ER.

SUKHENDRA SINGH

Add. - Bandhavgarh colony, Birla

Road Satna (M.P.) 485001

Reg. for TNCP, VALUER. & Mob. +919993339807,+917999669205

M.C.-198 Email:- s.sukhendra@yahoo.com

Engineer’s, Architects, Valuer & Structure Consultants

Ref.-2024-25/C/04 Date-20/03/2024

REPORT ON ESTIMATE
PROJECT: - The Detailed Estimate for construction of new (under construction) Residential Building.

Site: - At land survey No. –636/2/1/10/1/11/1/2

Owner: - SHRI RAMESH SINGH s/so SHRI LALMAN SINGH

Address.- MAUZA AMAUDHA KALA WARD NO.01, TEHSIL RAGHURAJ NAGAR DISTT. SATNA (M.P.)

SPECIFICATIONS: - All works shall be strictly as per detailed estimate of S.O.R. of M.P. P.W.D. for building works in
force from 1st Aug. 2014, Issued by Project Director, M.P. P.W.D. BHOPAL (M.P.)

PLOT TOTAL AREA:-1904SQFT.

CONSTRUCTION AREA – GROUND FLOOR B/T AREA-1300 SQFT

FIRST FLOOR B/T AREA-1200 SQFT

Type of construction: - R.C.C. framework type.

Rates: - The rates area adopted as per S.O.R. of M.P. P.W.D. in force from 1st Aug. 2014. Issued By Project Director. M.P.
P.W.D. BHOPAL. M.P.

ESTIMATED COST: - As per enclosed Abstract and Detailed Estimate

The cost of ground floor complete building work -2423250.00

The cost of first floor complete building work -1222138.00

SUKHEND Digitally signed by
SUKHENDRA SINGH
Total amount- 3645388.00 RA SINGH Date: 2024.03.20
19:52:27 +05'30'
AMOUNT IN WORDS- THIRTY SIX LAKHS FOURTY FIVE THOUSAND THREE HUNDRED EIGHTY EIGHT
RUPEES ONLY.

…………………………………………………………………………………………………………

Continue……
 ER. SUKHENDRA SINGH
Add.- Ara Residency aayusman Hospital Road
Distt. Satna (m.p.)
Reg. for Mob.-+919993339807
Valuer, TNCP, MC Email.- S.sukhendra@yahoo.com
Architects, Civil Engineers,valuers & Vastu Consultants

Detailed Estimate for the Construction of a Residential Building

Ref. 2024-25/C/04 Date-20/03/2024
FLOOR LEVEL- GROUND FLOOR,

DETAILS OF MEASUREMENTS
Sr. Item Sub-head Item
No. No. perticulars Rate Amount
Nos. L. B. H. Qty.
(Rs.) (Rs.)
Earth work in excavation by mechanical means (hydrolic
excavation ) manualmeans in over areas foundation
trenches or drain (not exceeding 1.5m in width or 10sqm
2.8 on plan )including dressing of sides andd ramming of
P-22 bottoms liff up to 1.5m incl. getting out the excavated soil
and disposal of surplus excavated soil as directed with in a
lead of 50m (no extra lift is payable if work is done by
mechanical means )
1
Columns C 10 1.2 1.2 1.8 25.92
Column C1 12 1.2 1.2 1.2 20.736
Longs walls (Boundry) 3 1.2 0.6 1 2.16
cross wall (Boundry) 3 4.47 0.6 1 8.046
Cross wall (Building) 3 4.47 0.6 1 8.046
Short wall (Building 2 2.92 0.6 1 3.504
Total in cum 68.412 131 8961.972
providing and laying in position cement concrete of
specified grade excluding the cost of centering and
4.1.2
shuttering all work up to plinth level. ( 4.1.2) with
P-43
40mm nominal size graded stone aggregate m-7.5 (1:4:8)
columns
Column C1 12 1.8 1.8 0.15 5.832
2 Longs walls (Boundry) 3 1.2 1.2 0.15 0.648
cross wall (Boundry) 3 1.2 0.6 0.15 0.324
Long wall (Building) 3 1.2 0.6 0.15 0.324
Cross wall (Building 3 4.47 0.6 0.15 1.2069
in under floor 3 2.92 0.6 0.15 0.7884
1 7.52 7.87 0.15 8.87736
Total in cum. 18.0007 3258 73761

