Student Number: 267046

Word Count: 1101

MSc in Logistics and Supply Chain Management 2017/18

Module 4, Part 2: IOM Group Assignment

10/14/2019

This report is all my own work and conforms to the University’s regulations on plagiarism x
1. Inventory Policy Analysis and New Policy Implementation

Based on the 10 weeks` inventory stock holding policy, current inventory value is £1,583,978 with
£427,674.09 annual holding cost. The increased costs related to current inventory holding are due to
a uniform inventory management approach currently devised: 10 weeks` inventory holding for every
SKU regardless value and usage profile differences will necessarily cause overstock (excess/slow-
moving stock). The analysis of the current manufacturing operation identified that the procurement
team decision to maintain the current stock levels are closely related to the highly inaccurate FG
forecast.The objective of inventory optimization is to reduce inventory levels and capital investment
tied in stock, while maintaining the required customer service levels.

An ABC inventory segmentation approach is proposed based on multiple criteria (value-usage, unit
cost) and consequently four inventory segments were identified.

A1/2 B C

Figure 1: Inventory Segmentation - ABC analysis of value-usage criterion

“A” items (24% of total SKUs) account for 70% of the total inventory value. These also represent the
high unit cost items, with average unit price £ 16. This inventory segment requires sales forecast
intelligence and tight inventory control with secured storage location in the warehouse. Stock-outs
should be minimised via close planning collaboration (e.g. forecast sharing) with suppliers and
frequent small-batch replenishment. Highest value items (“A1” category) with £50 average unit price
are candidates for implementing kanban-driven fulfilment via secured logistics with suppliers to
minimise inventory. For “A2” Category items some level of planning collaboration with suppliers and
annual contracts should be in place, while delivery frequency could be set at 2 weeks.

“B” items (37% of total SKUs) represent 20% of the component inventory value, with £3.63 average
unit price. To reduce time and cost required for planning and frequent order placement for these
items an increase in safety stock by 10% could be deployed as a trade-off, and set delivery frequency
as 4 weeks.

1
“C” items (40% of total SKUs) account for 10% of inventory value, being low value “consumables” with
average £2 average unit price. Identifying a suitable MOQ, an automated ROP purchase ordering
model should be implemented – utilising standard features of ERP system for ordering consumables.
No management involvement needed in forecasting this segment, being lower focus items and
managing a transactional relationship with suppliers will normally suffice.

Alternatively, another segmentation approach can be implemented through defining lower unit cost
SKU categories as supplier-based inventory segments to provide another approach for inventory
management for “B” and “C” items in the lower unit cost range. As Fisher and Labpak suppliers
compromise 17% and 40% of the SKUs, respectively, within “B” and “C” unit cost ranges they are
good candidates for such an approach. Therefore, the procurement process for 50% of the SKUs can
be simplified via multiple ways: either (1) placing small number of Large POs with multi-order line
purchase orders with similar reorder lead-times and thus reducing fixed costs related to order
placement and setup. Then alternatively implementing either (2) Vendor Managed Inventory for the
lowest value categories or (3) consignment inventory would give opportunity to at least partially
outsourcing inventory management activities to suppliers. Consequently, reducing internal resources
and cost required for inventory planning and reducing direct capital stock investment for
consignment stock items. To complete this alternative approach, the remaining SKUs as “D” items can
be grouped into another segment.

To devise an inventory reduction plan, a fixed interval/variable quantity inventory policy will be
implemented for each inventory segments defined in the ABC model. This inventory policy was
chosen as it supports the supplier`s planning and order fulfilment processes to align with the regular
intervals when replenishment orders are received. Optimal ordering frequencies are derived from the
Economic Order Quantity formulae. Using the cost of ordering (S) as variable the ordering frequencies
were calculated, aligning the supplier lead time (L) and the ordering period (T) (where L<T). The
required product availability service level is maintained by defining safety stock (SS) with the required
CSL (set as 95%) and the standard deviation of Demand during T+L period. In the current model CSL
was set as a 95% for all categories, however based on part criticality analysis, CSL could be defined
with different levels e.g. 92%-95%-98%.

Key parameters, segmentation criteria and forecasting approach summarised in Table 2:

Inventory Average Average Average Total Average

Segment Unit Ordering Lead Safety Stock Level Forecasting and Procurement Approach
Price (£) Period (T) Time (L) Stock (£) 10 weeks
(weeks) (weeks) policy(£)
A1 £ 50.5 1 0.9 £90,392 £357,257 Requires forecasting intelligence, stock control
with more man-hours, and close planning
collaboration with suppliers to control
frequent deliveries:
e.g. in scope for weekly Kanban-call-offs
against long term supplier contracts in case
supplier can reduce L by 20-30%
A2 £11.0 2 0.9 £208,577 £744,918 Some level of planning collaboration with
suppliers and annual contracts in place, while
delivery frequency is 2-3 weeks
B £3.63 4 0.9 £125,693 £338,525 Increase safety stock by 10% and reduce man-
hours, as delivery frequency is 4 weeks
C £2.0 6 1 £69,793 £143,276 No management involvement needed in
forecasting, lower focus items, transactional
relationship with suppliers
Total £494,456 £1,583,978

2
Table 2: Fixed interval/variable quantity inventory policy – Summary table
Based on the new ASL value after the new inventory policy implemented the following Capital release
is expected: £927,086, while reduction in inventory holding cost is £250,313. The analysis shows that
the majority of overstock can be found in A1 and A2 categories with high unit-cost items which also
provide the majority of capital release and inventory holding cost reduction. It will take on average 4
weeks to reach the new inventory levels (while for some Cat “C” items, as for Item 243381 ROP-
related ASL will be higher than the current Average 10 week Stock ).

Inventory Average Stock Total (ASL) Capital Reduction Average Time to reduce stock
Segment (£) ROP Average released in Inventory (weeks)
(10 weeks Safety Stock from Holding cost Note: below figures are average
policy) Stock (£) Level (£) Inventory (£)
A1 £357,258 £90,392 £104,760 7.0
A2 £744,918 £208,577 £267,982 6.2
B £338,526 £125,693 £178,907 4.5
C £143,276 £69,793 £105,243 2.31 (incl, some negative values excluded)
Total £1,583,978 £494,456 £656,892 £927,086 £250,313 4.09
Table 3: Fixed interval/variable quantity inventory policy

