Professional Documents
Culture Documents
Bond Valuation 17.11.22-SecA-v3-1
Bond Valuation 17.11.22-SecA-v3-1
Bond Valuation 17.11.22-SecA-v3-1
1
Sources of Financing
Equity
Debt
• Short-term
• Long-term
• Term Loans
• Loans obtained from a bank or insurance company, on which the borrower agrees to
make a series of payments, consisting of interest and principal, on specific dates
• Bonds
• A long-term contract where a borrower agrees to make payments of interest and
principal on specific dates to the bondholder (investor)
2
Bond and Financial System
3
Issuer of Bonds
Secured Mortgage
Security
Debenture
Unsecured
Corporate Bond
Subordinated
Debenture
Zero
Callable
Options
Putable 5
Par/Face Value Zero
Annual
Coupon
Key Frequency
Semi-annual
Features of a Bond
Maturity
Current yield
(CY)
(Indenture)
Capital Gain
yield (CGY)
Yield
Yield to Maturity
(YTM)
Credit Ratings
Yield to Call
(YTC)
Embedded
Others Options
Put Provision
To holder Convertible
Warrant 6
Investors who are interested in equity but uncertain about the future are
Features of Bond encouraged by convertible bonds and warrants. Provide debt, but if the
business does well, you can become a shareholder in it.
• A six year bond with a par value of 1000 paying 10% interest annually.
The required rate of return is 15%.
• A six year bond with a par value of 1000 paying 10% interest semi-
annually. The required rate of return is 15%.
8
Identify the bond
• A six year bond with a par value of 1000 not paying any Interest, selling at 750.
• Zero-coupon bond = Not paying any interest (coupon) through life of bond.
• Feature = Must be selling at discount [Selling Price < Par Value]
• Return = Same as i in single-sum FV formula → FV = PV (1+i)n
• A six year bond with a par value of 1000 paying 10% interest annually. The
required rate of return is 15%.
• Coupon Bond with annual coupon payments
• Coupon = Par x Coupon rate = 1000 x 0.1 = 100
• A six year bond with a par value of 1000 paying 10% interest semi-annually. The
required rate of return is 15%.
• Coupon Bond with semi-annual coupon payments
• Semi-annual Coupon = (Par x Coupon rate)/2 = (1000 x 0.1)/2 = 100/2 = 50
9
What is the opportunity cost of debt capital?
• The discount rate (rd ) is the opportunity cost of capital, and is the
rate that could be earned on alternative investments of equal
risk.
rd = r* + IP + MRP + DRP + LP
10
Bond Valuation [Zero-Coupon Bond]
0 1 2 3 4 5 6
A six year bond with a par value of
1000 not paying any Interest, selling (750) 1000
at 750.
11
Bond Valuation [Zero-Coupon Bond]
0 1 2 3 4 5 6
A six year bond with a par value of
1000 not paying any Interest, selling (750) 1000
at 750.
12
Bond Valuation
A six year bond with a par value of
1000 paying 10% coupon rate. The
required rate of return is 15%.
13
Bond Valuation
A six year bond with a par value of 0 1 2 3 4 5 6
1000 paying 10% coupon rate. The
required rate of return is 15%. 100 100 100 100 100 100
+
1000
14
Bond Valuation
A six year bond with a par value of 0 1 2 3 4 5 6
1000 paying 10% coupon rate. The
required rate of return is 15%. 100 100 100 100 100 100
+
1000
15
Bond Valuation
A six year bond with a par value of 0 1 2 3 4 5 6
1000 paying 10% coupon rate. The
required rate of return is 15%. 100 100 100 100 100 100
+
1000
Years 6
m 1
Par 1000
CR 10%
rd = YTM 15%
Price ?
Periodic
N 6
I 100
rd = YTM 15.00%
PVF 0.43
PVFA 3.78
PV (Interest) 378.45
Question: PV (Par) 432.33
What about value of bond if Coupon is paid semi- Price 810.78
17
Bond Valuation
A six year 0 1 2 3 4 5 6 7 8 9 10 11 12
bond with a
Price 50 50 50 50 50 50 50 50 50 50 50 50
par value of +
1000 paying 1000
10% coupon
rate semi-
annually. The
required rate
of return is
15%.
