Professional Documents
Culture Documents
Sevice Entity Module
Sevice Entity Module
Essential Questions
What are the components of the Financial Statements for Service Entity?
What is the step by step process in the Accounting Cycle?
What is Double-entry system?
What is the Basic Accounting equation?
In order to better understand the concept accounting, one needs to grasp the concept of
Accounting Equation first.
1|Page
Recognition and Derecognition principle
Before we discuss the meaning of the Elements of Accounting Equation, let us first discuss the
Recognition and Derecognition concept.
Recognition- the process of capturing for inclusion in the Financial Statements an item that
meets the definition of an asset, a liability, equity, income or expense. In simple words, before
an item be included in the financial statements it must meet the definition of one of the
accounting elements.
Derecognition – is the removal of all or part of recognized asset or liability from an entity's
statement of financial position. Derecognition occurs when an item no longer meets the
definition of an asset or liability
In simple words, you will recognize an item if it meets a definition of one of the accounting
elements, and derecognize an item if it no longer meets the definition of asset or a liability. It
means that knowing the definition of each of the Accounting elements are important. Having
said that let us discuss the Accounting Elements one by one.
Current Assets- an asset is considered current if they are held for the purpose of being
traded, expected to be realized or consumed within 12 months after the end of
reporting period or operating cycle whichever is longer.
In classifying whether an asset is current or not, it is important to first analyze whether
your asset is held for trading or not.
Trade Assets – asset arises or use in the normal operation of the business
Note: Trade assets are usually current assets
Example of trade assets.
Cash – Normally current assets but if restricted for noncurrent
purposes that cash will become Noncurrent. Example: Cash
2|Page
restricted to purchase a machinery, since machinery is
noncurrent therefore that cash is restricted for noncurrent
purpose making it noncurrent as well.
Inventory – Merchandise for sale of the entity.
Account receivable – receivable resulting from selling of
merchandise or service.
Notes receivable – receivable with a written note promising to
pay
Prepaid expense- advance payment of services or merchandise to
be received in the future
If an asset is a trade asset then use the following:
To be classified as current asset, a TRADE ASSET must be collectible
within one year or operating cycle whichever is LONGER
Operating cycle – The amount of time from purchasing inventory to
collection of receivables. If silent, the operating cycle is one year.
Sample Problem: The entity has a note receivable collectible after 4 years.
The entity is engaging in constructing bridges and has an operating cycle is 5
years.
Analysis: 1-year vs Operating Cycle of 5 years, operating cycle is longer therefore
you will use 5 years as a benchmark for your trade assets. Since the receivable is
a trade asset and is collectible inside the operating cycle (4 years maturity is
inside the 5 years’ operating cycle) the Account receivable is classified as current
asset.
Note: Operating cycle can only be use as a benchmark if the asset is a trade asset
of the business such as Account receivables and Notes receivables.
Non trade assets - Assets that doesn't meet the criteria of trade assets.
Note: Non trade assets are usually noncurrent assets
Example of nontrade assets
Property, plant and equipment – tangible assets that are held for
use in production or supply of goods or services
Intangible assets – identifiable, nonmonetary assets without
physical substance.
Sinking fund – cash set aside for noncurrent portion such as
buying an equipment or paying long term debt.
If an asset is non trade, then use the following:
To be classified as current asset, a NON-TRADE ASSET must be
collectible within one year
3|Page
Sample problem: The entity has a mortgage receivable collectible after 4
years. The entity is engaged in constructing bridges and has an operating
cycle of 5 years.
Analysis: Since mortgage receivable is not an asset arises from normal operation
the operating cycle of 5 years is ignored and only 1 year is used as benchmark to
classify it as current or noncurrent assets. Since 4 years is outside the 1 year
benchmark, the mortgage payable is consider as noncurrent assets.
Note: 1 year is the benchmark used if the assets do not arise from the normal
operation of the business such as Mortgage receivables.
Non-current assets- if an asset doesn't meet the criteria of current asset it is considered
as non-current assets.
Trade Assets
If an asset is a trade asset and the maturity is more than the operating
cycle or 1 year whichever is longer, then it is considered to be noncurrent
assets.
Non trade assets
If an asset is a nontrade asset and the maturity is more than 1 year, then
it is considered to be noncurrent assets.
Let us sum up the discussion using this information map.
Non-Current Assets
4|Page
2. Liabilities- a present obligation of the entity arising from past events, the settlement of
which is expected to result in an outflow of economic resources embodying economic
benefits
Non trade payables – liabilities that doesn't meet the criteria of trade payables
Note: Non trade payables are usually non-current liabilities
5|Page
Examples non trade payables
Mortgage payable – payables with a collateral of real property
Bonds Payable – payables evidence by a Bond certificate
Trade Payables
- Trade payables are considered to be non-current liabilities if it is expected to be paid
more than operating cycle or 1 year whichever is longer
6|Page
3. Expense – Decrease in economic benefit or incurrence of liability that results in decrease
of equity other than the withdrawals of owners. Usually incurred to generate an income.
7|Page
Let's break down the words used in the definition
Increase in economic benefit – increase in asset
Results in increase of equity – there must be a positive effect to the entity
Other than the investments of the owners - the increase in asset or decrease in
liability must be a result of outside transactions.
5. Owner’s Equity- Also known as net assets or equity, capital refers to what is left to the
owners after all liabilities are settled.
Capital – This account is used to record the original and additional investments
of the owner of the business entity. It is increased by the amount of profit
earned during the year or is decreased by loss. Cash or other assets that the
owner may withdraw from the business ultimately reduce it. This account title
bears the name of the owner.
Withdrawals – When the owner of a business entity withdraws cash or other
assets, such are recorded in the drawing or withdrawal account rather than
directly reducing the owner’s equity account.
Income Summary – It is a temporary account used at the end of the accounting
period to close income and expenses. This account shows the profit or loss for
the period before closing to the capital account.
THE ACCOUNT
The basic summary device of accounting is the account. A separate account maintained for
each element that appears in the balance sheet (assets, liabilities and equity) and in the
income statement (income and expense). Thus, an account may be defined as a detailed
8|Page
record of the increases, decreases and balance of each element that appears in an entity’s
financial statements. The simplest form of the account is known as “T-account” because of
its similarity to the letter “T”.
ACCOUNT TITLE
Left side or Right side or
Debit side Credit side
Dr. Cr.
5. Which of the following is correct if the sole proprietor of an entity borrows P30,000
in the name of the entity and deposits it into the entity’s bank account?
a. assets of the entity increase by P30,000
b. The liabilities of the entity decrease by P30, 000
c. The capital of the entity increases by P30, 000
d. The drawings of the entity increase by P30, 000
6. Which of the following transactions affects the total value of liabilities of a firm?
a.) goods purchased from suppliers by cash
b.) Interest received from a bank
c.) office equipment bought on credit
d.) goods sold to customers on credit
7. On May 1, 2021, Chia Ohab sets up a business and brings office equipment of P50,
000 and inventory of P30, 000 to the business. Chia puts up P80, 000 into the firm’s
cash box and P100, 000 into the firm’s bank account. Meanwhile, the firm lends
P50, 000 cash to BCD Company and borrows P200, 000 from You Do Note bank to
acquire a piece of premises.
What is the amount of total assets on May 1, 2021?
a. P510, 000
b. P210, 000
c. P260, 000
d. P460, 000
8. If during the accounting period the assets decreased by P10, 000, and equity
increased by P2, 000, then how did liabilities change?
a.) Increased by P12, 000
b.) Increased by P8, 000
c.) Decreased by P12, 000
d.) Decreased by P8, 000
9. If during the accounting period the assets increased by P14,000, and equity
increased by P4,000, then how did liabilities change?
a.) Increased by P10,000
b.) Increased by P4,000
c.) Decreased by P4,000
d.) Decreased by P10,000
10 | P a g e
10.If during the accounting period the assets increased by 30,000 and Liabilities
decreased by P8,000, then how did equity change?
a.) Increased by P22,000
b.) Increased by P38,000
c.) Decreased by P22,000
d.) Decreased by P38,000
13.Which of the following transactions will increase the total assets of the business?
a. a customer’s payment, to apply on his open balance
b. Bought an equipment, on cash basis
c. Bought an equipment, on account basis
d. Paid utilities expense incurred.
11 | P a g e
Topic 2: Accounting Cycle of Service Entity
Definition of terms
Service Industry- a kind of business which provides services rather than tangible objects.
Merchandising Industry- is a kind of business that buys goods and then resells them,
generally for a higher price than they were purchased. A buy and sell kind of business.
Manufacturing Industry- is a kind of business that is engage in the transformation of
goods, materials or substances into new products.
Sole Proprietorship- a business with only one owner
Chart of Accounts- A listing of the accounts available in the accounting system in which
to record entries
Accounting Cycle- The accounting cycle is a collective process of identifying, analyzing,
and recording the accounting events of a company.
Double Entry System - Every transaction will involve at least two (2) accounts
1. Analyzing Transactions- the most important step in accounting cycle because it is the
identification if whether a transaction is accountable or non-accountable event.
Accountable event- Transactions that will be recorded in the Journal.
Non-Accountable event- transactions that is not recorded in the Journal
Note: All accountable events are required to be recorded in the Journal. Non accountable event
is not necessarily ignored, some are required to be disclosed in the Notes to Financial
Statements by the Accounting Standard.
12 | P a g e
The big question is how will you analyze a transaction? Let us use two simple words to explain
how to analyze transactions
Classifying – Knowing the account titles that are affected by the transaction.
- Two or more account must be affected because we are using Double Entry System
in recording every transaction.
Note: Classification and Measurement must be both present in order for a transaction to be
labeled as an accountable event.
To further illustrate how to analyze a transaction let us use three example problems.
Problem 1: On January 10,2021 ABC Company agreed to purchase a Land to be paid in cash
from BCD Company. The price of the land was not agreed upon as of January 10.
Account titles affected- Land and Cash
Analysis: Non accountable event. It is non accountable event because even though at least
two account title are affected, the transaction lacks monetary value which is one of the
requirements in order for a transaction to be an accountable event.