SUKHEND Digitally signed by

SUKHENDRA SINGH

RA SINGH Date: 2024.03.20

19:52:51 +05'30'

Page 1
 DETAILS OF MEASUREMENTS
Sr. Item Sub-head Item
No. No. perticulars Rate Amount
Nos. L. B. H. Qty.
(Rs.) (Rs.)
Random rubble masonry with hard stone in foundation
and plinth in cement mortar 1:6(1 cement :6 sand )
7.1.1
including levelling up with cement concrete 1:6:12 (1
P-95
cement :6 sand :12 graded stone aggregate 20mm nominal
size at plinth level with:
3
Longs walls (Boundry) 3 1.2 0.6 0.3 0.648
cross wall (Boundry) 3 4.47 0.6 0.3 2.4138
Long wall (Building) 3 4.47 0.6 0.3 2.4138
Cross wall (Building 3 2.92 0.6 0.3 1.5768
Total in cum. 7.0524 3647 25720.1
course Rubble masonery (second short) with hard stone in
7.71 P-
foundation and plinth in cement mortar 1:6 (1cement,
95
6sand)
Longs walls (Boundry) 3 1.4 0.6 0.3 0.756
4 cross wall (Boundry) 2 2.82 0.6 0.3 1.0152
Long wall (Building) 3 2.82 0.6 0.3 1.5228
Cross wall (Building 2 2.98 0.6 0.3 1.0728
Total in cum. 4.3668 3842 16777.25
filling from available excavatted stuff (Excludding rock)in
trenches plinth,sides, of foundationetc. In layers not
2.25 p-
5 exeeding 20cm. Depth consolidating depositted layers by
25
ramming and wattering with a lead upto 50 M. and lift
upto 1.5M
Total 102.13 72 7353.36
Supplying and filling in plinth with cruser stone
2.27 P- dust\course sand under floor including watering ramming
25 consolidating in layers not exceeding 20 cm in depth
6
dressing complete
NET area. 1 11.5 7.87 0.15 13.5994
Total in Sqm. 13.5994 672 9138.77
Supplying and filling in plinth with hard muram\hard
2.28 P-
copra under floor including watering ramming
25
7 consolidating dressing complete
NET area. 1 11.5 7.87 0.76
Total in Sqm. 68.9034 471 32453.51
BRICK work with well brunt open bhatta bricks crushing
6.6.2
strength not less than 25kg\Sqcm and water absorption not
P-80
more than 20% in superstructure in cement mortar 1:6
Cross walls boundary 2 7.15 0.23 1.8 5.9202
Long walls boundary 2 5.54 0.23 1.8 4.58712
Cross walls (building ) 3 7.15 0.23 3.35 16.5272
Long walls (building) 3 6.8 0.23 3.35 15.7182
42.7527
8
Less Deduction for opening gate G- 1 3.36 0.23 1.8 1.39104
Less deduction for opening door-D- 3 1 0.23 2.4 1.656
Less deduction for opening doors D1 1 0.9 0.23 2.4 0.4968
Less deduction for opening doors D2 4 0.9 0.23 2.4 1.9872
SUKHEND Digitally signed by
SUKHENDRA SINGH

