Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 14

ene feb mar abr

Ingresos
saldo
sueldo

gastos comunes
gasto comida mercado
gasto salida, ciney otros
pasajes y taxi
agua
gas
compras supermercado
celular
seguro oncologico
seguro oncologico giovanna
arena y comida mirshu
medicinas varias
internet y cable
netflix y disney
seguro ana
ahorro alquiler

total gasto comunes

gastos compras
ps5 3,000.00
otras parrilladas en mi casa 200.00
parillada estreno cocina 350.00
laptop 9,000.00
electrodomesticos cocina 5,404.00
reloj, aspiradora y balanza 586.00
compras hiraoka varios 417.00
robot aspiradora 636.00
televisor 3,800.00
promart muebles cocina 1,420.00
promart muebles cocina 2 1,835.00
rack 258.00
mueble lavadero en saga 424.00
sillones 2,300.00
monitor gamer 1,200.00
mesa danny 850.00
teclado, mouse y audifono 1,500.00
amazon esponjas 300.00
amazon compras 500.00
soporte monitor 220.00
zapatillas 1,000.00
cortinas 550.00
mueble despenza 1 600.00
mueble despenza 2 450.00
platos cucharas y otros 1,200.00
ollas 720.00
escurridor tramontina 420.00
concierto mexicano 1,150.00
laptop china 600.00
muñecos coleccionables 500.00
historiestas y mangas 1,200.00
crocs 750.00
router, cables y accesorios 600.00
sabanas en gamarra 200.00
mirshu vacunas y consultas 1,200.00
otros gastos mirshu 320.00
video juegos en total 3,000.00
cascos lego 600.00
aire acondicionado 1,400.00
vacunas danny 3,000.00
gasto en sanna con copago eps 500.00
cuota entierro Abuela 550.00
regalos navidad 2021 1,200.00
regalos navidad 2022 1,200.00
fundas muebles 320.00
mesa y sillas cocina 1,350.00
lavadero losa 350.00
conexión luz, plomeria y pintado 1,500.00
compra linio oximetro y otros 500.00
compras en linio colgadores 150.00
gasto endocrinologo 800.00
celular danny 3,200.00
regalos kiara otros 1,500.00
laptop giovanna 3,400.00
cojines ergonomicos 300.00
otros gastos cocina 1,000.00
paseo lunahuana 600.00
compras en sugo aprox 600.00
resonancia 16/03/2022 por covid 476.00
gastos aliada que no reconoce el seguro desde 10/2021 1,700.00
compras en nestle 10/2022 hasta el presente 1,000.00
canje de ollas y accesorios en wong 990.00
deuda que me debe mi tio NICO 5,000.00

total compras innecesarias 81,846.00


ahorro antes de vivir juntos 10,000.00
-------------
71,846.00

deuda bancos 108,000.00


------------
total -36,154.00
-23,709.00
2021 dólar promedio 3.7
may jun jul ago set oct nov dic ene

695.00 1,368.00 2,041.00


4,400.00 4,400.00 4,400.00 4,560.00

4,400.00 5,095.00 5,768.00 6,601.00


trasplante vivimos juntos
400.00 400.00 400.00 400.00
1,200.00 1,200.00 1,200.00 1,200.00
300.00 300.00 300.00 300.00
25.00 25.00 25.00 25.00
10.00 10.00 10.00 10.00
800.00 800.00 800.00 800.00
200.00 200.00 200.00 200.00
80.00 91.00 91.00 91.00
80.00 91.00 91.00 91.00

50.00 50.00 50.00 50.00


270.00 270.00 270.00 270.00
80.00 80.00 80.00 80.00
210.00 210.00 210.00 210.00
1,710.00

3,705.00 3,727.00 3,727.00 5,437.00


695.00 1,368.00 2,041.00 1,164.00
2022 dólar 3.8 promedio
feb mar abr may jun jul ago set oct

1,164.00 287.00 -590.00 -1,517.00 -2,544.00 -3,571.00 -4,648.00 -5,575.00 -6,502.00


4,560.00 4,560.00 4,560.00 4,560.00 4,560.00 4,560.00 4,560.00 4,560.00 4,560.00

5,724.00 4,847.00 3,970.00 3,043.00 2,016.00 989.00 -88.00 -1,015.00 -1,942.00

400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00


1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00 1,200.00
300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00
25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00
10.00 10.00 60.00 10.00 10.00 60.00 10.00 10.00 10.00
800.00 800.00 800.00 800.00 800.00 800.00 800.00 800.00 800.00
200.00 200.00 200.00 200.00 200.00 200.00 150.00 150.00 150.00
91.00 91.00 91.00 91.00 91.00 91.00 91.00 91.00 100.00
91.00 91.00 91.00 91.00 91.00 91.00 91.00 91.00 91.00
150.00 150.00 150.00 150.00 150.00 150.00
50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00
270.00 270.00 270.00 270.00 270.00 270.00 220.00 220.00 220.00
80.00 80.00 80.00 80.00 80.00 80.00 80.00 80.00 80.00
210.00 210.00 210.00 210.00 210.00 210.00 210.00 210.00 210.00
1,710.00 1,710.00 1,710.00 1,710.00 1,710.00 1,710.00 1,710.00 1,710.00 1,710.00

5,437.00 5,437.00 5,487.00 5,587.00 5,587.00 5,637.00 5,487.00 5,487.00 5,496.00


287.00 -590.00 -1,517.00 -2,544.00 -3,571.00 -4,648.00 -5,575.00 -6,502.00 -7,438.00
2023 dólar promedio 3.6
nov dic ene feb mar abr may jun jul

-7,438.00 -8,324.00 -9,090.00 -9,705.00 -10,370.00 -10,785.00 -11,200.00 -11,615.00 -12,030.00


4,560.00 4,560.00 4,320.00 4,320.00 4,320.00 4,320.00 4,320.00 4,320.00 4,320.00

-2,878.00 -3,764.00 -4,770.00 -5,385.00 -6,050.00 -6,465.00 -6,880.00 -7,295.00 -7,710.00

400.00 400.00 400.00 400.00 200.00 200.00 200.00 200.00 200.00


1,200.00 1,200.00 800.00 800.00 800.00 800.00 800.00 800.00 800.00
200.00 200.00 120.00 120.00 120.00 120.00 120.00 120.00 120.00
25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00
60.00 10.00 10.00 60.00 10.00 10.00 10.00 10.00 10.00
800.00 800.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00
150.00 80.00 80.00 80.00 80.00 80.00 80.00 80.00 80.00
100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
91.00 91.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00
50.00 50.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00 220.00
80.00 80.00 80.00 80.00 80.00 80.00 80.00 80.00 80.00
210.00 210.00 270.00 270.00 270.00 270.00 270.00 270.00 270.00
1,710.00 1,710.00 1,980.00 1,980.00 1,980.00 1,980.00 1,980.00 1,980.00 1,980.00

5,446.00 5,326.00 4,935.00 4,985.00 4,735.00 4,735.00 4,735.00 4,735.00 4,735.00


-8,324.00 -9,090.00 -9,705.00 -10,370.00 -10,785.00 -11,200.00 -11,615.00 -12,030.00 -12,445.00
medio 3.6

You might also like