Problem 2: On January 10,2021 ABC Company sign a contract to hire an accountant for a salary
of P200,000. The accountant will start on the end of the month.
Account titles affected – None
Analysis: Non accountable event. It is non accountable event because no account title was
affected, the expense for the accountant is not yet incurred nor paid because the accountant is
yet to start at the end of the month.
Problem 3: On January 10,2021 ABC Company paid 200,000 for the purchase of equipment
from BCD Company.
Account titles affected- Cash and Equipment
Analysis- Accountable Event. It is accountable event because at least two account was
affected by the transaction and there is monetary value assigned to it
13 | P a g e
As a conclusion,
Two or more account was None or only one account was
affected affected
+ +
Monetary Value Monetary Value
= Accountable Event = Non - Accountable Event
14 | P a g e
2. Journalizing transactions
recording the accountable events to the Journal
The main reason why analyzing transaction is important is because not all transactions
will be journalized, only those accountable events will be shown in the journals of the
company.
A common mistake of accounting students is memorizing that debit means increase and credit
means decrease, it is important to understand that increasing an account is dependent solely
on their normal balances, having said that let us discuss each accounting elements and their
respective normal balances.
DEBIT CREDIT
Liabilities
Assets
Income
Expense
Equity
Using the above table, it means that if you want to increase an asset you need to put the asset
in its normal balance which is debit same goes with expenses, but if you want to increase
liability, income and equity you need to put it in the credit side of your journal entry.
15 | P a g e
Of course there are times that you need to decrease a certain account balance, if you want to
decrease an account all you need to do is to put it on the other side of its normal balance, for
example if you want to decrease an asset all you need to do is to put it on the credit which is
the other side of its normal balance debit.
Here are sample problems to help you in journalizing transactions
January 10- Chia Ohab invested P1,000,000 in her business named World of Dragon Nest
Company.
January 25- Purchase of 300,000 worth of equipment
January 31- Purchase of Land worth 700,000. Half of it was paid with cash.
February 2 – Debt amounting to 300,000 was paid
February 5- The entity billed the tenants amounting to 500,000 for January's rent
February 7- Half of the February 5 billing was paid
Chart of accounts
Account titles Posting Reference
Cash 110
Accounts Receivable 120
Equipment 150
Land 160
Accounts Payable 200
Ohab, Capital 300
Ohab, Drawing 310
Rent Revenue 410
Utilities Expense 510
Date Account titles and Explanation P.R. Debit Credit
January 10 Cash 110 1,000,000
Ohab, Capital 300 1,000,0000
To record the initial investment
16 | P a g e
Accounts Receivable 120 250,000
To record the collection
Analysis
January 10
Accounts affected: Increase in Cash and Increase in Equity
Monetary Value: 1,000,000
Explanation: Since there is an increase in Cash which is an asset Cash should be debited, while
Increase in Equity is always in the side of credit. Normal balance is really necessary in making
proper journal entry.
January 25
Accounts affected: Increase in equipment and increase in Accounts Payable
Monetary Value: 300,000
Explanation: Cash was not affected because it is not specified that the equipment was paid in
cash, never assumed unless otherwise stated in the problem. The equipment was debited
because purchasing equipment results in increasing equipment which is an asset. The accounts
payable was credited because purchasing equipment without paying cash will result in increase
in liability with a credit normal balance.
January 31
Accounts affected: Increase in Land, Increase in Accounts Payable and decrease in cash.
Monetary Value: 700,000
Explanation: Land was debited because increase in land is an increase in asset and asset has a
debit normal balance. The problem stated that half of the amount was paid in cash that is why
cash was credited because cash in asset and if you want to decrease an asset you need to put it
on the other side of its normal balance that is why decreasing cash should be recorded as
credit. Lastly, accounts payable was credited because only half of the price was paid and the
other half was a liability.
February 2
Accounts affected: Decrease in Liability and decrease in cash
Monetary Value: 300,000
Explanation: The liability was paid and resulted in decrease of accounts payable which is a
liability account that is why it is debited in the entry, paying liability requires an outflow of cash
therefore decreasing the cash balance as well which is an asset account that is why cash was
credited in the journal entry.
February 5
Accounts affected: Increase in Accounts Receivable and Increase in rent revenue
Monetary Value: 500,000
Explanation: Rent for January is already earned that is why a revenue must be recognized even
if there is no cash payment from the tenants. An increase in revenue is recorded as credit to
rent revenue, and since there is no cash payment a debit to accounts receivable must be
recorded
17 | P a g e
February 7
Accounts affected: Decrease in Accounts Receivable and Increase in cash
Monetary value: 250,000
Explanation: Receipt of cash is recorded as debit to cash, and decrease in receivable is recorded
in the opposite of its normal balance.
3. Posting or Accumulating- transferring the amounts from the journal to the appropriate
accounts in the ledger. It is called Accumulating because this is the time where in the company
will accumulate all the transactions in a specific account to know the exact balance of each
accounts.
Ledger – is the book use to compute the balance of each of the account titles.
-also known as the book of final entry or book of secondary entry.
18 | P a g e
Trial Balance is made using Trial balance is not prepared
Link to Trial balance
the General ledger using the Subsidiary ledger
General ledger controls the Subsidiary ledger is part of
Relationship with each other
Subsidiary ledger the General ledger
General ledger will follow the
In case of conflict with the Amount computed in the
amount in the Subsidiary
amount Subsidiary ledger will be used
ledger
Steps in Posting
1. Prepare each of the account title in the Chart of accounts
2. Transfer the Journal entry in the ledger according to its Posting reference
3. Total the debit and credit, if debit is higher than that account has a debit balance, if
credit is higher than that account has credit balance.
4. Use the amount computed to make the Trial Balance
Using the previous Journal entry made, let's Post it in the Ledger.
19 | P a g e
Account: Accounts Payable Account No. 200
Date Explanation J.R. Debit Credit Balance
January 25 2 300,000 300,000
31 3 350,000 650,000
February 2 4 300,000 350,000
The date is just copied from the Journal entries being posted. The J.R. means Journal Reference,
in actual practice the pages of the journal are used as Journal reference, but since we only have
1 page the JR was according to the chronological order of the journal entry.
Example: The January 10 transaction was posted to the Cash and Ohab, Capital. The JR is one
because it is the first journal entry made by the entity. The debit to cash was posted to the
account cash and the credit to capital was posted to the account capital. The P.R. means
posting reference, it is used to easily post a journal entry, like for instance in January 10 we see
that in journal entry there is a section for PR, for Cash 110 and for Ohab, Capital 300, you will
then use that PR to easily look where to post the journal entry.
Multiple Choice
Instruction: Choose the best answer
1. Posting refers to the process of transferring information from
a. a journal to the general ledger accounts
b. general ledger accounts to journal
c. source of documents to a journal
d. a journal to source documents
20 | P a g e
2.____ refers to the process of transferring the debit and credit amounts from journals to
ledger accounts.
a. Balancing off
b. transferring
c. Posting
d. Closing
6. A journal entry that contains more than just two accounts is called
a. A posted journal entry
b. An adjusting journal entry
c. An erroneous journal entry
d. Compound journal entry
21 | P a g e
c. Simple journal entry
d. None of the above
9. Which of the following transactions results in an increase in revenues?
a. Collection of cash on account
b. Receipt of cash form bank loan
c. Sale of land at cost for cash
d. Services rendered on credit
Problem Solving
April 1 Withdrew P77,000 from a personal savings account and used it to
open a new account in the name of Katipunan Services.
2 Acquired a service vehicle costing P81,000. A payment of P17,500
in cash was made and a note payable given for the P63,500 remainder
3 Paid rent for the month, P7,150.
6 Acquired plumbing supplies on account P55,700.
10 Cash in the amount of P18,350 was received for plumbing services rendered.
12 Acquired additional plumbing supplies for cash, P8,050.
14 Paid salaries, P11,600.
17 Rendered plumbing services and billed the customer, P42,200.
18 Paid P15,700 of the amount owed from the transaction of Apr. 6.
21 Paid miscellaneous expenses, P4,300.
23 Collected P21,000 from the customer on the Apr. 17 transaction
25 Withdrew P14,500 from the business.
26 Paid the first installment of the note payable, P3,850.
30 Paid telephone expense, P1,250.
Chart of accounts: Cash; Accounts Receivable; Plumbing supplies; Service Vehicle; Notes
Payable; Accounts payable; Arc, Capital; Arc, Withdrawals; Plumbing revenues; Salaries
expense; Rent expense; Telephone expense; and Miscellaneous expense
Requirement: Prepare the necessary journal entry and post the transaction to the ledger
22 | P a g e
4. Preparation of Unadjusted trial balance
Trial balance is a list of all accounts with their respective debit or credit balances.
it is done to verify the equality of debits and credits in the ledger.
it is done after the posting to the ledger because all of the balance computed in the
ledger is being used in the preparation of the Unadjusted trial balance
Sample problem
Chart of accounts
Account titles Posting Reference
Cash 110
Accounts Receivable 120
Prepaid Expense 130
Equipment 150
Land 160
Accounts Payable 200
Agase, Capital 300
Agase, Drawing 310
Rent Revenue 410
Utilities Expense 510
After Posting, the entity shows the following balance of each account
Land - P2,300,000
Cash- P3,200,000
Accounts Payable- P2,000,000
Accounts Receivable- P1,000,000
Utilities Expense- P300,000
Agase, Drawing - P100,000
Agase, Capital- P2,000,000
Rent revenue- P4,000,000
Equipment- P1,000,000
Prepaid expense- P100,000
23 | P a g e
Unadjusted Trial Balance
No. Account Title Debit Credit
110 Cash 3,200,000
120 Accounts Receivable 1,000,000
130 Prepaid Expense 100,000
150 Equipment 1,000,000
160 Land 2,300,000
200 Accounts Payable 2,000,000
300 Agase, Capital 2,000,000
310 Agase, Drawing 100,000
410 Rent Revenue 4,000,000
510 Utilities Expense 300,000
Total 8,000,000 8,000,000
Explanation: Use the posting reference number as a way to know what account should go first
in the list. After listing the account, just copy the balance computed in the Ledger in each
account.