Page 2
RA SINGH Date: 2024.03.20
19:53:09 +05'30'
 DETAILS OF MEASUREMENTS
Sr. Item Sub-head Item
No. No. perticulars Rate Amount
Nos. L. B. H. Qty.
(Rs.) (Rs.)
Less deduction for opening windows-W- 4 1.8 0.23 1 1.656
Less deduction for opening windows W1 3 1.8 0.23 1 1.242
Less deduction for opening ventilators-V- 12 1 0.23 0.6 1.656
10.085
Net in Cum 32.6677 4350 142104.5
Providing wood work in frames of doors windows
clerestory windows and other frames wrought frames and
9.1
fixed in position with holdfast ligs or with dash fasteners
P-12
of required dia and length (hold fast lugs or dash fastener
shall paid for seperately) 9.1.2:-SAL wood
Door D 3 1 0.15 0.12 0.054
9
Door D1 1 0.9 0.15 0.12 0.0162
Door D2 4 0.9 0.15 0.12 0.0648
Windows W 3 1.8 0.15 0.12 0.0972
Windows W1 3 1.8 0.15 0.12 0.0972
Ventilators 12 1 0.33 0.25 0.99
Total in Cum 1.3194 71308 94083.78
Providing and fixing ISI marked flush door shutters
confirming to IS;2202(part)non decorative type core of
block board construction with frames of Ist class hard
9.19 P- wood and wall matched commercial 3ply veneering with
123 vertical granes or cross bands and face veener on both
faces of shutters of such as duro century or equivalent
make 9.19.2-30mm thick inciuding ISI marked stainless
steel butt hinges with necessary screws.
10
Door D 3 1 1 3
Door D1 1 0.9 1 0.9
Door D2 4 0.9 1 3.6
Windows W 4 1.8 0.15 0.12 1.08
Windows W1 3 1.8 1 5.4
Ventilators 12 1 0.6 7.2
Total in sqm. 21.18 2237 47379.66
Providing and layers in position specified grade of
reinforced cement concrete (with 20mm nominal size
5.1 p-
graded stone aggregate ) excluding the cost of centering
62
and shuttering all work up to plinth level 5.1.1)m:20
nominal mix
Column footings C 10 1.8 1.8 0.45 14.58
11 Column footing C1 12 1.2 1.2 0.45 7.776
Column up to plinth beam 16 0.3 0.6 3.35 9.648
Plinth beams long wall side boundary 2 5.54 0.45 0.23 1.14678
Plinth beams cross wall side boundary 2 7.15 0.45 0.23 1.48005
Plinth beams short wall side building 3 7.15 0.45 0.23 2.22008
plinth beams long wall side building 3 6.8 0.45 0.23 2.1114
Total in cum 38.9623 5091 198357.1

SUKHEND Digitally signed by

SUKHENDRA SINGH

RA SINGH Date: 2024.03.20

19:53:27 +05'30'

