Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 67

November 2021 Spending Budget Income:

Rent $ 775.00 x
Internet (AT&T) $ 75.95 x
electric $ 55.80 posts 11/09 Current:
gas $ 23.99 posts 11/22
Verizon $ 85.55 x Actual:
car insurance $ 105.67 x
renters insurance $ 16.65 Cash:
Rxes* $ 100.00
Medical (regular) $ 30.00
Chewy (RR + probiotics) $ 104.76 x
Pets Best Insurance $ 101.68 x
student loan (manual until Jan 31 2022)
Chayo (house cleaning) $ -
savings (Goldman Sachs) $ 100.00 x
Vital Proteins $ 39.95 x
voice lessons $ 180.00 x
Audible (BoA) $ 16.18 x
Good Rx $ 5.99 x
BoA $ 500.00 x
Firestone $ -
AmEx (Spotify/BRC/Pantaya/Patreon $45) $ 400.00 x
Kindle $ 10.81 x
Best Buy Visa $ 1,017.12 x
GECU MC $ 100.00 x
MMI $ 545.00 x
iTunes 50G storage $ 0.99 x
BOTR dues $ 10.00
$ 4,401.09
$ 5,419.43 Spending:
$ (4,417.90) Amazon $ 12.33 x
$ 1,001.53 Albertson's $ 181.29 x
Walgreen's (Rx + cosmetics) $ 84.90 x
$ 950.37 Amazon (printer paper) $ 27.05 x
Michael's (craft storage) $ 11.03 x
$ 594.87 Rex's meds (montly) $ 142.79 x
Walgreens (burlesque stuff) $ 18.16 x
$ 59.00 Albertson's (groceries) $ 66.81 x
Sally Beauty Supply $ 18.15 x
Sprouts $ 16.04 x
Ulta $ 25.98 x
Walgreens (estr/test) $ 50.16 x
CareNow (from Sept?) $ 35.00 x
The State Line $ 47.44 x
Rex (grooming) $ 150.00 approx
Amazon (body makeup) $ 44.28 BBV
payment to BBV x
Amazon (BOTR) $ 60.58
$ 950.37
$ 23.99 $ (355.50)
$ 16.65 $ 594.87
$ 60.58
$ 10.00
$ 150.00
$ 50.00
$ 44.28
$ 355.50
December 2021 Spending Budget

Rent $ 775.00
Internet (AT&T) $ 75.95
electric $ 53.47
gas $ 51.11
Verizon $ 85.55
car insurance $ 105.67
renters insurance $ 16.65
Rxes* $ 100.00
Medical (regular) $ 30.00
Chewy (RR + probiotics) $ 104.48
Pets Best Insurance $ 101.68
student loan (manual until Jan 31 2022)
Chayo (house cleaning) $ -
savings (Goldman Sachs) $ 100.00
Vital Proteins $ 39.95
voice lessons $ 45.00
Audible (BoA) $ 16.18
$ 5.99
Good Rx
BoA $ 500.00
Firestone $ -
AmEx (Spotify/BRC/Pantaya/Patreon $45) $ 200.00
Kindle $ 10.81
Best Buy Visa $ 547.82
GECU MC $ 100.00
MMI $ 545.00
iTunes 50G storage $ 0.99
BOTR dues $ 10.00
$ 3,621.30
Income: $ 4,443.14
$ (3,606.72)
x $ 836.42
x
x Current balance: $ 687.77
will post 12/27
x Actual: $ 479.01
x

(Egbuonu)
x
x

x
x
x
x
offically posted 12/01 but will
show up earlier
x

x
x
x
x
x
Other expenses: Remaining:
Carlos (dogsitting) $ 150.00 x
Crossroads (Rex Rx) $ 143.34 x $ 51.11
Side Door Liquor Store $ 68.28 x $ 16.65
Block $ 12.83 x $ 100.00
Albertson's $ 77.13 x $ 30.00
Target $ 132.37 x $ 11.00
Toltec tiki bar $ 22.19 x $ 208.76
Empire (gas for car) $ 36.35 x
Albertson's $ 29.25 x
Savage Goods $ 28.96 $ 687.77
$ (208.76)
$ 479.01
January 2022 Spending Budget

Rent $ 775.00 x
Internet (AT&T) $ 75.95 x
electric $ 58.52 x
gas $ 74.65 25-Jan
Verizon $ 86.20 x
car insurance $ 105.62 x
renters insurance $ 16.65
Rxes* $ 100.00
Medical (regular) $ 65.00
Chewy (RR + probiotics) $ 75.01
Pets Best Insurance $ 101.68
Rex's meds $ 146.34
student loan (manual until Jan 31 2022)
Chayo (house cleaning) $ -
savings (Goldman Sachs) $ 100.00 x
Vital Proteins $ -
voice lessons $ 225.00 x
Audible (BoA) $ 16.18 x
Good Rx $ 5.99 x
BoA $ 500.00 x
Firestone $ -
AmEx (Spotify/BRC/Pantaya/Patreon $45) $ 200.00 x
Kindle $ 10.81 x
Best Buy Visa $ 1,320.03 x
GECU MC $ 100.00 x
MMI $ 545.00 x
iTunes 50G storage $ 0.99 x
BOTR dues $ 10.00
$ 4,714.62
Income: $ 4,431.99 Other spending
Trans from savings $ 500.00 Amazon $ 30.91 x
$ 4,931.99 Apple (Duolingo?) $ 86.59 x
Rib Hut $ 61.11 x
Medical: Jiménez $ 30.00 x RH tip $ 13.00
Albertsons $ 16.73 x

Current balance: $ 567.97


$ (315.98)
$ 251.99
Approx remaining:

$ 74.65

$ 16.65
$ 100.00
$ 13.00

$ 101.68
$ 10.00
$ 315.98

$ 4,931.99
$ (4,697.46)
$ 234.53
February 2022 Spending Budget

Rent $ 775.00 x
Internet (AT&T) $ 75.95 x
electric $ 49.62 sched 2/08
gas $ 85.14 sched 2/22
Verizon $ 85.48 x
car insurance $ 116.53 x
renters insurance $ 16.65
Rxes* $ 100.00
Medical (regular) $ 35.00
Chewy (RR + probiotics) $ 75.01
Pets Best Insurance $ 101.68 BBV
Rex's meds $ 146.34 x
student loan (manual until Jan 31 2022)
Chayo (house cleaning) $ -
savings (Goldman Sachs) $ 100.00 x
Vital Proteins $ -
voice lessons $ -
Audible (BoA) $ 16.18 BoA
Good Rx $ 5.99 x
BoA $ 500.00 x
Firestone $ 105.25 x
AmEx (Spotify/BRC/Pantaya/Patreon $45) $ 100.00 x
Kindle $ 10.81 x
Best Buy Visa $ 862.85
GECU MC $ 100.00 x
MMI $ 545.00 x
iTunes 50G storage $ 0.99 x
BOTR dues $ 10.00
$ 4,019.47
Income $ 4,460.29 Spendigg:
$ (4,008.80) Extra GECU payment $ 25.00 x
$ 451.49 Cash withdrawal $ 20.00 x
Albertsons groceries $ 40.22 x
Albertsons groceries $ 8.98 x
PetLab $ 32.04 BBV
Medical: Sprouts groceries $ 211.27 BBV
Jiménez $ 30.00 x MeetCostume dress $ 50.69 BoA
Biopsy $ 93.00 BBV Foreign transaction fee $ 1.65 BoA
Egbuonu $ 35.00 El Paso Times $ 10.65 BoA
Peloton $ 14.05 BoA
Current: $ 1,845.17 Google Play book $ 0.99 AmEx
BB&B (teapot) $ 64.94 AmEx
Actual: $ 704.73 Dr. Egbuonu (2/15/22) $ 35.00

$ 1,427.54
$ 709.33
$ 823.30
$ 1,863.40
$ 4,823.57
**Check on BoA to get up to date payment-wise

Remaining: Credit charges:


$ 49.62 $ 101.68
$ 85.14 $ 32.04
(last payment) $ 16.65 $ 211.27
$ 100.00 $ 50.69
$ 16.18 $ 1.65
$ 862.85 $ 10.65
(monthly) $ 10.00 $ 14.05
(monthly) $ 1,140.44 $ 0.99
$ 64.94
$ 16.18
$ 1,845.17 $ 504.14
$ (1,140.44)
$ 704.73

From January
Amazon Prime
yearly
$ 128.82
March 2022 Spending Budget

Rent $ 775.00 x
Internet (AT&T) $ 75.95 x
electric $ 53.05 x
gas $ 83.35 x
Verizon $ 85.48 x
car insurance $ 116.51 x
renters insurance $ 16.65 x
Rxes* $ 100.00
Medical (regular) $ 35.00
Chewy (RR + probiotics) $ 75.01 x

Rex's meds $ 77.31 x


student loan (manual until May 31 2022)
Chayo (house cleaning) $ -
savings (Goldman Sachs) $ 100.00 x
Vital Proteins $ 35.25 x
voice lessons $ -
Audible (BoA) $ 16.18 x
Good Rx $ 5.99 x
BoA $ 500.00 x
Firestone $ -
AmEx (Spotify/BRC/Pantaya/Patreon $45) $ 200.00 x
Kindle $ 10.81 x
Best Buy Visa $ 738.66 x
GECU MC $ 100.00 x
MMI $ 545.00 x
iTunes 200G storage $ 2.99 x
BOTR dues $ 10.00 x
$ 3,758.19
Income: $ 4,460.29 Spending:
$ (3,890.27) Walgreens (cosmetics)
$ 570.02 Walgreens (Rx)
Amazon (dog bags)
Current: $ 373.46 Instacart Albertsons
ELP Times
Actual: $ 373.46 Peloton
Payment
Medical: Sports storage rack, Container Store
Jiménez $ 30.00 x Payment
Apple payment
Testosterone $ 48.00 (4 mos) Savage Goods
Divigel $ 50.00 (monthly) Savage Goods
Progesterone SG tip
Latanoprost Rib Hut
Synthroid $ 75.00 (3 mos) Rib Hut tip
liothyronine (3 mos) Costco - instacart
Leafywell El Paso (vape cartridge)
Valerie Rivas - tea order
Valero/Albertsons (gas, car)
Licking pad for Rex
Spa for Paws
Eloise
Eloise tip
$ 21.51 x
$ 5.60 x (Latanoprost, monthly)
$ 12.33 x
$ 63.05 x
$ 10.65 BoA (add to monthly)
$ 14.05 BoA (add to monthly)
$ 25.00
$ 108.24 BBV
$ 110.00
$ 2.19 x
$ 5.41 x
$ 3.79 x
$ 3.00
$ 30.84
$ 6.00
$ 217.77 BBV
$ 54.12 BBV
$ 15.00 x
$ 43.09 x
$ 25.79 BoA
$ 121.79 x
$ 11.49 x
$ 2.00
April 2022 Spending Budget Salary (approx):

Rent $ 775.00 x Current:


Internet (AT&T) $ 75.95 x
electric $ 47.41 x Actual:
gas $ 53.58 x
Verizon $ 85.48 x Medical:
car insurance $ 116.51 x Jiménez
renters insurance $ 16.65 x Egbuonu
Rxes* $ 100.00 Rx Divigel
Medical (regular) $ 35.00
Chewy (RR + probiotics) $ 73.49 x