After computing the debit and credit, can we say that your trial balance is absolutely correct if
the debit and credits are equal? The answer is no because of
Human Error- unintentional wrong journal entries or posting to the ledger
Fraud- Intentional wrong journal entries or posting to the ledger
24 | P a g e
2. If the inequality was not solved by recomputation, the next thing to do is to determine the
exact amount by which the trial balance is out of balance
If the discrepancy is divisible by 9, this suggests either a transposition error or a sliding
error. For example, assume that the Cash balance is P23,000 but for some reason you
recorded it as P32,000 leaving a P9,000 overstatement which is divisible by 9
Try dividing the discrepancy by 2, and scan the columns for an amount equal to the
amount. Example, assume that the cash was 50,000 but it was erroneously recorded as
credit, the result is a discrepancy of P100,000
3. If after scanning the trial balance the inequality was still unsolved the next thing to do is to
compare the trial balance with that in ledger. Be certain that no amount is omitted.
4. Recompute the balance of the ledger accounts
5. Trace all posting to the journal and make sure that no amount was recorded wrong
As a conclusion,
if the trial balance is not balance there is an error that needs to be corrected
if the trial balance is balance it doesn't mean that your trial balance is absolutely correct
Having said that, trial balance is merely a control device that helps MINIMIZE accounting
errors.
25 | P a g e
Exercises: Unadjusted Trial Balance
Multiple Choice
Instruction: Choose the best answer
4. Which of the following situations will cause the total debit balance to be greater than the
total credit balance?
a. The amount extracted from Accounts receivable is posted to the wrong side of the trial
balance.
b. the amount extracted from the machinery account is posted wrongly as P4,000 instead of
P40,000
c. The amount extracted from Accounts Payable is posted in the wrong side of the trial balance
d. the sales of goods to a debtor, Mr K are recorded in the account of another debtor Mr. L
5. Which of the following situations will cause total debit balance to be smaller than the total
credit balance?
a. The amount extracted from a creditor's account is posted to the wrong side of the trial
balance.
b. the amount extracted from the account of a debtor, Mr.K,is posted as P1,000 instead of
P1,100
c. Sales of goods are recorded as purchased of goods in the ledger accounts.
d. The purchased of fixture is recorded in furniture account.
6. Which of the following will make the trial balance equal even if there is an error committed
a. P1234 debit in the Journal entry was posted as P1243 in the ledger
b. Wrong account title was used in making journal entry
26 | P a g e
c. A debit in the ledger was transfer to the trial balance as credit
d. A credit balance in the ledger was transfer to the trial balance as debit
8. A sliding error
a. Is untraceable if committed in one of the accounts in posting
b. Is traceable if committed in the journal entry
c. Is a kind of error arising from wrong placement of decimal
d. Is untraceable If done in the journal entry
e. Both C and D
27 | P a g e
Problem Solving
Instruction: Prepare the Unadjusted trial balance using the following data
Chart of Accounts
Cash 110
Accounts Receivable 120
Notes Receivable 130
Prepaid Expense 140
Land 150
Equipment 160
Accumulated Depreciation 170
Loans Receivable 180
Accounts Payable 210
Notes Payable 220
Loans Payable 230
Taray, Capital 310
Taray, Withdrawal 320
Rent Revenue 410
Utilities Expense 510
Telephone Expense 520
28 | P a g e
5. Preparation of Adjustments
- After making the unadjusted trial balance the next thing to do is to make the
Unadjusted trial balance Adjusted and it is only possible through adjustments.
- done at the end of reporting period
Note: In actual scenario no one will come to office at exactly December 31(if the
company uses Calendar year) just to effect adjustments in the book, so
adjustments are usually done at a date later than the end of reporting period
but dated as of the end of reporting period just to follow the Accounting
standards that says adjustment must be done before the end of the reporting
period.
Types of Adjustments
Reclassifying entries
- Entries done to correct a wrong account title in journal entry. The key word here
is the word “classifying” the error is in the classification which means an error in
account title.
Example: On January 10, ABC company purchase an equipment costing 10,000,000.
The entity made the following journal entry on January 10
Equipment 10,000,000
Cash 10,000,000
The entry made is wrong because it is not stated that the company paid it in cash,
therefore the assumption is that the purchase is in credit. The entry to correct is done
through a reclassification entry
Cash 10,000,000
Accounts Payable 10,000,000
Note: The cash was wrongly reduced by 10,000,000 even if there is no outflow of cash so
to correct it the cash was debited by the same amount, likewise Accounts Payable was not
recorded even if there is a liability incurred as of January 10, so to increase it we need to record
Accounts payable in credit.
Correcting entries
- correcting any other error aside from wrong account title.
Adjusting entries
- It is done to update the books with economic events that already happened but
is not yet recorded
- Every time you make an adjusting entries It ALWAYS involves one Income
Statement Account (Income or Expense account) and one Balance Sheet
account (Asset or Liability account)
29 | P a g e
The need for adjustments..
It is easy to understand why we need to make the reclassifying and correcting entries—to
correct an error, the problem is in the Adjusting entries, why is it important for us, future
accountants, to understand the adjusting entries?
Adjusting entries are done to reflect in the accounts information on economic activities that
have occurred but have not yet been recorded. Adjusting entries assign revenues to the period
they are earned, and expenses to the period they are incurred. Adjusting entries ensures that
the recognition and derecognition principles are properly applied
Recognition of Income
An income is recognized when there is an INCREASE IN ASSET, or DECREASE IN LIABILITY OTHER
THAN INVESTMENT FROM OWNERS. It is important to note that in order for an income to arise
the transaction must be between the business and other entity.
Recognition of Expense
An expense is recognized when there is a DECREASE IN ASSET, or INCREASE IN LIABILITY OTHER
THAN WITHDRAWALS FROM OWNERS. It is important to note that in order for an expense to
arise, the transaction must between the business and other entity.
To further illustrate the relationship of recognition principle with adjusting entries let us
move in the specific accounts that needs to be adjusted in financial statements. Let us divide
the accounts into two parts the Adjusting Entries for Accruals and Adjusting Entries for
Deferrals
ADJUSTING ENTRIES FOR ACCRUALS- Accrual means recording income when earned not
when the cash was received and recording expense when incurred not when payment was
given. In simple means, accrual is about recording the transactions when the transaction
happens regardless even if there is no cash involvement.
30 | P a g e
Pro-porma Journal Entry
Salaries Expense xx-------Income statement account
Salaries Payable xx------ Balance sheet account
Example:
ABC Company has 2 employees with a salary of 1,000 per day. The policy of the company is to
pay the employee every 10th day and 25th day of the month. Assuming that the company uses
calendar year. Make the proper adjusting entry.
Analysis: Since the end of the year is December 31 Adjusting entry must be made during that
day. As of December 31, the last payment of salary was December 25, from December 26 to 31
the employee was not paid therefore there is an unrecorded expense.
Computation
P1,000 per day
X 6 days unpaid(December 26-December 31)
P6,000 per employee
X 2 employee
P12,000 unpaid salaries for 2 employees
2. Accrued Interest Expense – Interest are normally paid with intervals. Accounting problems
arises when the payment doesn’t fall in the end of the year because there will be unpaid
interest.
31 | P a g e
Pro-porma journal entry
Interest Expense xx---------- Income Statement Account
Interest Payable xx------------- Balance sheet Account
Example
On December 1, an entity borrowed P100,000 ,12% loan from Metrobank payable after 1 year.
Make the proper adjusting entry regarding the interest
Analysis: Adjusting entry is done at the end of the reporting period, in this case on December 31
because the problem is silent that's why the assumption is that the company is using calendar
year. From December 1 to December 31 there is 1-month unpaid interest as of the end of the
reporting period.
Computation
Interest = Principal x Interest Rate x Length of time
= 100,000 x 12% x 1/12
Interest = 1000
3. Accrual for Uncollectible Account- Entities often allow clients to purchase goods or avail
services on credit. Some of these accounts will never be collected; hence there is a need to
reflect these as charges or deduction against income in a form of expense.
Pro-forma Journal Entry
Doubtful Account Expense xx---------- Income statement account
Allowance for Doubtful Accounts xx----------Balance sheet account
There are different ways in computing estimated uncollectible accounts, but for simplicity we
will use the Percentage of Sales.
Example: Assume that the entity made credit sales of P1,000,000 in 2020 and prior experience
indicated an expected 2% uncollectible account base on credit sales.
Compute and make the proper adjusting entry.
Computation
1,000,000--- Credit Sales
X 2% --- rate of uncollectible
20,000 ---- Estimated uncollectible account
32 | P a g e
Adjusting Entry
Doubtful account expense 20,000
Allowance for doubtful accounts 20,000
Explanation: Uncollectible accounts are only estimated base on past experience regarding their
credit sales. Since it is just estimation the journal entry involves increasing an expense and
increasing a contra receivable account not directly deducting the amount to receivable.
Contra Account – contra account is used to reduce the value of a certain account when they are
netted together. Contra account's normal balance is the opposite of the associated account. For
example, the allowance for doubtful account is a contra receivable account since receivable has
a debit normal balance then Allowance for doubtful account's normal balance should be credit
the opposite of the normal balance of the associated receivable account.
Note: The key word is the word “Contra”, since it is Contra or Against, its normal balance is
always the opposite of the account that it is against.
4. Accrued Interest Income – same concept and computation with Accrued Interest expense,
the only difference is that you are the one that extends credit to other entity.
Journal Entry
Interest Receivable xx--------- Balance sheet account
Interest Income xx ---------- Income Statement account
Explanation: Interest receivable was debited because as of the year end there is unrecorded
interest from the customer having the credit. Interest income is credited because income is
being recorded when earned and not when the cash payment was received.
Note: Adjusting Entries involving accruals increases BOTH a Balance sheet account (real
account) and an Income statement account (Nominal account).
