Professional Documents
Culture Documents
Financial Statement 2019
Financial Statement 2019
A.
Department of Health – Center for Health Development
Cordillera Administrative Region
Notes to Comparative Financial Statements
For the year ended December 31, 2019
B.
The financial statements of Department of Health – CAR Office was authorized for issue
on January 31, 2020 as shown in the Statement of Management Responsibility for
Financial Statements signed by Dr. Amelita M. Pangilinan, MD, MPH CESO IV, the
Head of the Agency.
The financial statements have been prepared in accordance with and in compliance with
the Philippine Public Sector Accounting Standards (PPSAS) issued by the Commission
on Audit per COA Resolution No. 2014-003 dated January 24, 2014.
The financial statements have been prepared on the basis of historical cost, unless stated
otherwise. The Statement of Cash Flows is prepared using the direct method.
The financial statements are prepared on an accrual basis in accordance with the
Philippine Public Sector Accounting Standards (PPSAS).
Page 1 of 22
3.2 Cash and cash equivalents
Cash and cash equivalents comprises of cash on hand and cash at bank.
3.3 Inventories
Inventory is measured at cost upon initial recognition. To the extent that inventory
was received through non-exchange transactions (for no cost or for a nominal cost),
the cost of the inventory is its fair value at the date of acquisition.
Recognition
• tangible items;
• are held for use in the production or supply of goods or services, for rental to
others, or for administrative purposes; and
• are expected to be used during more than one reporting period.
Measurement at Recognition
Page 2 of 22
• Its purchase price, including import duties and non-refundable purchase
taxes, after deducting trade discounts and rebates;
After recognition, all property, plant and equipment are stated at cost less
accumulated depreciation and impairment losses.
When significant parts of property, plant and equipment are required to be replaced
at intervals, the DOH- CAR Office recognize such parts as individual assets with
specific useful lives and depreciates them accordingly. Likewise, when a major
repair/replacement is done, its cost is recognized in the carrying amount of the plant
and equipment as a replacement if the recognition criteria are satisfied. All other
repair and maintenance costs are recognized as expense in surplus or deficit as
incurred.
Depreciation
Each part of an item of property, plant, and equipment with a cost that is significant
in relation to the total cost of the item is depreciated separately.
Depreciation of an asset begins when it is available for use such as when it is in the
location and condition necessary for it to be capable of operating in the manner
intended by management.
For simplicity and to avoid proportionate computation, the depreciation is for one
month if the PPE is available for use on or before the 15th of the month. However, if
the PPE is available for use after the 15th of the month, depreciation is for the
succeeding month.
Depreciation Method
The straight line method of depreciation shall be adopted unless another method is
more appropriate for agency operation.
Page 3 of 22
Estimated Useful Life
The DOH – CAR Office uses the Schedule on the Estimated Useful Life of PPE by
classification prepared by COA.
The DOH – CAR Office uses a residual value equivalent to at least five percent (5%)
of the cost of the PPE per PPSAS rules and regulations.
Impairment
Derecognition
The DOH – CAR Office derecognizes items of property, plant and equipment and/or
any significant part of an asset upon disposal or when no future economic benefits or
service potential is expected from its continuing use. Any gain or loss arising on
derecognition of the asset (calculated as the difference between the net disposal
proceeds and the carrying amount of the asset) is included in the surplus or deficit
when the asset is derecognized.
3.5 Provisions
Provisions are recognized when the DOH- CAR Office have a present obligation
(legal or constructive) as a result of a past event, it is probable that an outflow of
resources embodying economic benefits or service potential will be required to settle
the obligation and a reliable estimate can be made of the amount of the obligation.
Where the DOH – CAR Office expects some or all of a provision to be reimbursed,
for example, under an insurance contract, the reimbursement is recognized as a
separate asset only when the reimbursement is virtually certain.
Provisions are reviewed at each reporting date, and adjusted to reflect the current
best estimate. If it is no longer probable that an outflow of resources embodying
economic benefits or service potential will be required to settle the obligation, the
provisions are reversed.
Contingent liabilities
Page 4 of 22
The DOH- CAR Office does not recognize a contingent liability, but discloses details
of any contingencies in the notes to the financial statements, unless the possibility of
an outflow of resources embodying economic benefits or service potential is remote.
Contingent assets
The DOH – CAR Office does not recognizes a contingent asset, but discloses details
of a possible asset whose existence is contingent on the occurrence or non-
occurrence of one or more uncertain future events not wholly within the control of
the DOH – CAR Office in the notes to the financial statements. Contingent assets
are assessed continually to ensure that developments are appropriately reflected in
the financial statements. If it has become virtually certain that an inflow of
economic benefits or service potential will arise and the asset’s value can be
measured reliably, the asset and the related revenue are recognized in the financial
statements of the period in which the change occurs.
The DOH – CAR Office recognizes the effects of changes in accounting policy
retrospectively. The effects of changes in accounting policy are applied prospectively
if retrospective application is impractical.
The DOH – CAR Office recognizes the effects of changes in accounting estimates
prospectively by including in surplus or deficit.
The DOH – Car Office corrects material prior period errors retrospectively in the
first set of financial statements authorized for issue after their discovery by:
• Restating the comparative amounts for prior period(s) presented in which the
error occurred; or
• If the error occurred before the earliest prior period presented, restating the
opening balances of assets, liabilities and net assets/equity for the earliest
prior period presented.
Page 5 of 22
An asset acquired through a non-exchange transaction is initially measured at its fair
value as at the date of acquisition.
Taxes
Taxes and the related fines and penalties are recognized when collected or when
these are measurable and legally collectible. The related refunds, including those that
are measurable and legally collectible, are deducted from the recognized tax revenue.
The DOH – CAR Office recognizes revenues from fees and fines, except those
related to taxes, when earned and the asset recognition criteria are met. Deferred
income is recognized instead of revenue if there is a related condition attached that
would give rise to a liability to repay the amount.
Other non-exchange revenues are recognized when it is probable that the future
economic benefits or service potential associated with the asset will flow to the entity
and the fair value of the asset can be measured reliably.
The DOH – CAR Office recognizes assets and revenue from gifts and donations
when it is probable that the future economic benefits or service potential will flow to
the entity and the fair value of the assets can be measured reliably.
Page 6 of 22
Goods in-kind are recognized as assets when the goods are received, or there is a
binding arrangement to receive the goods. If goods in-kind are received without
conditions attached, revenue is recognized immediately. If conditions are attached, a
liability is recognized, which is reduced and revenue recognized as the conditions are
satisfied.
On initial recognition, gifts and donations including goods in-kind are measured at
their fair value as at the date of acquisition, which were ascertained by reference to
an active market, or by appraisal. An appraisal of the value of an asset is normally
undertaken by a member of the valuation profession who holds a recognized and
relevant professional qualification. For many assets, the fair values are ascertained
by reference to quoted prices in an active and liquid market.
Transfers
The DOH- CAR Office recognizes an asset in respect of transfers when the
transferred resources meet the definition of an asset and satisfy the criteria for
recognition as an asset, except those arising from services in-kind.
Services in-Kind
Services in-kind are not recognized as asset and revenue considering the complexity
of the determination of and recognition of asset and revenue and the eventual
recognition of expenses.
Revenues from non-exchange transactions with other government entities and the
related assets are measured at fair value and recognized on obtaining control of the
asset (cash, goods, services and property) if the transfer is free from conditions and it
is probable that the economic benefits or service potential related to the asset will
flow to the DOH- CAR Office can be measured reliably.
Measurement of Revenue
Interest income
Interest income is accrued using the effective yield method. The effective yield
discounts estimated future cash receipts through the expected life of the financial
asset to that asset’s net carrying amount. The method applies this yield to the
principal outstanding to determine interest income each period.
Page 7 of 22
3.9 Budget information
The annual budget is prepared on a cash basis and is published in the government
website.
As a result of the adoption of the cash basis for budgeting purposes, a separate
Statement of Comparison of Budget and Actual Amounts is presented showing the
basis, timing or entity differences. Explanatory comments are provided in the notes
to the annual financial statements; first, the reasons for overall growth or decline in
the budget are stated, followed by details of overspending or under spending on line
items.
The employees of DOH – CAR Office are member of the Government Service
Insurance System (GSIS), which provides life and retirement insurance coverage.
The DOH – CAR Office recognizes the undiscounted amount of short term
employee benefits, like salaries, wages, bonuses, allowance, etc., as expense unless
capitalized, and as a liability after deducting the amount paid.
