Rolltop Regular Available

Pine 10 20 200
Cedar 4 16 120
Maple 15 10 220
Profit $115 $90

DV X1 X2
12 4

Profit $1,740

Constraints 200 <= 200

112 <= 120
220 <= 220
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Sidneyville Solved Example.xlsx]LP formulation
Report Created: 3/4/2024 10:33:56 AM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$10 Rolltop 12 0 115 20 70
$D$10 Regular 4 0 90 140 13.33333333

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$C$14 Pine 200 1 200 8 53.33333333
$C$15 Cedar 112 0 120 1E+030 8
$C$16 Maple 220 7 220 80 20
 Rolltop Regular Available
Pine 10 20 200
Cedar 4 16 120
Maple 15 10 220
Profit $140 $125

DV X1 X2
12 4

OF $2,180

Constraints 200 <= 200

112 <= 120
220 <= 220