3
Apendix

F1
DEMAND BY MONTH avr 4.345 wk/month
0.238683128 0.37037037

Average Average
AverageStock % of Cumulative % of Inventory Yearly
Monthly Stock (10 # Items
Value Stock Stock Class Demand
PRODUCT Vendor Vendor Vendor lead Demand weeks)
SKU ITEM No. DESCRIPTION UNIT SIZE Unit Cost code name time (days) 01/09/2018 01/10/2018 01/11/2018 01/12/2018 01/01/2019 01/02/2019 01/03/2019 01/04/2019 01/05/2019 01/06/2019 01/07/2019 01/08/2019
1 357726 NaOH 10K 55.00 1721818 LAPORTE 7 532 835 537 368 900 591 109 277 623 403 697 862 561 1,291.52 £ 71,033.76 4.48% 4.48% 1 A1 6,734
2 247936 LBPK..31 1000cc 42.50 1338820 LABPAK 7 985 419 1,303 755 598 414 753 692 640 518 566 125 647 1,489.84 £ 63,317.99 4.00% 8.48% 2 A1 7,768
3 666423 BLM..16 10K 55.00 1823845 BILIM 5 209 1,062 530 967 95 136 724 690 352 258 133 504 472 1,085.54 £ 59,704.64 3.77% 12.25% 3 A1 5,660
4 666403 BLM..8 10K 52.00 1823845 BILIM 5 217 1,054 529 970 99 132 727 689 351 258 141 503 473 1,087.46 £ 56,547.76 3.57% 15.82% 4 A1 5,670
5 179521 PH 7.0 10K 50.00 1683219 HANNA 6 215 1,054 531 970 98 141 726 687 350 253 138 507 473 1,087.46 £ 54,372.84 3.43% 19.25% 5 A1 5,670
6 666378 BLM..1 10K 48.00 1823845 BILIM 5 210 1,057 534 974 100 133 728 687 357 253 138 508 473 1,089.18 £ 52,280.78 3.30% 22.55% 6 A1 5,679
7 321900 AL37 1200G 6.90 1339320 ALPHA 7 3,316 2,865 2,696 4,655 3,444 3,026 2,048 1,928 3,530 1,230 3,398 2,301 2,870 6,604.72 £ 45,572.55 2.88% 25.43% 7 A2 34,437
8 140718 LB..227 200cc 6.45 1338819 LABPAK 7 2,302 3,065 2,203 1,757 2,400 1,910 1,854 2,274 2,740 2,056 2,425 1,692 2,223 5,116.61 £ 33,002.13 2.08% 27.52% 8 A2 26,678
9 511071 NaBr 6K 25.75 1721818 LAPORTE 7 305 700 41 856 615 403 275 585 877 93 923 333 501 1,151.90 £ 29,661.39 1.87% 29.39% 9 A2 6,006
10 357758 NaCl 3K 21.00 1721818 LAPORTE 7 467 499 857 473 741 657 781 502 182 466 488 323 536 1,234.37 £ 25,921.75 1.64% 31.02% 10 A2 6,436
11 514940 RETRO3 6X800G 21.60 1718819 STRATECH 6 645 997 764 264 327 404 939 69 561 390 422 19 483 1,112.58 £ 24,031.76 1.52% 32.54% 11 A2 5,801
12 319680 LBP..346 500cc 33.00 1338819 LABPAK 7 216 600 303 542 154 405 305 293 494 18 258 188 315 724.20 £ 23,898.73 1.51% 34.05% 12 A2 3,776
13 341940 LBPK..99 1000cc 14.35 1338820 LABPAK 7 243 254 1,322 548 370 682 1,359 329 688 690 1,240 760 707 1,627.35 £ 23,352.46 1.47% 35.52% 13 A2 8,485
14 517541 LBPK..157 1000cc 13.35 1338820 LABPAK 7 992 1,207 572 953 1,288 802 431 589 71 791 472 882 754 1,735.71 £ 23,171.75 1.46% 36.99% 14 A2 9,050
15 666448 BLM..18 2.5K 18.35 1823845 BILIM 5 579 316 485 283 717 230 971 509 110 421 607 613 487 1,120.25 £ 20,556.65 1.30% 38.29% 15 A2 5,841
16 52294 FISH220 2.5K 14.35 1340020 FISHER 4 126 1,668 521 64 685 793 267 90 1,242 193 676 1,084 617 1,420.98 £ 20,391.09 1.29% 39.57% 16 A2 7,409
17 247937 LBPK..32 1000cc 13.35 1338820 LABPAK 7 331 1,329 1,355 205 285 774 1,302 745 75 59 69 729 605 1,392.02 £ 18,583.49 1.17% 40.75% 17 A2 7,258
18 666476 BLM..23 2.25K 18.20 1823845 BILIM 5 256 173 995 145 61 356 770 414 248 705 302 562 416 956.46 £ 17,407.63 1.10% 41.84% 18 A2 4,987
19 666405 BLM..11 2.5K 15.35 1823845 BILIM 5 580 323 487 281 717 237 977 515 113 421 608 618 490 1,127.16 £ 17,301.87 1.09% 42.94% 19 A2 5,877
20 112537 LBPK..17 1000cc 16.25 1338820 LABPAK 7 224 392 34 318 967 109 546 543 137 483 687 987 452 1,040.85 £ 16,913.84 1.07% 44.00% 20 A2 5,427
21 126231 SC5 5K 13.50 1692718 SURECHEM 7 303 478 490 152 924 306 873 341 959 508 266 710 526 1,210.20 £ 16,337.74 1.03% 45.04% 21 A2 6,310
22 358640 Na2CO3 5K 15.50 1721818 LAPORTE 7 60 868 595 91 536 192 467 161 948 670 61 813 455 1,047.56 £ 16,237.25 1.03% 46.06% 22 A2 5,462
23 358639 HOCl 5K 15.50 1721818 LAPORTE 7 248 1,061 90 401 518 309 340 666 540 4 210 1,001 449 1,033.37 £ 16,017.26 1.01% 47.07% 23 A2 5,388
24 514935 SC8 2.5K 13.35 1692718 SURECHEM 7 455 678 495 503 871 548 174 379 383 188 958 488 510 1,173.76 £ 15,669.74 0.99% 48.06% 24 A2 6,120
25 179522 PH3.0 2.5K 13.35 1683219 HANNA 6 586 322 484 285 709 234 970 513 113 419 602 622 488 1,123.71 £ 15,001.47 0.95% 49.01% 25 A2 5,859
26 666409 BLM..15 2.25K 15.20 1823845 BILIM 5 259 171 990 149 64 356 770 414 253 707 299 564 416 958.19 £ 14,564.48 0.92% 49.93% 26 A2 4,996
27 273295 FISH223 2.25K 13.20 1340020 FISHER 4 425 390 285 785 618 532 979 557 272 31 483 366 477 1,097.62 £ 14,488.61 0.91% 50.84% 27 A2 5,723
28 36072 FISH219 2K 11.00 1340020 FISHER 4 658 500 424 952 762 603 137 554 883 653 147 183 538 1,238.20 £ 13,620.25 0.86% 51.70% 28 A2 6,456
29 341939 LBPK..97 1000cc 13.35 1338820 LABPAK 7 46 998 526 612 531 149 572 411 420 674 26 147 426 980.44 £ 13,088.84 0.83% 52.53% 29 A2 5,112
30 666398 BLM..5 2.5K 11.35 1823845 BILIM 5 580 323 489 287 713 237 970 517 111 416 609 617 489 1,125.62 £ 12,775.82 0.81% 53.34% 30 A2 5,869
31 238455 PH10.0 2.25K 13.20 1683219 HANNA 6 253 176 993 148 63 356 769 411 252 701 305 557 415 955.89 £ 12,617.72 0.80% 54.13% 31 A2 4,984
32 360490 FISH189 4X400G 7.40 1340018 FISHER 4 906 1,099 590 975 387 570 1,083 207 94 848 1,403 353 710 1,633.10 £ 12,084.96 0.76% 54.90% 32 A2 8,515
33 21265 SC1 3K 13.75 1692718 SURECHEM 7 267 657 286 30 6 447 44 573 178 367 767 743 364 837.17 £ 11,511.08 0.73% 55.62% 33 A2 4,365
34 21267 SC3 2.5K 13.35 1692718 SURECHEM 7 632 1,139 209 163 85 416 147 299 458 337 380 211 373 858.46 £ 11,460.41 0.72% 56.35% 34 A2 4,476
35 359462 NEST788 2K 11.00 1352423 NESTOR 4 594 1,018 122 237 99 18 666 190 802 637 513 514 451 1,037.59 £ 11,413.50 0.72% 57.07% 35 A2 5,410
36 34522 LB..166 200cc 5.50 1338819 LABPAK 7 1,100 502 1,046 856 963 745 1,595 132 1,484 1,106 994 148 889 2,046.61 £ 11,256.33 0.71% 57.78% 36 A2 10,671
37 165772 RETRO1 800G 5.95 1718819 STRATECH 6 453 817 700 897 688 1,008 522 972 591 1,180 756 1,232 818 1,882.62 £ 11,201.61 0.71% 58.48% 37 A2 9,816
38 511733 LBPK..123 1000cc 10.50 1338820 LABPAK 7 529 152 489 164 176 664 870 143 791 662 716 175 461 1,060.80 £ 11,138.38 0.70% 59.19% 38 A2 5,531
39 666401 BLM..7 2.25K 11.20 1823845 BILIM 5 259 176 994 150 66 356 763 413 248 710 304 560 417 958.76 £ 10,738.17 0.68% 59.86% 39 A2 4,999
40 321898 AL35 1200G 5.90 1339320 ALPHA 7 140 1,186 896 1,233 396 614 1,216 989 1,110 116 1,331 234 788 1,814.54 £ 10,705.77 0.68% 60.54% 40 A2 9,461
41 26747 LB..133 200cc 5.50 1338819 LABPAK 7 101 715 174 1,455 1,144 549 936 466 1,494 874 529 577 751 1,728.81 £ 9,508.44 0.60% 61.14% 41 A2 9,014
42 517277 FISH216 1.2K 6.25 1340018 FISHER 4 823 1,583 624 796 137 341 874 815 100 371 1,045 420 661 1,520.71 £ 9,504.46 0.60% 61.74% 42 A2 7,929
43 513481 FISH194 390G 1.90 1340018 FISHER 4 1,740 1,209 2,691 618 2,344 2,755 1,902 2,388 2,580 2,001 1,854 2,586 2,056 4,731.11 £ 8,989.11 0.57% 62.31% 43 A2 24,668
44 196360 FISH111 800G 5.95 1340018 FISHER 4 415 436 746 1,303 1,081 945 254 261 473 163 949 709 645 1,483.51 £ 8,826.86 0.56% 62.87% 44 A2 7,735
45 299463 FISH153 1.2K 5.50 1340018 FISHER 4 775 1,095 1,038 115 455 195 1,365 1,055 445 285 391 955 681 1,566.74 £ 8,617.09 0.54% 63.41% 45 A2 8,169
46 288498 LBPK..55 1000cc 3.10 1338820 LABPAK 7 1,033 952 1,066 1,999 1,182 2,171 1,345 951 161 896 1,644 867 1,189 2,736.29 £ 8,482.49 0.54% 63.95% 46 A2 14,267
47 334689 C+D50 4X395G 6.40 1686618 C&D 10 331 521 744 514 671 57 989 308 716 339 745 917 571 1,314.15 £ 8,410.59 0.53% 64.48% 47 A2 6,852
48 28517 LB..143 200cc 5.50 1338819 LABPAK 7 38 1,428 870 1,118 526 905 29 895 226 290 310 773 617 1,420.79 £ 7,814.35 0.49% 64.97% 48 A2 7,408
49 321902 AL38 800G 5.95 1339320 ALPHA 7 650 472 783 599 287 64 832 235 808 489 673 897 566 1,302.07 £ 7,747.32 0.49% 65.46% 49 A2 6,789
50 513923 FISH199 800G 5.95 1340018 FISHER 4 548 840 673 191 798 340 459 659 756 322 735 411 561 1,291.14 £ 7,682.28 0.48% 65.94% 50 A2 6,732
51 278639 LBPK..44 1000cc 1.90 1338820 LABPAK 7 1,794 1,724 1,657 1,818 1,341 1,977 1,661 1,601 1,787 1,902 1,786 1,721 1,731 3,983.31 £ 7,568.30 0.48% 66.42% 51 A2 20,769
52 21266 SC2 800G 5.95 1692718 SURECHEM 7 50 115 805 908 835 436 690 404 759 665 304 485 538 1,238.20 £ 7,367.32 0.47% 66.89% 52 A2 6,456
53 112538 LBPK..19 1000cc 13.20 1338820 LABPAK 7 198 483 204 245 198 209 291 215 193 253 309 53 238 546.80 £ 7,217.72 0.46% 67.34% 53 A2 2,851