ADJUSTING ENTRIES FOR DEFERRALS – Entities often make expenditures that benefit
more than one period. They also often receive cash before the service or product was delivered
to the customer. When those two scenarios happen there is a need for adjusting entries
because those two transactions fall under the concept of deferrals. Deferrals happen when
there is an Advance Payment or Advance Collection, in other words it happens when expense is
paid before incurring it or when income payment is received before earning it. Adjustments for
deferrals is done in order to make deferrals in to accruals.
33 | P a g e
1. Prepaid Expenses – Some assets are paid in advance like rents and insurance. An accounting
problem arises when the advance payments covered two or more reporting period. There is a
need for adjusting entries to record the expire portion of the prepaid expenses when the
advance payment covers two or more reporting period.
To illustrate the difference between the two let us use an illustrative problem
On May 31,2020 ABC Company paid 600,000 to BCD Company for a 1-year insurance covering
the date May 31,2020 to May 31,2021. Prepare the necessary entry using Asset Method and
Expense method
In recording advance payment, there three Important dates that you need to take note
1. The date of transaction- the date that the entity paid the prepaid expense.
In this case it is May 31,2020
2. The date of adjustments- the end of the reporting period
In this case it is December 31,2020
3. The expiration of the contract – the last day that the prepaid expense covers
In this case it is May 31,2021
It is important to take note these three important dates because you need it in the
computation.
Date of transaction to Date of Expiration of contract = Total life of the prepaid
- The total life will be divided in the Expired portion and Unexpired portion
34 | P a g e
Computation:
Date of transaction to Date of Expiration of contract = Total life
May 31,2020 to May 31,2021 = 12 months—Total life
Entry
Date Asset method Expense method
May 31,2020 Prepaid Insurance 600,000 Insurance Expense 600,000
(Transaction Date) Cash 600,000 Cash 600,000
Computation Computation
600,000/ 12 months = 50,000 per 600,000 / 12 months = 50,000
month insurance per month
50,000 x 7 months = 350,000 50,000 x 7 months = 350,000
expense to be recognized expense to be recognized
35 | P a g e
by the entity, that is why it is 600,000/12 months = 50,000 per
proper to recognize an expense month
for that expired period and since 50,000 x 5 months = 250,000
in Asset method the initial entry assets to be recognized
doesn't recognized expense the
adjusting entry will have the
recognition of the expense for the Analysis: Expense method
expired period. requires a recognition of asset
(its counterpart) in the adjusting
As of the adjustment date, the entry. 5 months is still unused as
effects to the accounts are of the end of reporting period,
that is why it is proper to
Cash: (600,000) recognize an asset for that
Prepaid Insurance: 250,000 unexpired period. We saw that in
= 600,000 less 350,000 the computation we get the
Insurance Expense: 350,000 350,000 expense, since in
expense method the initial
After adjustments the entity has journal entry requires the
1. Outflow of 600,000 cash recognition of expense in the
2. 350,000 expense to be whole prepayment, the proper
recognized in the Income way to adjust it is by deducting
Statement 250,000 to the initial 600,000
3. 250,000 Prepaid Insurance in recorded expense
the Balance sheet
As of the adjustment date the
effects to the accounts are
Cash: (600,000)
Prepaid Insurance: 250,000
Insurance Expense: 350,000
=600,000 less 250,000
Note: The two methods should have the same results after one adjusting entries. After one
adjustment, the Expense method will become like an Asset method. All the subsequent
36 | P a g e
entries after the first adjusting entries will be the same regardless of method you use, that is
the reason why the Standard of Accounting allows the usage of any of these methods in
recording pre-payments.
May 31,2021 Insurance Expense 250,000 Insurance Expense 250,000
(Expiration) Prepaid Insurance 250,000 Prepaid Insurance 250,000
Computation Computation
600,000/ 12 months = 50,000 per 600,000/12 = 50,000 per month
month 50,000 x 5 = 250,000 expense to
50,000 x 5= 250,000 expense to be recognized in 2021
be recognized in 2021 Expense to be recognized
250,000
Expense to be recognized 250,000 Initial recorded expense
Initial recorded expense 0 0
Adjustments 250,000 Adjustments
250,000
Analysis: The last portion of
expense is recognized and prepaid Analysis: After one adjusting
expense became zero. Note that entry, the Expense method will
the initial recorded expense is become like asset method, that’s
zero because the 350,000 why the last entry is recognition
recognized before was during of expense, an entry entirely the
2020, expense is a nominal same with the asset method.
account which means its balance Note that the initial recorded
during the year will not be carried expense is zero because the
out the next year that is why 350,000 is an expense recognized
during 2021 the initial recorded in 2020, expense is a nominal
expense is zero. account which means that its
balance in 2020 will never reach
the 2021
Note: The journal entry is the same because after one adjusting entry, the Expense method
already recognized an asset making it like an asset method.
2.Advance collection-Some customers also pay in advance before receiving the service or
goods from the entity. Adjusting entry is required because not all of the cash you received is an
income, some of it is liability and some part of it is already income, therefore you need to adjust
the book to reflect the actual amount of income you earned during the period and the right
amount of liability you have from the undelivered goods or services. Adjusting entries for
advance collection is done to follow the Accrual concept, that Income is recognize when earned
and not when the cash is received.
37 | P a g e
Two methods of recording Advance collections
Liability Method- the entire pre-collection is initially recorded as liability. Income is
recognized in adjusting entry.
Income Method- the entire pre-collection is initially recorded as income. Liability is
recognized in the adjusting entry.
Note: Both method of recording is correct, but if the problem is silent, use the liability
method because it strictly adheres in Accrual principle of recording income when earned
and not when cash is received.
To further illustrate the difference between the two, let us use an illustrative problem
On October 1 ,2021 the entity received P1,200,000 rent payment from a customer. The rent
covers the period October 1, 2021 to October 1, 2022. Prepare the necessary entry using
Liability method and Income method.
In recording advance collection, there are three Important dates that you need to take note
1. The date of transaction- the date that the entity received the advance collection
In this case it is June 30,2021
2. The date of adjustments- the end of the reporting period
In this case it is December 31,2021
3. The expiration of the contract – the last day that the advance collection covers
In this case it is June 30, 2022
It is important to take note these three important dates because you need it in the
computation.
Date of transaction to Date of Expiration = Total life of the pre-collection
- The total life will be divided in the Expired portion and Unexpired portion
38 | P a g e
Computation:
Date of transaction to Date of expiration of contract = total life
October 1,2021 to October 1, 2022 = 12 months
Entry
Date Liability method Income method
October 1,2021 Cash 1,200,000 Cash 1,200,000
(Transaction Date) Unearned Rent Income 1,200,000 Rent Income 1,200,000
Computation Computation
39 | P a g e
1,200,000 / 12 = 100,000 rent per 1,200,000/12 = 100,000 rent per
month month
100,000 x 3 months = 300,000 100,000 x 3 = 300,000 income to be
income to be recognized recognized
Computation Computation
1,200,000 / 12 = 100,000 per 1,200,000 / 12 = 100,000 per month
month 100,000 x 9 = 900,000 income go be
100,000 x 9 = 900,000 income to recognized during 2022
be recognized during 2022
Income to be recognized 900,000
Income to be recognized 900,000 Initial recorded income 0
Initial recorded income 0 Adjustments to income 900,000
Adjustments to income 900,000
40 | P a g e
Analysis: The initial recorded Analysis: The entry is entirely the
amount is zero because the same as the liability method,
300,000 income was recorded on because after one adjusting period
2021, income is a nominal account, the income method already
therefore its balance last 2021 will recognized a liability which makes it
not be included in the computation like the liability method
of income in 2022
Note: The journal entry is the same because after one adjusting entry, the Income method
already recognized a liability making it like a liability method.
II. Pre-collection
If the problem doesn't dictate the method to be used in recording, use the Liability
method because it follows the Accrual concept of recording income when earned that is
why the initial record of pre collection under this method involves a recognition of
liability not an income
Remember that Liability method and Income method are both allowed by the standard
because after the adjusting entry the result of these two methods are the same
Remember the partnership of Liability and Income method because it might be in handy
to remember the adjusting entry for them. If you use the Liability method then the
41 | P a g e
adjusting entry will show a credit to income, and if you use Income method then the
adjusting entry will show a credit to liability
Always remember how to compute for the Income using the dates given in the problem.
Remember that the expired portion is the income, and the unexpired portion is always
the liability of the entity, that is true whether the entity uses Liability method or
Income method.
Remember that after one adjusting entry, the Income method will become like the
Liability method both in journal entry and analysis, because after the first adjusting
entry the Income method will start to record liability making it like the liability method.
It means that after the first adjusting entry, the journal entry and analysis for both
methods will become the same.
3. Depreciation – When an entity acquires long-lived assets such as buildings, service vehicles,
computers or office furniture, it is basically buying or prepaying for the usefulness of that asset.
Since these kinds of asset are use for more than one period proper accounting requires the
allocation of the cost of the asset over its estimated useful life. Depreciation means allocating
the cost of the asset over service life or useful life of the asset
Asset cost xx
Less: Estimated Salvage Value xx
Depreciable Cost xx
Divided by: Estimated useful life xx
Depreciation Expense for each period xx
42 | P a g e
Cost of the Asset xx
Less: Accumulated Depreciation (xx)
Carrying amount/Book value xx
Illustration: Suppose that ABC Company paid cash for an equipment worth P6,000,000 on May
31,2021. The company estimated that the useful life of the equipment is 5 years from the date
of purchase and with a salvage value of P1,000,000. Prepare the necessary journal entry.
Accounts affected: Increase in equipment and decrease in cash
Date of Purchase
Equipment 6,000,000
Cash 6,000,000
Explanation: Increase in equipment is debit because it is an asset, while decrease in cash is
credit because its normal balance is debit.
Explanation: Equipment was debited when the equipment was purchase last May 31,2021.
