Net Sales in lbs YTD Feb 2021 YTD Jun 2021 YTD Aug 2021

Ferreira Jerky (JL+MM) 492,325

Ferreira Little Link 67,990
MSP Jerky 4,817,154
Brazil 5,377,469 - -

Contracted Margin (Jerky = USD 1.00

YTD Feb 2021 YTD Jun 2021 YTD Aug 2021
lb / Little Links = USD 0.50 lb)

Ferreira 526,320 - -
MSP 4,817,154 - -
Brazil 5,343,474 - -
Valor 8,000,000

MSP Dividends in
MSP Dividends
Months
Distribution 50/50 Margin %
March/20 JBS 2,671,737 55.46%
March/20 Jack Links 2,671,737 44.54%
Total MSP Dividends:
 YTD Nov 2021

YTD Nov 2021

-
-
-

MSP Dividends in Adjust

Total MSP Dividends in Total to be distribuited
BZ Reais 2020 2021 March
R$ 4,437,038.16 R$ 81,495.00 R$ - R$ 4,518,533.16
R$ 3,562,961.84 -R$ 81,495.00 R$ - R$ 3,481,466.84
R$ 8,000,000.00 R$ - R$ - R$ 8,000,000.00
MSP Dividends in %
after adjust
56.48%
43.52%
100.00%