Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

Income Budget Actual Difference Month

Wages 2,000.00 2,150.00 150.00


Interest/dividends -
Refunds/Reimbursements - Monthly Budget Total Budget Actual Difference

Transfer From Savings - Starting Balance (- 1,000)


Other - Total Income 2,000 2,150 150
Other - Total Expenses 1,720 1,715 5
Other - NET (Income less Expenses) 280 435 (-155)
Total Income 2,000.00 2,150.00 150.00 End Balance (-720) (-565) (-155)

Home Expenses Budget Actual Difference


90.00
Miscellaneous
Mortgage/rent 200.00 220.00 (- 20.00) 100.00
Electricity - 50.00
Pets
50.00
Gas/Oil -
Water/Sewer/Trash - 100.00
Business
100.00
Other Utilities -
220.00
Home telephone - Children
150.00
Mobile telephone - 15.00
Subscriptions
Home repairs - 20.00
Home improvement - 100.00
Vacation Expenses
150.00
Home security -
110.00
Garden supplies - Education
150.00
Other -
200.00
Obligations & Savings
Other - 150.00
Total Home Expenses 200.00 220.00 (- 20.00) 70.00
Insurance
70.00

Daily living Budget Actual Difference 30.00


Recreation Expenses
30.00
Groceries 250.00 210.00 40.00
150.00
Personal Supplies - Health Expenses
150.00
Dry cleaning - Entertainment 60.00
Clothing - Expenses 50.00
Cleaning Services - Transportation 90.00
Expenses 100.00
Salon/Barber -
210.00
Dining out - Daily living
250.00
Housecleaning service -
220.00
Home Expenses
Dog walker - 200.00
Other -
Other - Actual Budget
Total Daily living 250.00 210.00 40.00
Vacation Expenses Budget Actual Difference

Transportation Expenses Budget Actual Difference Air fare -


Gas/fuel 100.00 90.00 10.00 Accommodations 150.00 100.00 50.00
Repairs - Food -
Car wash/detailing services - Souvenirs -
Parking - Pet boarding -
Public transportation - Rental car -
Other - Other -
Total Transportation Expenses 100.00 90.00 10.00 Total Vacation Expenses 150.00 100.00 50.00

Entertainment Expenses Budget Actual Difference Education Budget Actual Difference

Cable TV 50.00 60.00 (- 10.00) Tuition 150.00 110.00 40.00

Budget Templates by Spreadsheet123.com © 2011 Spreadsheet123.com. All rights reserved


Video/DVD rentals - Books -
Movies/plays - Music Lessons -
Concerts/clubs - Other -
Books - Other -
Music (CDs, etc.) - Total Education 150.00 110.00 40.00
Other -
Total Entertainment Expenses 50.00 60.00 (- 10.00) Subscriptions Budget Actual Difference

Magazines 20.00 15.00 5.00


Health Expenses Budget Actual Difference Newspapers -
Health club dues 150.00 150.00 - Internet connection -
Emergency - Public radio -
Doctor/Dentist - Public television -
Prescriptions - Religious organizations -
Over-the-counter drugs - Charity -
Co-payments/out-of-pocket - Total Subscriptions 20.00 15.00 5.00
Veterinarians/pet medicines -
Life insurance - Children Budget Actual Difference

Other - Medical -
Total Health Expenses 150.00 150.00 - Clothing 150.00 220.00 (- 70.00)
School Tuition -
Recreation Expenses Budget Actual Difference School Lunch -
Gym fees 30.00 30.00 - School Supplies -
Sports equipment - Babysitting -
Team dues - Toys/Games -
Toys/child gear - Other -
Total Recreation Expenses 30.00 30.00 - Other -
Total Children 150.00 220.00 (- 70.00)
Insurance Budget Actual Difference

Car Tax/Insurance 70.00 70.00 - Business Budget Actual Difference

Health Insurance - Deductible Expenses 100.00 100.00 -


Home Insurance - Non-Deductible Expenses -
Life - Other -
Other - Other -
Total Insurance 70.00 70.00 - Other -
Total Business 100.00 100.00 -
Obligations & Savings Budget Actual Difference

Long-term savings 150.00 200.00 (- 50.00) Pets Budget Actual Difference

Retirement (401k, Roth IRA) - Food 50.00 50.00 -


Credit card payments - Medical -
College - Toys/Supplies -
Emergency Fund - Other -
Income tax (additional) - Total Pets 50.00 50.00 -
Other obligations -
Alimony/Child Support - Miscellaneous Budget Actual Difference

State/Local Taxes - Other 100.00 90.00 10.00


Legal Fees - Other -
Other - Other -
Total Obligations & Savings 150.00 200.00 (- 50.00) Total Miscellaneous 100.00 90.00 10.00

Budget Templates by Spreadsheet123.com © 2011 Spreadsheet123.com. All rights reserved


Terms of Use - EULA
© 2024 Spreadsheet123 LTD. All rights reserv
IMPORTANT—READ CAREFULLY:
This End-User License Agreement (”EULA”) is a legal agreement between you and Spreadsheet123.com that
covers all Microsoft Excel and OpenOffice.org templates or spreadsheets (”TEMPLATES”) and software ("SOFTWARE") made
by Spreadsheet123.com.

