AGAPE 2024 AGAPE 2024

Down Mode of Down Mode of

NO. NAME COORD HOST SIZE TOTAL payment Payment Balance SIGNATURE NO. NAME COORD HOST SIZE TOTAL payment Payment Balance SIGNATURE

1 Joshua Yaptangco Sis. Maycyl COMMUNAL M 1 ₱ 130.00 gcash - 1 Babylin Sis. Namae Saclag M 1 ₱ 110.00
2 Joshua Yaptangco Sis. Maycyl COMMUNAL XS 1 ₱ 130.00 gcash - 2 Sonny Sis. Namae Saclag M 1 ₱ 110.00
3 Grace Ann Del Mundo Sis. Maycyl COMMUNAL S 1 ₱ 130.00 gcash 3 Bert Sis. Namae Saclag M 1 ₱ 100.00
4 Grace Ann Del Mundo Sis. Maycyl COMMUNAL M 1 ₱ 130.00 gcash 5 Donna Sis. Namae Saclag S 1 ₱ 110.00
5 Persues Manitay Sis. Maycyl COMMUNAL XL 1 ₱ 130.00 gcash - 6 Fely Sis. Namae Saclag S 1 ₱ 100.00
6 Crazelle Joy Mendoza Sis. Maycyl COMMUNAL S 1 ₱ 130.00 gcash - 7 Stiv Sis. Namae Saclag M 1
7 Maycyl Balila Sis. Maycyl COMMUNAL M 1 ₱ 130.00 gcash - 8 Virginia Sis. Namae Saclag L 1 ₱ 100.00
8 Maycyl Balila Sis. Maycyl COMMUNAL M 1 ₱ 130.00 gcash - 9 Victor Licadawan Sis. Namae Saclag S 1 ₱ 110.00
9 Samuel Ribon - M Sis. Marina Saclag S 1 ₱ 100.00 10
10 Elimanuel Baquido Sis. Maycyl COMMUNAL S 1 ₱ 130.00 11
11 Eunice Terunez Sis. Maycyl COMMUNAL XL 1 ₱ 130.00 12
12 Elicer Terunez Sis. Maycyl COMMUNAL L 1 ₱ 130.00 13
13 Glicerio Terunez Sis. Maycyl COMMUNAL L 1 ₱ 130.00 14
14 Sunshine Mam Rex ABRA M 1 ₱ 130.00 - 15
15 Chin Mam Rex ABRA S 1 ₱ 130.00 - 16
16 Reyona Mam Rex ABRA M 1 ₱ 130.00 - 17
17 Rex Mam Rex ABRA S 1 ₱ 130.00 - 18
18 Princess S. Mam Rex ABRA M 1 ₱ 130.00 - 19
19 Llezel Landaos Sis. Maycyl COMMUNAL M 1 ₱ 130.00 - 20
20 Darwin Fontillo Sis. Maycyl COMMUNAL L 1 ₱ 130.00 21 40
21 Sis. Narcing Sis. Maring FWBC L 1 ₱ 100.00 22
22 Rica Mam Rex ABRA M 1 ₱ 130.00 - 23
23 Krizza Mam Rex ABRA M 1 ₱ 130.00 - 24
24 Julie Formon - M Sis. Marina Saclag S 1 ₱ 100.00 25
25 Jhon Paul Ribon Sis. Marina Saclag M 1 ₱ 110.00 26
26 Mageline Ribon- M Sis. Marina Saclag S 1 ₱ 100.00 27
27 Vilma Albis- M Sis. Marina Saclag S 1 28
28 Joshua Lina Sis. Maycyl COMMUNAL XXL 1 ₱ 130.00 - 29
29 Trisha Pacheco Sis. Maycyl COMMUNAL S 1 ₱ 130.00 30
30 31
31 32
32 33
33 34
34 35
35 36
36 37
37 38
38 39
39 40
40 41
41 42
42 43
43 44
44 45 8
45 ₱740.00 ₱0.00
29 ₱3,500.00 ₱0.00 ₱740.00