Rex's meds $ 77.31 x


student loan (manual until August 31 2022)
Chayo (house cleaning) $ -
savings (Goldman Sachs) $ 100.00 x
Vital Proteins
voice lessons $ -
Audible (BoA) $ 16.18 x
Good Rx $ 5.99 x
BoA $ 700.00 x
Firestone $ -
AmEx (Spotify/BRC/Pantaya/Patreon $45) $ 200.00 x
Kindle $ 10.81 x
Best Buy Visa $ 968.50 x
GECU MC $ 155.00 x
MMI $ 545.00 x
iTunes 200G storage $ 2.99 x
BOTR dues $ 10.00
ELP Times $ 10.65
Peloton $ 14.05 x
$ 4,195.55
$ 4,460.29 Spending:
ATM withdrawal $ 20.00
$ 302.89 Amazon office suppies $ 32.44
Alamo Drafthouse $ 6.41
$ 331.05 Gas (car) $ 43.17
Instacart $ 183.32
Instacart $ 5.00
$ 30.00 x Payment: BoA $ 60.00
$ 35.00 x Transfer to savings $ 20.00
$ 50.00 x PayPal (book purchase) $ 5.00
Casa Cafetzin $ 8.50
Amar restaurant $ 21.17
Freshens (coffee) $ 1.18
$ 3,193.71
x $ (2,527.21)
x $ 666.50
x
x
x
x $ 50.00
x
x
x
x
x
x

$ 549.30 $ 573.97
$ 667.20 $ (242.92)
$ 667.20 $ 331.05
$ 1,883.70
May 2022 Spending Budget

Rent (up to $875 on July 1, 2022) $ 775.00 x


Internet (AT&T) $ 75.95 x
electric $ 59.08 x
gas $ 20.70 x
Verizon $ 85.44 x
car insurance $ 116.51 x
renters insurance $ 16.65 x
Rxes* $ 100.00
Medical (regular) $ 30.00 x
Chewy (RR + probiotics) $ 77.06 x

Rex's meds $ 92.31 x


student loan (manual until August 31 2022)
Chayo (house cleaning) $ -
savings (Goldman Sachs) $ 100.00 x
Vital Proteins $ 35.25 x
voice lessons $ -
Audible (BoA) $ 16.18
Good Rx $ 9.99 x
BoA (plus $26.47 in points) $ 550.00 x
Firestone $ -
AmEx (Spotify/BRC/Pantaya/Patreon $45) $ 200.00 x
Kindle $ 10.81 x
Best Buy Visa $ 1,598.05 x
GECU MC $ 100.00 x
MMI $ 545.00 x
iTunes 200G storage $ 2.99 x
BOTR dues $ 10.00 x
ELP Times $ 10.65 x
Peloton $ 14.05 x
$ 4,651.67
Income: $ 4,460.29 Other spending:
Tax return; $ 2,298.00 Touch Bar $ 4.17
Ruby M CashApp donation $ 50.00
Current: $ 200.10 Albertsons $ 32.12
Instacart (yearly) $ 79.00
Actual: $ 83.92

Jiménez $ 30.00 x
University Vision $ 70.00 x
ENT - Contreras $ 35.00 x
Remaining:
x
x
x

$ 100.00

$ 16.18

$ 116.18

$ 220.80
$ (136.88)
$ 83.92
June 2022 Spending Budget

Rent (up to $875 on July 1, 2022) $ 775.00 x


Internet (AT&T) $ 75.95 x
electric $ 94.26 x
gas $ 23.99 x
Verizon $ 85.44 x
car insurance $ 116.51 x
renters insurance $ 16.65 x
Rxes* $ 100.00
Medical (regular) $ 90.00 x
Chewy (RR + probiotics) $ 74.00 x

Rex's meds $ 92.31 x


student loan (manual until August 31 2022)
Chayo (house cleaning) $ -
savings (Goldman Sachs) $ 100.00 x
Vital Proteins $ 35.25 x
voice lessons $ -
Audible (BoA) $ 16.18 x
Good Rx $ 5.99
BoA $ 500.00 x
Firestone $ -
AmEx (Spotify/BRC/Pantaya/Patreon $45) $ 200.00 x
Kindle $ 10.81 x
Best Buy Visa $ 881.77 x
GECU MC $ 100.00 x
MMI $ 545.00 x
iTunes 200G storage $ 2.99 x
BOTR dues $ 10.00
ELP Times (BoA) $ 10.65 x
Peloton (BoA) $ 14.05 x
$ 3,976.80
Income: $ 4,460.29
$ (3,933.55)
$ 526.74

Current: $ 20.63

Actual: $ 20.63

Medical:
Egbuonu $ 35.00 x
Jiménez $ 30.00 x
SW Urgent $ 35.00 x
York Allergy $ 35.00 BBV
Jiménez $ 30.00

Rxes:
Zpak + cough $ 14.26 x
Synthroid 90 days ($25.50/month) $ 76.50 AmEx
liothyronine 30 days $ 10.00 x
Divigel (estradiol) $ 50.00 x
Thyrogen $ 87.50 BBV
Asmanex HSA (inhaler) $ 35.00 x
Lorazepam $ 2.48
Vyvanse $ 35.00
Latanoprost (90 days?) $ 20.00
Prochamber Aero Spacer (inhaler part) $ 10.70
Azelastine (nasal spray) $ 20.00
Progesterone $ 10.00
Remaining: Purchases:
$ to Rjanz for REI $ 6.32 x
Gas (Car) $ 48.13 x
$ 100.00 Walgreens (OTC cough/flu) $ 40.33 x
BoA payment $ 175.00 x
Walgreens (neti saline) $ 16.99 x
Toltec Tiki Bar $ 42.18 x
Albertsons (groceries) $ 87.54 x

Olivia Davis - hair


$ 380.69 Rex - grooming
$ (140.64)
$ 240.05 Apple.com (Bear Pro - yearly) $ 16.23 x
Walgreens (Rxes, nasal spray + part inhaler) $ 30.70 x
Walgreens $ 3.24 x
Walgreens (Rx, progesterone) $ 10.00 x
Francy (food truck, cherry lemonade) $ 7.00 x
Parking meter, Boston St./Stanton $ 1.53 x

Genius Scan app (yearly) $ 32.46 x


Albertsons (celery salt) $ 7.99 x
Frugoz (smoothie) $6.47 x
Amazon marketplace (dog poop bags) $ 14.39 x
Gas (Costco) $ 39.16 x
x
x

x
x
x
x
x
July 2022 Spending Budget

Rent (up to $875 on July 1, 2022) $ 875.00


Internet (AT&T) $ 75.95
electric $ 178.41
gas $ 25.30
Verizon $ 85.44
car insurance (will drop to $99.53 on 08/01) $ 116.43
renters insurance (only this high in July) $ 29.85
Rxes* $ 100.00
Medical (regular) $ 90.00
Chewy (RR + probiotics) $ 74.00
Vehicle registration renewal (July only) $ 84.75
Car inspection $ 25.00

