Simulador CDT - Actualizado 19 Abril 2024

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 9

MATRIZ

MONTO/ PLAZO
mayor a > = $ 100,000 <= menor a $ 500,000
mayor a > = $ 500,000 <= menor a $ 1,000,000.00
mayor a > = $ 1,000,000.00 <= menor a $ 5,000,000.00
mayor a > = $ 5,000,000.00 <= menor a $ 20,000,000.00
mayor a > = $ 20,000,000.00 <= menor a $ 50,000,000.00
mayor a > = $ 50,000,000.00 <= menor a $ 100,000,000.00
mayor a > = $ 100,000,000.00 <= menor a $ 300,000,000.00
mayor a > = $ 300,000,000.00 <= menor a $ 500,000,000.00
mayor a > = $ 500,000,000.00 <= menor a $ 2,000,000,000.00

FORMULA VALOR FUTURO: VALOR


1. FORMULA (OTRA CDT*(((1+TASA)^(NUMERO DE DIAS
MONTO MENOR FORMULA ADICIONAL) PLAZO/365))-1)
INTERESES $ 150.00 NOTA: INTERES MONTO $100.000 CON
$ 1,895.83
$ 4,125.00
$ 21,041.67
$ 90,000.00
$ 245,833.33
$ 508,333.33
$ 1,575,000.00
$ 2,666,666.67
mayor a > = 30 <= menor a 59 mayor a > = 60 <= menor a 89 mayor a > = 90 <= menor a 119
1.80% 2.10% 10.25%
4.55% 6.95% 10.45%
4.95% 7.30% 10.65%
5.05% 7.35% 10.75%
5.40% 7.40% 10.85%
5.90% 7.45% 10.90%
6.10% 7.50% 10.95%
6.30% 7.55% 11.00%
6.40% 7.60% 11.00%

FORMULA VALOR FUTURO FORMULA VALOR FUTURO FORMULA VALOR FUTURO


$ 146.74 $ 342.22 $ 2,435.27
$ 1,831.92 $ 5,553.18 $ 12,405.29
$ 3,978.90 $ 11,649.55 $ 25,267.84
$ 20,287.45 $ 58,635.12 $ 127,481.19
$ 86,640.47 $ 236,089.42 $ 514,489.57
$ 236,138.33 $ 594,094.40 $ 1,291,927.03
$ 487,858.99 $ 1,195,927.50 $ 2,595,256.38
$ 1,510,243.19 $ 3,610,989.54 $ 7,819,964.48
$ 2,555,910.13 $ 6,056,979.28 $ 13,033,274.14
mayor a > = 120 <= menor a 149 mayor a > = 150 <= menor a 179
10.35% 10.60%
10.65% 10.70%
10.75% 10.85%
10.85% 10.90%
10.90% 10.95%
10.95% 11.00%
11.00% 11.05%
11.10% 11.15%
11.15% 11.20%

FORMULA VALOR FUTURO FORMULA VALOR FUTURO


$ 3,290.92 $ 4,227.32
$ 16,915.77 $ 21,330.17
$ 34,138.63 $ 43,240.73
$ 172,227.64 $ 217,170.42
$ 691,978.14 $ 872,547.79
$ 1,737,611.95 $ 2,191,032.19
$ 3,490,552.47 $ 4,401,384.67
$ 10,563,587.15 $ 13,320,029.66
$ 17,682,552.00 $ 22,296,574.10
mayor a > = 180<= menor a 209 mayor a > = 210<= menor a 239
10.70% 10.75%
10.80% 10.85%
10.90% 10.95%
10.95% 11.00%
11.00% 11.05%
11.05% 11.10%
11.10% 11.15%
11.20% 11.25%
11.25% 11.30%