The DOH- CAR Office recognizes expenses for accumulating compensated absences
when these are paid (commuted or paid as terminal leave benefits). Unused
entitlements that have accumulated at the reporting date are not recognized as
expense. Non-accumulating compensated absences, like special leave privileges, are
not recognized.
Estimates are based on the best information available at the time of preparation of
the [consolidated] financial statements and are reviewed annually to reflect new
information as it becomes available. Measurement uncertainty exists in these
[consolidated] financial statements. Actual results could differ from these estimates.
Page 8 of 22
4. Changes in Accounting Policies
On January 01, 2015, DOH- CAR Office adopted the PPSAS Nos. 19 and 24. PPSAS No.
19 includes the requirement for recognition, measurement, presentation and disclosure of
Provisions, Contingent Liabilities and Contingent Assets, while PPSAS No. 24 requires
presentation of Budget Information in Financial Statements, which are effective for years
beginning on or after January 1, 2014. These accounting changes had no significant impact
on DOH – CAR Office’s financial statements.
The agency is not already using Prior Period Adjustments accounts in recording transactions
or adjusting entries per compliance with the Philippine Public Sector Accounting Standards
(PPSAS) issued by the Commission on Audit per COA Resolution No. 2014-003 dated
January 24, 2014.
The Cash in Bank - Local Currency, Current Account refers to trust funds for the
implementation of various health programs namely, HLGP implementation, New Born
Screening, Dengue Program, TB Aiders and the like.
7. Receivables
Page 9 of 22
The Due from National Government Agencies were fund transfers to the following agencies:
The Due from Local Government Units in the amount of 110,155,812.79 are funds
transferred in support of various health programs/projects in the Region.
The decrease in the amount of due from operating units was due to the recognition of
submitted fund utilization reports to the regional office.
Page 10 of 22
The Due from NGAs account refers to fund transfers for the following organizations:
Name of Organization 2019
Benguet Provincial Barangay Barangay Health Workers Association
(BPBHWA) 500,000.00
Cordillera Regional Health Research and Development Consortium 3,000,000.00
Kalinga Federation of Barangay Health Workers, Inc. 208,000.00
Kalinga Provincial BHW Federation 150,000.00
Philippine Advocates for Resilient Communities, Inc. 116,000.00
Philippine Center for Population and Development, Inc. 1,050,000.00
Transcending Institutions and Communities, Inc. 600,000.00
University of the Philippines Manila Neglected Tropcial Disease Study
700,000.00
Group
Total 6,324,000.00
8 Inventories
Particulars 2019
Inventory Held for Distribution
Drugs and Medicines for Distribution 73,074,388.28
Medical, Dental and Laboratory Supplies for Distribution 48,781,706.61
Property and Equipment for Distribution 20,738,019.70
Other Supplies and Materials for Distribution 6,625,374.83
Sub-total 149,219,489.42
Page 11 of 22
Sub-total 2,819,498.43
Total 171,279,408.36
Inventories for distribution are items which were procured or received from Central office
for the purpose of distribution to various LGUs of CAR.
Semi-expendable accounts are items with value of P 15,000.00 below and with more than
one year useful life that were purchased from suppliers and that were reclassified in year
2016 from PPE to semi-expendable accounts based from the GAM.
9 Other Assets
9.1 Advances
Particulars 2019 2018
Advances to Special Disbursing Officer 679,950.00 313,500.00
Advances to Officers and Employees 7,040.00 -
Total 686,990.00 313,500.00
The Advances to Special Disbursing Officer account consists of unliquidated cash advances
as of December 31, 2019, for various operating expenses such as: for the payment of per
diems of HRH and LGU who served during the National and Local Elections; for the
services rendered by vaccinators in the province of Apayao, and Mt. Province; and for the
payment of prizes of participants during the Am-Among for Health Plus 2019.
9.2 Prepayments
Particulars 2019 2018
Advances to Contractors 29,645,812.69 25,994,578.78
Prepaid Insurance 158,040.22 152,211.15
Total 29,803,852.91 26,146,789.93
The Prepaid Insurance refers the insurance premium of transportation equipment of DOH-
CAR and the fire insurance of DOH-CAR Building.
The Advance to Contractors account represents the mobilization fees paid to contractors for
various projects. The increase was due to the awarded HFEP projects.
Page 12 of 22
10 Property, Plant and Equipment
Page 13 of 22
Construction in Progress account consists of progress billings paid for the various Health
Facility Enhancement Program (HFEP) infrastructure projects of the agency which are on-
going.
The adjustments on the PPE account were due to the reclassification of some items from
PPE to semi-expendable account based from the GAM threshold of items with value of P
15,000.00 below and with more than one year useful life.
11 Financial Liabilities
Particulars 2019 2018
Accounts Payable 31,222,304.79 19,217,032.65
Due to Officers and Employees 8,849,360.65 1,219,459.42
Total 40,071,665.44 20,436,492.07
Accounts payable account includes accrued payables to suppliers as of December 31, 2019.
Due to Officers and Employees account includes those claims for travelling, per diems and
other reimbursements of DOH-CAR employees which were not paid as of the end of the
year.
12 Inter-Agency Payables
Particulars 2019 2018
Due to BIR 3,553,512.32 5,275,761.72
Due to GSIS 77,292.46 12,262.46
Due to Pag-IBIG 150,800.00 182,400.00
Due to NGAs - 80,000.00
Due to LGUs - 900,000.00
Total 3,779,445.35 6,450,424.18
The PagIBIG account refers to the deductions from employees, to be remitted the following
month; and deductions from previous job contractors but to be processed for refund for
failure to submit their corresponding reference numbers.
The negative balance of the Due to Philhealth account refers to the remittances of philhealth
contributions of Contractual Human Resources for Health (HRH) and Doctors to the Barrios
(DTTB) but was not withheld from the employees.
Due to BIR account are those taxes withheld from employees and suppliers due for
remittance on January 2020.
Page 14 of 22
13 Intra-Agency Payable
Particulars 2019 2018
Due to Central Office - 215.80
Due to Operating Units 36,460.50 -
Total 36,460.50 215.80
Due to Central Office account balance refers to the fund transferred for the Medical
Assistance Program for Indigent Patients. The decrease in the amount reflects the utilization
and/ or return of the unutilized funds to DOH Central Office.
The balance of the Due to Operating Units refers to the payment of hospital bill and
professional fee during the confinement of Ms. Darlene Cayachen on December 10-13,
2019; and to the annual physical examination of some DOH-CHD-CAR for the month of
December 2019.
14 Trust Liabilities
Particulars 2019 2018
Guaranty/Security Deposits Payable 23,955,793.81 18,766,883.23
The account Guaranty/Security Deposits Payable refers to the Performance Bond of various
suppliers and to the 10% Retention from the contractors of HFEP Projects. The increase in
amount was due to the implementation of various HFEP Projects.
15 Other Payables
Particulars 2019 2018
Other Payables 11,432,641.78 31,064,489.37
This account includes accrued expenses to Human Resources for Health and job contractors
for their services rendered as of December 31, 2019 amounting to P 9,526,127.69. As well
as, this account includes payment of hazard disallowances before it becomes final
amounting to P 298,228.93; cancelled and/or stale checks for replacement; affiliation fees,
and union dues. The decrease in the balance was due to the payment of accrued expenses for
2018.
Page 15 of 22
The Service Income account pertains to Permit, Licensing and Clearance Fees collected thru
the Regulation, Licensing and Enforcement Division of the office. While the Business
Income account refers to collections of dorm fees and examination fees.
The Income from Grants and Donations in Cash refers to the amount for the implementation
of New Born Screening programs.
The Income from Grants and Donations in Kind Account refers to the Donated Equipment
such as: fogging machine from Alog and Company, pocket LED projector, laptop, and
DSLR camera from DOH-Central Office.
18 Personnel Services
Increase in the amount of salaries is due to the implementation of fourth tranche of salary
increase as per Executive Order No. 201, “Modifying the salary for civilian government
personnel and authorizing the grant of additional benefits for both civilian and military and
uniformed personnel”.
The increase in the Salaries and Wages – Casual/ Contractual amount refers to the salary of
hired Doctors To The Barrios (DTTBs) and Human Resources for Health (HRH) with
contractual employment status.