₱3,500.00
ORDER PER HOST
FWBC 0 TOTAL ORDERS
Cash on hand, beg ₱4,554.00 ORDER PER HOST TOTAL ORDERS SACLAG 8 XS 0
vinyl ₱226.00 FWBC 1 XS 1 COMMUNAL 0 S 3
agape ₱180.00 SACLAG 5 S 10 ABRA 0 M 4
drifit 2220 COMMUNAL 16 M 11 TOTAL 8 L 1
Cash on hand, end ₱1,928.00 ABRA 7 L 4 XL 0
offering 115 TOTAL 29 XL 2 XXL 0
total ₱2,043.00 XXL 1 SHIRTS - 110 TOTAL 8
drifits-saclag 700 SHIRTS TOTAL 29 Agape 5
₱1,343.00 Agape 5 Dri-fit 68 TOTAL COST UNIT COST
Dri-fit 75 KEYCHAIN 343 pcs 343.0 FWBC 5 Agape 180 4.00
FWBC 5 KEYCHAIN TOTAL UNIT COST FWYM 5 Dri-fit 700 70.00
₱85.00 FWYM 5 Beads 338.0 1.0 1.0 Pgkktn 10 vinyl 226 2.00
Pgkktn 10 Tali 168.0 0.5 0.5 1558 TOTAL 93 print-outs 0 6.00
SAH'S CUSTODY 750 TOTAL 100 Rings 248.0 0.8 0.7 ₱215.00 Sales Price 130 Pgkktn 0
BELLA'S 747 Plastic 40.0 0.2 0.1 Profit 7 TOTAL 1106 82.00
TOTAL ₱1,497.00 SHIRTS Print 150.0 0.5 0.4
EXCESS ₱154.00 Agape 5 Sticker 100.0 2.0 0.3 SHIRTS - FWBC
PAID 260 Dri-fit 69 TOTAL 1044.0 4.9 3.0 Agape 5
UTANG ₱106.00 FWBC 5 Dri-fit 68
sah 50 FWYM 5 TOTAL COST UNIT COST FWBC 5
bella ₱56.00 Pgkktn 10 Agape 180 4.00 FWYM 5
TOTAL 94 Dri-fit 1886 65.03 Pgkktn 10
vinyl 226 2.00 TOTAL 93
PASABUY print-outs 0 6.00 Sales Price 100
PRAISE WHITE 59 XS 59 Pgkktn 0 0.00 Profit 7
PTR. ARJAY DARK GRAY 72 S 72 TOTAL 2292 77.03
PTR. ARJAY NAVY BLUE 72 S 72 SHIRTS - 130
MARINA 2 White 111 M/L 111 Agape 5
314 Dri-fit 68
FWBC 5
64 FWYM 5
Pgkktn 10
1886 TOTAL 93
Sales Price 130
Profit 7
tshirt 3120 15
drifit 1608 tubo 720 57
vinyl 226 10
agape 93 180 82 2.195122
prinouts 144 4.0909091 72
agape 2.2142857 3
total 1049 182 75 2.4266667
TOTAL 157 4.6217886
2.10465116
 AGAPE SHIRTS
ORDERS ORDER 1 ORDER 2 TOTAL UNIT COST Budgeted Actual
COST 298 180 478 Agape 5 2
TOTAL A4 8 6 13 Dri-fit 75 67.2
AGAPE-A4 3 5 10 FWBC 5
UNIT COST AGAPE-A4 37.25 30
2 FWYM 5 2
TOTAL AGAPE-A4 112 150 262 Pgkktn 10
PCS-AGAPE 67 74 141 Print-outs 6 6
TOTAL 106 77.24
Difference 29
DRIFITS
ORDERS COST NUMBER
ORDER 1 *fwbc TOTAL COST UNIT COST
ORDER 2 360 5 Agape 262 2
ORDER 3 1856 29 Dri-fit 5581 67.24
ORDER 3 700 10 vinyl 343 2.00
ORDER 4 2665 39 5070 print-outs 0 6.00
ORDER 5 Pgkktn 0 0.00
TOTAL 5581 83 TOTAL 2292 77.03
UNIT COST 67.2