Page 3
 DETAILS OF MEASUREMENTS
Sr. Item Sub-head Item
No. No. perticulars Rate Amount
Nos. L. B. H. Qty.
(Rs.) (Rs.)
Centering and shuttering including strutting propping etc
5.9 and removal of form for 5.9.1)foundation footing bases of
columns etc for mass concrete up to plinth level .
Building columns 10 1.06 2 21.2
12 Building columns 12 0.91 2 21.84
plinth beams long wall side 2 5.54 1.15 12.742
plinth beams short wall side 2 7.15 1.15 16.445
plinth beams short wall side 3 7.15 1.15 24.6675
plinth beams long wall side 3 6.8 1.15 23.46
Total in sqm 120.355 174 20941.68
Reinforced cement concrete works in beams suspended
floors roofs having slop of any degree landing balconies
shelves chairs lintels bands plain window sills stair cases
5.3.1
and sprial stair cases up to floor two level excluding the
P-62
cost of centering shuttering finishing and reinforcement in
concrete grade 5.3.1)m20 nominal mix (with 20mm
13
nominal size graded stone aggregate )
columns above plinth level 10 0.3 0.6 3.35 6.03
Columns above plinth level 12 0.3 0.6 3.35 7.236
Door level lintels 8 8.07 0.23 0.15 2.22732
chajjas 2 8.07 0.6 0.33 3.19572
Total in cum 18.689 5284 98752.89
Reinforcement for R.C.C work including straghtetning
5.16 cutting bending placing in position and binding including
P-64 cost of binding wire up to floor two level including all
14 wastage etc complete.5:16:4- hot rolled deformed bars .
48.21 cumX1.5/100xX7850kg= 28.2 0.02 7850 3322
19.35cumX1.5/100xX7850kg= 16.1 0.02 7850 2531
5852.57 62.9 368126.5
centering and shuttering including strutting propping etc
and removal of forms for;5.9.3- suspended floors roofs
5.9
landings balconies and access pltform shelves (cast in situ
P-21
) lintels beams girders bressumersandcantilivers columns
pillers posts and struts walls in superstructures
15 Building columns 10 2.46 3.35 82.41
Building columns 12 0.92 1.8 19.872
Lintels short wall side on door level 3 8.07 0.15 3.6315
Chajjas long wall side on door level 3 8.07 0.7 16.947
sides of chajjas 2 8.07 0.33 5.3262
Total in sqm. 128.187 264 33841.29
Cement concrete flooring 1:2:4 (1cement 2sand
4aggregate 12.5mm nominal size) finished with floating
11.1.1
16 coat of neat cement cost of glass strip of 40mmx4mm for
P-174
panels in flooring not exceeding 2.0 sqm area 40mm thick
with 20mm nominal size stone aggregate.
2 37.5 27.9
Total in SqM. 2091.36 270 564668.5
Digitally signed by
SUKHEND SUKHENDRA
SINGH
Page 4
RA SINGH Date: 2024.03.20
19:53:42 +05'30'
 DETAILS OF MEASUREMENTS
Sr. Item Sub-head Item
No. No. perticulars Rate Amount
Nos. L. B. H. Qty.
(Rs.) (Rs.)
Providing and laying polished vitrifed floor tiles in
diferent sizes of 10mm thickness with waterabsortions less
than 0.08% and confirming to IS:15622 of approved make
1.53.2
in all columns and shades laid on 20mm thick cement
P-181
mortars 1;4 (1 cement ;4 sand ) including grouting the
joints with white cement and matching pigments etc
complete. size of tile 600x600x9-10mm
17 Bedroom 4 3.8 2.58 39.216
Kitchen 1 2.02 2.58 5.2116
living area 1 4.83 7.87 38.0121
dinning area 1 4.5 7 31.5
bathroom 2 2.43 1.42 6.9012
Store 1 4.58 2.43 11.1294
Balcony 1 1 7 7
Total in sqmt 138.97 894 124239.4
Boring/drilling bore well of required dia perfeclty vertical
receive casing /strainer pipe by suitable methode
prescribrd in IS:2800(part I) including collecting samples
from different strata prepairing and submitting strata chart
18 16.1
/bore leg including hire and running charges of all
equipments tools plants and machineries required for the
job all complete as per the direction of engineer in charge
upto 90mt depth from ground level
16.1.1 all types of soil
16.1.1.
150mm dia 21 413 8673
2
19 16.1.2 Rocky strata including boulders
16.1.2.
150mm dai 61 625 38125
21
13.1.2 12mm cement plastering in cement mortar 1:6(1 cement :6
P-214 sand )
Inner walls long side boundary 2 5.8 1.8 20.88
Inner walls short wall boundary 2 7.87 1.8 28.332
Inner walls long side building 3 7.87 3.35 79.0935
Inner walls short wall building 3 7.87 3.35 79.0935
Total 207.399
20 Less deduction for opening of doors G 1 4.8 1.8 8.64
Less deduction for opening doors D 3 1 0.23 2.4 7.2
Less deduction for opening doors D1 1 0.9 0.23 2.4 2.16
Less deduction for opening doors D2 4 0.9 0.23 2.4 8.64
Less deduction for opening windows W 3 1.8 0.23 1 5.4
Less deduction for opening windows W1 3 1.8 0.23 1 5.4
Less deduction for opening ventilators V 12 1 0.23 0.6 7.2
Total 44.64