54 514879 LBP..390 500cc 5.95 1338819 LABPAK 7 16 618 708 952 803 530 881 477 673 53 98 453 522 1,201.00 £ 7,145.93 0.45% 67.79% 54 A2 6,262
55 516998 LBP..400 500cc 5.95 1338819 LABPAK 7 385 1,103 500 509 211 636 355 444 839 20 794 454 521 1,198.70 £ 7,132.24 0.45% 68.24% 55 A2 6,250
56 514877 LBP..389 500cc 5.95 1338819 LABPAK 7 411 779 782 455 762 877 280 115 243 233 528 781 521 1,197.93 £ 7,127.68 0.45% 68.69% 56 A2 6,246
57 330189 LBP..347 500cc 5.95 1338819 LABPAK 7 85 933 110 615 510 518 863 123 603 634 981 214 516 1,187.00 £ 7,062.63 0.45% 69.14% 57 A2 6,189
58 513919 FISH195 800G 5.95 1340018 FISHER 4 325 446 461 148 513 540 779 237 453 565 739 943 512 1,179.32 £ 7,016.98 0.44% 69.58% 58 A2 6,149
59 165774 RETRO2 800G 5.95 1718819 STRATECH 6 575 226 740 641 330 694 988 191 874 290 161 427 511 1,177.02 £ 7,003.29 0.44% 70.02% 59 B 6,137
60 217039 LB..253 200cc 4.20 1338819 LABPAK 7 600 1,541 484 641 896 482 580 213 943 406 731 1,141 722 1,660.53 £ 6,974.22 0.44% 70.47% 60 B 8,658
61 341148 LBP..351 500cc 4.90 1338819 LABPAK 7 488 1,194 1,042 394 829 332 1,208 61 135 748 788 130 612 1,409.47 £ 6,906.43 0.44% 70.90% 61 B 7,349
62 236418 FISH222 1.2K 5.50 1340020 FISHER 4 576 750 219 381 680 490 962 404 611 469 191 761 541 1,245.49 £ 6,850.21 0.43% 71.33% 62 B 6,494
63 6496 LB..1 200cc 5.95 1338819 LABPAK 7 238 862 137 775 50 208 589 263 952 287 1,323 190 490 1,126.58 £ 6,703.16 0.42% 71.76% 63 B 5,874
64 318331 NEST782 950G 5.25 1352423 NESTOR 4 299 6 450 283 561 554 727 713 801 475 590 1,074 544 1,252.97 £ 6,578.11 0.42% 72.17% 64 B 6,533
65 257074 LB..292 200cc 2.05 1338819 LABPAK 7 1,612 1,632 1,157 1,310 1,213 1,105 1,619 1,287 1,815 1,655 1,233 791 1,369 3,150.94 £ 6,459.43 0.41% 72.58% 65 B 16,429
66 514881 LBP..393 500cc 5.95 1338819 LABPAK 7 628 312 168 536 975 341 969 146 664 81 516 107 454 1,043.92 £ 6,211.33 0.39% 72.97% 66 B 5,443
67 345791 LBP..357 500cc 4.90 1338819 LABPAK 7 593 342 31 649 852 595 768 651 816 587 115 578 548 1,261.41 £ 6,180.92 0.39% 73.36% 67 B 6,577
68 52295 FISH221 4K 41.00 1340020 FISHER 4 64 62 73 82 50 68 48 49 68 64 70 88 66 150.75 £ 6,180.67 0.39% 73.75% 68 B 786
69 514875 LBP..380 500cc 5.50 1338819 LABPAK 7 632 545 456 675 797 592 136 462 249 542 164 568 485 1,115.84 £ 6,137.13 0.39% 74.14% 69 B 5,818
70 516975 FISH213 1.2K 5.55 1340018 FISHER 4 326 399 156 14 648 568 594 597 1,001 399 224 820 479 1,102.03 £ 6,116.28 0.39% 74.53% 70 B 5,746
71 329600 SC6 500G 5.95 1692718 SURECHEM 7 591 1,083 929 295 49 257 130 53 590 95 683 538 441 1,015.15 £ 6,040.15 0.38% 74.91% 71 B 5,293
72 155317 LBPK..21 1000cc 6.50 1338820 LABPAK 7 522 104 415 562 460 545 366 24 821 528 17 382 396 910.24 £ 5,916.57 0.37% 75.28% 72 B 4,746
73 211072 TT9 800G 5.95 9350718 OMEGA 6 101 674 147 321 691 573 643 159 733 343 594 202 432 993.67 £ 5,912.34 0.37% 75.65% 73 B 5,181
74 516977 FISH214 1.2K 5.55 1340018 FISHER 4 225 812 917 485 615 619 21 217 15 673 99 816 460 1,057.54 £ 5,869.33 0.37% 76.02% 74 B 5,514
75 337047 LBP..350 500cc 5.50 1338819 LABPAK 7 253 735 934 738 256 277 603 28 507 459 388 367 462 1,063.48 £ 5,849.16 0.37% 76.39% 75 B 5,545
76 298051 LBP..335 500cc 5.50 1338819 LABPAK 7 505 43 869 161 132 452 309 300 344 358 1,002 966 453 1,043.54 £ 5,739.45 0.36% 76.76% 76 B 5,441
77 6498 LB..7 200cc 5.95 1338819 LABPAK 7 218 450 176 736 494 305 118 298 84 322 776 941 410 943.23 £ 5,612.22 0.35% 77.11% 77 B 4,918
78 250370 FISH149 400G 2.05 1340018 FISHER 4 707 912 1,213 691 1,227 1,542 763 1,724 919 1,314 1,438 1,279 1,144 2,633.10 £ 5,397.86 0.34% 77.45% 78 B 13,729
79 514047 FISH209 1.2K 5.50 1340018 FISHER 4 93 944 502 222 274 324 448 300 237 523 945 272 424 975.07 £ 5,362.87 0.34% 77.79% 79 B 5,084
80 334688 C+D49 4X395G 6.40 1686618 C&D 10 614 478 973 294 236 243 270 153 215 36 613 213 362 831.99 £ 5,324.74 0.34% 78.13% 80 B 4,338
81 65665 LB..171 200cc 6.15 1338819 LABPAK 7 214 997 81 619 396 376 137 285 181 77 215 731 359 826.43 £ 5,082.54 0.32% 78.45% 81 B 4,309
82 517001 LBP..401 500cc 5.95 1338819 LABPAK 7 50 497 52 976 991 290 188 320 86 518 54 394 368 846.95 £ 5,039.36 0.32% 78.77% 82 B 4,416
83 206250 LB..241 200cc 4.10 1338819 LABPAK 7 698 120 37 587 1,005 697 739 431 478 626 304 675 533 1,226.89 £ 5,030.25 0.32% 79.08% 83 B 6,397
84 6503 LB..11 200cc 4.10 1338819 LABPAK 7 180 1,041 111 673 670 645 654 456 302 274 733 648 532 1,224.97 £ 5,022.38 0.32% 79.40% 84 B 6,387
85 514887 LBP..395 500cc 4.20 1338819 LABPAK 7 438 598 633 925 308 435 342 642 271 291 394 492 481 1,106.44 £ 4,647.07 0.29% 79.69% 85 B 5,769
86 237131 TT10 780G 3.80 9350718 OMEGA 6 487 891 627 72 511 358 676 87 312 592 692 717 502 1,154.97 £ 4,388.88 0.28% 79.97% 86 B 6,022
87 278643 LBPK..51 1000cc 1.90 1338820 LABPAK 7 823 805 1,120 885 916 1,045 814 1,163 869 640 1,023 848 913 2,100.31 £ 3,990.58 0.25% 80.22% 87 B 10,951
88 334681 C+D43 790G 2.50 1686618 C&D 10 777 223 444 615 1,248 616 665 584 78 346 1,424 1,300 693 1,595.70 £ 3,989.26 0.25% 80.47% 88 B 8,320
89 318330 NEST781 950G 5.25 1352423 NESTOR 4 230 195 353 494 356 82 170 497 17 294 372 882 329 756.04 £ 3,969.22 0.25% 80.72% 89 B 3,942
90 6528 FISH217 650G 3.90 1340020 FISHER 4 208 1,043 264 141 665 301 122 349 479 249 629 840 441 1,014.58 £ 3,956.85 0.25% 80.97% 90 B 5,290
91 508805 NEST789 375G 1.90 1352423 NESTOR 4 812 1,064 681 537 775 974 1,083 1,292 1,045 782 893 554 874 2,012.27 £ 3,823.32 0.24% 81.22% 91 B 10,492
92 291674 LBPK..56 1000cc 2.05 1338820 LABPAK 7 165 1,262 718 610 808 881 1,474 369 539 849 1,498 216 782 1,800.73 £ 3,691.49 0.23% 81.45% 92 B 9,389
93 36050 FISH218 800G 5.95 1340020 FISHER 4 383 242 423 89 208 83 101 20 58 473 678 282 253 583.05 £ 3,469.12 0.22% 81.67% 93 B 3,040
94 514858 LBPK..145 1000cc 2.05 1338820 LABPAK 7 920 1,205 819 1,260 1,239 777 232 157 1,170 388 177 181 710 1,635.02 £ 3,351.79 0.21% 81.88% 94 B 8,525
95 508822 AL65 400G 2.05 1339320 ALPHA 7 258 254 1,289 217 480 688 1,317 443 485 428 1,323 1,300 707 1,626.77 £ 3,334.89 0.21% 82.09% 95 B 8,482
96 334682 C+D44 395G 1.85 1686618 C&D 10 351 1,012 1,040 17 879 791 1,195 742 1,342 776 974 28 762 1,754.32 £ 3,245.48 0.20% 82.29% 96 B 9,147
97 263406 LBPK..33 1000cc 2.05 1338820 LABPAK 7 621 709 986 990 388 406 828 307 374 624 904 959 675 1,552.74 £ 3,183.12 0.20% 82.50% 97 B 8,096
98 514854 LBPK..134 1000cc 2.05 1338820 LABPAK 7 743 869 525 1,146 516 353 559 541 1,171 277 1,317 23 670 1,542.00 £ 3,161.10 0.20% 82.70% 98 B 8,040
99 364125 TT12 390G 1.90 9350718 OMEGA 6 1,080 77 386 407 1,318 697 486 790 769 1,185 1,236 233 722 1,661.68 £ 3,157.19 0.20% 82.89% 99 B 8,664
100 364054 LBP..358 500cc 2.05 1338819 LABPAK 7 492 997 709 642 805 440 939 433 291 400 951 863 664 1,527.04 £ 3,130.44 0.20% 83.09% 100 B 7,962
101 334678 C+D40 790G 2.50 1686618 C&D 10 686 825 396 650 969 389 259 119 219 703 916 359 541 1,244.73 £ 3,111.81 0.20% 83.29% 101 B 6,490
102 305088 LBPK..91 1000cc 3.50 1338820 LABPAK 7 188 115 387 405 586 594 540 553 154 34 243 821 385 886.08 £ 3,101.27 0.20% 83.48% 102 B 4,620
103 10572 LB..42 200cc 2.05 1338819 LABPAK 7 651 1,026 518 695 988 667 857 194 878 627 98 636 653 1,502.69 £ 3,080.50 0.19% 83.68% 103 B 7,835
104 334679 C+D41 790G 2.50 1686618 C&D 10 610 1,093 445 879 805 641 228 366 72 523 438 235 528 1,215.00 £ 3,037.50 0.19% 83.87% 104 B 6,335
105 195452 LB..230 200cc 5.95 1338819 LABPAK 7 329 422 95 195 123 252 107 297 212 162 261 188 220 506.90 £ 3,016.08 0.19% 84.06% 105 B 2,643
106 236714 FISH120 390 G 1.90 1340018 FISHER 4 875 857 190 1,351 676 595 78 913 23 915 1,004 751 686 1,578.06 £ 2,998.31 0.19% 84.25% 106 B 8,228
107 321903 AL42 800G 5.95 1339320 ALPHA 7 372 193 263 157 136 91 301 148 210 5 460 283 218 502.30 £ 2,988.69 0.19% 84.44% 107 B 2,619
108 314491 AL33 400G 2.05 1339320 ALPHA 7 407 729 901 671 931 228 629 342 991 535 862 138 614 1,412.35 £ 2,895.32 0.18% 84.62% 108 B 7,364
109 334687 C+D48 395G 1.85 1686618 C&D 10 609 1,652 222 927 1,308 820 468 224 23 477 916 470 676 1,556.58 £ 2,879.67 0.18% 84.80% 109 B 8,116
110 347908 NEST786 375G 1.90 1352423 NESTOR 4 1,017 207 76 78 1,081 792 171 342 1,183 273 1,321 1,313 655 1,506.33 £ 2,862.03 0.18% 84.98% 110 B 7,854
111 328054 NEST785 375G 1.90 1352423 NESTOR 4 678 778 800 1,189 1,177 454 1,419 116 589 273 197 154 652 1,500.58 £ 2,851.09 0.18% 85.16% 111 B 7,824
