Rate analysis for sub-base course

Lead 53KM Quarry sowan

As per Bi Annual period 1st January 2024 to June 20254
P/L sub-base course of singe graver Rs 5000 % cft
Lead upto 10 KM =1234.6
From KM 10 to 53 43KM
43* 62.5 =2687.5
Ad 25% hilly area 27KM
27* 62.5 = 1687.5
1687.5*25/100 = 421.9
4344
4344*1.2 = 5212.8 %
cft

10212.8%cft
OR

3608.8cum
Rate analysis for base course
Lead 93KM Quarry Marglla
As per Bi Annual period 1st January 2024 to June 20254
P/L base course of singe graver Rs 5000 % cft
Lead upto 10 KM =1234.6
From KM 10 to 93 83KM
83* 62.5 =5187.5
Ad 25% hilly area 27KM
27* 62.5 = 1687.5
1687.5*25/100 = 421.9
=6844
6844*1.2
= 8212.8 % cft
13212.8%cft
OR
4668.8cum
Rate analysis for P.C.C 1:2:4 Type “C”
Lead 93KM Quarry Marglla
As per Bi Annual period 1st January 2024 to June 20254
P.C.C 1:2:4 Type “C” =44979%cft
Lead upto 10 KM =1234.6
From KM 10 to 93 83KM
83* 62.5 =5187.5
Ad 25% hilly area 27KM
5187.5*25/100 = 1296.9
=7719
7719*88/100 =6792.7
51771.7%cft
OR
18293.9cum
Rate analysis for P.C.C 1:3:6 Type “D”
Lead 93KM Quarry Marglla
As per Bi Annual period 1st January 2024 to June 20254
P.C.C 1:3:6 Type “D” =38477.40%cft
Lead upto 10 KM =1234.6
From KM 10 to 93 83KM
83* 62.5 =5187.5
Ad 25% hilly area 27KM
5187.5*25/100 = 1296.9
=7719
7719*92/100 =7101.5
45578.9%cft
OR
16105.6cum
Rate analysis for P.C.C 1:4:8 Type “E”
Lead 93KM Quarry Marglla
As per Bi Annual period 1st January 2024 to June 20254
P.C.C 1:4:8 Type “E” =38477.40%cft
Lead upto 10 KM =1234.6
From KM 10 to 93 83KM
83* 62.5 =5187.5
Ad 25% hilly area 27KM
5187.5*25/100 = 1296.9
=7719
7719*96/100 =7410.2
41142.9%cft
OR
14538.1cum
Rate analysis for R.C.C 1:2:4 Bed Plate
Lead 93KM Quarry Marglla
As per Bi Annual period 1st January 2024 to June 20254
R.C.C 1:2:4 Bed Plate =701.65p.cft
Lead upto 10 KM =1234.6
From KM 10 to 93 83KM
83* 62.5 =5187.5
Ad 25% hilly area 27KM
5187.5*25/100 = 1296.9
=7719
7719*0.88/100 =67.9
769.6cft
OR
27173.8cum
Rate analysis for R.C.C 1:2:4 Slab
Lead 93KM Quarry Marglla
As per Bi Annual period 1st January 2024 to June 20254
R.C.C 1:2:4 Slab =690p.cft
Lead upto 10 KM =1234.6
From KM 10 to 93 83KM
83* 62.5 =5187.5
Ad 25% hilly area 27KM
5187.5*25/100 = 1296.9
=7719
7719*0.88/100 =67.9
757.9cft
OR
26761.4cum
Rate analysis for R.C.C 1:1.5:3 Slab
Lead 93KM Quarry Marglla
As per Bi Annual period 1st January 2024 to June 20254
R.C.C 1:1.5:3 Slab =759.20p.cft
Lead upto 10 KM =1234.6
From KM 10 to 93 83KM
83* 62.5 =5187.5
Ad 25% hilly area 27KM
5187.5*25/100 = 1296.9
=7719
7719*0.88/100 =67.9
827.1cft
OR
29204.9cum
Rate analysis for P.C.C 1:1.5:3
Lead 93KM Quarry Marglla
As per Bi Annual period 1st January 2024 to June 20254
P.C.C 1:1.5:3 =52919.80%cft
Lead upto 10 KM =1234.6
From KM 10 to 93 83KM
83* 62.5 =5187.5
Ad 25% hilly area 27KM
5187.5*25/100 = 1296.9
=7719
7719*84/100 =6484%cft
58403.8%cft
OR
20637.4cum
Rate analysis for Breast wall 4’ High
As per Bi Annual period 1st January 2024 to June 20254
1- Excavation for Structure
1* 2.5*1 = 2.5cft
Rs. 14953.5 p-1000cft Rs.37.4