18
Bond Valuation
A six year 0 1 2 3 4 5 6 7 8 9 10 11 12
bond with a
Price 50 50 50 50 50 50 50 50 50 50 50 50
par value of +
1000 paying 1000
of return is N
I
12
50
PVF 0.42
PVFA 7.74
PV (Interest) 386.76
PV (Par) 419.85
Price 806.62
19
Selling Price of Bond
20
Selling Price of Bond
• Selling at Par → Price = Par [Coupon Rate = Discount Rate]
• Selling at Discount → Price < Par [Coupon Rate < Discount Rate]
• Selling at Premium → Price > Par [Coupon Rate > Discount Rate]
21
Yield (Return) on Bond
22
Yield (Return) on Bond
23
Bond Price at Different Time Remaining to Maturity
A six year bond with a par value of
1000 paying 10% coupon rate. The
required rate of return is 15%.
Required: Find price when 6, 5, 4, 3,
2, 1, 0 years remaining t maturity.
24
Bond Price at Different Time Remaining to Maturity
A six year bond with a par value of
1000 paying 10% coupon rate. The
required rate of return is 15%.
Required: Find price when 6, 5, 4, 3,
2, 1, 0 years remaining t maturity.
0 1 2 3 4 5 6
25
Bond Yield’s
A six year bond with a par value of
1000 paying 10% coupon rate. The
required rate of return is 15%.
Required: Find CY & CGY when 6, 5,
4, 3, 2, 1, 0 years remaining t
maturity.
0 1 2 3 4 5 6
Capital Gain Yield (CGY) 2.67% 2.99% 3.33% 3.71% 4.12% 4.55%
Current Yield (CY) 12.33% 12.01% 11.67% 11.29% 10.88% 10.45%
YTM (CGY+CY) 15.00% 15.00% 15.00% 15.00% 15.00% 15.00%
26
Bond Yield’s
A six year bond with a par value of
1000 paying 10% coupon rate. The
required rate of return is 15%.
Required: Find CY & CGY when 6, 5,
4, 3, 2, 1, 0 years remaining t
maturity.
0 1 2 3 4 5 6
Capital Gain Yield (CGY) 2.67% 2.99% 3.33% 3.71% 4.12% 4.55%
Current Yield (CY) 12.33% 12.01% 11.67% 11.29% 10.88% 10.45%
YTM (CGY+CY) 15.00% 15.00% 15.00% 15.00% 15.00% 15.00%
27
0 1 2 3 4 5 6
Bond’s Yield to Maturity
(830) 100 100 100 100 100 100
A six year bond with a par value of 1000 paying 10% +
coupon rate is being sold in the market at 830. 1000
Required: What is the return to investor, if bond is Outflow Inflows
28
0 1 2 3 4 5 6
Bond’s Yield to Maturity
(830) 100 100 100 100 100 100
A six year bond with a par value of 1000 paying 10% +
coupon rate is being sold in the market at 830. 1000
Required: What is the return to investor, if bond is Outflow Inflows
29
0 1 2 3 4 5 6
Bond’s Yield to Maturity
(830) 100 100 100 100 100 100
+
Method 1: Trial and error 1000
Outflow Inflows
30
0 1 2 3 4 5 6
Bond’s Yield to Maturity
(830) 100 100 100 100 100 100
+
Method 1: Trial and error 1000
Outflow Inflows
31
0 1 2 3 4 5 6
Bond’s Yield to Maturity
(830) 100 100 100 100 100 100
A six year bond with a par value of 1000 paying 10% +
coupon rate is being sold in the market at 830. 1000
Required: What is the return to investor, if bond is Outflow Inflows
32
0 1 2 3 4 5 6
Bond’s Yield to Maturity
(830) 100 100 100 100 100 100
A six year bond with a par value of 1000 paying 10% +
coupon rate is being sold in the market at 830. 1000
Required: What is the return to investor, if bond is Outflow Inflows
33
Bond’s Yield to Maturity
0 1 2 3 4 5 6
A six year bond with a par value of
1000 paying 10% coupon rate is (810.8) 100 100 100 100 100 100
being sold in the market at 810.8. +
Required: What is the return to 1000
investor, if bond is held till maturity? Outflow Inflows
34
Bond Valuation [Selling at Premium → CR>Rd]
A six year bond with a par value of 0 1 2 3 4 5 6
1000 paying 10% coupon rate. The
required rate of return is 6%. 100 100 100 100 100 100
+
1000
Par 1000
CR 10%
N 6
y 6%
C=I 100
PVF 0.70
PVFA 4.92
PV (I) 491.73
PV (Par) 704.96
Price 1196.69
35
Bond Price at Different Time Remaining to Maturity
A six year bond with a par value of
1000 paying 10% coupon rate. The
required rate of return is 6%.