112 263408 LBPK..35 1000cc 2.05 1338820 LABPAK 7 129 430 959 598 781 285 890 408 1,002 581 537 635 603 1,387.61 £ 2,844.60 0.18% 85.34% 112 B 7,235
113 328045 NEST783 375G 1.90 1352423 NESTOR 4 527 1,088 717 860 903 321 897 214 745 471 151 842 645 1,483.70 £ 2,819.03 0.18% 85.52% 113 B 7,736
114 278642 LBPK..46 1000cc 1.90 1338820 LABPAK 7 888 180 460 297 1,150 965 637 552 257 475 789 1,021 639 1,471.23 £ 2,795.34 0.18% 85.70% 114 B 7,671
115 311344 FISH173 390G 1.90 1340018 FISHER 4 519 846 251 561 554 481 902 675 959 470 849 507 631 1,452.63 £ 2,759.99 0.17% 85.87% 115 B 7,574
116 307651 FISH154 400G 2.05 1340018 FISHER 4 771 1,504 445 116 30 551 265 515 1,074 271 1,271 205 585 1,345.99 £ 2,759.28 0.17% 86.05% 116 B 7,018
117 364122 TT11 780G 3.80 9350718 OMEGA 6 227 338 356 274 387 260 440 184 542 242 238 241 311 715.19 £ 2,717.72 0.17% 86.22% 117 B 3,729
118 103086 LB..172 200cc 1.90 1338819 LABPAK 7 513 858 130 459 551 134 1,010 941 484 584 1,109 649 619 1,423.48 £ 2,704.60 0.17% 86.39% 118 B 7,422
119 21268 SC4 700G 3.10 1692718 SURECHEM 7 37 596 675 65 290 609 78 125 886 143 61 936 375 863.25 £ 2,676.08 0.17% 86.56% 119 B 4,501
120 300470 LBPK..79 1000cc 2.05 1338820 LABPAK 7 643 1,151 349 783 661 210 549 492 303 537 146 978 567 1,304.56 £ 2,674.36 0.17% 86.73% 120 B 6,802
121 236899 FISH125 390 G 1.90 1340018 FISHER 4 130 1,126 630 979 837 630 995 366 43 360 966 166 602 1,386.27 £ 2,633.91 0.17% 86.89% 121 B 7,228
122 363993 LBPK..113 1000cc 2.05 1338820 LABPAK 7 682 541 126 591 283 491 540 612 844 662 936 281 549 1,263.71 £ 2,590.61 0.16% 87.06% 122 B 6,589
123 314935 AL34 400G 2.05 1339320 ALPHA 7 46 992 527 744 227 693 236 161 609 654 992 645 544 1,251.63 £ 2,565.84 0.16% 87.22% 123 B 6,526
124 211200 LBPK..24 1000cc 2.05 1338820 LABPAK 7 30 536 32 826 826 562 593 372 805 494 1,001 422 542 1,246.45 £ 2,555.23 0.16% 87.38% 124 B 6,499
125 367460 AL58 400G 2.05 1339320 ALPHA 7 438 96 389 745 766 690 920 75 965 371 51 914 535 1,231.30 £ 2,524.17 0.16% 87.54% 125 B 6,420
126 509489 C+D51 400G 2.05 1686618 C&D 10 8 219 199 723 656 668 576 703 757 609 916 376 534 1,229.38 £ 2,520.23 0.16% 87.70% 126 B 6,410
127 236893 FISH123 390 G 1.90 1340018 FISHER 4 47 933 994 439 790 604 982 505 139 60 602 787 574 1,319.91 £ 2,507.83 0.16% 87.86% 127 B 6,882
128 180237 TT7 390G 1.90 9350718 OMEGA 6 457 1,436 425 73 619 529 201 221 1,193 153 1,205 362 573 1,318.37 £ 2,504.91 0.16% 88.02% 128 B 6,874
129 278637 LBPK..43 1000cc 1.90 1338820 LABPAK 7 577 1,016 650 795 272 23 805 702 544 336 949 168 570 1,311.28 £ 2,491.43 0.16% 88.17% 129 B 6,837
130 318325 NEST771 375G 1.90 1352423 NESTOR 4 316 817 655 839 500 618 689 696 675 645 271 102 569 1,308.59 £ 2,486.33 0.16% 88.33% 130 B 6,823
131 515490 LBP..396 500cc 2.05 1338819 LABPAK 7 241 776 313 683 879 516 599 626 624 471 77 412 518 1,192.37 £ 2,444.35 0.15% 88.48% 131 B 6,217
132 250368 FISH147 400G 2.05 1340018 FISHER 4 574 1,070 872 744 42 557 981 156 384 377 302 140 517 1,188.91 £ 2,437.27 0.15% 88.64% 132 B 6,199
133 94217 AL7 400G 2.05 1339320 ALPHA 7 189 654 382 404 102 514 201 296 955 597 920 915 511 1,175.49 £ 2,409.75 0.15% 88.79% 1 B 6,129
134 197752 AL25 400G 2.05 1339320 ALPHA 7 421 74 982 720 291 24 701 383 718 679 660 440 508 1,168.58 £ 2,395.60 0.15% 88.94% 134 B 6,093
135 508824 AL67 400G 2.05 1339320 ALPHA 7 660 579 854 274 223 274 663 551 603 522 619 258 507 1,166.09 £ 2,390.49 0.15% 89.09% 135 B 6,080
136 515494 LBP..397 500cc 2.05 1338819 LABPAK 7 570 944 921 177 393 503 258 174 785 414 100 730 497 1,144.80 £ 2,346.85 0.15% 89.24% 136 B 5,969
137 250371 FISH151 400G 2.05 1340018 FISHER 4 622 511 506 237 740 448 49 134 937 533 613 630 497 1,143.08 £ 2,343.31 0.15% 89.39% 137 B 5,960
138 257073 LB..291 200cc 2.05 1338819 LABPAK 7 56 576 877 962 650 127 599 182 128 38 698 978 489 1,126.01 £ 2,308.31 0.15% 89.53% 138 B 5,871
139 300472 LBPK..83 1000cc 2.05 1338820 LABPAK 7 132 928 815 470 521 276 674 686 523 270 46 530 489 1,126.01 £ 2,308.31 0.15% 89.68% 139 B 5,871
140 250367 FISH145 400G 2.05 1340018 FISHER 4 688 880 400 139 869 398 418 329 391 102 252 979 487 1,121.02 £ 2,298.09 0.15% 89.82% 140 B 5,845
141 371959 AL59 400G 2.05 1339320 ALPHA 7 46 1,048 681 150 666 186 420 316 960 552 404 363 483 1,110.86 £ 2,277.25 0.14% 89.97% 141 B 5,792
142 236425 AL28 400G 2.05 1339320 ALPHA 7 470 793 56 352 602 206 122 391 863 518 441 928 479 1,101.27 £ 2,257.59 0.14% 90.11% 142 B 5,742
143 278636 LBPK..41 1000cc 1.90 1338820 LABPAK 7 482 99 441 524 834 529 705 597 717 518 430 311 516 1,186.61 £ 2,254.56 0.14% 90.25% 143 B 6,187
144 157396 FISH107 400G 2.05 1340018 FISHER 4 485 776 404 432 606 707 818 402 432 286 249 117 476 1,095.90 £ 2,246.59 0.14% 90.40% 144 B 5,714
145 10938 LB..101 200cc 2.05 1338819 LABPAK 7 316 34 677 44 898 476 297 38 1,000 149 914 829 473 1,087.84 £ 2,230.07 0.14% 90.54% 145 B 5,672
146 318327 NEST778 375G 1.90 1352423 NESTOR 4 565 1,148 889 141 378 316 170 75 281 406 905 829 509 1,170.50 £ 2,223.95 0.14% 90.68% 146 B 6,103
147 94222 AL14 400G 2.05 1339320 ALPHA 7 185 231 781 795 90 56 39 380 552 640 979 910 470 1,081.32 £ 2,216.71 0.14% 90.82% 147 B 5,638
148 508826 AL69 400G 2.05 1339320 ALPHA 7 603 587 410 323 913 326 291 310 235 482 392 705 465 1,069.62 £ 2,192.72 0.14% 90.95% 148 B 5,577
149 243387 LBPK..29 1000cc 1.55 1338820 LABPAK 7 162 1,501 79 1,288 155 914 155 175 1,282 98 1,272 277 613 1,411.20 £ 2,187.36 0.14% 91.09% 149 C 7,358
150 224547 AL27 400G 2.05 1339320 ALPHA 7 650 530 123 908 474 81 353 464 662 354 24 910 461 1,061.18 £ 2,175.42 0.14% 91.23% 150 C 5,533
151 300477 LBPK..89 1000cc 2.05 1338820 LABPAK 7 942 70 1,045 473 1,403 273 266 266 411 26 60 282 460 1,058.11 £ 2,169.13 0.14% 91.37% 151 C 5,517
152 334686 C+D47 395G 1.85 1686618 C&D 10 412 77 398 547 873 91 693 320 549 473 874 780 507 1,167.43 £ 2,159.75 0.14% 91.50% 152 C 6,087
153 514868 LBPK..153 1000cc 1.90 1338820 LABPAK 7 106 437 404 545 409 431 719 148 763 293 967 693 493 1,134.45 £ 2,155.45 0.14% 91.64% 153 C 5,915
154 151292 AL21 400G 2.05 1339320 ALPHA 7 413 1,025 851 743 20 652 116 285 524 363 212 233 453 1,042.77 £ 2,137.68 0.13% 91.77% 154 C 5,437
155 318329 NEST780 375G 1.90 1352423 NESTOR 4 366 61 91 882 785 38 904 42 522 92 722 1,355 488 1,123.90 £ 2,135.40 0.13% 91.91% 155 C 5,860
156 366927 AL43 400G 2.05 1339320 ALPHA 7 306 246 491 832 823 99 333 89 551 599 505 547 452 1,039.70 £ 2,131.39 0.13% 92.04% 156 C 5,421
157 236713 FISH119 390 G 1.90 1340018 FISHER 4 101 839 16 191 660 588 809 548 701 438 923 6 485 1,116.23 £ 2,120.83 0.13% 92.18% 157 C 5,820
158 343414 SC7 800G 5.95 1692718 SURECHEM 7 96 234 72 357 29 279 18 123 63 325 153 101 154 354.81 £ 2,111.14 0.13% 92.31% 158 C 1,850
159 236426 AL29 400G 2.05 1339320 ALPHA 7 349 215 452 665 278 625 413 269 826 629 620 8 446 1,025.89 £ 2,103.08 0.13% 92.44% 159 C 5,349
160 514865 LBPK..151 1000cc 1.90 1338820 LABPAK 7 41 1,122 297 163 941 578 325 51 882 705 585 75 480 1,105.68 £ 2,100.79 0.13% 92.58% 160 C 5,765
161 363995 LBPK..114 1000cc 1.90 1338820 LABPAK 7 590 705 647 278 721 316 816 122 690 578 278 17 480 1,104.33 £ 2,098.24 0.13% 92.71% 161 C 5,758
162 238456 LB..267 200cc 1.95 1338819 LABPAK 7 251 926 789 706 256 213 483 273 377 363 577 378 466 1,072.50 £ 2,091.37 0.13% 92.84% 162 C 5,592
163 300476 LBPK..87 1000cc 2.05 1338820 LABPAK 7 111 954 415 560 830 469 343 120 157 204 944 182 441 1,014.38 £ 2,079.49 0.13% 92.97% 163 C 5,289
164 334685 C+D46 395G 1.85 1686618 C&D 10 501 1,073 759 298 263 420 321 415 151 295 769 554 485 1,116.03 £ 2,064.66 0.13% 93.10% 164 C 5,819
165 363997 LBPK..121 1000cc 1.90 1338820 LABPAK 7 448 368 889 598 334 285 101 565 173 586 351 935 469 1,080.36 £ 2,052.69 0.13% 93.23% 165 C 5,633
166 318328 NEST779 375G 1.90 1352423 NESTOR 4 421 907 479 606 1,003 274 42 562 464 614 244 12 469 1,079.40 £ 2,050.86 0.13% 93.36% 166 C 5,628
167 328053 NEST784 375G 1.90 1352423 NESTOR 4 296 643 750 98 68 175 972 520 580 355 182 984 469 1,078.44 £ 2,049.04 0.13% 93.49% 167 C 5,623
168 366928 AL56 400G 2.05 1339320 ALPHA 7 32 650 390 604 703 352 389 374 738 120 65 791 434 998.85 £ 2,047.64 0.13% 93.62% 168 C 5,208
169 180243 TT8 400G 2.05 9350718 OMEGA 6 694 512 62 488 88