SUKHEND Digitally signed by17903.49

Total in Sqm 162.759 110

SUKHENDRA SINGH

RA SINGH Date: 2024.03.20

19:53:59 +05'30'
Page 5
 DETAILS OF MEASUREMENTS
Sr. Item Sub-head Item
No. No. perticulars Rate Amount
Nos. L. B. H. Qty.
(Rs.) (Rs.)
13.2.2 15mm cement plster on rough side of single or half brick
P-214 wall in cement mortar 1:6 (1 cemrnt :6 sand )
Outer walls front and back 2 8.07 1.8 29.052
21 Outer walls front and back 2 6 1.8 21.6
Outer walls front and bck 2 8.07 1.8 29.052
Outer walls front and back 2 7.72 3.35 51.724
Total In sqm 131.428 128 16822.78
22.22 water proffing treatment over room ,waII,chayas
balcony with dimand sheeld and sealer coat or equvilent at
lekeage / cepage area consisting of (i) surface preparation
rafting of surface , opening of cracks "V"groove in size of
22 22.22 Smm x10 mm (wxd ) filling of crack with putty of dimand
sheild with laying fber glass mesh , cleaning of surface by
scrubing with steel wire/ nylon brush. removing all dust
particles and washing with adquiate water to clean
completely
Total in Sqm 82 465 38130
Distemperring with oil bound washable distemper of
13.47.
approved brand and manufacturer to give an even shade
23 1 P-
13.47.1 new work (two or more coats)over & including
217
priming coat with cement primer as per item no. 13.1.2
Total in Sqm. 290.38 60 17422.8
13.53. Finishing wall with water proofing cement of required
24 1 P- shade: 13.53.1 new work (two or more coats applied
218 @3.84 kg./per 10Sqm.) as per item no. 13.2.2.
Total in Sqm,. 240.38 48 11538.24
13.68. painting with synthetic enamel paint of approved brand
25 1 P- and manufacturer to give an even shade (two or more
219 coats applied on new work)
Total in Sqm. 77.33 53 4098.49
Total Amount 2019375
Add 9% extra for Sanitation and water supply fittings charges 181743.8
Add 6% extra for Electrification charges 121162.5
Add 5% extra for Supervision and consultancy charges 100968.8
Grand Total Rs. 2423250
SAY 2423250.135
TWENTY FOUR LAKHS TWENTY THREE THOUSANDS TWO HUNDRED FIFTY RUPEES ONLY

THE RATE ARE ADOPTED AS PER C.S.R.FOR BUILDNG FOR M.P.P.W.D. ISSUED BY ENGINEER IN CHIEF
M.P.P.W.D. BHOPAL IN FORCE FROM 15TH JUNE 2014 Digitally signedSUKHEN by SUKHENDRA
DRA SINGH
Date: 2024.03.20
SINGH 19:54:20 +05'30'

Page 6
 ER. SUKHENDRA SINGH
Add.- Ara Residency aayusman Hospital Road
Satna (M.P.) 485001
Reg. for Mob.-+919993339807
VALUER, TNCP., MC. Email.- S.sukhendra@yahoo.com
Architects, Civil Engineers,valuers & Vastu Consultants

Detailed Estimate for the Construction of a Residential Building

REF.2024-25/C/04 DATE-20/03/2024
FLOOR LEVEL- FIRST FLOOR
DETAILS OF MEASUREMENTS
Sr. Item Sub-head
No. No. Item perticulars Rate Amount
Nos. L. B. H. Qty.
(Rs.) (Rs.)
BRICK work with well brunt open bhatta
bricks crushing strength not less than
6.6.2
25kg\Sqcm and water absorption not more
P-80
than 20% in superstructure in cement mortar
1:6
Cross walls (building ) 3 7.2 0.23 3.35 16.527
Long walls (building) 3 6.8 0.23 3.35 15.718
1 32.245
Less deduction for opening door-D- 2 1 0.23 2.4 1.104
Less deduction for opening doors D1 3 0.9 0.23 2.4 1.4904
Less deduction for opening doors D2 5 0.9 0.23 2.4 2.484
Less deduction for opening windows-W- 4 1.8 0.23 1 1.656
Less deduction for opening windows W1 8 1.8 0.23 1 3.312
Less deduction for opening ventilators-V- 12 1 0.23 0.6 1.656
11.702
Net in Cum 20.543 4350 89362.16
extra for brick work in superstucture above
floor level for each additional floor or part
there of providing wood work in frame of
doors, windows, clerestory windows and
6.5
2 other frames rwought frame and fixed in
P-27
position with holdfast lighs or with dash
fastners of required dai and lenth (hold fast
lugs or dash fastners shall paid for
seperately) 9.1.2:- sal wood
Door D
Door D1 3 1 0.15 0.12 0.054
Door D2 3 0.9 0.15 0.12 0.0486
windows W 4 1.8 0.15 0.12 0.13
windows W1 2 1.8 0.15 0.12 0.13
ventilators 12 1 0.33 0.25 0.13
Total in Cum. 0.4926 71308 35126.32
SUKHEN Digitally signed
by SUKHENDRA
DRA SINGH
Date: 2024.03.20
SINGH 19:54:42 +05'30'