Required: Find price when 6, 5, 4, 3,
2, 1, 0 years remaining t maturity.
36
Bond Price at Different Time Remaining to Maturity
A six year bond with a par value of
1000 paying 10% coupon rate. The
required rate of return is 6%.
Required: Find price when 6, 5, 4, 3,
2, 1, 0 years remaining t maturity.
0 1 2 3 4 5 6
Capital Gain Yield (CGY) -2.36% -2.56% -2.78% -3.03% -3.32% -3.64%
Current Yield (CY) 8.36% 8.56% 8.78% 9.03% 9.32% 9.64%
YTM (CGY+CY) 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 38
Bond Yield’s
A six year bond with a par value of
1000 paying 10% coupon rate. The
required rate of return is 6%.
Required: Find CY and CGY when 6,
5, 4, 3, 2, 1, 0 years remaining t
maturity.
0 1 2 3 4 5 6
Capital Gain Yield (CGY) -2.36% -2.56% -2.78% -3.03% -3.32% -3.64%
Current Yield (CY) 8.36% 8.56% 8.78% 9.03% 9.32% 9.64%
YTM (CGY+CY) 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 39
Bond Price and Yield’s [CR = Rd] Selling at Par
A six year bond with a par value of
1000 paying 10% coupon rate. The
required rate of return is 10%.
Required: Find price when 6, 5, 4, 3,
2, 1, 0 years remaining t maturity.
0 1 2 3 4 5 6
Capital Gain Yield (CGY) 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Current Yield (CY) 10.00% 10.00% 10.00% 10.00% 10.00% 10.00%
YTM (CGY+CY) 10.00% 10.00% 10.00% 10.00% 10.00% 10.00%
40
Price vs Years remaining to maturity
41
Relationship between Price and Interest Rate
A 20 years bond with a par value of 1000 paying 10% coupon rate.
Required: Find price when y = 1%, 2%, 3%, . . . . . . ., 20%.
42
Relationship between Price and Interest Rate
A 20 years bond with a par value of 1000 paying 10% coupon rate.
Required: Find price when y = 1%, 2%, 3%, . . . . . . ., 20%.
rd Price Δ in Price
1% 2624.1
P 2% 2308.1 -12.04%
r 3% 2041.4 -11.55%
e 4% 1815.4 -11.07%
m 5% 1623.1 -10.59%
i 6% 1458.8 -10.12%
u 7% 1317.8 -9.66%
m 8% 1196.4 -9.22%
9% 1091.3 -8.78%
Par 10% 1000.0 -8.36%
11% 920.4 -7.96%
D 12% 850.6 -7.58%
i 13% 789.3 -7.21%
s 14% 735.1 -6.87%
c 15% 687.0 -6.54%
o 16% 644.3 -6.22%
u 17% 606.1 -5.93%
n 18% 571.8 -5.66%
t 19% 540.9 -5.40%
43
20% 513.0 -5.15%
Relationship between Price and Interest Rate
A 20 years bond with a par value of 1000 paying 10% coupon rate.
