Set 50,000 250,000
5,821,000

SUM M ARY 71,506,959