MATERIALS AND LABOR COST ESTIMATE

DESCRIPTION MATERIALS QTY. UNIT UNIT PRICE AMOUNT

I. Plumbing Fixtures American Standard Lavatory with Fitting 2 unit 10,700.00 21,400.00
American Standard Round Water Closet 3 unit 13,200.00 39,600.00
Undermount Sink Island Single 455mmx455mm 2 sets 1,500.00 3,000.00
Kohler Exposed Wall-mount Shower w/ Shower head 2 sets 1,500.00 3,000.00
Floor Drain 5x5" Square 4 pcs 865.00 3,460.00
Cleanout Plug 4" 4 pcs 90.00 360.00
Venturi Water Meter 25mm dia. 1 pcs 3,000.00 3,000.00
Hose Bibb Faucet 2 sets 1,500.00 3,000.00
TOTAL AMOUNT for Plumbing Fixtures = 76,820.00
II. Water Supply and
Distribution System
Pipes and Fittings
Pipe Type: Water 102mm dia. Polyvinyl Chloride, Rigid 1.5 lgths 250.00 375.00
51mm dia. Polyvinyl Chloride, Rigid 2.5 lgths 180.00 450.00
25mm dia. Polyvinyl Chloride, Rigid 24 lgths 140.00 3,360.00
13mm dia. Polyvinyl Chloride, Rigid 17.5 lgths 110.00 1,925.00
Fittings 13mmØ-13mmØ Elbow PVC 22 pcs 20.00 440.00
25mmØ-25mmØ Elbow PVC 7 pcs 30.00 210.00
13mmØ-13mmØ-13mmØ Tee PVC 7 pcs 20.00 140.00
25mmØ-13mmØ Coupling Reducing 9 pcs 30.00 270.00
25mm dia. Male and Female Threaded Adaptor 9 pcs 60.00 540.00
13mm dia. Male and Female Threaded Adaptor 22 pcs 50.00 1,100.00
Valves, and Accessories 13mmØ-13mmØ Gate Valve 4 pcs 1,060.00 4,240.00
25mmØ-25mmØ Gate Valve 2 pcs 1,400.00 2,800.00
TOTAL AMOUNT for Water Supply= 15,850.00
III. Drain, Waste, Vent
System
Pipes and Fittings
Pipe Type: Sanitary 102mm dia. Polyvinyl Chloride, Rigid 33.5 lgths 250.00 8,375.00
100mm dia. Polyvinyl Chloride, Rigid 6 lgths 245.00 1,470.00
76mm dia. Polyvinyl Chloride, Rigid 45 lgths 210.00 9,450.00
51mm dia. Polyvinyl Chloride, Rigid 6 lgths 180.00 1,080.00
Fittings 102mmØ-102mmØ Elbow PVC 5 pcs. 330.00 1,650.00
100mmØ-100mmØ Elbow PVC 2 pcs. 320 640.00
76mmØ-76mmØ Elbow PVC 16 pcs. 280 4,480.00
51mmØ-51mmØ Elbow PVC 10 pcs. 240 2,400.00
102mmØ-102mmØ Bend Long Sweep PVC 1 pcs. 250 250.00
76mmØ-76mmØ Bend Long Sweep PVC 7 pcs. 210 1,470.00
102mm dia. Cap PVC 1 pcs. 440 440.00
100mm dia. Cap PVC 1 pcs. 430 430.00
76mm dia. Cap PVC 2 pcs. 380 760.00
102mmØ-100mmØ Couple Reducing PVC 1 pcs. 250 250.00
102mmØ-51mmØ Couple Reducing PVC 1 pcs. 230 230.00
100mmØ-51mmØ Couple Reducing PVC 1 pcs. 220 220.00
76mmØ-51mmØ Couple Reducing PVC 4 pcs. 170 680.00
15mmØ-13mmØ Couple Reducing PVC 1 pcs. 100 100.00
102mmØ-102mmØ-102mmØ Tee PVC 4 pcs. 250 1,000.00
76mmØ-76mmØ-76mmØ Tee PVC 8 pcs. 210 1,680.00
51mmØ-51mmØ-51mmØ Tee PVC 5 pcs. 180 900.00
25mmØ-25mmØ-25mmØ Tee PVC 4 pcs. 100 400.00
102mmØ-100mmØ-100mmØ Tee Reducing Sanitary PVC 1 pcs. 240 240.00
102mmØ-102mmØ-102mmØ Tee Reducing Sanitary PVC 1 pcs. 250 250.00
51mmØ-51mmØ Couple Reducing PVC 1 pcs. 180 180.00
76mmØ-76mmØ Couple Reducing PVC 1 pcs. 210 210.00
TOTAL AMOUNT for Drain,Waste, and Vent= 6,090.00
IV.Storm Drainage System
Downspouts 76mm dia. Downspout PVC 41 lgths 900 36900
Trap P 1 pcs. 300 300
76mmØ-76mmØ Bend Long Sweep PVC 6 pcs. 210 1260
76mmØ-76mmØ Elbow PVC 11 pcs. 280 3080
76mmØ-76mmØ-76mmØ Tee PVC 1 pcs. 210 210
5"x5" Roof Drain Rectangular 1 pcs. 865 865
Gutter Drain 6 pcs. 100 600
Concrete splash block for hose bibbs 2 units 5,000.00 10,000.00
Catch Basins 6 units 5,550.00 33,300.00
Consumables 1 set 10,000.00 10,000.00
Others 1 set 5,000.00 5,000.00
TOTAL AMOUNT for Storm Drainage System= 101,515.00
Septic Tanks
Septic Tank 1 units 40,000.00 40,000.00
Excavation & Backfill 1 lot 5,000.00 5,000.00
TOTAL AMOUNT for Septic Tank= 45,000.00

TOTAL AMOUNT for Materials in Plumbing System 245,275.00

TOTAL LABOR COST: 45% OF Material Cost 110,373.75
CONTINGENCY COST: 10% OF Material Cost 24,527.50
AS BUILT PLUMBING PLAN 10,000.00
GRAND TOTAL: 390,176.25