Rex's meds $ 92.31


student loan (manual until August 31 2022)
Chayo (house cleaning) $ -
savings (Goldman Sachs) $ 100.00
Vital Proteins $ 35.25
voice lessons $ -
Audible (BoA) $ 16.18
Good Rx $ 5.99
BoA $ 500.00
Firestone $ -
AmEx (Spotify/BRC/Pantaya/Patreon $45) $ 200.00
Kindle $ 10.81
Best Buy Visa $ 1,960.82
GECU MC $ 155.00
MMI $ 545.00
iTunes 200G storage $ 2.99
BOTR dues $ 10.00
ELP Times (BoA) $ 10.65
Peloton (BoA) $ 14.05
$ 5,419.18
Income: $6,415.47
$ (5,351.50)
x $ 1,063.97
x
x Current: $ 544.92
x
x Actual: $ 83.93
x
x Rxes:
testosterone, 4 mos $ 48.00 x
latanoprost, 3 mos
x Vyvanse
larazepam
approx Liothyronine (30 days) $ 10.00
Divigel (per month) $ 50.00
x
$ 50.00
$ 70.00
x
$ 25.00

x $ 5.99
$ 10.00
sched 7/01 $ 160.99

x $ 544.92
x $ (160.99)
x $ 383.93
x
x
x

x
x
Other spending (Note: had neg balance on BBV)
WF (groceries) $ 78.48 x
Extra BOA payment (mostly hair) $ 350.00 x
Lowes (garden) $ 51.60 BBV
Target (coffee maker) $ 108.24 x
Instacart $ 5.00 BBV
Instacart $ 145.03 BBV
Amazon $ 27.04 BBV
Extra AmEx payment $ 200.00 x
Pets Barn (dog treats) $ 10.70 x
Walgreens (Rxes + eye drops) $ 74.47 x
Amazon (?) $ 65.37 BBV
Moroccan Oil shampoo/conditioner $ 56.30 BBV
Specs $ 73.76 BBV
AUVI Q (epipen) $ 25.00 BBV
Amazon $ 20.56 BBV
PayPal Darlina $ 7.00 x
Albertsons (groceries) $ 43.01 x
Costco (gas) $ 34.24 x
Walgreens (Rx - liothyronine) $ 10.00 x
Walgreens (work makeup stash) $ 69.38 x
Specs (vokda + ginger beer) $ 30.29 x
Extra BBV payment (7/23) $ 300.00
neg balance on BBV)
August 2022 Spending Budget Income:

Rent $ 875.00 x
Internet (AT&T) $ 75.95 x
electric $ 151.17 x
gas $ 25.30 22-Aug Current:
Verizon $ 74.66 x
car insurance $ 99.53 x Actual:
renters insurance $ 16.65 18-Aug
Rxes* $ 100.00
Medical (regular) $ 90.00
Chewy (RR + probiotics) $ 73.89 x

Duolingo (AUGUST ONLY) $ 86.59 x

Rex's meds $ 92.31 x


student loan (manual until August 31 2022)
Chayo (house cleaning) $ -
savings (Goldman Sachs) $ 100.00 x
Vital Proteins $ 35.25 x
voice lessons $ -
Audible (BoA) $ 16.18
Good Rx $ 5.99
BoA $ 500.00 x
Firestone $ -
AmEx (Spotify/BRC/Pantaya/Patreon $45) $ 200.00 x
Kindle $ 10.81 x
Best Buy Visa $ 1,647.46 x
GECU MC $ 100.00 x
MMI $ 545.00 x
iTunes 200G storage $ 2.99 x
BOTR dues $ 10.00
ELP Times (BoA) $ 10.65
Peloton (BoA) $ 14.05
$ 4,959.43
$ 6,415.47 Remaining on MMI: $ 1,169.46 (approx)
$ 1,000.00
$ (4,846.48)
$ 2,568.99 Remaining spending:

$ 2,286.42 $ 25.30

$ 1,998.00 $ 16.65
$ 100.00
$ 90.00

$ 16.18
$ 5.99

$ 10.00
$ 10.65
$ 14.05
$ 288.82

$ 2,286.42
$ (288.42)
$ 1,998.00
Spending: $ 1,169.46
Empire/Valero gas (car) $ 37.25 x $ 1,596.17
Car repairs: $ 1,596.17 BBV $ 2,765.63
Specs $ 62.88 x
PayPal Dancewear $ 45.08 BBV
TX gov service fee $ 2.00 BBV $ 2,700.00
Orkin check #151 $ 96.34 x $ (1,200.00)
Starbucks Dallas Love $ 16.13 x $ 1,500.00
Walgreens travel supplies $ 77.17 x
Walgreens Rx (90 days T3) $ 20.00 x
USPS (package return Aug 09) $ 11.90 x
Carlos $ for Rex via PP $ 125.00 x
$ to Darlina for Aug dance classes $ 35.00 x
MedTime pharmacy (Divigel) $ 50.00 x
Austin airport (lunch) $ 12.18 incl tip?
Austin airport (Amy's) $ 10.40 incl tip?
Austin airport Sbux $ 4.11 x
September 2022 Spending Budget

Rent $ 875.00
Internet (AT&T) $ 78.96
electric $ 107.41
gas $ 25.30
Verizon $ 76.13
car insurance $ 99.51
renters insurance $ 16.65
Rxes* $ 100.00
Medical (regular) $ 90.00
Chewy (RR + probiotics)