Tab e 3 nventory Segmentat on Ana ys s w th current nventory Va ue (Average 10 weeks stock ho d ng)
 Std
L for Time to
Ordering Mean Deviatio Std Review Std Dev
Yearly Holding Ordering Avr Average Replenish Target Average Stock Reduce
Unit Cost EOQ N Frequency Demand n Deviation Interval during Safety Stock SS (£) ASL (£)
Demand Rate Cost Inventory Stock Value ment Stock Level Level Stock To
(Weeks) (weekly) (Monthly (Weekly) T(wks) T+L
(weeks) ASL
)
6,734 £ 55.00 0.27 £ 10.00 ## 95 71 1 47.62 £ 2,618.91 129 233 112 1.0 1 147 243 £ 13,338.96 224 290.15 £ 15,958.02 7.75
7,768 £ 42.50 0.27 £ 10.00 ## 116 67 1 58.18 £ 2,472.59 149 285 137 1.0 1 182 300 £ 12,750.54 265 358.19 £ 15,223.27 7.60
5,660 £ 55.00 0.27 £ 10.00 ## 87 65 1 43.65 £ 2,401.00 109 317 152 0.7 1 188 309 £ 16,968.21 165 352.17 £ 19,369.35 6.76
5,670 £ 52.00 0.27 £ 10.00 ## 90 63 1 44.94 £ 2,336.66 109 315 151 0.7 1 188 309 £ 16,058.24 168 353.75 £ 18,395.04 6.75
5,670 £ 50.00 0.27 £ 10.00 ## 92 62 1 45.83 £ 2,291.29 109 315 151 0.9 1 197 324 £ 16,213.79 185 370.10 £ 18,505.20 6.60
5,679 £ 48.00 0.27 £ 10.00 ## 94 61 1 46.81 £ 2,246.78 109 317 152 0.7 1 191 314 £ 15,062.63 171 360.62 £ 17,309.53 6.69
34,437 £ 6.90 0.27 £ 10.00 ## 608 57 1 304.01 £ 2,097.69 660 869 417 1.0 1 578 950 £ 6,556.61 1269 1,254.26 £ 8,654.41 8.10
26,678 £ 6.45 0.27 £ 10.00 ## 554 48 1 276.76 £ 1,785.09 512 389 187 1.0 1 269 443 £ 2,859.01 1065 720.03 £ 4,644.19 8.59
6,006 £ 25.75 0.27 £ 10.00 ## 131 46 1 65.72 £ 1,692.33 115 290 139 1.0 1 204 335 £ 8,628.11 247 400.80 £ 10,320.53 6.52
6,436 £ 21.00 0.27 £ 10.00 ## 151 43 1 75.34 £ 1,582.05 123 185 89 1.0 1 132 217 £ 4,558.28 274 292.40 £ 6,140.42 7.63
5,801 £ 21.60 0.27 £ 10.00 ## 141 41 1 70.52 £ 1,523.29 111 297 143 0.9 1 208 342 £ 7,388.06 236 412.57 £ 8,911.43 6.29
3,776 £ 33.00 0.27 £ 10.00 ## 92 41 1 46.03 £ 1,519.06 72 163 78 1.0 1 117 193 £ 6,377.89 164 239.30 £ 7,897.04 6.70
8,485 £ 14.35 0.27 £ 10.00 ## 209 41 1 104.64 £ 1,501.60 163 387 185 1.0 1 280 461 £ 6,619.44 372 565.93 £ 8,121.13 6.52
9,050 £ 13.35 0.27 £ 10.00 ## 224 40 1 112.04 £ 1,495.78 174 331 159 1.0 1 241 396 £ 5,283.21 398 507.80 £ 6,779.07 7.07
5,841 £ 18.35 0.27 £ 10.00 ## 154 38 1 76.78 £ 1,408.85 112 225 108 0.7 1 156 257 £ 4,713.26 234 333.63 £ 6,122.19 7.02
7,409 £ 14.35 0.27 £ 10.00 ## 196 38 1 97.78 £ 1,403.17 142 491 235 0.6 1 328 540 £ 7,753.50 277 638.10 £ 9,156.74 5.51
7,258 £ 13.35 0.27 £ 10.00 ## 201 36 1 100.34 £ 1,339.53 139 486 233 1.0 1 365 600 £ 8,007.83 340 700.18 £ 9,347.43 4.97
4,987 £ 18.20 0.27 £ 10.00 ## 142 35 1 71.23 £ 1,296.46 96 273 131 0.7 1 194 320 £ 5,820.47 211 391.04 £ 7,117.00 5.91
5,877 £ 15.35 0.27 £ 10.00 ## 168 35 1 84.20 £ 1,292.51 113 226 108 0.7 1 161 264 £ 4,059.12 249 348.65 £ 5,351.71 6.91
5,427 £ 16.25 0.27 £ 10.00 ## 157 35 2 78.64 £ 1,277.94 104 301 145 1.0 2 229 377 £ 6,123.88 261 455.50 £ 7,401.89 5.62
6,310 £ 13.50 0.27 £ 10.00 ## 186 34 2 93.04 £ 1,255.99 121 265 127 1.0 2 203 333 £ 4,500.25 307 426.39 £ 5,756.30 6.48
5,462 £ 15.50 0.27 £ 10.00 ## 162 34 2 80.78 £ 1,252.12 105 318 153 1.0 2 243 400 £ 6,202.16 266 480.93 £ 7,454.35 5.41
5,388 £ 15.50 0.27 £ 10.00 ## 160 34 2 80.23 £ 1,243.61 103 316 152 1.0 2 242 398 £ 6,173.71 264 478.54 £ 7,417.38 5.37
6,120 £ 13.35 0.27 £ 10.00 ## 184 33 2 92.14 £ 1,230.04 117 226 109 1.0 2 174 286 £ 3,821.20 302 378.38 £ 5,051.31 6.78
5,859 £ 13.35 0.27 £ 10.00 ## 180 32 2 90.15 £ 1,203.53 112 224 107 0.9 2 168 277 £ 3,699.09 277 367.24 £ 4,902.68 6.73
4,996 £ 15.20 0.27 £ 10.00 ## 156 32 2 78.02 £ 1,185.87 96 272 130 0.7 2 199 328 £ 4,985.99 224 406.05 £ 6,171.92 5.76
5,723 £ 13.20 0.27 £ 10.00 ## 179 32 2 89.60 £ 1,182.77 110 237 114 0.6 2 169 278 £ 3,672.07 242 367.80 £ 4,854.91 6.65
6,456 £ 11.00 0.27 £ 10.00 ## 209 31 2 104.25 £ 1,146.78 124 262 126 0.6 2 189 311 £ 3,421.88 279 415.34 £ 4,568.73 6.65
5,112 £ 13.35 0.27 £ 10.00 ## 168 30 2 84.21 £ 1,124.19 98 278 133 1.0 2 220 361 £ 4,821.42 266 445.37 £ 5,945.67 5.46
5,869 £ 11.35 0.27 £ 10.00 ## 196 30 2 97.86 £ 1,110.67 113 224 107 0.7 2 168 277 £ 3,140.49 276 374.56 £ 4,251.22 6.67
4,984 £ 13.20 0.27 £ 10.00 ## 167 30 2 83.62 £ 1,103.77 96 271 130 0.9 2 210 345 £ 4,559.57 249 429.05 £ 5,663.40 5.51
8,515 £ 7.40 0.27 £ 10.00 ## 292 29 2 145.98 £ 1,080.22 163 387 186 0.6 2 285 469 £ 3,470.46 385 614.96 £ 4,550.74 6.23
4,365 £ 13.75 0.27 £ 10.00 ## 153 28 2 76.67 £ 1,054.26 84 264 127 1.0 2 213 350 £ 4,815.48 237 426.89 £ 5,869.79 4.90
4,476 £ 13.35 0.27 £ 10.00 ## 158 28 2 78.80 £ 1,051.93 86 274 131 1.0 2 221 364 £ 4,861.01 243 442.92 £ 5,913.00 4.84
5,410 £ 11.00 0.27 £ 10.00 ## 191 28 2 95.43 £ 1,049.78 104 301 144 0.6 2 224 369 £ 4,057.13 250 464.27 £ 5,106.96 5.53
10,671 £ 5.50 0.27 £ 10.00 ## 379 28 2 189.55 £ 1,042.53 205 436 209 1.0 2 353 581 £ 3,194.33 584 770.35 £ 4,236.91 6.24
9,816 £ 5.95 0.27 £ 10.00 ## 350 28 2 174.79 £ 1,039.99 188 237 114 0.9 2 188 308 £ 1,835.25 511 483.24 £ 2,875.30 7.43
5,531 £ 10.50 0.27 £ 10.00 ## 198 28 2 98.77 £ 1,037.05 106 270 130 1.0 2 219 361 £ 3,787.47 304 459.48 £ 4,824.58 5.67
4,999 £ 11.20 0.27 £ 10.00 ## 182 27 2 90.92 £ 1,018.25 96 271 130 0.7 2 210 346 £ 3,870.58 250 436.51 £ 4,888.88 5.45
9,461 £ 5.90 0.27 £ 10.00 ## 345 27 2 172.32 £ 1,016.71 181 443 212 1.0 2 362 595 £ 3,510.13 526 767.27 £ 4,526.90 5.77
9,014 £ 5.50 0.27 £ 10.00 ## 348 26 2 174.21 £ 958.17 173 429 206 1.0 2 357 588 £ 3,234.15 521 762.25 £ 4,192.38 5.59
7,929 £ 6.25 0.27 £ 10.00 ## 307 26 2 153.28 £ 957.97 152 403 193 0.6 2 311 511 £ 3,194.93 393 664.47 £ 4,152.95 5.63
24,668 £ 1.90 0.27 £ 10.00 ## 981 25 2 490.34 £ 931.64 473 619 297 0.6 2 483 794 £ 1,508.38 1251 1,284.24 £ 2,440.06 7.29
7,735 £ 5.95 0.27 £ 10.00 ## 310 25 2 155.16 £ 923.19 148 351 168 0.6 2 275 452 £ 2,689.65 395 607.21 £ 3,612.89 5.91
8,169 £ 5.50 0.27 £ 10.00 ## 332 25 2 165.85 £ 912.16 157 397 191 0.6 2 313 514 £ 2,827.77 421 679.99 £ 3,739.97 5.66
14,267 £ 3.10 0.27 £ 10.00 ## 584 24 2 291.94 £ 905.00 274 520 250 1.0 2 442 727 £ 2,253.82 858 1,018.99 £ 3,158.87 6.28
6,852 £ 6.40 0.27 £ 10.00 ## 282 24 2 140.81 £ 901.16 131 264 127 1.4 2 239 394 £ 2,519.48 469 534.48 £ 3,420.69 5.93
7,408 £ 5.50 0.27 £ 10.00 ## 316 23 2 157.93 £ 868.63 142 428 205 1.0 2 369 607 £ 3,336.77 458 764.63 £ 4,205.45 4.62
6,789 £ 5.95 0.27 £ 10.00 ## 291 23 2 145.36 £ 864.90 130 252 121 1.0 2 217 357 £ 2,124.15 421 502.37 £ 2,989.09 6.14
6,732 £ 5.95 0.27 £ 10.00 ## 289 23 2 144.75 £ 861.26 129 204 98 0.6 2 164 270 £ 1,608.26 363 415.05 £ 2,469.57 6.79
20,769 £ 1.90 0.27 £ 10.00 ## 900 23 2 449.92 £ 854.85 398 155 74 1.0 2 134 220 £ 418.57 1298 670.25 £ 1,273.47 8.32
6,456 £ 5.95 0.27 £ 10.00 ## 284 23 2 141.75 £ 843.42 124 272 130 1.0 2 237 389 £ 2,315.88 407 530.98 £ 3,159.35 5.71
2,851 £ 13.20 0.27 £ 10.00 ## 126 23 2 63.24 £ 834.81 55 96 46 1.0 2 84 138 £ 1,816.30 181 200.85 £ 2,651.16 6.33
6,262 £ 5.95 0.27 £ 10.00 ## 279 22 2 139.61 £ 830.65 120 306 147 1.0 2 267 440 £ 2,617.84 399 579.59 £ 3,448.54 5.17
6,250 £ 5.95 0.27 £ 10.00 ## 279 22 2 139.47 £ 829.85 120 279 134 1.0 2 244 401 £ 2,386.43 399 540.56 £ 3,216.33 5.49
6,246 £ 5.95 0.27 £ 10.00 ## 279 22 2 139.43 £ 829.59 120 256 123 1.0 2 224 369 £ 2,193.13 399 508.03 £ 3,022.76 5.76
6,189 £ 5.95 0.27 £ 10.00 ## 278 22 2 138.79 £ 825.79 119 308 148 1.0 2 270 444 £ 2,642.00 396 582.83 £ 3,467.84 5.09
