24-CHE-3925PRO-METR - TC Super Metro Toledo - STP Design and Build-BID FORM - Feb. 13 2024.rev.1xlsx

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

Chart Title

3500000

3000000

2500000

2000000

1500000

1000000

500000

0
WELDON Metal Furring Submersible Pump BALL VALVES Sub Total BALL VALVES
2 3 4 5 6 7 7 8

Unit 1 1 1 1 1 1 1 1 1 1 Qty. lot lot lot lot lot lot lot lot lot lot
Unit Cost Matls Others LABOR
Cost 373,144.00 286,744.00 Total Amount 373,144.00 286,744.00 by Others by Others INCLUDED
PROJECT:
LOCATION: TAGBILRAN BOHOL
PACKAGE: DESIGN AND BUILD FOR SEWAGE TREATMENT PLANT TO DAO 2016-08
PROPOSED SYSTEM:
Quotation Ref.: 24-CHE-3925PRO-METR.TC
Date APRIL 26, 2024
BILL OF QUANTITIES Unit Cost
Item Description Unit Qty. Matls Others Cost Total Amount
General Requirements 1 lot LABOR
Mobilization / Demobilization 1 lot 373,144.00 373,144.00
Bonds & Insurances 1 lot 286,744.00 286,744.00
a. Performance Bond 1 lot
b. CARI 1 lot
c. Surety Bond 1 lot
1 Temporary Utilities 1 lot
a. Power 1 lot by Others
b. Water 1 lot by Others
Site supervision 1 lot INCLUDED
Safety & Housekeeping (including Health) 1 lot 382,344.00 382,344.00

Sub Total
1,042,232.00
Design & Engineering (Engineering Designed Process, As-built drawings,
Operation Manuals, Schedmatic Diagrams and Specifications, Site
supervision)

Permit and licenses - Does this include all the fees necessary
documents (except for MRSGI docs), plans (signed and sealed included 394,580.00 394,580.00
2 plans), coordination, and application to OBO and MRSGI.

2. Design and Engineering - Includes As-built plans Signed and included


sealed, Preparation of submittals and shop drawings.

Sub Total
394,580.00
Civil and Structural Works AND FABRICATIONS (All materials involved for
the standard construction of Tanks, STP Facility, Security Access, Masonry
Works and others)

REBARS 1000 PCS 634,132.00 359,000.00 993,132.00


tie wires 20 KLS
abs pipes 2 1/4 INCH DIA 40 PCS
abs valves 40 PCS
flat sheet 1/4"thk 2 PCS
Cutter blade 6 PCS
Scisors 2 PCS
Cutting Disk 3 BOX
WELDON 10 GAL
ginding disk 3 BOX
ANGLE BARS 1x1x20ft 30 PCS
PAINT blue 4 PAIL
PRIMER GRAY 4 PAIL
CATALYST 8 GAL
PAINT BRUSH 4 1 BOX
ROLER BRUSH 4" 1 BOX
FLOURESCENT LIGHTS 4 PCS
ELECTRICAL WIRE 20 BOX
SWITHCHES 10 PCS
3
CONDUIT WIRE WAYS 50 PCS
CLAMPS 50 PCS
CABLE TIES 20 PCK
JUNCTION BOX 10 PCS
CIRCUIT BREAKER 6 PCS
CIRCUIT BREAKER BOX 1 PCS
OUTLET BOX 10 PCS
C purlins 10 pcs
Metal Furring 30 pcs
Text Screw 10 box
Other Consumable Materials 1 lot
3/4 PLY WOOD 20 PCS
Corugated Rib Type 10 pcs
COMON NAIL assorted 40 KLS
CONCRETE NAILS assorted 10 KLS
(800x800mm) stainless PLATE SHEET 4 PCS
Inclusion of Emergency metallic staircase of relocation near the
Restoration (backfilling, tampering, gravel bedding, steel bars
furniture area.
installation, and concreting works) of parking pavement (near 20 cbm
construction
PWD area). of the STP equipment room included, with utilities
(Lightings and service outlet)
STP room ventilation. 2 pcs