Since the asset was used for May 31 to Dec 31, some part of the assets needs to be transferred
to expense and that's what depreciation is all about, it is about dividing the depreciable cost of
the asset over the time that the same asset is being used. Increasing expense and decreasing
the asset by use of Contra Asset must be seen in the adjusting entry. Expense is recorded
43 | P a g e
Adjusting entry at December 31,2022
Computation:
Cost 7,000,000
Less: Salvage Value 1,000,000
Depreciable Cost 6,000,000
Divided by useful life 5 years
Depreciation per year 1,200,000
x 12/12-----Since the equipment was used for the whole year during
Depreciation Expense 1,200,000 the year 2022, the expense is also for the whole year
Note: It is important to take note what year is being ask in the problem. If the problems asks for
the depreciation of the first year and the last year of equipment, you need to be careful about
the dates, because in the first year and last year of the equipment you might need to divide the
depreciation because most of the assets was purchased in the middle of the year and not
January 1.
Exercises: Adjustments
Multiple Choice
Instruction: Choose the best answer
44 | P a g e
a. Increase in asset and increase in liability
b. Increase in asset and increase in expense
c. Increase in asset and decrease in expense
d. Increase in asset and decrease in liability
3. Adjustments
a. Usually done after the reporting period but dated as of the end of the reporting period
b. Involves correcting, reclassifying, and adjusting entries
c. Is required to be done every year
d. All of the above is a concept of adjustments
4. Accrual
a. Recording income when earned not when received
b. Recording expense when incurred not when paid
c. Recording the transaction even if there is no cash involvement
d. All of the above is correct about accrual
5. Deferral
a. Recording income when received not when earned
b. Recording expense when paid not when incurred
c. Is not allowed by accounting standards
d. All of the above is correct about deferral
45 | P a g e
a. Billing customer for service given to them
b. Paying in advance for the company's insurance
c. Receiving cash in advance for future service to customer
d. None of the above
11. On Jan.2021, a P120,000 check was paid for rental expense of twenty- four months. The
amount was recorded in the rent expense account. How much is the rent expense incurred for
the year ended Dec.31,2021?
a.P10,000
b.P20,000
c.P120,000
d.P60,000
12. On Nov.2019, five months of insurance amounting to P130,000 were paid for the period
from Nov.1, 2019 to Mar.31,2020. the amount was debited to the insurance expense account.
How much was the insurance expense incurred for the year ended Dec.31,2019?
a.P26,000
b.P52,000
c. P78,000
d.P130,000
13. For the year ended Mar.31 ,2019 a business that offers yoga lessons received P15,000 in
yoga fees, which was recorded in the yoga fees revenue account. The amount included P2,500
for Apr.2019 lesson. Assuming there are no other transactions relating to yoga fee revenue
during the financial year, how much is the yoga fee earned for the year ended Mar.31,2019?
a.P2,500
b.P12,500
c.P15,000
d.P17,500
14. An amount of P235,000 was received in December 2020, the 55,000 is for December and
the rest is for January 2021, the amount was recorded in the commission income account. It
was discovered that commission income earned in November amounting to P40,000 was not
yet received as of Dec.31,2020. How much is the commission earned for the year ended
Dec.31,2020?
a.P55,000
b.P180,000
c.P235,000
46 | P a g e
d.P95,000
15. Suppose an entity recorded an expense when paid, but the expense was incurred one year
before the payment date. Which of the following accounting principles has been violated?
a. Consistency concept
b. Historical cost concept
c. Accrual concept
d. Entity concept
Problem Solving
Instruction: Prepare the necessary adjusting entries
1. On May 31, 2020 the entity paid P48,000 for insurance covering the period May 31,2020 to
May 31,2022.
Use Asset Method and Expense Method
2. On February 29,2020 the entity received P72,000 for an advance rent covering the period
February 29,2020 to February 28,2022.
Use Liability Method and Income Method
3. On December 1,2020 the entity received a 12% P1,000,000 note to a client for the plumbing
service rendered. The note with interest will be paid on December 1,2022.
Prepare the necessary journal entry
A. At the initial date of transaction
B. At December 31,2020
C. At December 31,2021
D. At December 1, 2022
4. On November 1,2020 the entity issued a 24% P4,000,000 note for purchase of furniture and
fixtures. The note with the interest will be paid on November 1,2022.
Prepare the necessary journal entry for the following dates
A. November 1,2020
B. December 31,2020
C. December 31,2021
D. November 1,2022
47 | P a g e
6. Preparation of Financial Statements / Adjusted Trial Balance
The WORKSHEET
- in preparing the Financial Statements, Accountants often use the Worksheet as an
Accounting tool to transfer the balance in Unadjusted Trial balance to the Financial
Statements.
- Worksheet is just a tool, it is not required in the process of making the Financial
Statements. It is not a part of journal or the ledger, nor is it a Financial Statement. It is
just a summary device use by the accountant for his convenience
- composed of ten (10) columns.
Step 1: Input the account balances in the unadjusted trial balance columns and total
the amounts
Step 2: Enter the adjusting entries in the adjustments columns and total the amounts
Step 3: Compute each account’s adjusted balance by combining the unadjusted trial
balance and the adjustments. Input the Adjusted amounts in the adjusted trial balance.
Step 4: Extend the assets, liabilities, and owner’s equity amounts from the adjusted trial
balance columns to the Balance sheet columns. Extend the income and expense
amounts to the Income statement columns. Total the amounts
48 | P a g e
Ohab Company
Worksheet
For the Year Ended December 31,2020
Unadjusted Trial Adjustments Adjusted Trial Income Balance Sheet
Balance Balance Statement
No. Account Title Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit
110 Cash 55,000
120 Accounts Receivable 50,000
130 Prepaid Rent 40,000
140 Prepaid Insurance 30,000
150 Service Vehicle 60,000
155 Acc. Depreciation- 10,000
Vehicle
210 Accounts Payable 20,000
220 Notes Payable 30,000
230 Unearned Rent 50,000
310 Ohab, Capital 50,000
320 Ohab, Withdrawals 20,000
330 Income Summary
410 Rent Revenue 145,000
510 Salaries Expense 30,000
520 Rent Expense 20,000
530 Depreciation
Expense- Vehicle
305,000 305,000
49 | P a g e
Ohab Company
Worksheet
For the Year Ended December 31,2020
Unadjusted Trial Adjustments Adjusted Trial Income Balance Sheet
Balance Balance Statement
No. Account Title Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit
110 Cash 55,000
120 Accounts Receivable 50,000
130 Prepaid Rent 60,000 A 10,000
140 Prepaid Insurance 30,000 B 5,000
150 Service Vehicle 60,000
155 Acc. Depreciation- 10,000 C 15,000
Vehicle
210 Accounts Payable 20,000
220 Notes Payable 30,000
230 Unearned Rent 50,000 D 20,000
310 Ohab, Capital 50,000
320 Ohab, Withdrawals 20,000
330 Income Summary
410 Rent Revenue 145,000 D 20,000
510 Salaries Expense 30,000
520 Rent Expense A 10,000
530 Insurance Expense B 5,000
540 Depreciation C 15,000
Expense- Vehicle
305,000 305,000 50,000 50,000
Figure 2: Adjustments
50 | P a g e
Ohab Company
Worksheet
For the Year Ended December 31,2020
Unadjusted Trial Adjustments Adjusted Trial Income Balance Sheet
Balance Balance Statement
No. Account Title Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit
110 Cash 55,000 55,000
120 Accounts Receivable 50,000 50,000
130 Prepaid Rent 60,000 A 10,000 50,000
140 Prepaid Insurance 30,000 B 5,000 25,000
150 Service Vehicle 60,000 60,000
155 Acc. Depreciation- 10,000 C 15,000 25,000
Vehicle
210 Accounts Payable 20,000 20,000
220 Notes Payable 30,000 30,000
230 Unearned Rent 50,000 D 20,000 30,000
310 Ohab, Capital 50,000 50,000
320 Ohab, Withdrawals 20,000 20,000
330 Income Summary
410 Rent Revenue 145,000 D 20,000 165,000
510 Salaries Expense 30,000 30,000
520 Rent Expense A 10,000 10,000
530 Insurance Expense B 5,000 5,000
540 Depreciation C 15,000 15,000
Expense- Vehicle
305,000 305,000 50,000 50,000 320,000 320,000
51 | P a g e
Ohab Company
Worksheet
For the Year Ended December 31,2020
Unadjusted Trial Adjustments Adjusted Trial Income Balance Sheet
Balance Balance Statement
No. Account Title Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit
110 Cash 55,000 55,000 55,000
120 Accounts Receivable 50,000 50,000 50,000
130 Prepaid Rent 60,000 A 10,000 50,000 50,000
140 Prepaid Insurance 30,000 B 5,000 25,000 25,000
150 Service Vehicle 60,000 60,000 60,000
155 Acc. Depreciation- 10,000 C 15,000 25,000 25,000
Vehicle
210 Accounts Payable 20,000 20,000 20,000
220 Notes Payable 30,000 30,000 30,000
230 Unearned Rent 50,000 D 20,000 30,000 30,000
310 Ohab, Capital 50,000 50,000 50,000
320 Ohab, Withdrawals 20,000 20,000 20,000
330 Income Summary
410 Rent Revenue 145,000 D 20,000 165,000 165,000
510 Salaries Expense 30,000 30,000 30,000
520 Rent Expense A 10,000 10,000 10,000
530 Insurance Expense B 5,000 5,000 5,000
540 Depreciation C 15,000 15,000 15,000
Expense- Vehicle
305,000 305,000 50,000 50,000 320,000 320,000 60,000 165,000 260,000 155,000
Profit 105,000 105,000
165,000 165,000 260,000 260,000
52 | P a g e
Figure 1: The first step is to just put the balance computed in the ledger to the Unadjusted Trial
Balance column of the Worksheet.