VINYL Pastor 394

ORDERS COST NUMBER Bella&sah 52
ORDER 1 226 132 Pastor 394
ORDER 2 117 117
ORDER 3
ORDER 3
ORDER 4
ORDER 5
TOTAL 343 249
UNIT COST 1.4
 ORDERS
Members 110 130
Cost 77.24 77.24 77.24
Sales Price 100 110 130
Profit 22.76 33 53
Orders 19 6 60
Total 432.4 197 3166
Total 3795
 SHIRTS - FWBC TOTAL COS UNIT COST TOTAL COS UNIT COST
Agape 5 Agape 262 2 Agape 180 4.00
Dri-fit 68 Dri-fit 1886 65.03 Dri-fit 700 70.00
FWBC 5 vinyl 226 2.00 vinyl 226 2.00
FWYM 5 print-outs 0 6.00 print-outs 0 6.00
Pgkktn 10 Pgkktn 0 0.00 Pgkktn 0
TOTAL 93 TOTAL 2292 77.03 TOTAL 1106 82.00
Sales Price 100
Profit 7
No of Orders.
TOTAL ORDERS
Members 110 130
Cost
SHIRTS - 130 Sales Price 100 110 130
Agape 5 Profit 100 110 130
Dri-fit 64 Orders 19 6 21
FWBC 5 Total 1900 660 2730
FWYM 5 Total 5290
Pgkktn 10
TOTAL 89
Sales Price 130
Profit 41
No of Orders.
TOTAL

SHIRTS - SACLAG MEMBERS

Agape 5
Dri-fit 68
FWBC 5
FWYM 5
Pgkktn 10
TOTAL 93
Sales Price 100
Profit 7
No of Orders.
TOTAL

64
SHIRTS - 110 64
Agape 5
Dri-fit 70
FWBC 5
FWYM 5
Pgkktn 10
TOTAL 95
Sales Price 110
Profit 15
No of Orders.
TOTAL
 AGAPE
ORDERS ORDER 1 ORDER 2 ORDER 3 TOTAL UNIT COST
COST 298 180 101 478
TOTAL A4 8 6 3 13
AGAPE-A4 3 5 3 10
UNIT COST AGAPE-A4 37.25 30 34
2
TOTAL AGAPE-A4 112 150 101 262
PCS-AGAPE 67 74 42 141

DRIFITS
ORDERS COST NUMBER
ORDER 1 FWBC
ORDER 2 360 5
ORDER 3 1856 29
ORDER 3 700 10
ORDER 4 2665 40
ORDER 5
TOTAL 5581 84
UNIT COST 66.4
 SHIRTS
Agape 2 VINYL
Dri-fit 66 UNIT COST TOTAL COST
FWBC 5 0.260775 37.25 298/8
FWYM 5 30 180/6
Pgkktn 10
Print-outs 6
TOTAL 94

VINYL
ORDERS COST TOTAL A4 AGAPE-A4 UNIT COST A TOTAL AGAPEPCS-AGAPE
ORDER 1 298 8 3 37.25 112 67
ORDER 2 180 6 5 30 150 74
TOTAL 478 13 10 262 141
UNIT COST 3.39007092198582
VINYL
NUMBER
67 PCS
74 PCS
 AGAPE 2024 AGAPE 2024
Down Mode of Down Mode of
NO. NAME COORD HOST SIZE TOTAL payment Payment Balance SIGNATURE NO. NAME COORD HOST SIZE TOTAL payment Payment Balance SIGNATURE