6,149 £ 5.95 0.27 £ 10.00 ## 277 22 2 138.34 £ 823.12 118 217 104 0.6 2 178 293 £ 1,741.27 344 431.00 £ 2,564.44 6.35
6,137 £ 5.95 0.27 £ 10.00 ## 276 22 2 138.20 £ 822.32 118 268 129 0.9 2 230 378 £ 2,251.75 377 516.66 £ 3,074.11 5.61
8,658 £ 4.20 0.27 £ 10.00 ## 391 22 2 195.38 £ 820.61 166 346 166 1.0 2 304 501 £ 2,102.62 557 696.02 £ 2,923.27 5.81
7,349 £ 4.90 0.27 £ 10.00 ## 333 22 2 166.66 £ 816.61 141 396 190 1.0 2 348 573 £ 2,807.51 474 739.63 £ 3,624.17 4.75
6,494 £ 5.50 0.27 £ 10.00 ## 296 22 2 147.87 £ 813.28 125 219 105 0.6 2 180 296 £ 1,627.95 367 443.87 £ 2,441.27 6.44
5,874 £ 5.95 0.27 £ 10.00 ## 270 22 2 135.21 £ 804.50 113 385 185 1.0 2 341 561 £ 3,335.24 383 695.76 £ 4,139.79 3.82
6,533 £ 5.25 0.27 £ 10.00 ## 304 22 2 151.80 £ 796.96 125 265 127 0.6 2 220 362 £ 1,899.80 375 513.68 £ 2,696.81 5.90
16,429 £ 2.05 0.27 £ 10.00 ## 770 21 2 385.24 £ 789.74 315 285 137 1.0 2 254 417 £ 855.09 1086 802.38 £ 1,644.88 7.45
5,443 £ 5.95 0.27 £ 10.00 ## 260 21 2 130.16 £ 774.43 104 301 145 1.0 2 270 445 £ 2,645.84 365 574.84 £ 3,420.31 4.49
6,577 £ 4.90 0.27 £ 10.00 ## 315 21 2 157.66 £ 772.53 126 248 119 1.0 2 222 366 £ 1,793.04 441 523.60 £ 2,565.62 5.85
786 £ 41.00 0.27 £ 10.00 ## 38 21 2 18.84 £ 772.51 15 12 6 0.6 2 10 16 £ 675.46 46 35.32 £ 1,448.01 7.66
5,818 £ 5.50 0.27 £ 10.00 ## 280 21 3 139.96 £ 769.79 112 196 94 1.0 3 176 290 £ 1,595.41 392 430.04 £ 2,365.24 6.15
5,746 £ 5.55 0.27 £ 10.00 ## 277 21 3 138.46 £ 768.48 110 270 129 0.6 3 227 374 £ 2,075.99 340 512.53 £ 2,844.52 5.35
5,293 £ 5.95 0.27 £ 10.00 ## 257 21 3 128.35 £ 763.68 102 334 160 1.0 3 301 495 £ 2,945.99 358 623.48 £ 3,709.71 3.86
4,746 £ 6.50 0.27 £ 10.00 ## 233 20 3 116.28 £ 755.83 91 230 110 1.0 3 208 343 £ 2,227.34 324 458.96 £ 2,983.21 4.96
5,181 £ 5.95 0.27 £ 10.00 ## 254 20 3 126.98 £ 755.56 99 232 111 0.9 3 206 338 £ 2,011.56 339 465.07 £ 2,767.16 5.32
5,514 £ 5.55 0.27 £ 10.00 ## 271 20 3 135.64 £ 752.81 106 315 151 0.6 3 268 440 £ 2,442.72 332 575.78 £ 3,195.57 4.56
5,545 £ 5.50 0.27 £ 10.00 ## 273 20 3 136.64 £ 751.51 106 245 117 1.0 3 222 365 £ 2,006.64 380 501.49 £ 2,758.19 5.28
5,441 £ 5.50 0.27 £ 10.00 ## 271 20 3 135.35 £ 744.43 104 311 149 1.0 3 283 465 £ 2,560.18 375 600.84 £ 3,304.65 4.24
4,918 £ 5.95 0.27 £ 10.00 ## 247 20 3 123.72 £ 736.13 94 265 127 1.0 3 242 399 £ 2,372.09 342 522.40 £ 3,108.27 4.46
13,729 £ 2.05 0.27 £ 10.00 ## 704 19 3 352.16 £ 721.94 263 327 157 0.6 3 283 465 £ 954.09 855 817.59 £ 1,676.07 6.89
5,084 £ 5.50 0.27 £ 10.00 ## 262 19 3 130.84 £ 719.59 98 261 125 0.6 3 226 371 £ 2,040.18 317 501.78 £ 2,759.81 4.85
4,338 £ 6.40 0.27 £ 10.00 ## 224 19 3 112.04 £ 717.03 83 250 120 1.4 3 244 401 £ 2,563.61 343 512.61 £ 3,280.68 3.84
4,309 £ 6.15 0.27 £ 10.00 ## 228 19 3 113.91 £ 700.53 83 274 131 1.0 3 255 419 £ 2,575.57 310 532.71 £ 3,276.14 3.55
4,416 £ 5.95 0.27 £ 10.00 ## 234 19 3 117.24 £ 697.55 85 319 153 1.0 3 297 488 £ 2,903.23 319 605.18 £ 3,600.82 2.85
6,397 £ 4.10 0.27 £ 10.00 ## 340 19 3 169.98 £ 696.92 123 264 126 1.0 3 246 404 £ 1,655.84 463 573.85 £ 2,352.79 5.32
6,387 £ 4.10 0.27 £ 10.00 ## 340 19 3 169.85 £ 696.38 122 259 124 1.0 3 241 397 £ 1,628.63 462 567.08 £ 2,325.05 5.37
5,769 £ 4.20 0.27 £ 10.00 ## 319 18 3 159.49 £ 669.85 111 183 88 1.0 3 173 284 £ 1,193.78 430 443.73 £ 1,863.67 5.99
6,022 £ 3.80 0.27 £ 10.00 ## 343 18 3 171.31 £ 650.98 115 242 116 0.9 3 227 373 £ 1,418.12 442 544.51 £ 2,069.14 5.29
10,951 £ 1.90 0.27 £ 10.00 ## 653 17 3 326.70 £ 620.74 210 143 69 1.0 3 139 229 £ 435.19 863 555.77 £ 1,055.96 7.35
8,320 £ 2.50 0.27 £ 10.00 ## 497 17 3 248.25 £ 620.63 160 411 197 1.4 3 420 691 £ 1,726.39 724 938.82 £ 2,347.05 4.12
3,942 £ 5.25 0.27 £ 10.00 ## 236 17 3 117.92 £ 619.07 76 219 105 0.6 3 202 332 £ 1,745.29 279 450.36 £ 2,364.40 4.04
5,290 £ 3.90 0.27 £ 10.00 ## 317 17 3 158.49 £ 618.11 101 281 135 0.6 3 260 427 £ 1,665.42 375 585.53 £ 2,283.56 4.23
10,492 £ 1.90 0.27 £ 10.00 ## 640 16 3 319.78 £ 607.59 201 218 105 0.6 3 202 333 £ 632.45 755 652.67 £ 1,240.07 6.76
9,389 £ 2.05 0.27 £ 10.00 ## 582 16 3 291.23 £ 597.02 180 428 205 1.0 3 423 695 £ 1,425.75 763 986.73 £ 2,022.80 4.52
3,040 £ 5.95 0.27 £ 10.00 ## 195 16 3 97.27 £ 578.76 58 193 93 0.6 3 183 302 £ 1,795.50 228 399.04 £ 2,374.29 3.16
8,525 £ 2.05 0.27 £ 10.00 ## 555 15 3 277.51 £ 568.89 164 438 210 1.0 3 440 724 £ 1,485.09 719 1,001.95 £ 2,054.01 3.87
8,482 £ 2.05 0.27 £ 10.00 ## 554 15 3 276.81 £ 567.45 163 441 212 1.0 3 444 731 £ 1,498.19 716 1,007.64 £ 2,065.67 3.81
9,147 £ 1.85 0.27 £ 10.00 ## 605 15 3 302.59 £ 559.79 175 407 195 1.4 3 431 709 £ 1,311.87 856 1,011.73 £ 1,871.70 4.23
8,096 £ 2.05 0.27 £ 10.00 ## 541 15 3 270.43 £ 554.39 155 248 119 1.0 3 252 415 £ 850.52 696 685.34 £ 1,404.94 5.59
8,040 £ 2.05 0.27 £ 10.00 ## 539 15 3 269.50 £ 552.47 154 375 180 1.0 3 382 628 £ 1,286.54 693 897.09 £ 1,839.04 4.18
8,664 £ 1.90 0.27 £ 10.00 ## 581 15 3 290.59 £ 552.13 166 397 191 0.9 3 398 654 £ 1,242.48 724 944.54 £ 1,794.63 4.32
7,962 £ 2.05 0.27 £ 10.00 ## 536 15 4 268.19 £ 549.78 153 237 114 1.0 4 241 397 £ 813.70 689 665.13 £ 1,363.51 5.64
6,490 £ 2.50 0.27 £ 10.00 ## 439 15 4 219.26 £ 548.15 124 274 132 1.4 4 293 481 £ 1,203.66 616 700.73 £ 1,751.83 4.37
4,620 £ 3.50 0.27 £ 10.00 ## 313 15 4 156.35 £ 547.22 89 230 110 1.0 4 235 386 £ 1,352.37 401 542.75 £ 1,899.62 3.87
7,835 £ 2.05 0.27 £ 10.00 ## 532 15 4 266.04 £ 545.38 150 271 130 1.0 4 277 456 £ 935.33 682 722.31 £ 1,480.74 5.19
6,335 £ 2.50 0.27 £ 10.00 ## 433 15 4 216.62 £ 541.56 121 283 136 1.4 4 304 500 £ 1,249.40 607 716.40 £ 1,790.99 4.10
2,643 £ 5.95 0.27 £ 10.00 ## 181 15 4 90.70 £ 539.65 51 93 45 1.0 4 96 157 £ 936.18 232 248.04 £ 1,475.85 5.11
8,228 £ 1.90 0.27 £ 10.00 ## 566 15 4 283.19 £ 538.06 158 385 185 0.6 4 377 620 £ 1,177.89 657 903.14 £ 1,715.97 4.28
2,619 £ 5.95 0.27 £ 10.00 ## 181 15 4 90.28 £ 537.19 50 120 58 1.0 4 123 203 £ 1,208.27 231 293.36 £ 1,745.49 4.16
7,364 £ 2.05 0.27 £ 10.00 ## 516 14 4 257.92 £ 528.73 141 274 132 1.0 4 284 467 £ 956.54 657 724.54 £ 1,485.30 4.87
8,116 £ 1.85 0.27 £ 10.00 ## 570 14 4 285.03 £ 527.30 156 453 217 1.4 4 490 806 £ 1,491.35 792 1,091.18 £ 2,018.68 2.99
7,854 £ 1.90 0.27 £ 10.00 ## 553 14 4 276.68 £ 525.68 151 486 233 0.6 4 480 790 £ 1,501.11 639 1,066.75 £ 2,026.82 2.92
7,824 £ 1.90 0.27 £ 10.00 ## 552 14 4 276.15 £ 524.68 150 420 202 0.6 4 416 684 £ 1,299.44 638 960.08 £ 1,824.15 3.60
7,235 £ 2.05 0.27 £ 10.00 ## 511 14 4 255.65 £ 524.08 139 258 124 1.0 4 268 441 £ 903.84 650 696.56 £ 1,427.95 4.98
7,736 £ 1.90 0.27 £ 10.00 ## 549 14 4 274.59 £ 521.72 148 289 139 0.6 4 287 472 £ 897.13 634 746.78 £ 1,418.88 4.97
7,671 £ 1.90 0.27 £ 10.00 ## 547 14 4 273.43 £ 519.52 147 308 148 1.0 4 321 528 £ 1,002.75 694 801.21 £ 1,522.30 4.55
7,574 £ 1.90 0.27 £ 10.00 ## 543 14 4 271.70 £ 516.23 145 206 99 0.6 4 205 337 £ 640.78 626 608.97 £ 1,157.04 5.81
7,018 £ 2.05 0.27 £ 10.00 ## 504 14 4 251.79 £ 516.16 135 455 218 0.6 4 454 746 £ 1,529.67 581 997.98 £ 2,045.86 2.59
3,729 £ 3.80 0.27 £ 10.00 ## 270 14 4 134.81 £ 512.26 72 100 48 0.9 4 103 170 £ 646.83 331 305.03 £ 1,159.12 5.73
7,422 £ 1.90 0.27 £ 10.00 ## 538 14 4 268.96 £ 511.02 142 301 145 1.0 4 316 520 £ 987.80 680 788.87 £ 1,498.85 4.46
4,501 £ 3.10 0.27 £ 10.00 ## 328 14 4 163.97 £ 508.32 86 328 157 1.0 4 345 567 £ 1,757.14 414 730.80 £ 2,265.49 1.53