Page 1
 DETAILS OF MEASUREMENTS
Sr. Item Sub-head
No. No. Item perticulars Rate Amount
Nos. L. B. H. Qty.
(Rs.) (Rs.)
Providing and fixing ISI marked flush door
shutters confirming to IS;2202(part)non
decorative type core of block board
construction with frames of Ist class hard
wood and wall matched commercial 3ply
9.19
veneering with vertical granes or cross bands
P-123
and face veener on both faces of shutters of
such as duro century or equivalent make
9.19.2-30mm thick inciuding ISI marked
3 stainless steel butt hinges with necessary
screws.
Door D 1 1 1 1
Door D1 3 0.9 1 2.7
Door D2 3 0.9 1 2.7
Windows W 4 1.8 1 7.2
Windows W1 2 1.8 1 3.6
Ventilators 12 1 0.6 7.2
Total in sqm. 24.4 2237 54582.8
Providing and layers in position specified
grade of reinforced cement concrete (with
5.1 20mm nominal size graded stone aggregate )
4
p-62 excluding the cost of centering and
shuttering all work up to plinth level
5.1.1)m:20 nominal mix
Column footings C 18 1.8 1.8 0.6 34.992
roof beam long side building 3 7.2 0.3 0.23 1.4801
roof beams short wall side building 8 6.8 0.8 0.23 10.01
Total inCum. 46.482 5091 236638.1

centering and shuttering including strutting

5.9 P-
5 propping etc.and removal of froms for 5.9.1-
62
foundations, footing,base of columnsetc. For
mass concrete upto plinth level.
building columns 12 1.1 2 25.44
roof beams long wall side building 3 5.9 0.9 15.903
roof beams short wall side building 8 6.7 0.9 48.24
Total Sqm. 89.583 174 15587.44
SUKHEN Digitally signed
by SUKHENDRA
DRA SINGH
Date: 2024.03.20
SINGH 19:54:57 +05'30'

Page 2
 DETAILS OF MEASUREMENTS
Sr. Item Sub-head
No. No. Item perticulars Rate Amount
Nos. L. B. H. Qty.
(Rs.) (Rs.)

Reinforced cement concrete works in beams

suspended floors roofs having slop of any
degree landing balconies shelves chairs
lintels bands plain window sills stair cases
5.3.1
and sprial stair cases up to floor two level
P-62
excluding the cost of centering shuttering
6 finishing and reinforcement in concrete
grade 5.3.1)m20 nominal mix (with 20mm
nominal size graded stone aggregate )