Required: Find price when y = 1%, 2%, 3%, . . . . . . ., 20%.
rd Price Δ in Price
1% 2624.1
P 2% 2308.1 -12.04%
r 3% 2041.4 -11.55%
e 4% 1815.4 -11.07%
m 5% 1623.1 -10.59%
i 6% 1458.8 -10.12%
u 7% 1317.8 -9.66%
m 8% 1196.4 -9.22%
9% 1091.3 -8.78%
Par 10% 1000.0 -8.36%
11% 920.4 -7.96%
D 12% 850.6 -7.58%
i 13% 789.3 -7.21%
s 14% 735.1 -6.87%
c 15% 687.0 -6.54%
o 16% 644.3 -6.22%
u 17% 606.1 -5.93%
n 18% 571.8 -5.66%
t 19% 540.9 -5.40%
44
20% 513.0 -5.15%
Relationship between Price and Interest Rate
A bond with a par value of 1000 paying 10% coupon rate.
Required: Find price when y = 2%, 4%, 6%, . . . . . . ., 20%. And N = 1 and 10
45
Relationship between Price and Interest Rate
A bond with a par value of 1000 paying 10% coupon rate.
Required: Find price when y = 2%, 4%, 6%, . . . . . . ., 20%. And N = 1 and 10
46
Relationship between Price and Interest Rate
A bond with a par value of 1000 paying 10% coupon rate.
Required: Find price when y = 2%, 4%, 6%, . . . . . . ., 20%. And N = 0, 1, 2, 3, . . . . . , 10
47
Relationship between Price and Interest Rate
A bond with a par value of 1000 paying 10% coupon rate.
Required: Find price when y = 2%, 4%, 6%, . . . . . . ., 20%. And N = 0, 1, 2, 3, . . . . . , 10
Years Remaining to Maturity
687.03 0 1 2 3 4 5 6 7 8 9 10
I 2% 1000.0 1078.4 1155.3 1230.7 1304.6 1377.1 1448.1 1517.8 1586.0 1653.0 1718.6
n 4% 1000.0 1057.7 1113.2 1166.5 1217.8 1267.1 1314.5 1360.1 1404.0 1446.1 1486.7
t 6% 1000.0 1037.7 1073.3 1106.9 1138.6 1168.5 1196.7 1223.3 1248.4 1272.1 1294.4
e 8% 1000.0 1018.5 1035.7 1051.5 1066.2 1079.9 1092.5 1104.1 1114.9 1124.9 1134.2
r 10% 1000.0 1000.0 1000.0 1000.0 1000.0 1000.0 1000.0 1000.0 1000.0 1000.0 1000.0
e 12% 1000.0 982.1 966.2 952.0 939.3 927.9 917.8 908.7 900.6 893.4 887.0
s 14% 1000.0 964.9 934.1 907.1 883.5 862.7 844.5 828.5 814.4 802.1 791.4
t 16% 1000.0 948.3 903.7 865.2 832.1 803.5 778.9 757.7 739.4 723.6 710.0
18% 1000.0 932.2 874.7 826.1 784.8 749.8 720.2 695.1 673.8 655.8 640.5
R 20% 1000.0 916.7 847.2 789.4 741.1 700.9 667.4 639.5 616.3 596.9 580.8
a 22% 1000.0 901.6 821.0 754.9 700.8 656.4 620.0 590.1 565.7 545.6 529.2
t 24% 1000.0 887.1 796.0 722.6 663.4 615.6 577.1 546.1 521.0 500.8 484.5
e 26% 1000.0 873.0 772.2 692.2 628.8 578.4 538.4 506.7 481.5 461.5 445.6
Δ in Price 6% to 8% 0.00% -1.85% -3.51% -5.00% -6.36% -7.59% -8.71% -9.74% -10.69% -11.57% -12.38%
48
Relationship between Price and Interest Rate
A bond with a par value of 1000 paying 10% coupon rate.