2- P.C.C 1:6:12
1*2.5*0.5 =1.25cft
Rs.27613.80%cft =Rs.345.2
3-C.R Masonry hammer dressed in 1:6 c/s mortar l/c all lead
and lift
1*2+1.5/2 *4 =7.5cft
Rs.31772.30%cft =Rs.2382.9
4-P.C.C 1:2:4
1*1.5*0.25

=0.375cft
Rs. 44979%cft =Rs 186.7
2940p.rft
OR
9643.2P.RM
c

Rate analysis for Breast wall 6’ High

As per Bi Annual period 1st January 2024 to June 20254
1- Excavation for Structure
1* 3.5*1 = 3.5cft
Rs. 14953.55p-1000cft Rs.52.3

2- P.C.C 1:6:12
1*3.5*0.5 =1.75cft
Rs.27613.80%cft =Rs.483.2
3-C.R Masonry hammer dressed in 1:6 c/s mortar l/c all lead
and lift
1*3.5+2/2 *6 =16.5cft
Rs.31772.30%cft =Rs.3592.4
4-P.C.C 1:2:4
1*2*0.25

=0.5cft
Rs. 44979%cft =Rs 224.9
4360p.rft
OR
 14300.8P.RM

Rate analysis for Breast wall 8’ High

As per Bi Annual period 1st January 2024 to June 20254
1- Excavation for Structure
1* 4*1 = 4cft
Rs. 14953.55p-1000cft Rs.59.8

2- P.C.C 1:6:12
1*4*0.5 =2cft
Rs.27613.80%cft =Rs.552.3
3-C.R Masonry hammer dressed in 1:6 c/s mortar l/c all lead
and lift
1*4+2/2 *8 =24cft
Rs.31772.30%cft =Rs.5225.4
4-P.C.C 1:2:4
1*2*0.25

=0.5cft
Rs. 44979%cft =Rs 224.9
6070p.rft
OR
 19909.6P.RM

Rate analysis for Retaining wall 12’ High

As per Bi Annual period 1st January 2024 to June 20254
1- Excavation for Structure
1* 5*1 = 5cft
Rs. 14953.55p-1000cft Rs.74.8

2- P.C.C 1:6:12
1*5*0.5 =2.5cft
Rs.27613.80%cft =Rs.690.3
3-C.R Masonry hammer dressed in 1:6 c/s mortar l/c all lead
and lift
1*5+2/2 *12 =42cft
Rs.31772.30%cft =Rs.9144.4
4-P.C.C 1:2:4
1*2*0.25

=0.5cft
Rs. 44979%cft =Rs 224.9
10140p.rft
OR
 33240.7P.RM

Rate analysis for Retaining wall 20’ High

As per Bi Annual period 1st January 2024 to June 20254
1- Excavation for Structure
1* 6*1 = 6cft
Rs. 14953.55p-1000cft Rs.90

2- P.C.C 1:6:12
1*6*0.5 =3cft
Rs.27613.80%cft =Rs.828.3
3-C.R Masonry hammer dressed in 1:6 c/s mortar l/c all lead
and lift
1*6+2/2 *20 =80cft
Rs.31772.30%cft =Rs.17417.8
4-P.C.C 1:2:4
1*2*0.25

