ESSILOR MANUFACTURING PHILIPPINES INC.

Bill of Costs p. : 1/1 EBPC F19 Ver. : 1

Issuer : Purchasing

Date: April 12, 2024

Name of Bidder: CHEMSYSOLU-TECH ENTERPRISES 24-CHE3949-PRO-EMPIMM
Contact Number: 09051734188
Contact Person: EDWARD M ALFARO

COMPLETE SUPPLY OF FRP REPLACEMENT

A. LABOR COST
No. of Laborers Ave. Daily Wage Number of Days Cost

SCOPE OF WORK
A.1 DISMANTLING OF EXISTING FRP 8 11,200.00 7 78,400.00
and existing pipes ` `
A.2 disconnection of pipes
draining and removing existing resins
A.3 and peebles
A.4 removing of old frp
A.5 washing of pebbles
A.6 re=installation of bottom filter
A.7 re loading of pebbles and resin
A.8 installations of top filter
A.9 leak testing
A.10 CHECK QUALITY CONTROL
A.11 RUN TESTING
A.12 WATER ANALYSIS
A.13 DOCUMENTATIONS

Total Labor Cost 78,400.00

B. MATERIAL COST
Brand/Specs. No. of Units Unit Price Total

B.1
B.1.1 FRP TANK 36x72 pentair 1 LOT 145,000.00 145,000.00 18662 1 10 104,160.00
B.1.11 OTHER CONSUMABLE MATERIALS 1 LOT 20,000.00 20,000.00
186620

Total Material Cost 165,000.00

C.1 Mobilization/demob/Safety/ Tools and Equipment

Total Miscellaneous Cost (Contingency) 65,000.00

TOTAL OF MATERIALS, LABOR AND MISCELLANEOUS COSTS 308,400.00 76,575.88

D.1

DISCOUNTED PROJECT COST 8,400.00

ADDITIONAL DISCOUNT
TOTAL PROJECT COSTS 300,000.00

Prepared by: Approved by:

EDWARD M ALFARO
Name and Signature Name and Signature

NOTE: 50% DP, 40% UPON COMPLETION AND 10% RETENTION

7.69230769