By downloading, copying, accessing or otherwise using any TEMPLATES or/and SOFTWARE, you agree to be bound by the
terms of this EULA.

TEMPLATES LICENSE
This TEMPLATE is protected by copyright laws and international copyright treaties, as well as other intellectual
property laws and treaties. Each TEMPLATE is licensed, not sold.

1. GRANT OF LICENSE.
This EULA grants you the right to download this TEMPLATE free of charge for personal use or use within your family.
You may customize this TEMPLATE with you personal information and use for its intended purpose in personal calculations
documentation or/and communications, but you may not remove or alter any logo, trademark, copyright, hyperlinks,
disclaimers, terms of use or other proprietary notices within this TEMPLATE.
You may not sell, resell, license, rent, lease, lend or otherwise transfer for value without written
permission of SPREADSHEET123.COM
You may not distribute this TEMPLATE in any stand-alone products that contain only the TEMPLATE, or as part of any other
product. You may not copy or post any TEMPLATE on any network computer or broadcast it in any media without
written permission of SPREADSHEET123.COM.

2. RESERVATION OF RIGHTS.
All title and copyrights in and to the Template, and any copies of the Template, are owned by Spreadsheet123.com.
All rights not expressly granted are reserved by Spreadsheet123.com. In particular, this EULA does not grant you any
rights in connection with any trademarks or service marks of Spreadsheet123.com. Use of any Template for any purpose
other than expressly permitted in this EULA is prohibited, and may result in severe civil and criminal penalties.

3. TERMINATION.
Without prejudice to any other rights, Spreadsheet123.com may terminate this EULA if you fail to comply with the
terms and conditions of this EULA. In such event, you must destroy all copies of any TEMPLATE.

4. NOTICE SPECIFIC TO TEMPLATES.


SPREADSHEET123.COM MAKE NO REPRESENTATIONS
ABOUT THE SUITABILITY OF THE TEMPLATES FOR ANY PURPOSE. ALL TEMPLATES ARE PROVIDED
“AS IS” WITHOUT WARRANTY OF ANY KIND. SPREADSHEET123.COM HEREBY DISCLAIM ALL
WARRANTIES AND CONDITIONS WITH REGARD TO THE TEMPLATES, INCLUDING ALL IMPLIED
WARRANTIES AND CONDITIONS OF MERCHANTABILITY, FITNESS FOR A PARTICULAR PURPOSE, TITLE
AND NON-INFRINGEMENT. IN NO EVENT SHALL SPREADSHEET123.COM BE LIABLE FOR ANY SPECIAL,
INDIRECT OR CONSEQUENTIAL DAMAGES OR ANY DAMAGES WHATSOEVER RESULTING FROM LOSS
OF USE, DATA OR PROFITS, WHETHER IN AN ACTION OF CONTRACT, NEGLIGENCE OR OTHER TORTIOUS

ANY REFERENCES TO EVENTS, PEOPLE, PLACES, OR ENTITIES IN THE TEMPLATES IS PURELY FICTITIOUS AND NOT INTENDED TO REPRESENT ANY ACTUAL EVENT,
PERSON, PLACE, OR ENTITY. SPREADSHEET123.COM DISCLAIMS ANY LIKENESS OR SIMILARITIES TO ACTUAL EVENTS, PEOPLE, PLACES, OR ENTITIES, AND
ANY SUCH LIKENESS OR SIMILARITIES ARE UNINTENTIONAL AND PURELY COINCIDENTAL.

5. MISCELLANEOUS.
Some states do not allow the limitation or exclusion of liability for incidental or consequential
damages, so the above limitation may not apply to you.
2024 Spreadsheet123 LTD. All rights reserved

adsheet123.com that
S”) and software ("SOFTWARE") made

WARE, you agree to be bound by the

ell as other intellectual

use or use within your family.


ed purpose in personal calculations
mark, copyright, hyperlinks,

t written

e TEMPLATE, or as part of any other


ast it in any media without

ed by Spreadsheet123.com.
EULA does not grant you any
of any Template for any purpose
and criminal penalties.

ou fail to comply with the


MPLATE.

TES ARE PROVIDED


SCLAIM ALL
G ALL IMPLIED
ULAR PURPOSE, TITLE
LE FOR ANY SPECIAL,
SULTING FROM LOSS
NCE OR OTHER TORTIOUS

D NOT INTENDED TO REPRESENT ANY ACTUAL EVENT,


ENTITIES, AND

ntial

You might also like