Page 16 of 22
Honoraria 1,329,500.00 2,614,500.00
Hazard Pay 34,289,653.61 11,415,194.23
Longevity Pay 6,349,875.00 5,988,899.01
Overtime and Night Pay 129,345.47 104,275.07
Cash Gift 2,393,750.00 717,250.00
Year End Bonus 7,146,573.20 6,180,048.80
Other Bonuses and Allowances 13,378,593.00 14,656,833.54
Total 83,605,060.78 49,025,035.92
The Representation Allowance (RA) includes the representation allowance given to the
employees of DOH-CHD-CAR officials entitled to this allowance and given to the hired
Doctors to the Barrios (DTTBs) with contractual employment status.
The increase in the benefits was due to the hired Human Resources for Health (HRH) for
2019 with contractual appointment. In 2019, all of the HRH-PS received PERA, Subsistence
Allowance, Laundry Allowance, Hazard Pay, Cash Gift, and Performance Enhancement
Incentive
The DOH – CAR Office and its employees contribute to the Government Service
Insurance System (GSIS) in accordance with Commonwealth Act No. 186. The GSIS
administers the plan, including payment of pension benefits to employees to whom the
act applies.
Also, the increase in the expenses was due to the hired Human Resources for Health
(HRH) for 2019 with contractual appointment.
The Terminal Leave Benefits account refers to terminal leave benefits of Mr. David Waclet,
Ms. Teresita Foman-eg, Ms. Rosita Levasty, Mr. Gaudencio Tiwing, Mr. Florencio Siloy,
Page 17 of 22
Ms. Anna Elaine Cayad-an, and Ms. Moida Binwag in line with their retirement. Also, the
amount includes the monetization of some DOH-CHD-CAR employees for 2019.
The Other Personnel Benefits account refers to payment of loyalty cash award given to some
DOH-CHD-CAR employees for their years of services in government office; and the
payment of Service Recognition Incentive (SRI) for 2019.
The Traveling Expenses – Foreign account refers to the payment of pre-departure expenses
of Dr. Amelita Pangilinan for her official travel to South Africa on January 21 to 25, 2019 to
attend the study tour of the South African TB Laboratory System with Sputum
Transportation from Peripheral Clinics; and refers to the traveling expenses of Ms. Joycelyn
Rillorta in Hanoi, Vietnam on October 29-31, 2019.
The Scholarship Grants/ Expenses account refers to the allowances given to 13 Midwifery
Scholars under the DOH Pre-Service Scholarship Program. The increase to this account
refers to the increase of scholars for the said program.
Page 18 of 22
Other Supplies and Materials Expenses 8,361,002.17 14,570,366.22
Total 37,785,534.44 48,825,265.42
The Consultancy Services refers to the services of Mr. Joselito Buhangin for the structural
assessment of Ifugao General Hospital; and services of North Minds Learning Consultancy
and Management Services Ltd. Co. to document the hansenites convectus and best practices
on leprosy in Abra Province.
Page 19 of 22
Other Professional Services includes payments of Job Order personnel that render
contractual services for the agency. The decrease in the balance of this account was due to
the shift of employment status of HRH under MOOE to HRH under the Personnel Service.
Page 20 of 22
The increase in the printing and publication expenses was due to printing of Elderly Health
Handbook; reproduction of Japanese Encephalitis Vaccine form; SBI consent forms;
reproduction of forms for use of BHSs, RHUs, and Government Hospitals; reproduction of
Target Client List; payment of development and printing of IEC materials for NIP
advocacies; reproduction of Universal Health Care Law booklet and; other materials for the
implementation of health programs.
20 Non-Cash Expenses
Depreciation
Particulars 2019 2018
Depreciation - Buildings 327,326.35 218,661.48
Depreciation - Other Structures 34,375.20 34,375.20
Depreciation - Office Equipment 108,246.02 109,623.62
Depreciation - ICT Equipment 1,612,093.15 967,698.05
Depreciation - Communication Equipment 163,007.64 163,007.64
Depreciation - Medical Equipment 562,868.59 514,994.62
Depreciation - Other Machineries and Equipment 492,725.04 458,805.75
Depreciation - Motor Vehicles 954,711.60 2,084,533.08
Depreciation - Furniture and Fixtures 7,485.48 7,485.48
Depreciation - Other Property, Plant and Equipment 1,266.66 7,599.96
Total 4,264,105.73 4,566,784.88
Page 21 of 22
Subsidies - Others 3,800.00 14,553,888.83
Total Financial Assistance/Subsidy to
470,100,467.03 433,403,557.32
NGAs, LGUs, GOCCs
Subsidies - Others account pertain to payment of hospital bills of indigent patients under
Medical Assistance Program.
The decrease in the Subsidies – Others account was due to the change in the recognition of
medical assistance to LGUs in 2018 which was debited to Subsidies – Others and in 2019
debited to FA-LGU account.
The Other Gains account pertains to collections from Bidding Documents per Record of
Collection and Deposits.
The Sale of Unserviceable Property refers to the proceeds from the sale last July 2019 of
unserviceable property as of December 31, 2018
The Miscellaneous Income account refers to the collections of liquidated damages from
suppliers.
Page 22 of 22
DEPARTMENT OF HEALTH – CENTER FOR HEALTH
DEVELOPMENT
Cordillera Administrative Region
Financial Statements for the year ended December 31, 2019
A.
Department of Health – Center for Health Development
Cordillera Administrative Region
Notes to Financial Statements
For the year ended December 31, 2019
B.
The financial statements have been prepared in accordance with and in compliance
with the Philippine Public Sector Accounting Standards (PPSAS) issued by the
Commission on Audit per COA Resolution No. 2014-003 dated January 24, 2014.
The financial statements have been prepared on the basis of historical cost, unless
stated otherwise. The Statement of Cash Flows is prepared using the direct method.
The financial statements are prepared on an accrual basis in accordance with the
Philippine Public Sector Accounting Standards (PPSAS).
Page 1 of 21
3.2 Cash and cash equivalents
Cash and cash equivalents comprises of cash on hand and cash in bank.
3.3 Inventories
Inventory is measured at cost upon initial recognition. To the extent that inventory
was received through non-exchange transactions (for no cost or for a nominal cost),
the cost of the inventory is its fair value at the date of acquisition.
Recognition
• tangible items;
• are held for use in the production or supply of goods or services, for rental
to others, or for administrative purposes; and
• are expected to be used during more than one reporting period.
Measurement at Recognition
The cost of the PPE is the cash price equivalent or, for PPE acquired through non-
exchange transaction its cost is its fair value as at recognition date.
Page 2 of 21
Cost includes the following:
After recognition, all property, plant and equipment are stated at cost less
accumulated depreciation and impairment losses.
When significant parts of property, plant and equipment are required to be replaced
at intervals, the DOH-CHD-CAR recognize such parts as individual assets with
specific useful lives and depreciates them accordingly. Likewise, when a major
repair/replacement is done, its cost is recognized in the carrying amount of the plant
and equipment as a replacement if the recognition criteria are satisfied. All other
repair and maintenance costs are recognized as expense in surplus or deficit as
incurred.
Depreciation
Each part of an item of property, plant, and equipment with a cost that is significant
in relation to the total cost of the item is depreciated separately.
Depreciation of an asset begins when it is available for use such as when it is in the
location and condition necessary for it to be capable of operating in the manner
intended by management.
For simplicity and to avoid proportionate computation, the depreciation is for one
month if the PPE is available for use on or before the 15th of the month. However,
if the PPE is available for use after the 15th of the month, depreciation is for the
succeeding month.
Depreciation Method
Page 3 of 21
The straight line method of depreciation shall be adopted unless another method is
more appropriate for agency operation.
The DOH-CHD-CAR uses the Schedule on the Estimated Useful Life of PPE by
classification prepared by COA.
The DOH-CHD-CAR uses a residual value equivalent to at least five percent (5%)
of the cost of the PPE per PPSAS rules and regulations.
Impairment
Derecognition
3.5 Provisions
Provisions are reviewed at each reporting date, and adjusted to reflect the current
best estimate. If it is no longer probable that an outflow of resources embodying
economic benefits or service potential will be required to settle the obligation, the
provisions are reversed.
Page 4 of 21
Contingent liabilities
The DOH-CHD-CAR does not recognize a contingent liability, but discloses details
of any contingencies in the notes to the financial statements, unless the possibility
of an outflow of resources embodying economic benefits or service potential is
remote.