columns above plinth level 12 0.3 0.6 3.35 7.236

Door level lintels 10 8.1 0.23 0.15 2.7842
chajjas 8 8.1 0.6 0.33 12.783
Total in cum 22.803 5284 120491.2
Reinforcement for R.C.C work including
straghtetning cutting bending placing in
5.16 position and binding including cost of
P-64 binding wire up to floor two level including
7 all wastage etc complete.5:16:4- hot rolled
deformed bars .
48.21 cumX1.5/100xX7850kg= 16 0 7850 1884
19.35cumX1.5/100xX7850kg= 10.12 0 7850 1589
Total 3472.8 62.9 218441.6
centering and shuttering including strutting
propping etc and removal of forms for;5.9.3-
suspended floors roofs landings balconies
5.9
and access pltform shelves (cast in situ )
P-21
lintels beams girders
8 bressumersandcantilivers columns pillers
posts and struts walls in superstructures
Building columns 12 2.5 3.35 98.892
Lintels short wall side on door level 10 8.1 0.15 12.105
Chajjas long wall side on door level 8 8.1 0.7 15.29
Total in sqm. 126.29 264 33339.77
Providing and laying polished vitrified floor
tiles in different sizes of 10mm thick with
waterabsorptions less than 0.08% and
11.53 confirming to IS:15622 of approved make in
9 .3 P- all colours and shades laid on 20mm thick
181 cement mortar 1:4(1 cement : 4 sand )
including grouting the joints with white
cement and matching pigments etc.
complete
Size of tile 600x600x9-10mm
Bedroom 3 3.8 4.58 52.212
store 1 2 2.58 5.2116
Hall 2 5.8 7.87 91.764
SUKHEN Digitally signed
by SUKHENDRA
DRA SINGH
Date: 2024.03.20
Page 3
SINGH 19:55:12 +05'30'
 DETAILS OF MEASUREMENTS
Sr. Item Sub-head
No. No. Item perticulars Rate Amount
Nos. L. B. H. Qty.
(Rs.) (Rs.)
balcony 1 6.2 2 12.4
bathroom 3 2.4 1.42 10.352
Total in sqm. 171.94 894 153714
13.1.
12mm cement plastering in cement mortars
10 2 P-
1:6 (1 cement :6 sand )
214
inner walls long side building 3 7.5 3.35 75.576
inner wals short wall building 3 7.9 3.35 79.094
154.67
Less deduction for opening doors -D- 2 1 0.23 2.4 1.104
less deduction for opening doors -D1- 3 0.9 0.23 2.4 1.4904
Less deduction for opening doors D2 5 0.9 0.23 2.4 2.484
Less deduction for opening windows -W- 4 1.8 0.23 1 1.656
less deduction for opening windows W1 8 1.8 0.23 1 3.312
less deduction for opening ventilators V- 12 1 0.23 0.6 1.656
11.702
Total in sqm. 142.97 110 15726.38
13.2. 15mm cement plster on the rough side of
11 2 P- single or half bricks wall in cement mortar
214 1:6 (1 cement :6 sand
Outer walls front and back 2 7.7 3.35 59.72
Outer walls front and back 2 8.1 3.35 54.069
Total in sqm. 113.79 128 14564.99
distempering with oil bound washable
distemper of approved brand and
13.47 manufacture to give an even shade 13.47
12 .1 P- new work (two or more coast )over and
217 including priming coat with cement paint
pirmer as per item no. 13.12
Total in sqm. 368.63 60 22117.8
finishing wall with water proofing cement
13.53 paint of required shade 13.53.1 new work
13 .1 P- (two or more coats applied 3.84kg/per 10
218 sqm )as per item no. 13.2.2
Total in sqm. 235.79 48 5077.92
13.68 Painting with synthetic enamel paint of
.1 P- approved brand and manufactured to give
219 an even sdade two or more coast on new
work Total in sqm. 69.4 53 3678.2
Total Amount 1018449
Add 9% extra for sanitation and water supply fitting 91660.38
Add 6% extra for electrification 61106.92
Add 5% extra for supervision charges 50922.44
Grand Total 1222138
SAY 1222138
TWELVE LAKHS TWNTY TWO THOUSANDS ONE HUNDRED THIRTY EIGHT RUPEES ONLY
THE RATE ARE ADOPTED AS PER C.S.R.FOR BUILDNG FOR M.P.P.W.D. ISSUED BY ENGINEER IN
CHIEF M.P.P.W.D. BHOPAL IN FORCE FROM 15TH JUNE 2014
SUKHEN Digitally signed
by SUKHENDRA
DRA SINGH
Date: 2024.03.20
Page 4
SINGH 19:56:09 +05'30'