6,802 £ 2.05 0.27 £ 10.00 ## 496 14 4 247.88 £ 508.16 130 289 138 1.0 4 303 499 £ 1,023.14 626 746.99 £ 1,531.33 4.27
7,228 £ 1.90 0.27 £ 10.00 ## 531 14 4 265.42 £ 504.30 139 365 175 0.6 4 367 604 £ 1,148.51 610 869.92 £ 1,652.84 3.72
6,589 £ 2.05 0.27 £ 10.00 ## 488 14 4 243.97 £ 500.14 126 223 107 1.0 4 236 388 £ 796.21 614 632.38 £ 1,296.37 5.00
6,526 £ 2.05 0.27 £ 10.00 ## 486 13 4 242.80 £ 497.74 125 300 144 1.0 4 318 523 £ 1,072.28 611 765.88 £ 1,570.05 3.88
6,499 £ 2.05 0.27 £ 10.00 ## 485 13 4 242.30 £ 496.71 125 290 139 1.0 4 308 507 £ 1,038.63 609 748.96 £ 1,535.37 3.99
6,420 £ 2.05 0.27 £ 10.00 ## 482 13 4 240.82 £ 493.68 123 328 158 1.0 4 349 574 £ 1,177.50 605 815.22 £ 1,671.21 3.38
6,410 £ 2.05 0.27 £ 10.00 ## 481 13 4 240.63 £ 493.30 123 260 125 1.4 4 289 475 £ 973.47 657 715.51 £ 1,466.79 4.18
6,882 £ 1.90 0.27 £ 10.00 ## 518 13 4 258.99 £ 492.08 132 332 159 0.6 4 337 555 £ 1,054.21 593 813.85 £ 1,546.32 3.83
6,874 £ 1.90 0.27 £ 10.00 ## 518 13 4 258.84 £ 491.80 132 438 210 0.9 4 460 756 £ 1,436.05 631 1,014.67 £ 1,927.87 2.30
6,837 £ 1.90 0.27 £ 10.00 ## 516 13 4 258.14 £ 490.47 131 300 144 1.0 4 319 525 £ 998.21 647 783.53 £ 1,488.71 4.02
6,823 £ 1.90 0.27 £ 10.00 ## 516 13 4 257.88 £ 489.97 131 217 104 0.6 4 222 365 £ 692.58 591 622.41 £ 1,182.58 5.24
6,217 £ 2.05 0.27 £ 10.00 ## 474 13 4 236.98 £ 485.81 119 220 105 1.0 4 235 387 £ 793.43 593 624.04 £ 1,279.28 4.77
6,199 £ 2.05 0.27 £ 10.00 ## 473 13 4 236.64 £ 485.11 119 327 157 0.6 4 335 551 £ 1,129.49 541 787.62 £ 1,614.63 3.38
6,129 £ 2.05 0.27 £ 10.00 ## 471 13 4 235.30 £ 482.36 118 288 138 1.0 4 309 509 £ 1,042.94 588 744.06 £ 1,525.33 3.67
6,093 £ 2.05 0.27 £ 10.00 ## 469 13 4 234.61 £ 480.95 117 274 131 1.0 4 294 484 £ 992.60 586 718.81 £ 1,473.57 3.85
6,080 £ 2.05 0.27 £ 10.00 ## 469 13 4 234.36 £ 480.43 117 193 93 1.0 4 208 342 £ 700.67 585 576.16 £ 1,181.13 5.06
5,969 £ 2.05 0.27 £ 10.00 ## 464 13 4 232.21 £ 476.03 114 283 136 1.0 4 305 502 £ 1,029.63 579 734.48 £ 1,505.68 3.58
5,960 £ 2.05 0.27 £ 10.00 ## 464 13 4 232.03 £ 475.67 114 242 116 0.6 4 250 411 £ 842.90 529 643.22 £ 1,318.59 4.37
5,871 £ 2.05 0.27 £ 10.00 ## 461 13 4 230.29 £ 472.10 113 348 167 1.0 4 376 619 £ 1,268.36 573 849.02 £ 1,740.49 2.46
5,871 £ 2.05 0.27 £ 10.00 ## 461 13 4 230.29 £ 472.10 113 257 123 1.0 4 278 458 £ 938.42 573 688.07 £ 1,410.55 3.89
5,845 £ 2.05 0.27 £ 10.00 ## 460 13 4 229.78 £ 471.06 112 283 136 0.6 4 294 483 £ 989.82 524 712.64 £ 1,460.90 3.64
5,792 £ 2.05 0.27 £ 10.00 ## 457 13 4 228.74 £ 468.92 111 298 143 1.0 4 324 532 £ 1,091.19 569 761.04 £ 1,560.13 3.15
5,742 £ 2.05 0.27 £ 10.00 ## 455 13 4 227.75 £ 466.89 110 269 129 1.0 4 293 482 £ 987.49 566 709.47 £ 1,454.41 3.56
6,187 £ 1.90 0.27 £ 10.00 ## 491 13 4 245.56 £ 466.57 119 186 89 1.0 4 202 332 £ 631.41 610 577.90 £ 1,098.01 5.13
5,714 £ 2.05 0.27 £ 10.00 ## 454 13 4 227.19 £ 465.75 110 206 99 0.6 4 214 353 £ 723.19 517 579.98 £ 1,188.96 4.71
5,672 £ 2.05 0.27 £ 10.00 ## 453 13 4 226.36 £ 464.03 109 359 172 1.0 4 391 644 £ 1,319.93 562 870.24 £ 1,783.99 2.00
6,103 £ 1.90 0.27 £ 10.00 ## 488 13 4 243.89 £ 463.40 117 338 162 0.6 4 353 581 £ 1,103.11 555 824.49 £ 1,566.53 2.96
5,638 £ 2.05 0.27 £ 10.00 ## 451 12 4 225.68 £ 462.64 108 334 160 1.0 4 364 600 £ 1,229.02 560 825.21 £ 1,691.68 2.37
5,577 £ 2.05 0.27 £ 10.00 ## 449 12 4 224.45 £ 460.13 107 193 93 1.0 4 211 347 £ 712.20 556 571.88 £ 1,172.36 4.65
7,358 £ 1.55 0.27 £ 10.00 ## 593 12 4 296.49 £ 459.57 141 555 266 1.0 4 607 999 £ 1,547.95 734 1,295.19 £ 2,007.54 0.82
5,533 £ 2.05 0.27 £ 10.00 ## 447 12 4 223.57 £ 458.31 106 282 135 1.0 4 309 508 £ 1,042.12 553 731.93 £ 1,500.46 3.10
5,517 £ 2.05 0.27 £ 10.00 ## 446 12 4 223.24 £ 457.65 106 419 201 1.0 4 459 756 £ 1,549.31 552 979.02 £ 2,006.98 0.75
6,087 £ 1.85 0.27 £ 10.00 ## 494 12 4 246.84 £ 456.66 117 258 124 1.4 4 294 483 £ 894.37 660 730.30 £ 1,351.06 3.74
5,915 £ 1.90 0.27 £ 10.00 ## 480 12 4 240.11 £ 456.20 113 245 118 1.0 4 269 443 £ 841.36 594 682.94 £ 1,297.59 3.98
5,437 £ 2.05 0.27 £ 10.00 ## 443 12 4 221.62 £ 454.32 104 297 143 1.0 4 327 537 £ 1,101.59 548 758.99 £ 1,555.93 2.72
5,860 £ 1.90 0.27 £ 10.00 ## 478 12 4 238.99 £ 454.08 112 422 202 0.6 4 445 731 £ 1,389.76 542 970.45 £ 1,843.86 1.37
5,421 £ 2.05 0.27 £ 10.00 ## 443 12 4 221.29 £ 453.65 104 235 113 1.0 4 258 425 £ 870.56 547 645.97 £ 1,324.24 3.79
5,820 £ 1.90 0.27 £ 10.00 ## 476 12 4 238.17 £ 452.52 112 316 152 0.6 4 334 549 £ 1,042.74 540 786.99 £ 1,495.29 2.95
1,850 £ 5.95 0.27 £ 10.00 ## 152 12 4 75.88 £ 451.49 35 111 53 1.0 4 123 202 £ 1,200.82 187 277.70 £ 1,652.33 2.17
5,349 £ 2.05 0.27 £ 10.00 ## 440 12 4 219.82 £ 450.63 103 224 108 1.0 4 247 407 £ 834.00 542 626.66 £ 1,284.65 3.89
5,765 £ 1.90 0.27 £ 10.00 ## 474 12 4 237.04 £ 450.38 111 360 173 1.0 4 397 653 £ 1,241.63 585 890.54 £ 1,692.03 1.95
5,758 £ 1.90 0.27 £ 10.00 ## 474 12 4 236.90 £ 450.11 110 253 121 1.0 4 279 459 £ 871.48 584 695.58 £ 1,321.61 3.70
5,592 £ 1.95 0.27 £ 10.00 ## 461 12 4 230.45 £ 449.37 107 224 108 1.0 4 248 407 £ 794.57 568 637.93 £ 1,243.97 4.05
5,289 £ 2.05 0.27 £ 10.00 ## 437 12 4 218.58 £ 448.09 101 304 146 1.0 4 336 553 £ 1,132.97 539 771.26 £ 1,581.09 2.40
5,819 £ 1.85 0.27 £ 10.00 ## 483 12 4 241.35 £ 446.49 112 254 122 1.4 4 292 481 £ 889.58 642 722.21 £ 1,336.09 3.53
5,633 £ 1.90 0.27 £ 10.00 ## 469 12 4 234.31 £ 445.19 108 247 119 1.0 4 274 451 £ 855.99 577 684.85 £ 1,301.21 3.66
5,628 £ 1.90 0.27 £ 10.00 ## 468 12 4 234.21 £ 445.00 108 290 139 0.6 4 308 507 £ 962.85 530 740.98 £ 1,407.87 3.14
5,623 £ 1.90 0.27 £ 10.00 ## 468 12 4 234.10 £ 444.80 108 310 149 0.6 4 330 542 £ 1,029.94 530 776.19 £ 1,474.76 2.80
5,208 £ 2.05 0.27 £ 10.00 ## 434 12 4 216.90 £ 444.65 100 255 122 1.0 4 282 465 £ 952.37 534 681.49 £ 1,397.05 3.18
5,202 £ 2.05 0.27 £ 10.00 ## 434 12 4 216.78 £ 444.39 100 200 96 0.9 4 219 359 £ 736.91 519 576.26 £ 1,181.33 4.22
5,066 £ 2.05 0.27 £ 10.00 ## 428 12 4 213.92 £ 438.54 97 290 139 1.0 4 323 531 £ 1,088.83 525 745.07 £ 1,527.39 2.33
5,040 £ 2.05 0.27 £ 10.00 ## 427 12 4 213.37 £ 437.42 97 324 155 0.6 4 347 570 £ 1,169.36 482 783.81 £ 1,606.80 1.89
5,400 £ 1.90 0.27 £ 10.00 ## 459 12 4 229.42 £ 435.89 104 240 115 0.6 4 258 424 £ 804.77 518 652.99 £ 1,240.69 3.69
5,351 £ 1.90 0.27 £ 10.00 ## 457 12 4 228.37 £ 433.91 103 227 109 1.0 4 254 418 £ 794.65 559 646.62 £ 1,228.58 3.70
4,947 £ 2.05 0.27 £ 10.00 ## 423 12 4 211.40 £ 433.36 95 293 141 1.0 4 329 541 £ 1,108.83 518 752.30 £ 1,542.21 2.07
4,890 £ 2.05 0.27 £ 10.00 ## 420 12 4 210.17 £ 430.86 94 255 122 1.0 4 286 471 £ 965.55 514 681.19 £ 1,396.43 2.74
5,189 £ 1.90 0.27 £ 10.00 ## 450 12 5 224.89 £ 427.29 100 174 83 0.6 5 188 310 £ 588.64 507 534.71 £ 1,015.95 4.63
7,565 £ 1.30 0.27 £ 10.00 ## 657 12 5 328.27 £ 426.76 145 397 191 0.6 5 430 708 £ 920.30 739 1,036.22 £ 1,347.08 2.86
1,643 £ 5.95 0.27 £ 10.00 ## 143 11 5 71.51 £ 425.48 32 33 16 1.0 5 37 62 £ 366.83 175 133.17 £ 792.34 5.77
4,763 £ 2.05 0.27 £ 10.00 ## 415 11 5 207.43 £ 425.23 91 293 140 1.0 5 331 544 £ 1,114.51 506 751.10 £ 1,539.76 1.78
4,752 £ 2.05 0.27 £ 10.00 ## 414 11 5 207.19 £ 424.74 91 285 137 1.0 5 322 530 £ 1,085.79 506 736.85 £ 1,510.55 1.92
5,123 £ 1.90 0.27 £ 10.00 ## 447 11 5 223.45 £ 424.56 98 278 134 0.6 5 302 497 £ 944.76 503 720.71 £ 1,369.35 2.66