1 Christine Joy F. Sis. Maycyl COMMUNAL S 1 ₱ 130.00 1 Simple Javate Cornerstone M

2 Jenina Sis. Maycyl COMMUNAL S 1 ₱ 130.00 2 Ptr. Rex Elicanal Calvary BC L
3 Laica Sis. Maycyl COMMUNAL S 1 ₱ 130.00 3 Nelly Elicanal Calvary BC M
4 Maybelle F. Sis. Maycyl COMMUNAL M 1 5 Angelica Maritan Amazing BBC XS
5 Pete Sis. Maycyl COMMUNAL L 1 ₱ 130.00 6 Jecesar M. Polanco XXL
6 Ciara M. Sis. Maycyl COMMUNAL M 1 ₱ 130.00 7 Marilyn V. Polanco L
7 Daniel Sis. Maycyl COMMUNAL M 1 ₱ 130.00 8 Ronaldo Mago M
8 Dencil Sis. Maycyl COMMUNAL XL 1 ₱ 130.00 9 Jojie Dig XL
9 Marjon B. Sis. Maycyl COMMUNAL L 1 ₱ 130.00 10
10 Diana Karen M. Sis. Maycyl COMMUNAL S 1 ₱ 130.00 11
11 Elizabeth M. Sis. Maycyl COMMUNAL S 1 ₱ 130.00 12
12 Erich Sis. Maycyl COMMUNAL XS 1 13
13 Llezel Sis. Maycyl COMMUNAL S 1 ₱ 130.00 14
14 Carina Sis. Maycyl COMMUNAL XL 1 ₱ 130.00 15
15 Kyla Sis. Jhenny COMMUNAL S 1 16
16 Dhanica Sis. Jhenny COMMUNAL M 1 ₱ 130.00 17
17 Mark Sis. Jhenny COMMUNAL M 1 18
18 Rodel Sis. Jhenny COMMUNAL L 1 19
19 Lourez Sis. Jhenny COMMUNAL XS 1 ₱ 130.00 20
20 Liane Sis. Jhenny COMMUNAL XS 1 ₱ 130.00 21
21 Dale Sis. Jhenny COMMUNAL L 1 ₱ 130.00 22
22 Jhonny Sis. Jhenny COMMUNAL XL 1 ₱ 130.00 23
23 Emman Sis. Jhenny COMMUNAL M 1 24
24 Kuya Bry Sis. Jhenny COMMUNAL M 1 25
25 Rizza Sis. Jhenny COMMUNAL M 1 ₱ 130.00 26
26 Enrico Sis. Jhenny COMMUNAL L 1 ₱ 130.00 27
27 Mario Sis. Jhenny COMMUNAL M 1 28
28 Elena Sis. Jhenny COMMUNAL M 1 ₱ 130.00 29
29 Glendon Sis. Jhenny COMMUNAL L 1 30
30 Radel Sis. Jhenny COMMUNAL M 1 ₱ 130.00 31
31 Jhenny Sis. Jhenny COMMUNAL S 1 32
32 Dheza Sis. Jhenny COMMUNAL XS 1 33
33 Limlee Sis. Maycyl COMMUNAL S 1 ₱ 130.00 34
34 Sis. Nalyn FWBC M 1 35
35 Sis. Nalyn FWBC 1 36
36 Andrea Sis. Jhenny COMMUNAL M 1 ₱ 130.00 37
37 Lyka Sis. Jhenny COMMUNAL S 1 ₱ 130.00 38
38 Matthew Sis. Jhenny COMMUNAL S 1 39
39 Miguel Sis. Jhenny COMMUNAL L 1 40
40 41
41 42
42 43
43 44
44 45
45
₱3,120.00 ₱0.00
Payment ₱3,120.00 ₱3,120.00
Less: On-hand 650 ORDER PER HOST
Gcash 2150 FWBC 0 TOTAL ORDERS
TOTAL ₱320.00 ORDER PER HOST TOTAL ORDERS SACLAG 0 XS 0
Labis 154 FWBC 2 XS 4 4 COMMUNAL 0 S 0
Utang ₱166.00 SACLAG 0 S 11 11 ABRA 0 M 0
COMMUNAL 37 M 13 14 TOTAL 0 L 0
ABRA 0 L 7 8 nay narcing XL 0
TOTAL 39 XL 3 3 XXL 0
XXL 0 TOTAL 0
SHIRTS TOTAL 38
Agape 5 TOTAL COST UNIT COST
Dri-fit 75 KEYCHAIN 343 pcs 343.0 2 21st itim Agape 180 4.00
FWBC 5 KEYCHAIN TOTAL UNIT COST 1 21st white Dri-fit 700 70.00
FWYM 5 Beads 338.0 1.0 1.0 puso sa misyon - 1 black vinyl 226 2.00
Pgkktn 10 Tali 168.0 0.5 0.5 print-outs 0 6.00
TOTAL 100 Rings 248.0 0.8 0.7 Pgkktn 0
Plastic 40.0 0.2 0.1 TOTAL 1106 82.00
SHIRTS Print 150.0 0.5 0.4
Agape 5 Sticker 100.0 2.0 0.3
Dri-fit 69 TOTAL 1044.0 4.9 3.0
FWBC 5
FWYM 5 TOTAL COST UNIT COST
Pgkktn 10 Agape 180 4.00
TOTAL 94 Dri-fit 1886 65.03
vinyl 226 2.00
print-outs 0 6.00
Pgkktn 0 0.00
TOTAL 2292 77.03
 AGAPE 2024
Down Mode of
NO. NAME COORD HOST SIZE TOTAL payment Payment Balance
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
₱0.00 ₱0.00
₱0.00
SIGNATURE
 ₱0.00
00