DROPBOX (1x/year) $ 127.79


MMI - PAID OFF!!!!
Rex's meds $ 92.11
student loan (manual until Dec 31 2022)
Chayo (house cleaning) $ -
savings (Goldman Sachs) $ 100.00
Vital Proteins $ 35.25
voice lessons $ -
Audible (BoA) $ 16.18
Peloton $ 14.05
Good Rx $ 5.99
BoA $ 500.00
Firestone $ -
AmEx (Spotify/BRC/Pantaya/Patreon $45) $ 200.00
Kindle $ 10.81
Best Buy Visa $ 1,000.00
GECU MC $ 100.00

iTunes 200G storage $ 2.99


BOTR dues $ 10.00
ELP Times (BoA) $ 10.65
Peloton (BoA) $ 14.05
$ 3,708.83
Income: $ 4,460.30

x Current: $ 1,285.50
x
posts 9/12 Actual: $ 888.99
posts 9/22
x
x

(billed in Aug; next pymt in Oct)

BoA

BoA
BoA

x
x
x
x

x
Spending: $ 4,460.00
Divigel $ 155.90 BoA $ (3,683.91)
Payment BoA $ 160.00 $ 776.09
Albertsons $ 2.40
Albertsons $ 52.08
Albertsons $ 143.45 $ 3,850.86
Amazon $ 36.92 $ 107.41 $ (2,698.78)
Walgreens $ 80.00 rxes $ 25.03 $ 1,152.08
Savage Goods $ 66.83 BoA
Wag Wellies (Rex) $ 49.00 (tax/shipping?)
$ 16.65
$ 100.00
$ 90.00

$ 35.25
$ 16.18
$ 5.99

$ 396.51

$ 1,285.50
$ (396.51)
$ 888.99
October 2022 Spending Budget Income:

Rent $ 875.00 x
Internet (AT&T) $ 78.96 x
electric $ 102.23 posts 10/12 Current:
gas $ 25.30
Verizon $ 75.89 x Actual:
car insurance $ 99.51 x
renters insurance $ 16.65
Rxes* $ 100.00
Medical (regular) $ 90.00
Chewy (RR + probiotics) $ 68.67 x

MMI - PAID OFF!!!!


Rex's meds $ 92.31 x
student loan (manual until Dec 31 2022)
Chayo (house cleaning) $ -
savings (Goldman Sachs) $ 100.00 x
Vital Proteins $ 35.25
voice lessons $ -
Audible (BoA) $ 16.18
Peloton $ 14.05
Good Rx $ 5.99
BoA $ 500.00 x
Firestone $ -
AmEx (Spotify/BRC/Pantaya/Patreon $45) $ 250.00 x
Kindle $ 10.81 x
Best Buy Visa $ 500.00 x
GECU MC $ 100.00 x

iTunes 200G storage $ 2.99 x


BOTR dues $ 10.00
ELP Times (BoA) $ 10.65
Peloton (BoA) $ 14.05
$ 3,194.49
$ 4,438.20 Other spending:
$ (3,221.76) Medical: MPIP ELP (biopsy) $ 50.00
$ 1,216.44 Apple.com (YAG/WAD bonus?) yearly $ 54.11
"Other misc" ??? (10/03) $ 67.00
$ 1,631.34 Chirp (back stuff) $ 135.32
Instacart (groceries - tip) $ 5.00
$ 1,098.88 Instacart (groceries) $ 279.32
($25 UTEP donation deducted fr paycheck)
WF (groceries) $ 14.01
WF (wine bar) $ 5.33
Rex, grooming, 10/24 $ 170.10
Amazon, dog bags $ 14.39
Remaining:
x
x $ 102.23
x $ 25.30
x $ 16.65
x $ 100.00
x $ 90.00
$ 92.11
x $ 35.25
$ 16.18
x $ 14.05
x $ 5.99

$ 10.00
$ 10.65
$ 14.05
$ 532.46

$ 1,631.34
$ (532.46)
$ 1,098.88
November 2022 Spending Budget

Rent $ 875.00 x
Internet (AT&T) $ 78.96 x
electric $ 60.76 x
gas $ 25.30 22-Nov
Verizon $ 75.76 x
car insurance $ 99.51 x
renters insurance $ 16.65 18-Nov
Rxes* $ 100.00
Medical (regular) $ 90.00
Chewy (wet food + probiotics) $ 61.29 x

MMI - PAID OFF!!!!


Rex's meds $ 92.31 x
student loan (manual until Dec 31 2022)
Chayo (house cleaning) $ -
savings (Goldman Sachs) $ 100.00 x
Vital Proteins $ 35.25
voice lessons $ -
Audible (BoA) $ 16.18
Peloton $ 14.05
Good Rx $ 5.99
BoA $ 600.00 x
Firestone $ 35.38 x
AmEx (Spotify/BRC/Pantaya/Patreon $45) $ 1,000.00 x
Kindle $ 10.81 x
Best Buy Visa $ 1,000.00 x
GECU MC $ 200.00 x (sched for 12/01 also)

iTunes 200G storage $ 2.99 x


BOTR dues $ 10.00
ELP Times (BoA) $ 10.65
Peloton (BoA) $ 14.05
$ 4,630.89
Income: $ 4,436.36
Mom and Dad: $ 2,000.00
$ 250.00
$ 6,686.36
$ (4,682.21)
$ 2,004.15

Current: $ 1,011.83

Actual: $ 797.88

Dr. J $ 30.00 x
Dr. K $ 50.00 ?
Dr. Y ???