Sub Total
993,132.00
MECHANICAL and PLUMBING WORKS (All materials involved for the
standard installation of Air, Supply water, drain and Waste Water Lines)
1,837,080.00 1,141,920.00 2,979,000.00
EQUALIZATION FINE BUBBLE DIFUSERS 30 PCS
MBBR BIOFILTER .27MG 2 M3
Submersible Pump 2 pc
abs pipes 2 1/4 INCH DIA 10 pcs
FLOAT SWITCHES 2 pcs
BALL VALVES 6 pcs
Gate Valves 6 pcs

SBR SETS 2 PCS


abs pipes 20 pcs
BALL VALVES 20 pcs
MBBR BIOFILTER .27MG 6 M3
fine bubble difusers 80 pcs
Submersible Pump 2 pcs
blower pump 2 pcs
FLOAT SWITCHES 2 pcs

4
SLUDGE
abs pipes 10 pcs
BALL VALVES 4 pcs
Submersible Pump 2 pcs

CHOLORONATION
Dosing Pump 1 pc
Dosing Tank 1 pc
abs Pipe 2 pcs

CLARIFIER
Submersible Pump 1 pcs
Abs 1 pcs

EFFLUENT/INFLUENT
flow meter 2 pcs
abs pipe 2 pcs

Sub Total
2,979,000.00
ELECTRICAL WORKS (All materials needed for standard installation of power
supply quipments and other utilities like lighting, outlets and necessary
accessories and devices, Hanger and supports )
CONTROL PANEL SETS CABINET TYPE 1 PCS 579,600.00 259,000.00 838,600.00
5 LIGHTS 5 PCS
DO METER 1 PCS
4 PCS
Sub Total
838,600.00
INSTRUMENTATION & CONTROL (Control Panel, relay, sensors, and
accessories, Sub kW-hr Meter)

6 INCLUDED TO ELECTRCAL WORKS

Sub Total 0.00


TERTIARY SYSTEM (DEPENDS ON PROPOSE PROCESS OF STP)
WATER SOFTENER SET
MMF 1 PC included to mechanical works
ACF 1 PC
PUMP MOTOR 1 PCS
abs pipes 2 1/4 INCH DIA 10 PCS
BALL VALVES 12 PCS
7 ELBOWS 20 PCS
TEE 10 PCS
COUPLING 10 PCS
CONTROL VALVE 1 PCS
BRINE TANK 1 PCS

Sub Total 0.00


EQUIPMENT SUPPLY (Electro-Mechical Equipments, Pumps & Blowers, UV
rays, Accessories)

7
INCLUDED TO MECHANICAL WORKS

Sub Total 0.00


TESTING & COMMISSIONING (Electro-Mech, Electrical systems various test)
8

INCLUDED TO DOCUMENTATIONS

Sub Total 0.00


SITE WORKS (Dewatering, Cleaning, Clearing, Board Up, Demolition, Debri
Hauling and Disposal)
board up/temfacils
9
INCLUDED TO MOBILIZATIONS
9

Sub Total 0.00


Warranty & Operatorship (Operatorship of 5 years, after 1 year warranty)

INCLUDED 1 year
10

Sub Total 0.00


Permits, Testings and Analysis ( Includes all relevant permits, Sampling and
Testings, Analysis)
QUARTERLY LAB TEST ACCORDING TO DAO 2016-08 1 LOT 201,600.00 201,600.00
11

Sub Total
201,600.00
Sub-Total Price: 6,449,144.00
Discounted Amount: 257,965.76
TOTAL COST LESS DISCOUNT 6,191,178.24
TOTAL BID, PRICE:/ Vat.- Inc.: PHP 6,934,119.63
Disocunted Price: 6,865,464.98
Final Discounted Price: PHP 9,200,351.00
Terms of Payment: 60 PERCENT DP/30 PERCENT COMPLETION/10 PERCENT RETENTION
Completion: 60 TO 90 DAYS
Mobilization: 2 WEEKS AFTER DP RECEIVED
Warranty (Equipment & Workmanship): 1 YEAR WORK PE4RFORMANCE AND MACHINERIES

Company Name: CHEMSYSOLU-TECH ENTERPRISES


Date: 5-Feb-24
Signature:

Notes:
All line items, shall be provided with materials and labor cost breakdown

You might also like