DETAILED - CUM - ABSTRACT ESTIMATE

Name of the work:Augmentation of DP Scheme at Mangapeta

Est Amt:Rs 2.00 Lakhs
Sl. Measurements Quantit Rate/
No Description of item No. Amount
L B D y Per
.
1 2 3 4 5 6 7 8 10
1 Supply, delivery, installation and commissioning of submersible pumpset
siutable to 150mm dia. bore well coupled with motor, Single phase, ISI make
with minimum overall efficiency of 40% at the duty point with radial/ mixed
flow with non return valve, including cost and conveyance of motor, pumpset,
panel board with accessories & necessary equipment as per specifications
indicated below along with 45RM of GI pipe medium class (C class) ISI
marked, reputed make with 'C' class couplings, bends, flanges etc., and 60
Mts. length of 3 core PVC sheathed flat submersible cable of reputed make
confirming to IS specifications of suitable size, 10 Mts. length of flexible pipe
for encasing submersible cable from source point to panel board with water
guard cable of 60 Mts. length and 1 No. of GM gate valve as per IS
specifications of suitable size, 75 Mts. length of 7/16 Aluminium service wire
of ISI make including supporting GI wire & cleats. Installation and erection
and fixing of panel board & accessories, pipes, valves, specials, earthing as
per APSEB specifications etc.,

complete and testing and commissioning of pumpset with a trial run of

15(Fifteen) days including cost and conveyance, erection of pumpset with all
accessories, valves, pipes, etc., for

Single phase motor Sutable for 94-52Mts head

1x1 - - - 1 No. 94050.00 94050
100-200LPM
2 Deduct cost of materials
80 mm dia GI Pipe B Class 45 Rm 0
80 mm dia GI couplings 15 No.s 75.00 -1125
3, 50 mm dia GI long bends 1 No. 60.00 -60
4, 50 mm dia GM Gate valve 1 No. 505.00 -505
5. 50 mm dia GI Flange set 1 No. 65.00 -65
6. 50mm dia CI NR Valve 1 No. 850.00 -850
7, Earthning arraingements 1 No. 441.00 -441
8, 7/16 Aluminium copper wire 75 Mts 80.00 -6000
9, 25 mm dia pve flexible pipe 10 Rm 40.00 -400
TOTAL
 GOVERNMENT OF ANDHRA PRADESH
RURAL WATER SUPPLY AND SANITATION DEPARTMENT

Providing bore and motor in Gollapalli X road of

Name of the work : Vattigudipadu Panchayat of Agiripalli(M)

Grant : GP- 15th Finance

Estimate Cost : 2.51 Lakh

District : Eluru

Division : Eluru

Sub-division : Nuzvid

Mandal : Agiripalli

Grama Panchayat : Vattigudipadu

SSR : 2023-2024
:
 SPECIFICATION REPORT

Specification Report to accompany the Estimate for the work

Providing bore and motor in Gollapalli X road of Vattigudipadu Panchayat of Agiripalli(M)

Est.cost: 2.51 Lakh

The village Vattigudipadu of Agiripalli Mandal at the total population 4411 as

per 2011 census. at present the villagers are taking drinking water from the PWS Schemes
and using hand pumps water for other purposes provided by the RWS Department.

Hence an amount of Lakh is proposed vide RC No.53, Dt: 01.12.2023 of the GP

under 15th Finance Funds

The estimate is prepared with the following provisions.

1.Drilling of tube well down the hole hammer to a finished dia of 165mm dia DTH RIG
2. Cost and supply of 180 mm dia 6 kg/sqm PVC casing pipe.

3. Provision for Geologist charges

4. 63mm HDPE pipe

5.Motor and Pump set with Accessories

6. Provision for NAC 0.1%

7. Provision for QC 0.5%

8. Provision for GST @ 18%

9. Provision for U/s Items

The estimate is prepared with the current SSR for the year 2023-24 and
the work will be carried out as per A.P.D.S.S

Deputy Exe.Engineer Engineering Assistant

RWS&S, Nuzvid Vattigudipadu,GP
 DETAILED CUM ABSTRACT ESTIMATE

Providing bore and motor in Gollapalli X road of Vattigudipadu

Name of the work
Panchayat of Agiripalli(M)
Est. Cost. Rs. 2.51 Lakh
Sl.n Measurements
Name of the Item Nos Qty Rate / Per Amount
o. L B D
1 2 3 4 5 6 7 8 9

Drilling of tube well by down the hole hammer to a finished dia of 165mm, (6.5")
in all formations of suitable for down the hole hammer drilling such as medium,
hard rock to hard rock formation, all consolidated formations etc., and reaming
the bore to suit and insertion of 180mm dia 6kg/sq.cm. PVC casing pipe (ISI
mark) etc., including the insertion of casing pipe, couplings, caps any other
relevant materials required up to the depth as directed by the departmental
1
Geologist and including bore development charges i.e. flushing the bore well at
an average pressure of 150PSI, conducting yield test, crew charges, cost of
consummables, transportation charges etc., done to the satisfaction of the
departmental officer as stipulated in the technical conditions enclosed to this
schedule for anywhere in A.P., but excluding the cost of casing pipe, couplings,
cap. The entire work should be carried out as per I.S.Specifications.

165mm dia Bore well total depth from G.L. 1x1 - - 90.00RM 90.00RM 468.72 42185

90 to 150meter 1x1 - - 40.00RM 40.00RM 501.48 20059

Cost and supply of 180 mm dia 6 kg/sqm

2 8x1 6.00RM - - 48.00RM 1122.00 53856
PVC casing pipe.
180 mm dia PVC Casing pipe perforation
4x1 6.00RM - - 24.00RM 341.25 8190
charges per RM
3 Provision for Geologist charges. 1x1 1 - - 1No 1260 1260

Supply and Transportation of ………..,5star rated submersible motor pumpset,

confirming to IS 8034 and motor confirming to IS 9283 with water proof
winding,Pump shall be suitable for various delivery head and discharge with
4
stainless steel shaft.Motor suitable for working on 240V ± 10% , Three Phase 50
Hz AC supply,etc complete for 4" Bore well. Makes : As per list of recommended
brands as category I

2.00HP 25Stage 1x1 1 - - 1 SET 26730 26730

Supply of 3 Core…………. Flat Copper
5 cable of ISI for Submersible Motors 1x1 130 - - 130RM 148.00 19240
confirming to IS:694:1990
6 Bore Cap 1x1 1 - - 1No 315 315

Fabrication , transportation and supply of suitable size panel board for single
phase submersible motor 2 to 3HP consisting of relay, Contactor, starting and
7 running capacitors, Voltmeter, Ammeter, indicator lamps, MCB , on/off switch
including supply and fixing of DOL starter of complete.,.

Panel board 1x1 1 - - 1No 7260 7260

8 MS Clamps 1x1 2 - - 2set 530 1060

63mm HDPE Pipe 10Kg/Cm2 conforming

9 1x1 130 - - 130RM 177 23010
to IS 4984 - 2016 including transportation

10 75mm SS Nipples 1x1 2 - - 2No 354 708

Labour Charges for fixing motor and pump
11 1x1 1 - - 1Job 2000 2000
set
205873
8 Provision for NAC @ 0.10% 206
9 Provision for QC Charges @ 0.5% 1029
10 Provision for GST @ 18% 37057
Supervision Charges 6176
11 Provision for U/s Items 659
TOTAL 251000

Deputy Exe.Engineer Engineering Assistant

RWS, Nuzvid Vattigudipadu,GP