Contingent assets
The DOH-CHD-CAR does not recognizes a contingent asset, but discloses details
of a possible asset whose existence is contingent on the occurrence or non-
occurrence of one or more uncertain future events not wholly within the control of
the DOH-CHD-CAR in the notes to the financial statements. Contingent assets are
assessed continually to ensure that developments are appropriately reflected in the
financial statements. If it has become virtually certain that an inflow of economic
benefits or service potential will arise and the asset’s value can be measured
reliably, the asset and the related revenue are recognized in the financial statements
of the period in which the change occurs.
Page 5 of 21
• It is probable that the future economic benefits or service potential
associated with the asset will flow to the entity; and
• The fair value of the asset can be measured reliably.
An asset acquired through a non-exchange transaction is initially measured at its
fair value as at the date of acquisition.
Taxes
Taxes and the related fines and penalties are recognized when collected or when
these are measurable and legally collectible. The related refunds, including those
that are measurable and legally collectible, are deducted from the recognized tax
revenue.
The DOH-CHD-CAR recognizes revenues from fees and fines, except those related
to taxes, when earned and the asset recognition criteria are met. Deferred income
is recognized instead of revenue if there is a related condition attached that would
give rise to a liability to repay the amount.
Other non-exchange revenues are recognized when it is probable that the future
economic benefits or service potential associated with the asset will flow to the
entity and the fair value of the asset can be measured reliably.
Page 6 of 21
Gifts and Donations
The DOH-CHD-CAR recognizes assets and revenue from gifts and donations when
it is probable that the future economic benefits or service potential will flow to the
entity and the fair value of the assets can be measured reliably.
Goods in-kind are recognized as assets when the goods are received, or there is a
binding arrangement to receive the goods. If goods in-kind are received without
conditions attached, revenue is recognized immediately. If conditions are attached,
a liability is recognized, which is reduced and revenue recognized as the conditions
are satisfied.
On initial recognition, gifts and donations including goods in-kind are measured at
their fair value as at the date of acquisition, which were ascertained by reference to
an active market, or by appraisal. An appraisal of the value of an asset is normally
undertaken by a member of the valuation profession who holds a recognized and
relevant professional qualification. For many assets, the fair values are ascertained
by reference to quoted prices in an active and liquid market.
Transfers
Services in-Kind
Services in-kind are not recognized as asset and revenue considering the
complexity of the determination of and recognition of asset and revenue and the
eventual recognition of expenses.
Revenues from non-exchange transactions with other government entities and the
related assets are measured at fair value and recognized on obtaining control of the
asset (cash, goods, services and property) if the transfer is free from conditions and
it is probable that the economic benefits or service potential related to the asset will
flow to the DOH-CHD-CAR can be measured reliably.
Measurement of Revenue
Page 7 of 21
Interest income
Interest income is accrued using the effective yield method. The effective yield
discounts estimated future cash receipts through the expected life of the financial
asset to that asset’s net carrying amount. The method applies this yield to the
principal outstanding to determine interest income each period.
The annual budget is prepared on a cash basis and is published in the government
website.
As a result of the adoption of the cash basis for budgeting purposes, a separate
Statement of Comparison of Budget and Actual Amounts is presented showing the
basis, timing or entity differences. Explanatory comments are provided in the
notes to the annual financial statements; first, the reasons for overall growth or
decline in the budget are stated, followed by details of overspending or under
spending on line items.
Page 8 of 21
Estimates are based on the best information available at the time of preparation of
the [consolidated] financial statements and are reviewed annually to reflect new
information as it becomes available. Measurement uncertainty exists in these
[consolidated] financial statements. Actual results could differ from these
estimates.
On January 01, 2015, DOH-CHD-CAR adopted the PPSAS Nos. 19 and 24. PPSAS No.
19 includes the requirement for recognition, measurement, presentation and disclosure of
Provisions, Contingent Liabilities and Contingent Assets, while PPSAS No. 24 requires
presentation of Budget Information in Financial Statements, which are effective for years
beginning on or after January 1, 2014. These accounting changes had no significant
impact on DOH-CHD-CAR’s financial statements.
The agency is not already using Prior Period Adjustments accounts in recording
transactions or adjusting entries per compliance with the Philippine Public Sector
Accounting Standards (PPSAS) issued by the Commission on Audit per COA Resolution
No. 2014-003 dated January 24, 2014.
7. Receivables
Page 9 of 21
The Due from National Government Agencies were fund transfers to the following
agencies:
The Due from Local Government Units in the amount of P 110,155,812.79 are funds
transferred in support of various health programs/projects in the Region.
The Due from Operating Units are funds transferred to retained hospitals as follows:
The Due from NGOs account refers to fund transfers for the following organizations:
Name of Organization 2019
Benguet Provincial Barangay Barangay Health Workers Association
(BPBHWA) 500,000.00
Page 10 of 21
Cordillera Regional Health Research and Development Consortium 3,000,000.00
Kalinga Federation of Barangay Health Workers, Inc. 208,000.00
Kalinga Provincial BHW Federation 150,000.00
Philippine Advocates for Resilient Communities, Inc. 116,000.00
Philippine Center for Population and Development, Inc. 1,050,000.00
Transcending Institutions and Communities, Inc. 600,000.00
University of the Philippines Manila Neglected Tropcial Disease Study
700,000.00
Group
Total 6,324,000.00
8 Inventories
Particulars 2019
Inventory Held for Distribution
Drugs and Medicines for Distribution 73,074,388.28
Medical, Dental and Laboratory Supplies for Distribution 48,781,706.61
Property and Equipment for Distribution 20,738,019.70
Other Supplies and Materials for Distribution 6,625,374.83
Sub-total 149,219,489.42
Page 11 of 21
Semi-Expendable Furniture and Fixtures 746,101.23
Total 171,279,408.36
Inventories for distribution are items which were procured or received from Central office
for the purpose of distribution to various LGUs of CAR.
Semi-expendable accounts are items with value of P 15,000.00 below and with more than
one year useful life that were purchased from suppliers and that were reclassified in year
2016 from PPE to semi-expendable accounts based from the GAM.
9 Other Assets
9.1 Advances
Particulars 2019
Advances to Special Disbursing Officer 679,950.00
Advances to Officers and Employees 7,040.00
Total 686,990.00
9.2 Prepayments
Particulars 2019
Advances to Contractors 29,645,812.69
Prepaid Insurance 158,040.22
Total 29,803,852.91
The Prepaid Insurance refers the insurance premiums of motor vehicles of DOH-CHD-
CAR for the year 2019.
The Advances to Contractors account represents the mobilization fees paid to contractors
for various Health Facility Enhancement Program (HFEP) infrastructure projects.
Page 12 of 21
10 Property, Plant and Equipment
Adjustments were made to the Buildings and Information and Communication Technology
Equipment Accounts. The adjustment refers to the capitalized installation and upgrading of
LAN cabling; which were reclassified to the equipment account.
11 Financial Liabilities
Particulars 2019
Accounts Payable 31,222,304.79
Due to Officers and Employees 8,849,360.65
Total 40,071,665.44
Accounts payable account includes accrued payables to suppliers as of December 31, 2019.
Page 13 of 21
Due to Officers and Employees account includes those claims for travelling, per diems and
other reimbursements of DOH-CAR employees which were not paid as of the end of the
year.
12 Inter-Agency Payables
Particulars 2019
Due to BIR 3,553,512.32
Due to GSIS 78,292.46
Due to Pag-Ibig 150,800.00
Due to PhilHealth (3,159.43)
Total 3,779,445.35
The PagIBIG account refers to the deductions from employees, to be remitted the
following month; and deductions from previous job contractors but to be processed for
refund for failure to submit their corresponding reference numbers.
The negative balance of the Due to Philhealth account refers to the remittances of
philhealth contributions of Contractual Human Resources for Health (HRH) and Doctors to
the Barrios (DTTB) but was not withheld from the employees.
Due to BIR account are those taxes withheld from employees and suppliers due for
remittance on January 2020.
13 Intra-Agency Payable
Particulars 2019
Due to Operating Units 36,460.50
The balance refers to the payment of hospital bill and professional fee during the
confinement of Ms. Darlene Cayachen on December 10-13, 2019; and to the annual
physical examination of some DOH-CHD-CAR for the month of December 2019.
14 Trust Liabilities
Particulars 2019
Guaranty/Security Deposits Payable 23,955,793.81
Page 14 of 21
15 Other Payables
Particulars 2019
Other Payables 11,432,641.78
This account includes accrued expenses to Human Resources for Health and job
contractors for their services rendered as of December 31, 2019 amounting to P
9,526,127.69. As well as, this account includes payment of hazard disallowances before it
becomes final amounting to P 298,228.93; cancelled and/or stale checks for replacement;
affiliation fees, and union dues.