3,880 £ 2.50 0.27 £ 10.00 ## 339 11 5 169.53 £ 423.83 74 149 71 1.4 5 175 287 £ 718.63 445 456.99 £ 1,142.48 3.86
4,715 £ 2.05 0.27 £ 10.00 ## 413 11 5 206.38 £ 423.08 90 265 127 1.0 5 300 493 £ 1,010.87 503 699.50 £ 1,433.97 2.26
6,413 £ 1.50 0.27 £ 10.00 ## 563 11 5 281.38 £ 422.07 123 268 128 1.0 5 303 499 £ 748.19 686 780.19 £ 1,170.28 3.66
4,641 £ 2.05 0.27 £ 10.00 ## 410 11 5 204.75 £ 419.75 89 182 87 1.0 5 207 340 £ 697.50 499 545.01 £ 1,117.27 3.88
7,317 £ 1.30 0.27 £ 10.00 ## 646 11 5 322.85 £ 419.70 140 444 213 1.4 5 523 860 £ 1,117.92 846 1,182.80 £ 1,537.65 1.57
5,135 £ 1.85 0.27 £ 10.00 ## 453 11 5 226.72 £ 419.43 98 288 138 1.0 5 327 538 £ 995.30 552 764.73 £ 1,414.75 2.24
4,628 £ 2.05 0.27 £ 10.00 ## 409 11 5 204.47 £ 419.16 89 292 140 1.0 5 332 546 £ 1,118.74 498 750.20 £ 1,537.92 1.55
4,568 £ 2.05 0.27 £ 10.00 ## 406 11 5 203.14 £ 416.43 88 113 54 1.0 5 129 212 £ 434.73 494 415.21 £ 851.19 5.26
4,895 £ 1.90 0.27 £ 10.00 ## 437 11 5 218.43 £ 415.01 94 196 94 0.6 5 215 354 £ 673.42 491 572.87 £ 1,088.45 3.90
4,536 £ 2.05 0.27 £ 10.00 ## 405 11 5 202.42 £ 414.97 87 248 119 1.0 5 283 465 £ 954.26 492 667.93 £ 1,369.25 2.32
4,892 £ 1.90 0.27 £ 10.00 ## 437 11 5 218.36 £ 414.88 94 247 119 0.6 5 271 446 £ 848.08 490 664.73 £ 1,262.98 2.92
4,469 £ 2.05 0.27 £ 10.00 ## 402 11 5 200.92 £ 411.89 86 260 125 0.6 5 286 471 £ 965.29 451 671.81 £ 1,377.20 2.16
4,926 £ 1.85 0.27 £ 10.00 ## 444 11 5 222.06 £ 410.81 94 213 102 1.4 5 253 417 £ 770.62 579 638.62 £ 1,181.45 3.24
4,791 £ 1.90 0.27 £ 10.00 ## 432 11 5 216.09 £ 410.58 92 251 121 1.0 5 288 474 £ 900.34 524 689.97 £ 1,310.94 2.49
4,426 £ 2.05 0.27 £ 10.00 ## 400 11 5 199.95 £ 409.91 85 276 132 1.0 5 316 520 £ 1,065.30 485 719.62 £ 1,475.23 1.52
5,746 £ 1.55 0.27 £ 10.00 ## 524 11 5 262.01 £ 406.12 110 246 118 1.0 5 283 465 £ 721.31 634 727.39 £ 1,127.45 3.40
4,291 £ 2.05 0.27 £ 10.00 ## 394 11 5 196.88 £ 403.61 82 280 134 1.0 5 323 531 £ 1,087.54 476 727.40 £ 1,491.17 1.16
6,466 £ 1.30 0.27 £ 10.00 ## 607 11 5 303.49 £ 394.54 124 328 157 0.6 5 368 605 £ 785.96 678 908.10 £ 1,180.53 2.68
4,052 £ 2.05 0.27 £ 10.00 ## 383 11 5 191.32 £ 392.21 78 203 98 1.0 5 237 391 £ 800.55 460 581.84 £ 1,192.78 2.51
6,089 £ 1.30 0.27 £ 10.00 ## 589 10 5 294.51 £ 382.87 117 276 132 0.6 5 314 516 £ 670.71 656 810.46 £ 1,053.60 3.06
5,947 £ 1.30 0.27 £ 10.00 ## 582 10 5 291.06 £ 378.38 114 215 103 1.4 5 263 433 £ 562.55 745 723.81 £ 940.95 3.65
3,739 £ 2.05 0.27 £ 10.00 ## 368 10 5 183.78 £ 376.75 72 195 94 0.6 5 224 368 £ 754.31 409 551.75 £ 1,131.08 2.31
6,852 £ 1.10 0.27 £ 10.00 ## 679 10 5 339.64 £ 373.60 131 436 209 1.0 5 520 855 £ 940.55 811 1,194.71 £ 1,314.18 0.91
6,023 £ 1.25 0.27 £ 10.00 ## 597 10 5 298.71 £ 373.39 116 288 138 1.0 5 344 565 £ 706.78 713 864.15 £ 1,080.19 2.52
1,535 £ 4.90 0.27 £ 10.00 ## 152 10 5 76.17 £ 373.21 29 27 13 1.0 5 33 54 £ 263.58 182 129.96 £ 636.81 5.59
3,668 £ 2.05 0.27 £ 10.00 ## 364 10 5 182.03 £ 373.16 70 123 59 1.0 5 147 241 £ 494.25 434 423.14 £ 867.43 3.99
5,725 £ 1.30 0.27 £ 10.00 ## 571 10 5 285.57 £ 371.25 110 240 115 0.6 5 276 454 £ 590.41 634 739.75 £ 961.68 3.26
3,497 £ 2.05 0.27 £ 10.00 ## 355 10 5 177.74 £ 364.36 67 164 79 1.0 5 197 324 £ 664.52 423 501.90 £ 1,028.89 2.52
5,393 £ 1.30 0.27 £ 10.00 ## 554 10 5 277.17 £ 360.32 103 229 110 1.0 5 278 457 £ 593.66 658 733.84 £ 954.00 2.91
5,760 £ 1.20 0.27 £ 10.00 ## 596 10 5 298.14 £ 357.77 110 264 126 1.0 5 320 526 £ 631.18 707 824.14 £ 988.97 2.54
5,227 £ 1.30 0.27 £ 10.00 ## 546 10 5 272.87 £ 354.73 100 280 135 1.0 5 341 562 £ 730.17 646 834.55 £ 1,084.92 1.68
5,066 £ 1.30 0.27 £ 10.00 ## 537 9 6 268.64 £ 349.23 97 314 151 1.0 6 385 634 £ 823.97 634 902.47 £ 1,173.22 0.71
3,344 £ 1.90 0.27 £ 10.00 ## 361 9 6 180.53 £ 343.01 64 93 45 1.0 6 115 189 £ 358.85 425 369.41 £ 701.89 4.24
3,010 £ 2.05 0.27 £ 10.00 ## 330 9 6 164.90 £ 338.04 58 264 127 1.0 6 328 540 £ 1,107.58 388 705.19 £ 1,445.63 - 2.22
4,838 £ 1.25 0.27 £ 10.00 ## 535 9 6 267.72 £ 334.65 93 286 137 1.0 6 357 587 £ 733.26 628 854.35 £ 1,067.93 0.79
4,763 £ 1.25 0.27 £ 10.00 ## 531 9 6 265.64 £ 332.05 91 318 152 1.0 6 398 654 £ 817.91 623 919.98 £ 1,149.98 - 0.07
6,903 £ 0.85 0.27 £ 10.00 ## 776 9 6 387.80 £ 329.63 132 257 124 1.4 6 333 548 £ 466.14 965 936.22 £ 795.79 2.93
5,296 £ 1.10 0.27 £ 10.00 ## 597 9 6 298.59 £ 328.45 102 246 118 1.0 6 309 508 £ 559.26 699 807.03 £ 887.73 2.05
4,413 £ 1.30 0.27 £ 10.00 ## 501 9 6 250.73 £ 325.94 85 257 123 1.4 6 334 549 £ 714.16 622 800.09 £ 1,040.12 0.55
6,335 £ 0.90 0.27 £ 10.00 ## 722 9 6 361.04 £ 324.94 121 357 171 1.0 6 451 741 £ 667.23 844 1,102.42 £ 992.18 0.93
6,702 £ 0.85 0.27 £ 10.00 ## 764 9 6 382.12 £ 324.80 129 425 204 1.4 6 553 910 £ 773.50 948 1,292.14 £ 1,098.32 - 0.05
6,696 £ 0.85 0.27 £ 10.00 ## 764 9 6 381.95 £ 324.65 128 349 167 1.4 6 454 747 £ 634.93 947 1,128.94 £ 959.60 1.21
5,898 £ 0.90 0.27 £ 10.00 ## 697 8 6 348.36 £ 313.53 113 226 108 1.0 6 290 477 £ 429.68 810 825.80 £ 743.22 2.70
3,364 £ 1.50 0.27 £ 10.00 ## 408 8 6 203.79 £ 305.69 65 98 47 1.0 6 127 210 £ 314.55 472 413.51 £ 620.26 3.59
661 £ 7.50 0.27 £ 10.00 ## 81 8 6 40.40 £ 302.99 13 10 5 0.6 6 13 21 £ 159.37 88 61.65 £ 462.38 5.14
2,324 £ 2.05 0.27 £ 10.00 ## 290 8 7 144.89 £ 297.03 45 91 44 1.0 7 119 196 £ 401.83 334 340.92 £ 698.88 2.35
4,766 £ 0.90 0.27 £ 10.00 ## 626 8 7 313.15 £ 281.84 91 317 152 1.0 7 426 701 £ 630.77 718 1,014.03 £ 912.63 - 1.09
4,217 £ 1.00 0.27 £ 10.00 ## 559 8 7 279.45 £ 279.45 81 178 85 1.0 7 240 395 £ 395.06 640 674.53 £ 674.53 1.66
2,048 £ 1.90 0.27 £ 10.00 ## 283 7 7 141.28 £ 268.44 39 95 46 1.0 7 131 216 £ 409.47 322 356.80 £ 677.93 0.92
2,006 £ 1.90 0.27 £ 10.00 ## 280 7 7 139.83 £ 265.67 38 54 26 0.6 7 73 119 £ 226.59 302 259.09 £ 492.28 3.27
1,828 £ 2.05 0.27 £ 10.00 ## 257 7 7 128.50 £ 263.43 35 19 9 1.0 7 26 44 £ 89.19 292 172.02 £ 352.64 5.09
1,954 £ 1.90 0.27 £ 10.00 ## 276 7 7 138.00 £ 262.21 37 126 60 0.6 7 170 280 £ 531.67 297 417.84 £ 793.89 - 1.15
5,714 £ 0.60 0.27 £ 10.00 ## 840 7 8 419.95 £ 251.97 110 212 102 1.0 8 299 493 £ 295.52 950 912.50 £ 547.50 1.67
1,512 £ 2.05 0.27 £ 10.00 ## 234 6 8 116.87 £ 239.58 29 39 19 1.4 8 58 95 £ 194.96 275 211.98 £ 434.56 2.69
6,157 £ 0.50 0.27 £ 10.00 ## 955 6 8 477.53 £ 238.77 118 216 104 1.0 8 313 514 £ 257.17 1073 991.89 £ 495.94 1.60
1,301 £ 2.05 0.27 £ 10.00 ## 217 6 9 108.41 £ 222.24 25 25 12 1.0 9 38 62 £ 127.81 242 170.76 £ 350.06 3.16
1,350 £ 1.90 0.27 £ 10.00 ## 229 6 9 114.71 £ 217.94 26 55 26 1.0 9 83 136 £ 258.97 255 251.01 £ 476.93 0.31
1,070 £ 2.05 0.27 £ 10.00 ## 197 5 10 98.31 £ 201.54 21 14 7 0.6 10 21 35 £ 72.07 208 133.47 £ 273.62 3.50
174 £ 12.25 0.27 £ 10.00 ## 32 5 10 16.22 £ 198.68 3 7 3 1.0 10 10 17 £ 211.33 36 33.47 £ 410.02 - 0.03
740 £ 2.05 0.27 £ 10.00 ## 164 5 12 81.76 £ 167.61 14 25 12 1.0 12 42 69 £ 142.41 178 151.23 £ 310.03 - 0.66
252 £ 5.95 0.27 £ 10.00 ## 56 4 12 28.01 £ 166.63 5 10 5 1.0 12 17 27 £ 162.37 61 55.30 £ 329.02 - 1.44
510 £ 1.55 0.27 £ 10.00 ## 156 3 16 78.06 £ 120.99 10 15 7 1.0 16 29 47 £ 73.24 166 125.32 £ 194.24 - 2.81
£ 656,892.09
£ 177,360.86

A1 £ 90,392.38 A1 £ 104,760.40
A2 £ 208,577.14 A2 £ 267,981.94
B £ 125,693.75 B £ 178,907.17
C £ 69,793.71 C £ 105,242.58
Total £ 494,456.97 Total £ 656,892.09

Table 4: Periodic Review Inventory Policy Design - fixed interval-variable reorder point quantity policy