Figure 2: Adjustments are recorded in the second column of the worksheet. All the entry in you
adjustments should be recorded in it
Figure 3: Adjusted Trial Balance is made by combining the amount in the unadjusted trial
balance and the Adjustment column of the worksheet, this column will serve as the foundation
of your Financial statements
Figure 4: Expense and Income are extended to the Income Statement column, while the Asset,
liability and Equity are extended to the Balance sheet column. The trickiest part of this step is
that initially the debit and credit are not equal, both for the Income statement and the Balance
sheet because of the presence of the Profit or loss. The profit or loss are computed as follows
Revenue 165,000
Expenses (60,000)
Profit 105,000
Note: Profit is the balancing figure for both the income statement and balance sheet account in
the Worksheet
Exercises: Worksheet
Multiple Choice
Choose the best answer
53 | P a g e
c. Asset from the Unadjusted Trial Balance
d. Expense from the Adjusted Trial Balance
Problem Solving
Acts Company has the following data(unadjusted) for the year 2020
Cash 10,000
Accounts receivable 20,000
Prepaid Rent 5,000
Prepaid Insurance 4,000
Equipment 45,000
Acc.Depreciation 7,000
Accounts Payable 10,000
Unearned Revenue 30,000
Acts, withdrawal 10,000
Acts, Capital 30,000
Rent Revenue 30,000
Rent Expense 10,000
Insurance Expense 3,000
Additional info
A. Out of the 5,000 prepaid rent, 4,000 is still unused at the end of the period
B. Out of the 4,000 prepaid insurance, 3,000 was already used during 2020
C. Equipment’s depreciation is 10,000 per year
D. Out of the 300,000 unearned revenue, 200,000 worth of service was already given
to the client
54 | P a g e
Components of Financial Statements
Financial Statements are the reason why we have Accounting cycle in the first place. All the
previous step has one goal, to produce a Complete Set of Financial Statements that is compose
of
Statement of Comprehensive Income
Statement of Other Comprehensive Income
Statement of Changes in Equity
Statement of Cash flow
Statement of Financial Position
Notes to Financial Statements
Note: The above components were listed according to their correct order by which they
are being made. The first statement to be done is Statement of Comprehensive Income,
then Statement of Other Comprehensive Income, then Statement of Changes in Equity
follows, then Statement of Cash flow, then the Statement of Financial Position, and
lastly the Notes to Financial Statements.
55 | P a g e
- Comprises items of income and expenses including reclassification adjustments
that are not recognized in profit or loss as required or permitted by the
Philippine Financial Reporting Standard.
1. Two statements
Ohab company
Income Statement
Year Ended December 31,2020
56 | P a g e
Other Expense (1,500,000)
Net Income 1,500,000
Ohab Company
Statement of Comprehensive Income
Year ended December 31,2020
2. Single Statement
Ohab Company
Statement of Comprehensive Income
Year Ended December 31,2020
57 | P a g e
- Compose of Beginning balance of capital, additional investments, withdrawals
during the period, and Net Income or Net Loss during the period.
Ohab Company
Statement of Changes in Equity
Year ended December 31,2020
In making the Statement of Changes In Equity, it is important to remember that there are
factors that affects the Owner’s equity of a sole proprietorship, those are:
Beginning Capital – The capital from the previous year
Additional investment – The inflow of resources from the owner during the
year
Profit or loss – the amount computed in the Statement of Comprehensive
Income
Withdrawals- the outflow of resource to the owner during the year
58 | P a g e
- Include making and collecting loans, acquiring and disposing investments in debt
or equity securities, and obtaining and selling long term assets.
- Compose of cash flows from Non- current assets
Example: Receipt of cash from selling an equipment, buying a land, purchasing
an office building.
Operating Activities
Indirect method derives the net cash provided by operating activities by adjusting the
net income by the non-cash items, that is why you will see that in the start of the
formula you will deduct the non-cash income and add back the non-cash expense
because those two are included in the computation of net income but should not be
included in the computation of cash flows.
After adjusting the net income, the next thing to do is to consider the changes of the
current items, since Operating activities deals with current items of the financial
statements.
Note:
- In computing the cashflow it is important to understand that only cash items are
included in it. In cash flow statements, it is like computing the net income using cash
basis
59 | P a g e
- The Accounting Standard doesn’t give specific method to be used in the computation
of cashflow, which means that either method is acceptable. In answering accounting
problems, you must look in the given in order for you to know which method is suitable
in every situation.
Example: If the given is Inflow and outflow then use the Direct method, but if the
problem has an income statement and a balance sheet, then the method to be used is
the indirect method.
Example:
a. Ohab Rental service has the following transaction during the year
Purchase of Office supplies in cash 60,000
Payment of rent expense 50,000
Purchase of office supplies on account 40,000
Rental revenue paid in cash 200,000
Rental revenue on account 300,000
Purchase of equipment in cash 500,000
Solution
Cash Inflow
Rental revenue paid in cash 200,000
Less: Cash Outflow
Office Supplies in cash (60,000)
Payment of Rent Expense (50,000)
Cashflow provided by Operating Activities 90,000
60 | P a g e
Accounts Payable 300,000 400,000
Notes Payable 200,000 100,000
Loans Payable 350,000 300,000
Solution:
Since the available data is the Net Income and the Balance sheet, the only way to
compute for the cashflow is by adjusting the Net Income by items that doesn’t have any
effects in cash but included in the computation of the net income.
Changes in equipment is excluded because only the Current items are included in the
computation of cashflow from operating activities, Loans payable is also excluded
because it is not a current item.
To get the increase or decrease, just compare the 2020 balance from 2019.
Note: At this point, you will see that it is crucial to be familiar of different account titles
and their classifications.
Investing Activities
-under the Direct and Indirect method there is no difference in computing the Cash
flow from Investing Activities.
Cash inflow less cash outflow = Cash flow from Investing Activities
Financing Activities
-There is also no difference in Direct method and Indirect method when it comes to the
computation of the Cash flow from Financing Activities
Cash inflow less cash outflow = Cash flow from Financing Activities
61 | P a g e
Exercises: Statement of Cashflow
Multiple Choice
1. Which of the following statement is true?
a. Direct method is required to be used to compute for the cashflow
b. Indirect method is required to be used to compute for the cashflow
c. Statement of cashflow is the only component of FS that is not following
accrual concept
d. None of the above
62 | P a g e
d. Investment of owners of cash is part of Financing activities
Problem Solving
1. The entity has the following data during the year
Revenue 100,000
Expense* (60,000)
Net Income 40,000
*Expense is composed of
Rent Expense 50,000
Depreciation Expense 10,000
2019 2020
Cash 50,000 ?
Accounts Receivable 100,000 150,000
Prepaid Rent 60,000 30,000
Equipment 100,000 90,000
Land 200,000 150,000
Accounts Payable 100,000 200,000
Notes Payable 30,000 50,000
Loans Payable 0 40,000
Mortgage Payable 100,000 50,000
Capital 280,000 ?
Additional info:
- There is no investment nor withdrawals during the year.
Compute for
- The decrease in Equipment is the result of depreciation expense.
- The decrease in land is a result of sale of land
- Increase in loans payable is a result of a cash receipt from the bank
- Decrease in mortgage is a result of payment of the payable.
63 | P a g e
- Assets are listed base on liquidity. Liquidity talks about how fast a specific asset
can be converted in to cash
- Liabilities are listed base on maturity. Maturity is the settlement date of the
liability
Ohab Company
Statement of Financial Position
As of December 31,2020
Assets
Current Assets
Cash P200,000
Accounts Receivable 80,000
Supplies 30,000
Prepaid Rent 20,000
Total Current Assets P330,000
Non-current Assets
Service Vehicles P150,000
Less: Acc. Depreciation 10,000 P140,000
Office Building 200,000
Less: Acc. Depreciation 20,000 180,000 320,000
Total Assets P650,000
Liabilities
Current Liabilities
Notes Payable P200,000
Accounts Payable 100,000
Salaries Payable 40,000
Interest Payable 40,000
Total Current Liabilities P380,000
Owner’s Equity
Ohab, Capital 270,000
Total Liabilities and Owner’s Equity P650,000
64 | P a g e
7. Closing Entries
– Transferring all the nominal or temporary account to capital.
- Closing means you will make those nominal account zero balance, therefore the
proper closing entry is to put those income related nominal account in the
opposite of their normal balances and to put the Income summary account as a
balancing figure
Example of Nominal account: Expense, Income, Income summary and
Withdrawals
Expense has a normal balance of debit, since the goal of Closing entry is to make the
Expense zero, then the proper way is to put the Expense in credit, the opposite of its
normal balance, and to put the Income summary in the debit as a balancing figure.
Income summary is also a nominal account used to accumulate the income and expense
in the closing entries. Since it is nominal account, it is necessary to also make it zero by
putting it in the opposite of its balance.
Note: Income summary has no normal balance, you will just put it in the opposite of
its current balance
65 | P a g e
Note: Income summary account is use to close income related nominal account. Income
summary is then closed to the capital account.
Withdrawals are not income related account that is why even though it is a nominal
account you will not use the Income summary in closing it, the proper way is to just
immediately close it to capital.
.
Sample Problem: During the year the entity incurred 800,000 expense. During the year the
entity also earned 1,000,000 income. The owner of the entity took 200,000 cash during the
year. Prepare the necessary closing entry
66 | P a g e
Expense 800,000
Analysis: Income summary is balancing figure.
Closing of withdrawal
Capital 200,000
Drawing 200,000
Using the above example, we can see that the sole purpose of closing entries is to close or zero
out all nominal accounts such as income, expense, gain, losses and withdrawals in order to
transfer it into the capital account.
67 | P a g e
c. Income Summary 100,000
Expense 100,000
d. Income Summary 100,000
Withdrawals 100,000
9. Reversing Entries
- A journal entry which is the exact opposite of a relating adjusting entry made at
the end of the period.
- Reversing entries can only be done to previous adjusting entries.
- All accruals can be reversed, but only deferrals using income and expense
method can be reversed
- Done at the beginning of the next reporting period.
- Optional, not required by the standard.