The Service Income account pertains to Permit, Licensing and Clearance Fees collected
thru the Regulation, Licensing and Enforcement Division of the office. While the Business
Income account refers to collections of dorm fees and examination fees.
The Income from Grants and Donations in Cash refers to the amount for the
implementation of New Born Screening programs.
The Income from Grants and Donations in Kind Account refers to the Donated Equipment
such as: fogging machine from Alog and Company, pocket LED projector, laptop, and
DSLR camera from DOH-Central Office.
18 Personnel Services
Page 15 of 21
The payment of services rendered by Human Resources for Health (HRH) deployed in the
provinces of CAR with contractual appointment are debited to the account Salaries and
Wages – Casual/ Contractual.
The Representation Allowance (RA) includes the representation allowance given to the
employees of DOH-CHD-CAR officials entitled to this allowance and given to the hired
Doctors to the Barrios (DTTBs) with contractual employment status.
The DOH – CAR Office and its employees contribute to the Government Service
Insurance System (GSIS) in accordance with Commonwealth Act No. 186. The GSIS
administers the plan, including payment of pension benefits to employees to whom the
act applies.
Page 16 of 21
Total 24,821,184.04
The Terminal Leave Benefits account refers to terminal leave benefits of Mr. David
Waclet, Ms. Teresita Foman-eg, Ms. Rosita Levasty, Mr. Gaudencio Tiwing, Mr.
Florencio Siloy, Ms. Anna Elaine Cayad-an, and Ms. Moida Binwag in line with their
retirement. Also, the amount includes the monetization of some DOH-CHD-CAR
employees for 2019.
The Traveling Expenses – Foreign account refers to the payment of pre-departure expenses
of Dr. Amelita Pangilinan for her official travel to South Africa on January 21 to 25, 2019
to attend the study tour of the South African TB Laboratory System with Sputum
Transportation from Peripheral Clinics; and refers to the traveling expenses of Ms.
Joycelyn Rillorta in Hanoi, Vietnam on October 29-31, 2019.
The Scholarship Grants/ Expenses account refers to the payment of tuition, miscellaneous
and other fees of the Midwifery Scholars enrolled in Cordillera Career Development
College under the DOH Pre-Service Scholarship Program.
Page 17 of 21
Accountable Forms Expenses 27,200.00
Drugs and Medicines Expenses 7,342,048.45
Medical, Dental and Laboratory Supplies Expenses 10,933,673.48
Fuel, Oil and Lubricants Expenses 1,693,745.46
Textbooks and Instructional Materials Expenses 706,953.52
Semi-Expendable Machinery and Equipment Expenses 2,560,883.25
Semi-Expendable Furniture, Fixtures and Books Expenses 616,919.80
Other Supplies and Materials Expenses 8,361,002.17
Total 37,785,534.44
Page 18 of 21
Other Professional Services 135,982,483.38
Total 136,457,558.43
The Consultancy Services refers to the services of Mr. Joselito Buhangin for the structural
assessment of Ifugao General Hospital; and services of North Minds Learning Consultancy
and Management Services Ltd. Co. to document the hansenites convectus and best
practices on leprosy in Abra Province.
Other Professional Services includes payments of Job Order personnel that render
contractual services for the agency.
Page 19 of 21
Rent/Lease Expenses - Motor Vehicles 854,000.00
Subscription Expenses 23,094.00
Donations 7,791,584.89
Other Maintenance and Operating Expenses 4,768,330.26
Total 51,859,511.92
20 Non-Cash Expenses
Depreciation
Particulars 2019
Depreciation - Buildings 327,326.35
Depreciation - Other Structures 34,375.20
Depreciation - Office Equipment 108,246.02
Depreciation - ICT Equipment 1,612,093.15
Depreciation - Communication Equipment 163,007.64
Depreciation - Medical Equipment 562,868.59
Depreciation - Other Machineries and Equipment 492,725.04
Depreciation - Motor Vehicles 954,711.60
Depreciation - Furniture and Fixtures 7,485.48
Depreciation - Other Property, Plant and Equipment 1,266.66
Total 4,264,105.73
Particulars 2019
Financial Assistance to NGAs 319,740.00
Financial Assistance to Local Government Units 398,979,746.00
Financial Assistance to NGOs/POs 1,670,542.48
Subsidy to Operating Units 69,126,638.55
Subsidies - Others 3,800.00
Total Financial Assistance/Subsidy to NGAs, LGUs, GOCCs 470,100,467.03
Page 20 of 21
Net Financial Assistance/Subsidy 603,240,756.81
The Other Gains account pertains to collections from Bidding Documents per Record of
Collection and Deposits.
The Sale of Unserviceable Property refers to the proceeds from the sale last July 2019 of
unserviceable property as of December 31, 2018
The Miscellaneous Income account refers to the collections of liquidated damages from
suppliers.
Page 21 of 21
DOH-CENTER FOR HEALTH DEVELOPMENT-CORDILLERA
ADMINISTRATIVE REGION
Detailed Statement of Cash Flows
For the period January 1 - December 31, 2019
Cash Outflows
Payment of Expenses (48,661,724.94)
Payment for Communication Expenses (2,510,342.99)
Payment for Other Maintenance and Other Operating
(11,084,809.76)
Expenses
Payment for Training and Scholarship Expenses (33,737,301.51)
Payment for Utility Expenses and other reimbursements (1,329,270.68)
Page 1 of 3
Purchase of Inventories (11,141,540.86)
Payment for Purchase of Inventories, Supplies and Materials
(9,740,101.69)
Directly Issued to End-User
Payment for the Procurement Made to Procurement Service (1,401,439.17)
Page 2 of 3
Reimbursement of Utility expenses, communication expenses
(1,036,836.25)
and other MOOE
Remittance of Authorized Deduction Withheld on Employees
(62,063,289.27)
(Employee Share) and mandatory deductions
Remittance of Taxes Withheld from Suppliers, Contractors
(218,735.22)
and Other Creditors
Remittance of Taxes thru Tax Remittance Advice (TRA) (36,075,801.47)
Replacement of Stale/Cancelled Check (445,534.55)
Replenishment of Expenses from Petty Cash Fund (298,212.41)
Reversing entry for the unreleased check at year-end (5,863.60)
To liquidation of petty cash fund (83,529.08)
To record payment for lease (3,318,501.42)
To record adjustment for unutilized funds/ NCA (755,918.46)
Transfer of Funds to Other NGAs, GOCCs, LGUs,
(63,882,592.58)
NGOs/POs for Implementation of Project
Other Adjustments -outflow (9,195.00)
Certified Correct :
ANNA THERESA T. GAWIDAN, CPA
Accountant III
Page 3 of 3
DEPARTMENT OF HEALTH - CENTER FOR HEALTH DEVELOPMENT
CORDILLERA ADMINISTRATIVE REGION
Statement of Changes in Net Assets/Equity
As of December 31, 2019
2019 2018
Beginning Balance 597,249,203.06 524,885,895.20
Changes in accounting policy - -
Prior Period Adjustments/Unrecorded
(83,225,104.72) (22,934,136.48)
Income and Expenses
Other Adjustments - 8,007.54
Restated balance 514,024,098.34 501,959,766.26
Changes in net assets/equity
Surplus for the period 22,661,644.00 101,933,583.23
Adjustment of net revenue recognized
(3,948,035.17) (4,963,748.87)
directly in net assets/equity
Others (23,175.00) (1,680,397.56)
Total recognized revenue and expense for
18,690,433.83 95,289,436.80
the period
Ending Balance 532,714,532.17 597,249,203.06
Certified Correct :
Page 1 of 1
DEPARTMENT OF HEALTH - CENTER FOR HEALTH DEVELOPMENT
CORDILLERA ADMINISTRATIVE REGION
Condensed Statement of Financial Performance
For the period ended December 31, 2019
Revenue Notes
Service and Business Income 16 1,068,152.48
Business Income 16 87,280.37
Shares, Grants and Donations 17 2,038,219.59
Other Non-Operating Income 22 1,437,902.92
Certified Correct :
Page 1 of 1
DEPARTMENT OF HEALTH - CENTER FOR HEALTH DEVELOPMENT
CORDILLERA ADMINISTRATIVE REGION
Pre Closing Trial Balance
As of December 31, 2019
Account Sub-Obj.