Required: Find price when y = 1%, 2%, 3%, 6%, . . . ., 20%. And N = 0, 1, 2, 3, . . . . . , 10
Years Remaining to Maturity
687.03 0 1 2 3 4 5 6 7 8 9 10
I 1% 1000.0 1089.1 1177.3 1264.7 1351.2 1436.8 1521.6 1605.5 1688.7 1770.9 1852.4
n 2% 1000.0 1078.4 1155.3 1230.7 1304.6 1377.1 1448.1 1517.8 1586.0 1653.0 1718.6
t 3% 1000.0 1068.0 1133.9 1198.0 1260.2 1320.6 1379.2 1436.1 1491.4 1545.0 1597.1
e 4% 1000.0 1057.7 1113.2 1166.5 1217.8 1267.1 1314.5 1360.1 1404.0 1446.1 1486.7
r 5% 1000.0 1047.6 1093.0 1136.2 1177.3 1216.5 1253.8 1289.3 1323.2 1355.4 1386.1
e 6% 1000.0 1037.7 1073.3 1106.9 1138.6 1168.5 1196.7 1223.3 1248.4 1272.1 1294.4
s 8% 1000.0 1018.5 1035.7 1051.5 1066.2 1079.9 1092.5 1104.1 1114.9 1124.9 1134.2
t 10% 1000.0 1000.0 1000.0 1000.0 1000.0 1000.0 1000.0 1000.0 1000.0 1000.0 1000.0
12% 1000.0 982.1 966.2 952.0 939.3 927.9 917.8 908.7 900.6 893.4 887.0
R 14% 1000.0 964.9 934.1 907.1 883.5 862.7 844.5 828.5 814.4 802.1 791.4
a 16% 1000.0 948.3 903.7 865.2 832.1 803.5 778.9 757.7 739.4 723.6 710.0
t 18% 1000.0 932.2 874.7 826.1 784.8 749.8 720.2 695.1 673.8 655.8 640.5
e 20% 1000.0 916.7 847.2 789.4 741.1 700.9 667.4 639.5 616.3 596.9 580.8
Δ in Price 3% to 4% 0.00% -0.96% -1.83% -2.63% -3.36% -4.05% -4.69% -5.29% -5.86% -6.40% -6.92%
Δ in Price 3% to 2% 0.00% 0.98% 1.89% 2.73% 3.52% 4.28% 5.00% 5.68% 6.35% 6.99% 7.61%
49
Issuer’s (Firm) Options If Interest Rates Falls
• ABC firm issues a 20 years bond with 10% Coupon Rate.
• At the time of issuance y=10%, bond sold at par.
• In 5 years’ time interest rate falls to 8%.
• Firm’s loss or gain?
• Loss to firm:
• Others can borrow at a rate of 8%
• Firm has to pay 10%
• A loss of 2%
• If provided in agreement:
• Firm can call the bonds issued at 10% coupon and reissue new bonds at 8%.
• But why investors (Lenders/bondholders) would sell their bonds?
• Investors would get call premium
• Instead of getting 1000 par value; they may get 10% premium means 1100
50
Issuer’s (Firm) Options If Interest Rates Falls
• ABC firm issues a 20 years bond with 10% Coupon Rate.
• At the time of issuance y=10%, bond sold at par.
• In 5 years’ time interest rate falls to 8%.
• Firm’s loss or gain?
• Loss to firm:
• Others can borrow at a rate of 8%
• Firm has to pay 10%
• A loss of 2%
• If provided in agreement:
• Firm can call the bonds issued at 10% coupon and reissue new bonds at 8%.
• But why investors (Lenders/bondholders) would sell their bonds?
• Investors would get call premium
• Instead of getting 1000 par value; they may get 10% premium means 1100
51
Issuer’s (Firm) Options If Interest Rates Falls
• ABC firm issues a 20 years bond with 10% Coupon Rate.
• At the time of issuance y=10%, bond sold at par.
• In 5 years’ time interest rate falls to 8%.
• Firm’s loss or gain?
• Loss to firm:
• Others can borrow at a rate of 8%
• Firm has to pay 10%
• A loss of 2%
• If provided in agreement:
• Firm can call the bonds issued at 10% coupon and reissue new bonds at 8%.
• But why investors (Lenders/bondholders) would sell their bonds?
• Investors would get call premium
• Instead of getting 1000 par value; they may get 10% premium means 1100
52
0
Bond’s Yield to Call 1 2 3 4 5 6
53
0
Bond’s Yield to Call 1 2 3 4 5 6
54
0
Bond’s Yield to Call 1 2 3 4 5 6
55
0
Bond’s Yield to Call 1 2 3 4 5 6
56
0
Bond’s Yield to Call 1 2 3 4 5 6
57
Yield To Call
• In the previous example with 6 years bonds selling at 830, callable at
1100 in 4 years time
• YTM = 14.43%
• YTC = 18.27%
58
Yield To Call
• In the previous example with 6 years bonds selling at 830, callable at
1100 in 4 years time
• YTM = 14.43%
• YTC = 18.27%
59
When is a call more likely to occur?