68 | P a g e
Key to Correction: Accounting Equation and Double-entry System
1. C
Statement 1 is wrong because the Current Liabilities are deducted instead of being
added to the equation
Statement 2 is correct, it is the Basic Accounting Equation
Statement 3 is correct; Working Capital means Current Asset less Current Liability
2. C
A is wrong, Asset must be equal to Liabilities + Equity
B is wrong, change in assets is not always connected to change in liability
C is correct, it is the definition of Double Entry System
D Is wrong, an increase in some assets are not always connected to decrease of other
assets
3. A
Statement 1 is correct; liabilities can be greater or lesser than the capital
Statement 2 is correct, it is the Basic Accounting Equation
Statement 3 is wrong, the total amount of Asset must be equal to the sum of liabilities
and Capital
7. D
Office Equipment 50,000
Inventory 30,000
Cash
(80,000+100,000-50,000+200,000) 330,000
Receivable 50,000
Total Assets 460,000
69 | P a g e
8. C
Asset = Liabilities + Equity
(10,000) = Liabilities + 2,000
(10,000) – 2000 = Liabilities
(12,000) = Liabilities
9. A
Asset = Liabilities + Equity
14,000= Liabilities + 4,000
14,000 – 4,000 = Liabilities
10,000 = Liabilities
10. B
Assets = Liabilities + Equity
30,000= (8,000) + Equity
30,000 + 8,000 = Equity
38,000 = Equity
11. A
A is wrong because Liability can be paid using Non cash asset such as Building, Inventory
etc.
B is correct, liabilities can arise from contract
C is correct, liabilities can be estimated, example is Provision for warranty liability.
D is correct, it is in the definition of liability
12. D
A is correct, realized and unrealized gains are within the scope of income
B is correct, both terms are under the concept of Income
C is correct, the word “Generally” made the statement correct because most of the time
when there is an increase in income there is also an increase in asset. C will be wrong if the
paragraph uses the word “Always” instead of the word “Generally”
D is wrong, income is recognized when earned not when cash is collected
13. C
A = It has no effect in the total assets because the receivable was reduced and at the
same time the cash was reduced
B = No effect in total assets because the Equipment was increased at the same amount
the cash was decreased
C = Increase in total assets and increase in total liabilities
D = Decrease in asset and increase in expense
14. D
A is correct, an account is used to sort business transaction
B is correct, it is also one of the uses of accounts
70 | P a g e
C is correct, financial statements are made using the accounts
D is wrong, account title cannot be used to detect errors
15. D
A is correct, it is the definition of owner’s equity
B is correct, it increases because of those two items
C is correct, it is the composition of equity
D is wrong, normal balance will dictate the increase and decrease of a specific account
title
2. Non-Accountable Event
Accounts Affected: None, signing of contract will not result to any changes in accounts
Monetary Value: P8,000,000
Account titles and Monetary Value should both be present in order to be an
accountable event
3. Non-Accountable Event
Accounts Affected: None, filing a lawsuit will not result to any changes in accounts
Monetary Value: P5,000,000
Account titles and Monetary value should both be present in order to be an accountable
event
4. Accountable Event
Accounts Affected: Cash and Income, the Lawsuit was already given a final judgment
that is why there is already an effect to the accounts
Monetary Value: P5,000,000
5. Non-Accountable Event
Accounts Affected: None, even if the offer was highly probable to be accepted there is
still no accounts affected until the proposal is actually accepted.
Monetary Value: P2,500,000
6. Non-Accountable event
Accounts Affected: None, increase in future rents has nothing to do with the account
titles
Monetary Value: P50,000
7. Accountable Event
71 | P a g e
Accounts Affected: Utilities Expense and Utilities Payable. The electricity was incurred
last month; therefore, accounts was already affected even if payment is due next month.
Monetary Value: 40,000
8. Accountable Event
Accounts Affected: Purchases and Accounts Payable
Monetary Value: P4,000,000
9. Accountable Event
Accounts Affected: Land and Cash
Monetary Value: P1,000,000
Multiple Choice
1. A
2. C
3. D
4. C
5. E
6. D
7. A
8. D
9. D
10. B
Problem Solving
Journal Entry
April 1 Cash 77,000
Arc, Capital 77,000
The owner withdrew cash in its personal account to put in the business. A common
misconception is that treating these kinds of transaction as withdrawal which is a
terrible blunder. Always remember that you are recording the transaction of the
business, that is why this transaction is an investment in your eyes.
72 | P a g e
Use the notes payable not the accounts payable because it was specifically mentioned
in the transaction that the entity made a note.
10 Cash 18,350
Plumbing Revenue 18,350
23 Cash 21,000
Accounts Receivable 21,000
Posting
73 | P a g e
Cash _______ Arc, Capital___
Debit Credit Debit Credit
April 1 77,000 April 1 77,000
2 17,500 Balance 77,000
3 7,150
10 18,350
12 8,050
14 11,600
18 15,700
21 4,300
23 21,000
25 14,500
26 3,850
30 1,250
Balance 32,450
The total of Debit is higher than the total of credit, that is why the cash has a debit balance of
22,450.
74 | P a g e
Balance 11,600 23 21,000
Balance 21,200
Telephone Expense___
Debit Credit
April 30 1,250_____________
Balance 1,250
Checking:
Asset = Liability + Owner's equity
Assets
Cash 32,450
Accounts Receivable 21,200
Plumbing Supplies 63,750
Service Vehicle 81,000
Total assets 198,400
Liabilities
Accounts Payable 59,650
Notes Payable 40,000
Total Liabilities 99,650
Owner's Equity
Arc, Capital 77,000
Arc, Withdrawals (14,500)
Telephone expense ( 1,250)
Miscellaneous Expense ( 4,300)
Salaries Expense (11,600)
Plumbing Revenue 60,550
Rent expense ( 7,150)
Total Owner's Equity 98,750
75 | P a g e
Assets = Liabilities + Owner's Equity
198400= 99650 + 98750
198400= 198400
Using the accounting equation, we can check whether our posting is correct or not. If the debit
and credit is equal there is a high chance that what you've done is correct. Since we all know
that even if debit and credit are equal there is no absolute assurance that what you've done is
correct because there are errors that still makes your debit and credit equal.
Multiple Choice
1. D
2. C
A is wrong, trial balance can’t ensure that the FS is correct
B is wrong, Balance sheet can’t give an absolute assurance about the correctness of
journals and posting.
C is correct, the sole purpose of Balance sheet is to ensure the equality of debit and
credit
3. A
A is correct, it is the definition of unadjusted trial balance
B is wrong, it is done to ensure that debit and credit are equal
C is wrong, even if debit and credit are equal it doesn’t mean that the journals are
correct
D is wrong, it is required because it is part of the accounting cycle
4. C
A is wrong, the credit is higher than debit
B is wrong, credit is higher by 36,000. Credit is higher than debit because the debit to
equipment was lower than the right amount
C- Debit is higher because a credit balance was posted to debit
D is wrong, just wrong name of the debtor will not make the trial balance not balance
5. B
A- Creditor's account is Accounts payable, debit is higher because accounts payable was
posted in the debit
B- Debit is lower because the Accounts receivable was posted 100 lower than the right
amount
C- Debit is higher because sales was put in the debit side of the ledger
D- Wrong account title, the trial balance is still equal
76 | P a g e
6. B
A is wrong, the trial balance is unequal because the error was committed only in debit.
B is correct, wrong account title in the journal will not result in inequality of trial balance
C is wrong, a debit balance was posted as credit, making credit higher than debit
D is wrong, a credit balance was posted as debit, resulting to debit higher than the
credit
7. B
A is wrong, it is traceable because only one account has an error, resulting to inequality
of debit and credit
B is correct, since the error happened in the journal entry, both debit and credit were
misstated which means that the debit and credit are equal
C is wrong, it is traceable because when an amount is misstated in the trial balance it is
usually happens in one of the accounts resulting to inequality of debit and credit
8. E
A is wrong, it is traceable because the error only happens in one account resulting to
inequality of the trial balance when the trial balance is done
B is wrong, it is untraceable because the error happens in both debit and credit resulting
to equality of the trial balance when the trial balance is done
C is correct, it is the definition of sliding error
D is correct
9. D
10. D
A is wrong, adjusted trial balance is the one used directly in making the Financial
Statements
B is wrong, it doesn’t give an assurance that the debits and credits are correct
C is wrong, trial balance can’t reduce the risk of error to zero because of the undetected
errors even if the trial balance is equal
D is correct, it is the main purpose of trial balance, whether unadjusted or adjusted
11. A
A is true, when the trial balance is imbalance it is a conclusive evidence that there is an
error in the books
B is false, when the trial balance is balance it doesn’t give an assurance that there is no
error because of the presence of untraceable errors
C is false, when the trial balance is balance it doesn’t mean that there is an error.
12. D
Problem Solving
77 | P a g e
Unadjusted Trial Balance
No. Account Title Debit Credit
110 Cash 3,000,000
120 Accounts Receivable 1,000,000
130 Notes Receivable 1,000,000
140 Prepaid Expense 1,000,000
150 Land 3,000,000
160 Equipment 4,000,000
170 Accumulated depreciation 1,000,000
180 Loans Receivable 2,000,000
210 Accounts Payable 1,200,000
220 Notes Payable 1,500,000
230 Loans Payable 4,000,000
310 Reyes, Capital 3,500,000
320 Reyes, Withdrawal 500,000
410 Rent Revenue 5,000,000
510 Utilities Expense 400,000
520 Telephone Expense 300,000
Total 16,200,000 16,200,000
Multiple Choice
1. B
A is subject to correcting entries
B is subject to reclassifying entry because the error is in the account title
C is subject to correcting entries because the error is combination of two errors
2. C
A is wrong because the two affected accounts are both real account
B is wrong because even if it is composed of one real and one nominal account, the
entry to be made is both debits.
