T.B.SHAH AND CO.

Chartered Accounts
1, Prarthna House, 14 Milpara, Off. Dhebar Road, Rajkot-360002 Gujarat
Phone: 0281-2225214 Mo.no. 9824298975 E-mail: tanmay.ca@gmail.com

On consideration of the business projections submitted by the company, the total equity value of
ONEVARSITY EDTECH PRIVATE LIMITED as on valuation date in our opinion is Rs. 10 Crores with
11,236 outstanding equity shares.

Above valuation is based on projections submitted by company without any assurance or liability on
part of ca firm.

For T.B. Shah & Co,

CA Tanmay B Shah

Proprietor

FRN- 130252W Date- 26th June’ 2023

M No.- 133409 Place- Haryana