Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Rows & Columns

Blank Exercise : Competitive time : < 1 minute

To do List :
1. Adjust the column width of B
2. Separate the Revenue from the Operating expenses ; the Operating Expenses from the Net Income : add a row between th
3. Regroups the Operating Expenses, so that we can hide them in one move
4. Delete the Year 2022

Simplified P&L 2017 2018 2019 2020 2022


Price 30 31 31 32 32
Volume sold 1,000 1,500 2,000 2,500 2,500
Revenue 30,000 45,900 62,424 79,591 81,182
COGS 15,000 22,950 31,212 39,795 40,591
Marketing expenses 5,000 6,000 7,000 8,000 9,000
Overhead 7,000 7,350 8,000 8,400 8,820
Operating Expenses 27,000 36,300 46,212 56,195 58,411
Net Income 3,000 9,600 16,212 23,395 22,771
: add a row between them

You might also like