• In general, if a bond sells at a premium, then (1) coupon > rd, so (2) a
call is more likely.
• As an investor, expect to earn:
• YTC on premium bonds. [Because bonds are expected to be called before
maturity]
• YTM on par & discount bonds.
• Question:
• From where to get money to call (buyback or repurchase) bonds?
60
When is a call more likely to occur?
• In general, if a bond sells at a premium, then (1) coupon > rd, so (2) a
call is more likely.
• As an investor, expect to earn:
• YTC on premium bonds. [Because bonds are expected to be called before
maturity]
• YTM on par & discount bonds.
• Question:
• From where to get money to call (buyback or repurchase) bonds?
• Answer:
• Sinking Fund
61
Investor’s
perspective Putable Bonds
Warrants
For Investor
Reinvestment risk the risk that the interest rate at which intermediate cash flows can be reinvested will fall.
Call risk the risk the issuer may “call” or retire all or part of the issue before the maturity date.
Risks in Bonds
Default risk risk the issuer does not repay part or all of its financial obligation. [Credit Ratings]
the risk that the purchasing power of a bond’s cash flows may decline. Floating rate bonds have a
Inflation risk lower level of inflation risk than coupon bonds.
if a bond is denominated in a foreign currency (e.g., the euro), the value of the cash flows in US$
Exchange risk will be uncertain.
Liquidity risk the risk that the bond cannot be sold with ease at (or near) its current value
Volatility risk the value of embedded options is determined partly by the volatility of interest rates.
The risk/return characteristics of innovative securities are not always understood. Risk risk is “not
Risk risk knowing what the risk of a security is.”
63
Market-related Risks in Bond Investment
• Price or Interest Rate Risk
• If interest rates increase → Price of bond would fall
• Reinvestment risk
• If interest rates decrease → Reinvestment of received
interest rates would be made at lower rates.
64
Firm-specific (Default) Risk in Bond Investment
• Default risk is the risk that a lender takes on in the chance that a
borrower will be unable to make the required payments on their debt
obligation.
65
• https://www.infomerics.com/rating-methodology 66
Evaluating default risk:
Bond ratings
Investment Grade Junk Bonds
67
Factors affecting Debt ratio
Debt maturity
Earnings stability
Regulatory environment
Features • Convertible
Human Financial Real • Warrant
Others
• Puttable
Equity Debt • Income Bond
• Index Bond
CFs Interest + Par
• Interest = f (Inflation)
Discount Rd = Rf + Risk Selling at:
Valuation Rate premium
Bond • Par (rd = CR)
• Discount (rd > CR)
Bond Yield • Premium (rd < CR)
• Current Yield (CY)
Equity Debt • Yield to Maturity (YTM)
• Yield to Call (YTC)
• Capital Gain Yield (CGY)
Financing
Δ in Bond’s Price
Overtime
Net Borrowers Price (Interest rate) risk
Bond’s Riskiness
Reinvestment risk
Default Risk 69
Problems and Solutions
70
Topics
• Bond Valuation
• Yields
• Bond Valuation and Yields
• Interest Rate Sensitivity
71
Formulas
• Price of Bond
72
Formulas
• Yield to Maturity
• The rate of return earned on a bond if it is held to
maturity.
• Finding rd = ytm = y; when Price of Bond, Interest
payments, Maturity and Par value are given.
• Trial and Error Method
• Approximation Formula
73
Formulas
• Yield to Call
• The rate of return earned on a bond when it is
called before its maturity date.
• Finding rd = ytc = y; when Price of Bond, Interest payments,
Maturity and Call Price are given.
• Trial and Error Method
74
Formulas
• Current Yield = CY
75
Bond valuation
76
77
Years 23
m 1
Par 1000
CR 9%
YTM 11%
Price ?