Account Title Code Debit Credit
Code
Page 1 of 7
DEPARTMENT OF HEALTH - CENTER FOR HEALTH DEVELOPMENT
CORDILLERA ADMINISTRATIVE REGION
Pre Closing Trial Balance
As of December 31, 2019
Account Sub-Obj.
Account Title Code Debit Credit
Code
Page 2 of 7
DEPARTMENT OF HEALTH - CENTER FOR HEALTH DEVELOPMENT
CORDILLERA ADMINISTRATIVE REGION
Pre Closing Trial Balance
As of December 31, 2019
Account Sub-Obj.
Account Title Code Debit Credit
Code
Page 3 of 7
DEPARTMENT OF HEALTH - CENTER FOR HEALTH DEVELOPMENT
CORDILLERA ADMINISTRATIVE REGION
Pre Closing Trial Balance
As of December 31, 2019
Account Sub-Obj.
Account Title Code Debit Credit
Code
Page 4 of 7
DEPARTMENT OF HEALTH - CENTER FOR HEALTH DEVELOPMENT
CORDILLERA ADMINISTRATIVE REGION
Pre Closing Trial Balance
As of December 31, 2019
Account Sub-Obj.
Account Title Code Debit Credit
Code
Page 5 of 7
DEPARTMENT OF HEALTH - CENTER FOR HEALTH DEVELOPMENT
CORDILLERA ADMINISTRATIVE REGION
Pre Closing Trial Balance
As of December 31, 2019
Account Sub-Obj.
Account Title Code Debit Credit
Code
Page 6 of 7
DEPARTMENT OF HEALTH - CENTER FOR HEALTH DEVELOPMENT
CORDILLERA ADMINISTRATIVE REGION
Pre Closing Trial Balance
As of December 31, 2019
Account Sub-Obj.
Account Title Code Debit Credit
Code
-
Certified Correct :
Page 7 of 7
DEPARTMENT OF HEALTH - CENTER FOR HEALTH DEVELOPMENT
CORDILLERA ADMINISTRATIVE REGION
Post Closing Trial Balance
As of December 31, 2019
Account Sub-Obj.
Account Title Code Debit Credit
Code
Page 1 of 3
DEPARTMENT OF HEALTH - CENTER FOR HEALTH DEVELOPMENT
CORDILLERA ADMINISTRATIVE REGION
Post Closing Trial Balance
As of December 31, 2019
Account Sub-Obj.
Account Title Code Debit Credit
Code
Page 2 of 3
DEPARTMENT OF HEALTH - CENTER FOR HEALTH DEVELOPMENT
CORDILLERA ADMINISTRATIVE REGION
Post Closing Trial Balance
As of December 31, 2019
Account Sub-Obj.
Account Title Code Debit Credit
Code
Page 3 of 3
DEPARTMENT OF HEALTH - CENTER FOR HEALTH DEVELOPMENT
CORDILLERA ADMINISTRATIVE REGION
Condensed Statement of Financial Position
As of December 31, 2019
(With Comparative Figures for CY 2018)
LIABILITIES
Current Liabilities
Financial Liabilities 11 40,071,665.44 20,436,492.07
Inter-Agency Payables 12 3,779,445.35 6,450,424.18
Intra-Agency Payables 13 36,460.50 215.80
Trust Liabilities 14 23,955,793.81 18,766,883.23
Other Payables 15 11,432,641.78 31,064,489.37
Total Current Liabilities 79,276,006.88 76,718,504.65
EQUITY
Accumulated Surplus/(Deficit) 532,714,532.17 597,249,203.06
TOTAL NET ASSETS/EQUITY 532,714,532.17 597,249,203.06
Certified Correct :
ANNA THERESA T. GAWIDAN, CPA
Accountant III
Accounting Division - FSD
Page 1 of 1
DEPARTMENT OF HEALTH - CENTER FOR HEALTH DEVELOPMENT
CORDILLERA ADMINISTRATIVE REGION
Condensed Statement of Financial Position
As of December 31, 2019
LIABILITIES
Current Liabilities
Financial Liabilities 11 40,071,665.44
Inter-Agency Payables 12 3,779,445.35
Intra-Agency Payables 13 36,460.50
Trust Liabilities 14 23,955,793.81
Other Payables 15 11,432,641.78
Total Current Liabilities 79,276,006.88
EQUITY
Accumulated Surplus/(Deficit) 532,714,532.17
TOTAL NET ASSETS/EQUITY 532,714,532.17
Certified Correct :
ANNA THERESA T. GAWIDAN, CPA
Accountant III
Accounting Division - FSD
Page 1 of 1
DEPARTMENT OF HEALTH - CENTER FOR HEALTH DEVELOPMENT
CORDILLERA ADMINISTRATIVE REGION
Detailed Statement of Financial Position
As of December 31, 2019
ASSETS
Current Assets
Page 1 of 5
Drugs and Medicines for Distribution 73,074,388.28
Medical, Dental and Laboratory Supplies
for Distribution 48,781,706.61
Property and Equipment for Distribution 20,738,019.70
Other Supplies and Materials for
Distribution 6,625,374.83
Advances 686,990.00
Advances to Special Disbursing Officer 679,950.00
Advances to Officers and Employees 7,040.00
Prepayments 29,803,852.91
Advances to Contractors 29,645,812.69
Prepaid Insurance 158,040.22
Page 2 of 5
Property, Plant and Equipment (Note 10) 272,340,051.67
Page 3 of 5
Furniture, Fixtures and Books 30,375.14
Furniture and Fixtures 212,516.00
Less : Accumulated Depreciation -
Furniture and Fixtures (182,140.86)
Net Value 30,375.14
LIABILITIES
Current Liabilities
Payables 40,071,665.44
Accounts Payable 31,222,304.79
Due to Officers and Employees 8,849,360.65
Page 4 of 5
Other Payables 11,432,641.78
NET ASSETS/EQUITY
Equity
Government Equity 532,714,532.17
Accumulated Surplus/(Deficit) 532,714,532.17
TOTAL NET ASSETS/EQUITY 532,714,532.17
Certified Correct :
Page 5 of 5
DEPARTMENT OF HEALTH - CENTER FOR HEALTH DEVELOPMENT
CORDILLERA ADMINISTRATIVE REGION
Detailed Statement of Financial Position
As of December 31, 2019
(With Comparative Figures for CY 2018)
Page 1 of 5
Property and Equipment for Distribution 20,738,019.70 36,374,858.90
Other Supplies and Materials for Distribution 6,625,374.83 10,932,422.42
Page 2 of 5
Machinery and Equipment 18,613,793.86 13,236,963.93
Office Equipment 2,783,183.65 3,042,132.65
Accumulated Depreciation - Office
Equipment (2,306,986.70) (2,491,292.20)
Net Value 476,196.95 550,840.45
Information and Communication Technology
Equipment 23,627,628.94 13,346,953.78
Accumulated Depreciation - Information and
Communication Technology Equipment
(13,708,045.70) (8,621,856.02)
Net Value 9,919,583.24 4,725,097.76
Communication Equipment 1,789,519.18 1,789,519.18
Accumulated Depreciation - Communication
Equipment (1,525,630.16) (1,362,622.52)
Net Value 263,889.02 426,896.66
Medical Equipment 7,328,383.71 6,897,004.31
Accumulated Depreciation - Medical
Equipment (2,240,774.58) (2,494,842.99)
Net Value 5,087,609.13 4,402,161.32
Other Machinery and Equipment 5,402,954.91 5,107,954.91
Accumulated Depreciation - Other Machinery
and Equipment (2,536,439.39) (1,975,987.17)
Net Value 2,866,515.52 3,131,967.74
Page 3 of 5
Less : Accumulated Depreciation - Other
Property, Plant and Equipment - (37,141.06)
Net Value - 2,858.94
LIABILITIES
Current Liabilities
NET ASSETS/EQUITY
Equity
Government Equity 532,714,532.17 597,249,203.06
Accumulated Surplus/(Deficit) 532,714,532.17 597,249,203.06
TOTAL NET ASSETS/EQUITY 532,714,532.17 597,249,203.06
Page 4 of 5
Certified Correct :
Page 5 of 5
DEPARTMENT OF HEALTH - CENTER FOR HEALTH DEVELOPMENT
CORDILLERA ADMINISTRATIVE REGION
Condensed Statement of Financial Performance
For the period ended December 31, 2019
(With Comparative Figures for CY 2018)
Certified Correct :
Page 1 of 1
DEPARTMENT OF HEALTH - CENTER FOR HEALTH DEVELOPMENT
CORDILLERA ADMINISTRATIVE REGION
Condensed Statement of Financial Performance
For the period ended December 31, 2019
Revenue Notes
Service and Business Income 16 1,068,152.48
Business Income 16 87,280.37
Shares, Grants and Donations 17 2,038,219.59
Other Non-Operating Income 22 1,437,902.92
Certified Correct :
Page 1 of 1
DEPARTMENT OF HEALTH - CENTER FOR HEALTH DEVELOPMENT