BBV in Oct/Nov:
$ 38.52
$ 368.50
$ 69.07
$ 276.80 $ 12.98
$ 69.68 $ 64.90
$ 12.98 $ 2.99
$ 64.90 $ 86.06
$ 2.99 $ 166.93
$ 86.06
$ 989.50
Other spending:
Darlina, earrings $ 30.00 x
Dr. E, copay + past visit $ 103.54 x
Amazon (pan + silicon) $ 44.38 x
Pet's Barn $ 23.76 x
Instacart extra tip $ 5.00 x
Instacart - Albertsons $ 91.82 x
Instacart - Costco $ 184.59 AmEx
Instacart extra tip $ 5.00 AmEx
AmEx payment $ 200.00 x
La Madeline (café) $ 41.58 x
Rex - checkup + Rx $ 152.59 x
Lowe's (blinds for DR) $ 146.09 AmEx
Instacart extra tip $ 5.00 AmEx
Instacart - Albertsons $ 180.00 AmEx
Instacart - Sprouts $ 135.00 AmEx
PAYMENT AmEx 11/12/22 $ 1,250.00 x
*About $750 more to AmEx to break even
Payment to BB Visa $ 500.00 x
MD Anderson (pathology) $ 26.16 BBV
Flowers PP to Rjanz $ 35.00 x
Instacart - Lowes - tip $ 1.00 AmEx
Instacart - Lowes $ 61.07 AmEx
AmEx payment $ 65.00
Amazon purchase: Ayiti mon amour (film) $ 8.65
$ 60.76
$ 25.30
$ 16.65
$ 60.00
$ 35.25
$ 5.99
$ 10.00
$ 213.95

$ 1,011.83
$ (213.95)
$ 797.88
December 2022 Spending Budget Income:

Rent $ 875.00 x
Internet (AT&T) $ 78.96
electric $ 59.19 13-Dec
gas $ 99.63
Verizon $ 75.76 sched 12/01
car insurance $ 99.51
renters insurance $ 16.65
Rxes* $ 100.00
Medical (regular) $ 90.00
Chewy (wet food + cosequin) $ 102.26
Rex's meds $ 92.31
student loan (manual until Dec 31 2022)
Chayo (house cleaning) $ -
savings (Goldman Sachs) $ 200.00
Vital Proteins $ 35.25
voice lessons $ -
Audible (BoA) $ 16.18
Peloton $ 14.05
Good Rx $ 5.99
BoA $ 600.00 sched 12/01
Firestone $ -
AmEx (Spotify/BRC/Pantaya/Patreon $45) $ 200.00 sched 12/01
Kindle $ 10.81
Best Buy Visa $ 600.00 sched 12/01
GECU MC $ 200.00 sched 12/01
iTunes 200G storage $ 2.99
BOTR dues $ 10.00
ELP Times (BoA) $ 10.65
Peloton (BoA) $ 14.05
$ 3,609.24
$ 4,435.00 Extra expenses:
$ (3,470.80) Xmas gifts
$ 964.20 Mom
Dad
Ed
Ashley
Carson
Carlos
C's San Antonio fam
Locust gift
BOTR gift
Dogsitting
Holiday Travel
Medical travel?
Any yearly memberships that renew?
haircut/color
January 2023 Spending Budget

Rent $ 875.00 x
Internet (AT&T) $ 78.96 x
electric $ 57.68 x
gas $ 138.07 24-Jan
Verizon $ 75.52 x
car insurance $ 99.43 x
renters insurance $ 16.65 18-Jan
Rxes* $ 100.00
Medical (regular) $ 90.00
Chewy (wet food + cosequin + probiotics) $ 152.76 x
Rex's meds $ 92.31 x
student loan (manual until Dec 31 2022)
Chayo (house cleaning) $ -
savings (Goldman Sachs) $ 200.00
Vital Proteins $ 35.25
voice lessons $ -
Audible (BoA) $ 16.18
Peloton $ 14.05
Good Rx $ 5.99
BoA $ 600.00 sched 1/2
Firestone (pymt 1 of 6) $ 300.00 x
AmEx (Spotify/BRC/Pantaya/Patreon $45) $ 300.00 x
Kindle $ 10.81 x
Best Buy Visa $ 1,000.00 x
GECU MC $ 200.00 x
iTunes 200G storage $ 2.99 x
BOTR dues $ 10.00 x
ELP Times (BoA) $ 10.65
Peloton (BoA) $ 14.05
$ 4,496.35
Income: $ 4,412.29 Additional spending:
$ (4,050.60) Savage Goods
$ 361.69 Bank card payment?
Fitbit yearly - will renew 1/07/24
Current: $ 794.44

Actual:

Jiménez $ 30.00 x
MedTime (Divigel) $ 10.00 x
copay Dr. Kicker $ 30.00 x
Therapy:
$ 48.38 x 3-Jan Sneha
$ 58.00 x 3-Jan Jessica
$ 86.59 x 6-Jan Sneha
6-Jan Jessica
9-Jan Jessica
12-Jan Sneha
February 2023 Spending Budget

Rent $ 875.00 x
Internet (AT&T) $ 78.96
electric $ 54.15 q
gas $ 131.16 22-Feb
Verizon $ 75.52
car insurance $ 105.03 x
renters insurance $ 16.65
Rxes* $ 100.00
Medical (regular) $ 90.00
Chewy (wet food + cosequin + probiotics) $ 152.76
Rex's meds $ 92.31
student loan (manual until Dec 31 2022)
Chayo (house cleaning) $ -
savings (Goldman Sachs) $ 200.00 x
Vital Proteins $ 35.25 x
voice lessons $ -
Audible (BoA) $ 16.18
Peloton $ 14.05
Good Rx $ 5.99
BoA $ 600.00
Firestone (pymt 1 of 6) $ 300.00 x
AmEx (Spotify/BRC/Pantaya/Patreon $45) $ 300.00
Kindle $ 10.81 x
Best Buy Visa $ 1,000.00
GECU MC $ 150.00
iTunes 200G storage $ 2.99
BOTR dues $ 10.00
ELP Times (BoA) $ 10.65
Peloton (BoA) $ 14.05
$ 4,441.51
Income: $ 4,454.57 Other spending:
$ (4,416.20) Auto payment, GECU
$ 38.37 Sprouts

Medical:
Copay, Dr. Kicker $ 30.00
$ 53.00
$ 163.56
April 2023 Spending Budget

Rent $ 875.00 x
Internet (AT&T) $ 78.96 x
electric $ 37.80 x
gas $ 43.98 x
Verizon $ 75.78 x
car insurance $ 105.01 x
renters insurance $ 16.65 x
Rxes* $ 100.00
Medical (regular) $ 90.00
Chewy (will be $84.09 in May) $ -
Rex's meds + heartworm (yearly) $ 166.59 x (BoA)
student loan (manual until Dec 31 2022)
Chayo (house cleaning) $ -
savings (Goldman Sachs) $ 200.00 x
Vital Proteins $ 35.25 x
voice lessons $ -
Audible (BoA) $ 16.18