Periodic
N 23
I 90
YTM 11.00%
PVF 0.091
PVFA 8.266
PV (Interest) 743.979
PV (Par) 90.693
Price 834.671
78
79
Years 14
m 2
Par 1000
CR 8%
YTM 11%
P ?
Periodic
N 28
I 40
YTM 5.50%
PVF 0.223
PVFA 14.121
PV (Interest) 564.857
PV (Par) 223.322
Price 788.179
80
81
82
Bond L Bond S
N 12 12 12 N 1 1 1
m 1 1 1 m 1 1 1
Par 1000 1000 1000 Par 1000 1000 1000
CR 11% 11% 11% CR 11% 11% 11%
YTM 6% 8% 12% YTM 6% 8% 12%
Price ? ? ? Price ? ? ?
Periodic Periodic
N 12 12 12 N 1 1 1
I 110 110 110 I 110 110 110
YTM 0.06 0.08 0.12 YTM 0.06 0.08 0.12
91
Steps to follow
• For YTM first use approximation formula
• For example if ytm with approximation formula is 7.58%
• Find price of bond when rd = 7%
• Find price of bond when rd = 8%
• Make sure that given price lie between two prices
• Use formula to calculate ytm
• For YTC – same process but Actual Price = Call Price and years to
maturity would be replaced with years to call.
92
93
Part A Part B
N 12 N 9 Approximation Formula
m 1 m 1 YTM 9.26%
Par 1000 Par 1000
CR 9% CR 9%
YTM 9.283% YTM 9.283%
P ? P ?
N 12 N 9
I 90 I 90
YTM 0.093 YTM 0.093
Periodic Periodic
N 16 N 8
I 55 I 55
YTM 3.21% YTC 3.16%
96
97
YTC Time CFs PVF PV
• Normal Assumption: N 7 0 -1000
• Bonds are issued at par m 1 1 110 0.895 98.435
• Realized Rate of Return Par 1000 2 110 0.801 88.085
= YTC CR 11% 3 110 0.717 78.824
YTC 11.75% 4 110 0.641 70.537
Call Premium 7.50% 5 110 0.574 63.121
Periodic 6 110 0.513 56.484
N 7 7 1185 0.460 544.514
I 110 11.75% 1000.00
YTC 11.75% Realized Return 11.75%
Despite a 11.75% return on the bonds, investors
PVF 0.46 are not likely to be happy that they were called.
PVFA 4.60 Because if the bonds have been called, this
indicates that interest rates have fallen sufficiently
that the YTC is less than the YTM. (Since they were
PV (Interest) 506.03
originally sold at par, the YTM at issuance= 11%.)
PV (Par) 493.97 Rates are sufficiently low to justify the call. Now
Price 1000.00 investors must reinvest their funds in a much
Call Price 1075.00 lower interest rate environment
98
99
Part A (P=865) Part A (P=1166)
N 6 N 6
m 1 m 1
Par 1000 Par 1000
CR 10% CR 10%
YTM 13.416% YTM 6.564%
P ? P ?
Periodic Periodic
N 6 N 6
I 100 I 100
YTM 13.416% YTM 6.564%
107
108
Price YTM Approximation Formula
N 5 N 5 YTM (Periodic) 4.37%
m 2 m 2 YTM (Annual) 8.75%
Par 1000 Par 1000
CR 7% CR 0.07
YTM 8.802%
Current Yield 7.54% P ?
I 70 Periodic
N 10
Price 928.370 I 35
CY = I/Price --> Price = I / CY YTM 4.40%
PVF 0.650
PVFA 7.951
PV (Interest) 278.300
PV (Par) 650.069
Price 928.370
Price 928.370
109
Interest rate sensitivity
110
111
Bond Price @ Bond Price @ % Change
Par Years CR Interest 8% Par Years CR Interest 7%
1000 10 10% 100.00 1134.20 1000 10 10% 100.00 1210.71 6.75%
1000 10 0% 0.00 463.19 1000 10 0% 0.00 508.35 9.75%
1000 5 0% 0.00 680.58 1000 5 0% 0.00 712.99 4.76%
1000 30 0% 0.00 99.38 1000 30 0% 0.00 131.37 32.19%
1000 Infinity 100 1250.00 1000 Infinity 100 1428.57 14.29%
112