FORMULA VALOR FUTURO FORMULA VALOR FUTURO


$ 5,140.84 $ 6,050.53
$ 25,938.32 $ 30,528.05
$ 52,344.71 $ 61,606.71
$ 262,893.32 $ 309,409.70
$ 1,056,251.23 $ 1,243,142.28
$ 2,652,320.33 $ 3,121,611.79
$ 5,328,019.82 $ 6,270,730.51
$ 16,124,286.49 $ 18,977,185.84
$ 26,990,626.73 $ 31,766,098.96
PLAZO EN DIAS

mayor a > = 240<= menor a 269 mayor a > = 270<= menor a 299
10.60% 10.65%
10.70% 10.75%
10.80% 10.85%
10.85% 10.90%
10.90% 10.95%
10.95% 11.00%
11.00% 11.05%
11.10% 11.15%
11.15% 11.20%

FORMULA VALOR FUTURO FORMULA VALOR FUTURO


$ 6,849.01 $ 7,773.51
$ 34,562.61 $ 39,227.73
$ 69,760.15 $ 79,175.71
$ 350,387.75 $ 397,678.81
$ 1,407,897.96 $ 1,597,915.56
$ 3,535,609.80 $ 4,012,787.55
$ 7,102,944.50 $ 8,061,568.18
$ 21,499,138.88 $ 24,400,625.09
$ 35,990,449.29 $ 40,847,610.68
mayor a > = 300<= menor a 329 mayor a > = 330<= menor a 359
10.60% 10.55%
10.70% 10.60%
10.80% 10.65%
10.85% 10.75%
10.90% 10.85%
10.95% 11.00%
11.00% 11.05%
11.10% 11.10%
11.15% 11.15%

FORMULA VALOR FUTURO FORMULA VALOR FUTURO


$ 8,633.34 $ 9,491.87
$ 43,570.30 $ 47,683.22
$ 87,947.71 $ 95,814.14
$ 441,756.07 $ 483,547.38
$ 1,775,093.76 $ 1,952,094.76
$ 4,457,906.41 $ 4,947,374.28
$ 8,956,153.63 $ 9,939,502.96
$ 27,110,476.63 $ 29,952,766.27
$ 45,385,783.25 $ 50,145,029.75
mayor a > = 360 <= menor a 389 mayor a > = 390 <= menor a 539
10.10% 9.70%
10.15% 9.75%
10.20% 9.80%
10.25% 9.85%
10.30% 9.90%
10.35% 9.95%
10.40% 10.00%
10.45% 10.05%
10.49% 10.10%

FORMULA VALOR FUTURO FORMULA VALOR FUTURO


$ 9,954.98 $ 10,397.82
$ 50,021.13 $ 52,257.94
$ 100,534.76 $ 105,053.55
$ 505,136.27 $ 527,956.16
$ 2,030,394.89 $ 2,122,578.72
$ 5,100,611.60 $ 5,333,332.83
$ 10,250,471.62 $ 10,720,439.39
$ 30,899,159.24 $ 32,322,644.35
$ 51,695,590.12 $ 54,139,959.26
mayor a > = 540 <= menor a 719 mayor a > = 720 <= menor a 1079
9.20% 9.00%
9.25% 9.05%
9.30% 9.10%
9.40% 9.15%
9.50% 9.20%
9.55% 9.25%
9.65% 9.30%
9.70% 9.35%
9.75% 9.40%

FORMULA VALOR FUTURO FORMULA VALOR FUTURO


$ 13,906.51 $ 18,529.82
$ 69,918.42 $ 93,185.47
$ 140,608.70 $ 187,444.19
$ 710,764.64 $ 942,589.59
$ 2,873,956.73 $ 3,791,842.53
$ 7,223,527.25 $ 9,533,340.66
$ 14,601,646.90 $ 19,174,197.81
$ 44,036,905.36 $ 57,845,286.45
$ 73,781,534.55 $ 96,946,871.68
<= menor a 1080
8.65%
8.70%
8.75%
8.80%
8.85%
8.90%
8.95%
9.00%
9.05%

FORMULA VALOR FUTURO


$ 27,822.86
$ 139,984.94
$ 281,712.75
$ 1,417,285.98
$ 5,704,064.28
$ 14,347,540.21
$ 28,869,996.70
$ 87,135,210.91
$ 146,101,506.50

You might also like