CORDILLERA ADMINISTRATIVE REGION
Detailed Statement of Financial Performance
For the period ended December 31, 2019
Revenue
Service and Business Income (Note 16)
Service Income
Permit Fees 148,452.48
Licensing Fees 919,700.00
Total Service Income 1,068,152.48
Business Income
Examination Fees 12,250.00
Income from Hostels/Dormitories and Other
Like Facilities 74,950.00
Interest Income - Interest Income on NG
Deposits 80.37
Total Business Income 87,280.37
Personnel Services
Salaries and Wages
Salaries and Wages - Regular 69,820,427.74
Salaries and Wages - Casual/Contractual 112,841,892.62
Total Salaries and Wages 182,662,320.36
Other Compensation
Page 1 of 6
Personal Economic Relief Allowance
10,501,104.49
(PERA)
Representation Allowance (RA) 706,800.00
Transportation Allowance (TA) 390,000.00
Clothing/Uniform Allowance 840,000.00
Subsistence Allowance 5,397,497.25
Laundry Allowance 752,368.76
Honoraria- Civilian 1,329,500.00
Hazard Pay 34,289,653.61
Longevity Pay 6,349,875.00
Overtime and Night Pay - Overtime Pay 129,345.47
Year End Bonus - Bonus - Civilian 7,146,573.20
Cash Gift - Civilian 2,393,750.00
Other Bonuses and Allowances 13,378,593.00
Total Other Compensation 83,605,060.78
Page 2 of 6
Accountable Forms Expenses 27,200.00
Drugs and Medicines Expenses 7,342,048.45
Medical, Dental and Laboratory Supplies
10,933,673.48
Expenses
Fuel, Oil and Lubricants Expenses 1,693,745.46
Textbooks and Instructional Materials
706,953.52
Expenses
Semi-Expendable Machinery and
2,560,883.25
Equipment Expenses
Semi-Expendable Furniture, Fixtures and
616,919.80
Books Expenses
Other Supplies and Materials Expenses 8,361,002.17
Total Supplies and Materials Expenses 37,785,534.44
Utility Expenses
Water Expenses 200,138.80
Electricity Expenses 1,164,679.35
Total Utility Expenses 1,364,818.15
Communication Expenses
Postage and Courier Services 141,349.08
Telephone Expenses - Landline 1,730,805.48
Telephone Expenses - Mobile 132,518.36
Internet Subscription Expenses 991,700.67
Cable, Satellite, Telegraph and Radio
43,024.89
Expenses
Total Communication Expenses 3,039,398.48
Professional Services
Legal Services 5,700.00
Auditing Services 60,375.05
Consultancy Services 409,000.00
Page 3 of 6
Other Professional Services 135,982,483.38
Total Professional Services 136,457,558.43
General Services
Janitorial Services 681,016.38
Security Services 1,876,313.57
Total General Services 2,557,329.95
Page 4 of 6
Other Maintenance and Operating Expenses 4,768,330.26
Total Other Maintenance and Operating
51,859,511.92
Expenses
Non-Cash Expenses
Depreciation
Depreciation - Buildings and Other
327,326.35
Structures - Buildings
Depreciation - Buildings and Other
34,375.20
Structures - Other Stucture
Depreciation - Machinery and Equipment -
163,007.64
Communication Equipment
Depreciation - Machinery and Equipment -
1,612,093.15
ICT Equipment
Depreciation - Machinery and Equipment -
562,868.59
Medical Equipment
Depreciation - Machinery and Equipment -
108,246.02
Office Equipment
Depreciation - Machinery and Equipment -
492,725.04
Other Machinery Equipment
Depreciation - Transportation Equipment 954,711.60
Depreciation - Furniture, Fixtures and
7,485.48
Books
Depreciation - Other Property, Plant and
1,266.66
Equipment
Total Depreciation 4,264,105.73
Page 5 of 6
LESS: Financial Assitance/Subsidy TO
LGUs, GOCCs, NGOs/POs
Financial Assistance to NGAs 319,740.00
Financial Assistance to Local Government
398,979,746.00
Units
Financial Assistance to NGOs/POs 1,670,542.48
Subsidy to Operating Units 69,126,638.55
Subsidies - Others 3,800.00
Total Financial Assitance/Subsidy TO
470,100,467.03
LGUs, GOCCs, NGOs/POs
Gains
Other Gains 1,204,500.00
Sale of Unserviceable Property 2,500.00
Total Gains (Note 22) 1,204,500.00
Losses
Loss on Sale of Assets 38,938.89
Total Losses 38,938.89
Page 6 of 6
DEPARTMENT OF HEALTH - CENTER FOR HEALTH DEVELOPMENT
CORDILLERA ADMINISTRATIVE REGION
Detailed Statement of Financial Performance
For the period ended December 31, 2019
(With Comparative Figures for CY 2018)
2019 2018
Revenue
Service and Business Income (Note 16)
Service Income
Permit Fees 148,452.48 210,656.72
Clearance and Certification Fees - 9,400.00
Licensing Fees 919,700.00 1,285,200.00
Total Service Income 1,068,152.48 1,505,256.72
Business Income
Examination Fees 12,250.00 31,850.00
Income from Hostels/Dormitories and
74,950.00 60,100.00
Other Like Facilities
Interest Income - Interest Income on NG
80.37 74.38
Deposits
Total Business Income 87,280.37 92,024.38
Personnel Services
Salaries and Wages
Salaries and Wages - Regular 69,820,427.74 65,033,232.12
Salaries and Wages - Casual/Contractual 112,841,892.62 9,209,019.82
Total Salaries and Wages 182,662,320.36 74,242,251.94
Other Compensation
Personal Economic Relief Allowance
10,501,104.49 3,446,454.54
(PERA)
Page 1 of 6
Representation Allowance (RA) 706,800.00 667,200.00
Transportation Allowance (TA) 390,000.00 390,000.00
Clothing/Uniform Allowance 840,000.00 786,000.00
Subsistence Allowance 5,397,497.25 1,820,025.00
Laundry Allowance 752,368.76 238,355.73
Honoraria- Civilian 1,329,500.00 2,614,500.00
Hazard Pay 34,289,653.61 11,415,194.23
Longevity Pay 6,349,875.00 5,988,899.01
Overtime and Night Pay - Overtime Pay 129,345.47 104,275.07
Year End Bonus - Bonus - Civilian 7,146,573.20 6,180,048.80
Cash Gift - Civilian 2,393,750.00 717,250.00
Other Bonuses and Allowances 13,378,593.00 14,656,833.54
Total Other Compensation 83,605,060.78 49,025,035.92
Page 2 of 6
Semi-Expendable Machinery and
2,560,883.25 1,408,443.34
Equipment Expenses
Semi-Expendable Furniture, Fixtures and
616,919.80 394,363.88
Books Expenses
Other Supplies and Materials Expenses 8,361,002.17 14,570,366.22
Total Supplies and Materials Expenses 37,785,534.44 48,825,265.42
Utility Expenses
Water Expenses 200,138.80 340,852.30
Electricity Expenses 1,164,679.35 1,280,047.32
Total Utility Expenses 1,364,818.15 1,620,899.62
Communication Expenses
Postage and Courier Services 141,349.08 121,255.22
Telephone Expenses 1,863,323.84 1,766,153.99
Internet Subscription Expenses 991,700.67 1,057,453.53
Cable, Satellite, Telegraph and Radio
43,024.89 41,723.51
Expenses
Total Communication Expenses 3,039,398.48 2,986,586.25
Professional Services
Consultancy Services 409,000.00 550,000.00
Other Professional Services 135,982,483.38 313,712,400.91
Total Professional Services 136,457,558.43 314,262,400.91
General Services
Janitorial Services 681,016.38 696,348.00
Security Services 1,876,313.57 1,710,459.22
Total General Services 2,557,329.95 2,406,807.22
Page 3 of 6
Repairs and Maintenance - Transportation
1,980,236.06 1,899,408.69
Equipment - Motor Vehicles
Repairs and Maintenance - Machinery and
Equipment - Other Machinery and 4,850.00 17,650.00
Equipment
Repairs and Maintenance - Semi-
