Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

NS JP

No. Akun Nama Akun


D K D K
Kas Rp 5,750,000
Piutang Usaha Rp 6,000,000
Piutang Wesel Rp 2,500,000
Sewa Dibayar Dimuka Rp 8,000,000 Rp 2,000,000
Perlengkapan Rp 6,500,000 Rp 5,300,000
Tanah Rp 125,000,000
Kendaraan Rp 250,000,000
Akumulasi Ph Kendaraan Rp 50,000,000 Rp 25,000,000
Peralatan Rp 12,000,000
Akumulasi Ph Peralatan Rp 3,000,000 Rp 1,200,000
Utang Wesel Rp 16,000,000
Utang Usaha Rp 8,800,000
Utang Hipotek Rp 40,000,000
Modal Rp 150,000,000
Prive Rp 1,800,000
Pendapatan Rp 252,700,000 Rp 1,600,000
Beban Gaji Rp 85,000,000 Rp 1,300,000
Beban Asuransi Rp 1,500,000 Rp 375,000
Beban Iklan Rp 2,400,000 Rp 1,500,000
Beban Bunga Rp 1,250,000 Rp 1,600,000
Beban Air dan Listrik Rp 7,600,000
Beban Rupa-rupa Rp 2,200,000
Beban Pajak Rp 3,000,000 Rp 19,581,250
Rp 520,500,000 Rp 520,500,000
Asuransi Dibayar Dimuka Rp 375,000
Iklan Dibayar Dimuka Rp 1,500,000
Piutang Pendapatan Rp 1,600,000
Utang Gaji Rp 1,300,000
Utang Bunga Rp 1,600,000
Utang Pajak Rp 19,581,250
Beban Sewa Kantor Rp 2,000,000
Beban Perlengkapan Rp 5,300,000
Beban Ph Kendaraan Rp 25,000,000
Beban Ph Peralatan Rp 1,200,000
Rp 59,456,250 Rp 59,456,250
Laba Bersih
NSD L/R NERACA
D K D K D K
Rp 5,750,000 Rp 5,750,000
Rp 6,000,000 Rp 6,000,000
Rp 2,500,000 Rp 2,500,000
Rp 6,000,000 Rp 6,000,000
Rp 1,200,000 Rp 1,200,000
Rp 125,000,000 Rp 125,000,000
Rp 250,000,000 Rp 250,000,000
Rp 75,000,000 Rp 75,000,000
Rp 12,000,000 Rp 12,000,000
Rp 4,200,000 Rp 4,200,000
Rp 16,000,000 Rp 16,000,000
Rp 8,800,000 Rp 8,800,000
Rp 40,000,000 Rp 40,000,000
Rp 150,000,000 Rp 150,000,000
Rp 1,800,000 Rp 1,800,000
Rp 254,300,000 Rp 254,300,000
Rp 86,300,000 Rp 86,300,000
Rp 1,125,000 Rp 1,125,000
Rp 900,000 Rp 900,000
Rp 2,850,000 Rp 2,850,000
Rp 7,600,000 Rp 7,600,000
Rp 2,200,000 Rp 2,200,000
Rp 22,581,250 Rp 22,581,250

Rp 375,000 Rp 375,000
Rp 1,500,000 Rp 1,500,000
Rp 1,600,000 Rp 1,600,000
Rp 1,300,000 Rp 1,300,000
Rp 1,600,000 Rp 1,600,000
Rp 19,581,250 Rp 19,581,250
Rp 2,000,000 Rp 2,000,000
Rp 5,300,000 Rp 5,300,000
Rp 25,000,000 Rp 25,000,000
Rp 1,200,000 Rp 1,200,000
Rp 570,781,250 Rp 570,781,250 Rp 157,056,250 Rp 254,300,000 Rp 413,725,000 Rp 316,481,250
Rp 97,243,750 Rp 97,243,750

You might also like