Good Rx $ 5.99
BoA $ 600.00 x
Firestone (pymt 4 of 6) $ 300.00 x
AmEx (Spotify/BRC/Pantaya/Patreon $45) $ 325.00 x
Kindle $ 10.81 x
Best Buy Visa $ 500.00 x
GECU MC $ 150.00 x
iTunes 200G storage $ 2.99 x
BOTR dues $ 10.00 x
ELP Times (BoA) $ 10.65 x
Peloton (BoA) $ 14.05 x
Income: $ 4,479.56 Other spending:
Café Cafetzin
Current: $ 465.41 Bank card payment?
Vyalbe Coffee
Actual: Albertsons
Ulta
Albertsons
Med Time (Rxes)
Freshens UTEP (coffee)
Taconeta
Dr. Jiménez
Check #153
Copay, Dr. Ruck
Sprouts
Rex groom
Rex meds + heartworm
Sierra Vista Growers
UTEP yearly giving
gas (car - Speedway)
Home Depot
PayPal iflix Latino
Amazon (shoes and?)
Home Depot
Payment to GECU MC (May)
$ 8.50
$ 46.00 (maybe Taconeta?)
$ 7.33
$ 114.51
$ 115.46
$ 60.46
$ 58.00 (testosterone + estrogen; T is every 3? months)
$ 8.00
$ 59.55
$ 30.00
$ 335.28 (medical debt to collection agency)
$ 50.00 (next appt in 4 months)
$ 115.72 BoA
$ 156.00 (BoA; incl tax + tip) $ 166.59
$ 166.59 BoA $ 16.18
$ 209.03 BoA + $50 cash from Aida $ 10.65
$ 25.00 BoA $ 14.05
$ 35.26 BoA $ 209.03
$ 54.02 BoA $ 25.00
$ 2.99 BBV $ 35.26
$ 70.17 BBV $ 54.02
$ 72.35 BBV $ 530.78
$ 50.00 4/21/2023
May 2023 Spending Budget

Rent $ 875.00
Internet (AT&T) $ 78.96
electric $ 57.28
gas $ 26.67
Verizon $ 75.65
car insurance $ 105.01
renters insurance $ 16.65
Rxes* $ 100.00
Medical (regular) $ 90.00
Chewy (wet food + cosequin + probiotics) $ 84.09
Rex's meds $ 92.31
student loan (manual until Jun 30 2022)
Chayo (house cleaning) $ -
savings (Goldman Sachs) $ 200.00
Vital Proteins $ 35.25
voice lessons $ -
Audible (BoA) $ 16.18

Good Rx $ 5.99
BoA $ 1,000.00
Firestone (pymt 5 of 6) $ 300.00
AmEx (Spotify/BRC/Pantaya/Patreon $45) $ 325.00
Kindle $ 10.81
Best Buy Visa $ 600.00
GECU MC - PAID OFF 5/08/23 $ 2,112.96
iTunes 200G storage $ 2.99
BOTR dues $ 10.00
ELP Times (BoA) $ 10.65
Peloton (BoA) $ 14.05
$ 6,245.50
Income $ 4,538.64
$ (3,717.42)
x $ 821.22
x
posts on 5/23 Tax return $ 3,164.00
posts on 5/22
x
x

x
x

x
x
x (pay more if possible)
x
x
x
x
Additional spending
Albertsons $ 71.39
Dr. Egbuonu $ 50.00
Casa Cafetzin $ 7.50
Eloise $ 83.38

Instacart 5/19 $ 163.04


Instacart 5/19 extra tip $ 5.00
Walgreens synthroid $ 99.00
Apple.com $ 5.40
Build A Bear PayPal $ 64.45
Amazon $ 25.97
Empire (gas, car) $ 33.32
Sprouts $ 27.96
Instacart (yearly) $ 79.00
Dr. Jiménez $ 30.00
Block $ 8.66
June 2023 Spending Budget

Rent $ 875.00 x
Internet (AT&T) $ 78.96 x
electric $ 71.70 x
gas $ 14.79 x
Verizon $ 75.65 x
car insurance $ 105.01 x
renters insurance $ 16.65 x
Rxes* $ 100.00
Medical (regular) $ 90.00
Chewy (wet food + cosequin + probiotics) $ 176.14 x
Rex's meds $ 98.95 x
student loan (manual until Jun 30 2022)
Chayo (house cleaning) $ -
savings (Goldman Sachs) $ 200.00 x
Vital Proteins $ 35.25
voice lessons $ 180.00 x
Audible (BoA) $ 16.18 x

Good Rx $ 5.99
BoA (also $50.36 in points) $ 775.00 x
Firestone (paid off on 5/21/23) -
AmEx (Spotify/BRC/Pantaya/Patreon $45) $ 750.00 x
Kindle $ 10.81 x
Best Buy Visa $ 600.00 x
GECU MC - PAID OFF 5/08/23
iTunes 200G storage $ 2.99 x
BOTR dues $ 10.00
ELP Times (BoA) $ 10.65 x
Peloton (BoA) $ 14.05 x
$ 4,313.77
Income: $ 4,538.66 Other spending
$ (4,032.54) Dr. York (allergist)
Gift: $ 2,000.00 Savage Goods
$ 2,506.12 Singapore Café
THOP Memorial
TT Physicians
Sprouts
Current: $ 334.91 Carlsbad Caverns tix
Marathon (gas)
Actual: Carlsbad reservation
Shortys (water/gatorade)
Empire (gas)
EPIA parking (airport)
Extra payment BBV
Extra payment AmEx
Extra payment BoA
Sprouts
Overpayment - Texas Tech (deposited 6/21)
Southwest Airlines (SJC flight)
Albertsons (bag of ice)
Apple.com ????
AmEx
$ 50.00 x $ 104.24
$ 48.63 x $ 76.66
$ 17.02 x $ 4.33
$ 900.00 x $ 159.99
$ 40.00 x $ 345.22
$ 230.36 x
$ 30.00 x Payment
$ 16.91 x $ 350.00
$ 2.00 x
$ 6.79 x Interest $ 211.30
$ 35.30 x BRC $ 20.60
$ 1.00 x Burlington flight $ 932.85
$ 100.00 x Travel insurance $ 60.64
$ 350.00 x Spotify $ 10.81
$ 450.00 x Amazon $ 33.56
$ 230.36 x Amazon $ 49.78
$ (50.00) x Albertsons $ 194.97
$ 11.20 x Amazon $ 37.88
$ 4.86 x Albertsons $ 60.29
$ 5.40 x $ 1,612.68