=0.5cft
Rs. 44979%cft =Rs 224.9
18560p.rft
OR
 60881.7P.RM

Rate analysis for Construction of plain cause way

As per Bi Annual period 1st January 2024 to June 20254
1- Excavation for Structure
C/ Way 1*1*22*1.5 =33cft
T/W 2*1*3*1.5 =6cft
RS. 14953.55p-1000cft =RS. 583.2
2. P.C.C 1:4:8 F and P
C/Way 1*1*22*0.75 =16.5cft
T/W 2*1*3*0.75 =4.5cft
Rs. 30052.8%cft =RS. 1352.4
3. P/L stone pitching / filling dry hand packed under case
way
1*1*22*1 =22cft
Rs. 4652%cft =Rs.1023.4
4. C.R Masonry hammer dressed in 1:3 c/s mortar I/C all
Lead and lift.
2*3+2/2*6 =30cft
Rs. 24668%cft =Rs. 5427
5. P.C.C 1:2:4
1*1*26*0.75 =19.5cft
Rs. 44979% cft =Rs.8770.9
Rs.17160 P.RFT
OR
 56274.8 PRM

Analysis of Rate for construction of 6’ span culvert.

As per Bi Annual period 1st January 2024 to June 20254
1. Excavation for structure.
ABTT 1*32*16*4 =2048cft
W/Wall 4*6*4.5*4 = 432cft
T/Wall 1*16*4*3 =192cft
C/Pit S.W 2*10 *4*3 =240cft
2912cft
Rs. 14953.55 P-1000 =Rs. 43544.7
2.P.C.C 1:4:8 F and P
ABTT 1*32*16*1 =512cft
W/Wall 4*6*4.5*1 = 108cft
T/Wall 1*16*4*1 =64cft
C/Pit S.W 2*10 *4*1 =80cft
Floor 1*10*4*0.5 =20cft
784cft
Rs. 30052.80%cft =Rs. 235614
3.C.R Masonry Hammer Dressed in 1:3 C/S mortar L/C
All lead and lift.
ABTT. 2*32*4.5*1.5 =432cft
ABTT. 2*32*4*1.5 =384cft
ABTT. 2*32*3.5*1.5 =336cft
ABTT. 2*32*3*1.5 =288cft
ABTT. 2*32*2.5*1.5 =240cft
ABTT. 2*32*2*1.5 =192cft
W/Wall 4*6+7.5/2 * 4.5 + 2/2*7.5= 658.13
T/Wall 1*16*4+2/2 *8 =384cft
C/Pit S.W 2*10*4+2/2 *8 =480cft
3394.13cft
Rs. 24668%cft =Rs. 8372264
4.R.C.C 1:2:4
Bed Plate 2*32*2*0.5 =64cft
Rs. 701.65 P.cft Rs. 44905.6
Slab 1*32*6*0.75 = 144cft
Parapit 2*6*1*1 = 12cft
156cft
Rs.690 P.cft =Rs. 107640
5. Fabrication Of Mild steel reinforcement
Bed Plate= 1*96*5*0.4536=217.73KG
Slab 1*156*8.68*0.4536 = 614.21Kg
831.94Kg
Rs. 34872.45%Kg =Rs. 290117.86
6.P.C.C 1:2:4
W/Wall 4*7.5*2*0.25 =15cft
T/Wall 1*16*2*0.25 =7cft
Flooring 1*32*4*0.5 = 64cft
C/Pit 2*10*2*0.25 =10cft
Floor C/P 1*10*4*0.5 = 20cft
116cft
Rs. 44979%cft =Rs. 52175.64
RS. 1611261.8
Rate analysis for NULLAH
As per Bi Annual period 1st January 2024 to June 20254
1- Excavation for Structure
1*1*5*2.5 =12.5cft
Rs. 14953.55p-1000cft Rs186.9

2- P.C.C 1:4:8 F and P

1*1*5*0.5 2.5cft
Rs.30052.80%cft =Rs.751.3
3-C.R Masonry hammer dressed in 1:6 c/s mortarL/c all lead
and lift
2*1.5+1.5/2*2.5 =7.5cft
Rs.24668%cft =Rs.1850.1
4-P.C.C 1:2:4
1*2*0.25

=0.5cft
Rs. 44979%cft =Rs 562.2
3360p.Rft
OR
11020P.RM