Expendable Machinery and Equipment - 27,806.67 9,830.00
Office Equipment
Total Repairs and Maintenance 2,866,778.45 4,846,733.37
Non-Cash Expenses
Depreciation
Depreciation - Buildings and Other
327,326.35 218,661.48
Structures - Buildings
Depreciation - Buildings and Other
34,375.20 34,375.20
Structures - Other Stucture
Depreciation - Machinery and Equipment -
163,007.64 163,007.64
Communication Equipment
Depreciation - Machinery and Equipment -
1,612,093.15 967,698.05
ICT Equipment
Page 4 of 6
Depreciation - Machinery and Equipment -
562,868.59 514,994.62
Medical Equipment
Depreciation - Machinery and Equipment -
108,246.02 109,623.62
Office Equipment
Depreciation - Machinery and Equipment -
492,725.04 458,805.75
Other Machinery Equipment
Depreciation - Transportation Equipment 954,711.60 2,084,533.08
Depreciation - Furniture, Fixtures and
7,485.48 7,485.48
Books
Depreciation - Other Property, Plant and
1,266.66 7,599.96
Equipment
Total Depreciation 4,264,105.73 4,566,784.88
Gains
Other Gains 1,204,500.00 2,395,500.00
Total Gains (Note 22) 1,204,500.00 2,395,500.00
Losses
Loss on Sale of Assets 38,938.89 -
Page 5 of 6
Total Losses 38,938.89 -
Page 6 of 6
DEPARTMENT OF HEALTH - CENTER FOR HEALTH DEVELOPMENT
CORDILLERA ADMINISTRATIVE REGION
Statement of Changes in Net Assets/Equity
As of December 31, 2019
2019 2018
Beginning Balance 597,249,203.06 524,885,895.20
Changes in accounting policy - -
Prior Period Adjustments/Unrecorded
(83,225,104.72) (22,934,136.48)
Income and Expenses
Other Adjustments - 8,007.54
Restated balance 514,024,098.34 501,959,766.26
Changes in net assets/equity
Surplus for the period 22,661,644.00 101,933,583.23
Adjustment of net revenue recognized
(3,948,035.17) (4,963,748.87)
directly in net assets/equity
Others (23,175.00) (1,680,397.56)
Total recognized revenue and expense for
18,690,433.83 95,289,436.80
the period
Ending Balance 532,714,532.17 597,249,203.06
Certified Correct :
Page 1 of 1
DEPARTMENT OF HEALTH - CENTER FOR HEALTH DEVELOPMENT
CORDILLERA ADMINISTRATIVE REGION
Condensed Statement of Cash Flows
For the month ended December 31, 2019
Cash Inflows
Receipt of Notice of Cash Allocation (NCA) 85,232,733.54
Collection of Income/Revenues 573,450.00
Other Receipts 4,865,399.50
Total Cash Inflows 90,671,583.04
Cash Outflows
Payment of Expenses (8,275,169.39)
Purchase of Inventories (3,698,309.60)
Grant of Cash Advances (624,450.00)
Payment of Salaries and Wages , Allowances, Bonus and
(61,448,181.53)
Other Compensation/Benefits
Other Disbursements (64,382,069.73)
Total Cash Outflows (138,428,180.25)
Certified Correct :
Page 1 of 1
DEPARTMENT OF HEALTH - CENTER FOR HEALTH DEVELOPMENT
CORDILLERA ADMINISTRATIVE REGION
Detailed Statement of Cash Flows
For the month ended December 31, 2019
Cash Outflows
Payment of Expenses (8,275,169.39)
Payment for Communication Expenses (235,371.38)
Payment for Other Maintenance and Other Operating
(1,473,441.74)
Expenses
Payment for Training and Scholarship Expenses (6,450,790.94)
Payment for Utility Expenses and other reimbursements (115,565.33)
Page 1 of 3
Purchase of Inventories (3,698,309.60)
Payment for Purchase of Inventories, Supplies and Materials
(3,698,059.60)
Directly Issued to End-User
Payment for the Procurement Made to Procurement Service (250.00)
Page 2 of 3
To liquidation of petty cash fund (70,000.00)
To record payment for lease (438,647.77)
Transfer of Funds to Other NGAs, GOCCs, LGUs,
(13,376,262.18)
NGOs/POs for Implementation of Project
Other Adjustments -outflow (9,024.00)
Certified Correct :
ANNA THERESA T. GAWIDAN, CPA
Accountant III
Accounting Division - FSD
Page 3 of 3
DEPARTMENT OF HEALTH - CENTER FOR HEALTH DEVELOPMENT
CORDILLERA ADMINISTRATIVE REGION
Condensed Statement of Cash Flows
For The Period January 1 - December 31, 2019
Cash Outflows
Payment of Expenses (48,661,724.94)
Purchase of Inventories (11,141,540.86)
Grant of Cash Advances (4,376,838.00)
Payment of Salaries and Wages , Allowances, Bonus and Other
(217,290,045.20)
Compensation/Benefits
Grant of Financial Assistance /Subsidies and Donations (222,371.48)
Other Disbursements (437,318,153.95)
Certified Correct :
Page 1 of 1
DOH-CENTER FOR HEALTH DEVELOPMENT-CORDILLERA
ADMINISTRATIVE REGION
Detailed Statement of Cash Flows
For the period January 1 - December 31, 2019
Cash Outflows
Payment of Expenses (48,661,724.94)
Payment for Communication Expenses (2,510,342.99)
Payment for Other Maintenance and Other Operating
(11,084,809.76)
Expenses
Payment for Training and Scholarship Expenses (33,737,301.51)
Payment for Utility Expenses and other reimbursements (1,329,270.68)
Page 1 of 3
Purchase of Inventories (11,141,540.86)
Payment for Purchase of Inventories, Supplies and Materials
(9,740,101.69)
Directly Issued to End-User
Payment for the Procurement Made to Procurement Service (1,401,439.17)
Page 2 of 3
Reimbursement of Utility expenses, communication expenses
(1,036,836.25)
and other MOOE
Remittance of Authorized Deduction Withheld on Employees
(62,064,908.88)
(Employee Share) and mandatory deductions
Remittance of Taxes Withheld from Suppliers, Contractors
(217,115.61)
and Other Creditors
Remittance of Taxes thru Tax Remittance Advice (TRA) (36,075,801.47)
Replacement of Stale/Cancelled Check (445,534.55)
Replenishment of Expenses from Petty Cash Fund (298,212.41)
Reversing entry for the unreleased check at year-end (5,863.60)
To liquidation of petty cash fund (83,529.08)
To record payment for lease (3,318,501.42)
To record adjustment for unutilized funds/ NCA (755,918.46)
Transfer of Funds to Other NGAs, GOCCs, LGUs,
(63,882,592.58)
NGOs/POs for Implementation of Project
Other Adjustments -outflow (9,195.00)
Certified Correct :
ANNA THERESA T. GAWIDAN, CPA
Accountant III
Page 3 of 3
DOH-CORDILLERA ADMINISTRATIVE REGIONAL OFFICE
Detailed Statement of Cash Flows
For The Year Ended December 31, 2019
(With Comparative Figures for CY 2018)
Cash Outflows
Payment of Expenses (48,661,724.94) (57,473,445.77)
Purchase of Inventories (11,141,540.86) (7,526,575.97)
Grant of Cash Advances (4,376,838.00) (2,897,730.00)
Payment of Salaries and Wages , Allowances, (217,290,045.20) (85,732,243.81)
Grant of Financial Assistance / Subsidy (222,371.48) (8,110,623.78)
Other Disbursements (437,318,153.95) (662,174,259.56)
Cash Outflows
Purchase of Property, Plant and Equipment (11,550,279.65) -
Payment for Mobilization Fee to Contractors (18,298,988.63) (18,497,337.70)
Payment for First / Final Progress Billing of
(68,929,066.55)
Contractor for Construction of Agency Assets (103,828,846.55)
-
Total Cash Outflows (133,678,114.83) (87,426,404.25)
Page 1 of 2
Total Cash provided by Operating, Investing 540,067.16 (34,301,534.32)
Add : Cash Balance, Beginning January 1 3,247,443.97 37,548,978.29
Certified Correct :
Page 2 of 2