$ 932.85
Hilton (July) $ 1,071.15
AAUP funds $ (775.00)
$ 1,229.00
BoA Remaining BBV
$ 14.05 Amazon $ 57.34
$ 16.18 $ 14.79 Payment $ 60.00
$ 10.81 $ 16.65
$ 238.33 $ 35.25
$ 151.94 $ 5.99
$ 5.00 $ 10.00
$ 436.31 $ 82.68

Payment
$450

Prime Video 6.48


July 2023 Spending Budget Income:

Rent $ 875.00 pd 6/30


Internet (AT&T) $ 78.96 sched 7/4
electric $ 113.51 sched 7/13
gas $ 20.00 approx
Verizon $ 75.65 sched 7/1
car insurance $ 104.93 sched 7/1
renters insurance $ 29.03 18-Jul
Rxes* $ 100.00
Medical (regular) $ 135.00
Chewy (wet food + cosequin + probiotics) $ 139.13 sched 7/3
Rex's meds (+ vet visit on 7/11) $ 244.77 pd on AmEx ($250)
student loan (manual until ???)

savings (Goldman Sachs) $ 200.00


Vital Proteins $ 35.25
voice lessons (7/3, 7/17, 7/24) $ 180.00 pd 6/30
Audible (BoA) $ 16.18

Good Rx $ 5.99
BoA $ 600.00 pd 6/30
Firestone (paid off on 5/21/23) -
AmEx (Spotify/BRC/Pantaya/Patreon $45) $ 300.00 sched 7/1 ($1400 from savings when it
Kindle $ 10.81
Best Buy Visa $ 600.00 pd 6/30 (add $400 sched 7/01)
GECU MC - PAID OFF 5/08/23 (Note: moving Spotify ($10.81) to this c
iTunes 200G storage $ 2.99
BOTR dues $ 10.00
ELP Times (BoA) $ 12.79
Peloton (BoA) $ 14.05
$ 3,904.04
$ 4,592.21 Trips: $ 12.79
$ (3,844.71) Burlington, July 5-10 $ 92.17
$ 747.50 Palo Alto, July 27-Aug 1 $ 5.00
$ 123.05
$ 332.83
Doctor's appts $ 6.48
Dr. Estrada, July 12 $ 572.32
Dr. Egbuonu, July 13
Dr. Jiménez, July 18

1400 from savings when it posts)

dd $400 sched 7/01)


g Spotify ($10.81) to this card; change for August)
$ 211.30 $ 16.17 BoA
$ 20.60 $ 125.44 $ 5.00
$ 932.85 $ 57.71 $ 4,408.04 $ 204.56
$ 60.64 $ 41.61 $ 7,646.40 $ 14.93
$ 10.81 $ 14.05 $ 24,202.36 $ 5.00
$ 33.56 $ 297.98 $ 36,256.80 $ 14.05
$ 49.78 $ 5.60 $ 16.18
$ 194.97 $ 558.56 $ 12.91
$ 37.88 $ 18.43
$ 60.29 $ 8.23
$ 1.99 $ 32.93
$ 1,614.67 $ 25.33
$ 10.81
$ 368.36

$ 500.00
7/12/2023
AmEx BBV
$ 18.33 $ 156.00
$ 45.79 $ 2.99
$ 2.05 $ 158.99
$ 6.28
$ 9.79
$ 79.27 $ 160.00
$ 8.29 7/12/2023
$ 4.33
$ 78.00
$ 20.00
$ 109.13
$ 6.36
$ 21.48
$ 28.98
$ 36.61
$ 73.08
$ 13.00
$ 5.00
$ 1,129.71
$ 67.92
$ 244.77
$ 2,008.17

$ 2,008.17
$ (250.00)
$ 1,758.17
August 2023 Spending Budget

Rent $ 875.00
Internet (AT&T) $ 78.96
electric $ 125.00
gas $ 20.00
Verizon $ 74.93 sched 8/1
car insurance $ 104.93
renters insurance $ 16.65
Rxes* $ 100.00
Medical (regular) $ 85.00
Chewy (wet food + cosequin + probiotics) $ 113.08 7-Aug
Rex's meds $ 98.95
student loan (manual until ???)

savings (Goldman Sachs) $ 200.00


Vital Proteins $ 35.25
voice lessons (8/7, 8/21, 8/28) $ 180.00
Audible (BoA) $ 16.18

Good Rx $ 5.99
BoA $ 600.00
Firestone (paid off on 5/21/23) -
AmEx (Spotify/BRC/Pantaya/Patreon $45) $ 300.00
Kindle $ 10.81
Best Buy Visa $ 600.00
GECU MC $ 35.00
iTunes 200G storage $ 2.99
BOTR dues $ 10.00
ELP Times (BoA) $ 12.79
Peloton (BoA) $ 14.05
$ 3,715.56
Iowa Trip, May 2022

Plane: $ 667.20
$ 667.20
Hotel: $ 411.06

Luggage: $ 30.00

Car rental: $ 224.10

Food:
Micky's $ 60.15
bbq airport $ 45.89
hotel breakfast $ 26.34
$ 2,131.94
airport (snacks) $ 21.46
airport (meds) $ 38.46
Wilson's Ciderhouse $ 26.20
CID airport $ 16.51
Pioneers coop $ 72.02
CVS $ 91.00
George's $ 11.75
Gift $ 50.00
my luggage $ 60.00

You might also like