C is correct, one nominal account and one real account. It also follows that a journal
entry must have at least one debit and one credit
D is wrong, the two affected accounts are real accounts
3. D
4. D
5. D
78 | P a g e
6. D
7. E
A is an income
B is not a journal entry, both credit entry
C is an expense
D is an expense
8. C
A is wrong, both are real accounts
B is wrong, both are real accounts
C is correct, one nominal and one real account
D is wrong, both are nominal accounts
9. C
A is an accrued revenue, the income was already earned
B is an advance payment, a deferred expense
10. B
A is a deferred revenue because the cash was received in advance
B is an accrued income because the income was already earned
C is an advance payment, a deferred expense
11. D
120,000/24 months = 5,000 per month
5,000 x 12(January to December) = 60,000
12. B
130,000/5 months= 26,000 per month
26,000 x 2(November 1 to December 31) = 52,000
13. B – Out of 15,000 cash received, the 2500 is for the month of April therefore 15,000 less
2,500 is the revenue for the month of March.
14. D – Out of 235,000 cash received on December only 45,000 is for December, but don't
forget the Income earned in November amounting to 50,000. The question is Income earned
for the year ended meaning the whole income earned during the year
November Income 55,000
December Income 40,000
Total Income 95,000
15. C
79 | P a g e
The accrual concept was violated because the expense was recorded when paid not
when incurred
Problem Solving
1.
Date Asset Method Expense Method
May Prepaid Insurance 48,000 Insurance Expense 48,000
31,2020 Cash 48,000 Cash 48,000
Solution: Solution:
80 | P a g e
to the initial recorded expense to
arrive in 14,000 expense.
Dec. 31, Insurance Expense 24,000 Insurance Expense 24,000
2021 Prepaid Insurance 24,000 Prepaid Insurance 24,000
Expense is a nominal
account/temporary account, that is
why the expense recorded in 2020 is
not included in the computation in the
expense for 2021. The expense for
2021 is for the whole year because the
entity used the insurance from January
1, 2021 to December 31,2021
81 | P a g e
because the insurance will expire on
May 31, 2022.
2.
Date Liability Method Income Method
February Cash 72,000 Cash 72
29,2020 Unearned Rent Income 72,000 Rent Income 60,000
Computation: Computation:
82 | P a g e
Same analysis and computation with
Solution: the Liability method, because after
3,000 x 12 months (January 1,2021 to one adjusting entry, the income
December 31,2021) = 36,000 income to method will become like the liability
be recognized method
It is important to take note that the Always remember that the total
expiration of the unearned income is recognized income must be equal to
February 28,2022. During the year 2022, the original cash received by the
the rent income is only for the month of entity.
January and February.
3. A. December 1, 2020
Note Receivable 1,000,000
Plumbing Revenue 1,000,000
Solution:
Principal X Interest Rate X Time = Interest Income
1,000,000 x 12% x 1/12 = 10,000
83 | P a g e
Adjustments is necessary to affect the unrecorded interest income as of the year end.
During 2020, the entity holds the credit for only 1-month period (From December 1,2020 to
December 31,2020), thus the interest is computed for only 1 month.
C. December 31,2021
Interest Receivable 120,000
Interest Income 120,000
Solution:
Principal X Interest Rate X Time = Interest Income
1,000,000 x 12% x 12/12 = 120,000
During the year 2021, the entity held the credit for one whole year (from January 1,2021
to December 31,2021) that is why the interest is computed for 12 months.
D. December 1,2022
To Record the payment of the notes
Cash 1,000,000
Notes Receivable 1,000,000
Solution
*Interest Receivable in 2020 10,000
Interest Receivable in 2021 120,000
Total Interest Receivable 130,000
The interest receivable was computed the recorded interest receivable during 2020 and 2021.
The reason why adjusting entry is required for interest is not just because to record the interest
income at year end, but also to record the respective interest receivable during those periods.
84 | P a g e
Interest Income 110,000
Notes receivable 1,000,000
4. A. November 1,2020
Furniture and fixtures 4,000,000
Notes Payable 4,000,000
B. December 31,2020
Interest Expense 160,000
Interest Payable 160,000
Solution:
Interest Expense = Principal x Interest rate x Time
Interest Expense = 4,000,000 x 24% x 2/12
Interest Expense = 160,000
Interest is computed for only 2 months because the entity only incurred expense from
November 1 to December 31.
C. December 31,2021
Interest Expense
Interest Payable
Solution:
Interest Expense = Principal x Interest rate x Time
Interest Expense = 4,000,000 x 24% x 12/12
Interest Expense = 960,000
Interest is computed for 12 months because during 2021, the liability was outstanding
for the whole year.
D. November 1,2022
Solution
*Interest expense = Principal x Interest rate x Time
Interest expense = 4,000,000 x 24 % x 10/12
Interest expense = 800,000
85 | P a g e
Interest expense was computed for 10 months only, because the liability is outstanding
only for 10 months during the 2022. The liability was paid on November 1, that is why interest
expense is computed for the period of January 1 to November 1 only.
5. December 31,2020
Depreciation Expense 1,000,000
Accumulated Depreciation 1,000,000
Solution:
Cost 40,000,000
Less: Salvage Value (4 ,000,000)
Depreciable cost 36,000,000
Useful life ÷ 3
Depreciation per year 12,000,000
X 1/12---December 1 to December 31
Depreciation Expense 1,000,000
Cost 40,000,000
Accumulated Depreciation (1,000,000)
Book Value as of 12/31/2020 39,000,000
December 31,2021
Depreciation Expense 12,000,000
Accumulated Depreciation 12,000,000
Solution:
Cost 40,000,000
Less: Salvage Value (4 ,000,000)
Depreciable cost 36,000,000
Useful life ÷ 3
Depreciation per year 12,000,000
X 12/12---January 1 to December 31
Depreciation Expense 12,000,000
86 | P a g e
Cost 40,000,000
Accumulated Depreciation (13,000,000)-- Accumulated Depreciation 2020 1,000,000
Book Value as of 12/31/2021 27,000,000 Accumulated Depreciation 2021 12,000,000
Total Accumulated Depreciation 14,000,000
December 31,2022
Depreciation Expense 12,000,000
Accumulated Depreciation 12,000,000
Solution:
Cost 40,000,000
Less: Salvage Value (4 ,000,000)
Depreciable cost 36,000,000
Useful life ÷ 3
Depreciation per year 12,000,000
X 12/12---January 1 to December 31
Depreciation Expense 12,000,000
Cost 40,000,000
Accumulated Depreciation (25,000,000)-- Depreciation Expense 2020 1,000,000
Book Value as of 12/31/2022 15,000,000 Depreciation Expense 2021 12,000,000
Depreciation Expense 2022 12,000,000
Total Accumulated Depreciation 25,000,000
December 31,2023
Depreciation Expense 11,000,000
Accumulated Depreciation 11,000,000
Solution:
Cost 40,000,000
Less: Salvage Value (4 ,000,000)
Depreciable cost 36,000,000
Useful life ÷ 3
Depreciation per year 12,000,000
X 11/12---January 1 to December 1. The equipment’s
Depreciation Expense 11,000,000 useful life is only up to December 1,2023
87 | P a g e
Cost 40,000,000
Accumulated Depreciation (36,000,000)-- Accumulated Depreciation 2020 1,000,000
Book Value as of 12/31/2022 4,000,000 Accumulated Depreciation 2021 12,000,000
Accumulated Depreciation 2022 12,000,000
Accumulated Depreciation 2023 11,000,000
Total Accumulated Depreciation 36,000,000
At the end of the useful life of the asset, the book value is always equal to the salvage
value because it is the estimated value of the asset after using it.
88 | P a g e
Key to Correction: Worksheet
1. C
A is false, worksheet Is not required
B is false, Financial statements can be made even without the worksheet
C is true, it is the definition of worksheet
2. D
3. D
4. D
5. D
Problem Solving
Acts Company
Worksheet
For the year ended December 31,2020
Unadjusted Trial Adjustments Adjusted Trial Income Statement Balance Sheet
Balance Balance
Account Title Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit
Cash 10,000 10,000 10,000
Accounts Receivable 20,000 20,000 20,000
Prepaid Rent 5,000 A 1,000 4,000 4,000
Prepaid Insurance 4,000 B 3,000 1,000 1,000
Equipment 45,000 45,000 45,000
Acc. Depreciation 7,000 C 5,000 12,000 12,000
Accounts Payable 10,000 10,000 10,000
Unearned Rent 30,000 D 20,000 10,000 10,000
Acts, Capital 30,000 30,000 30,000
Acts, Withdrawals 10,000 10,000 10,000
Rent Revenue 30,000 D 20,000 50,000 50,000
Rent Expense 10,000 A 1,000 11,000 11,000
Insurance Expense 3,000 B 3,000 6,000 6,000
Depreciation Expense C 5,000 5,000 5,000
89 | P a g e
107,000 107.000 29,000 29,000 112,000 112,000 22,000 50,000 90,000 62,000
Profit 28,000 28,000
50,000 50,000 90,000 90,000
90 | P a g e
Key to correction: Statement of cashflows
1. C
A and B are wrong, there is no required method
C is correct, all other components of FS are following the accrual, only Statement
of Cashflow used the Cash basis.
2. C
A is correct, Indirect method and Direct method will yield the same result
B is correct, in Financing Activity and Investing Activity the only way to compute
the cashflow is by deducting the outflow from the inflow
C is wrong, there is only one method to compute the Cashflow from the
investing activity
3. D
A is correct, it is use under the indirect method
B is correct, it is use under the direct method
C is false, it is included in the computation of cashflow for Financing Activities.
4. D
A is false, it is not included because it is on account, no cash involvement
B is false, it is part of operating activities because it is a short-term investment
C is false, it is part of investing activities
D is correct, the amount paid in cash is included in the cashflow from investing
activities
5. D
A is false, it is not part of any activity under the Cashflow statement because
there is no cash involved
B is false, no cash involve therefore it is not part of Cashflow
C is false, it is part of Financing Activities
D is correct, it is a financing activity
Problem solving
91 | P a g e
C. Receipt from Loans Payable 40,000
Payment of Mortgage (50,000)
Cashflow used by Financing Activities (10,000)
E. Capital,2019 280,000
Net Income (2020) 40,000
Capital,2020 320,000
92 | P a g e