Professional Documents
Culture Documents
MAS.2903 - Costs Volume Profit Analysis
MAS.2903 - Costs Volume Profit Analysis
Cost-volume-profit (C-V-P) analysis as a tool for Contribution Margin. Unit contribution is the difference
planning and control. between the unit selling price and the unit variable
I. C-V-P analysis: expenses. Total contribution margin is difference
A. a procedure that examines changes in costs and between the total revenues and the total variable
volume levels and the resulting effects on profit. expenses.
B. Sales Revenue – Variable Costs – Fixed Costs =
Profit Sales Mix. The composition of total sales in terms of
C. Tool for both planning and control. various products, i.e., the percentage of each product
1. Can calculate net income when sales volume is included in total sales.
known
2. Can determine the level of sales need to reach Margin of Safety – Indicates the amount by which actual or
a targeted amount of income. planned sales may be reduced without incurring a loss.
D. Only used under certain conditions and when It is the excess of actual or planned sales volume over
certain assumptions hold true. break-even sales. This can be expressed in terms of
1. The behavior of variable and fixed costs can be units or in pesos. Margin of safety is the percentage of
measured reasonably. margin of safety to total actual or planned sales.
2. Costs and revenues have a close linear
approximation. Factors Affecting Break-even Point
3. Efficiency and productivity hold steady within
the relevant range. 1. Selling price per unit
4. Cost and price variables hold steady during the 2. Variable cost per unit
period being planned. 3. Fixed cost
5. The product sales mix does not change during 4. Sales mix
the period being planned.
6. Production and sales volume are approximately Operating Leverage. A measure of the extent to which
equal. fixed costs are being used in an organization. The
greater the fixed costs in relation to variable cost, the
Break-even sales is the point or sales volume where total greater is the operating leverage available and the
revenues equal total costs. This is the level of activity greater is the sensitivity of net income to change in
where there neither profit nor loss. At break-even sales.
point, the total contribution margin equals total fixed
expenses. Degree of Operating Leverage. A measure, at a given
level of sales, of how a percentage change in sales
Methods of Computing Break-even Point volume will affect profits. DOL is computed:
ILLUSTRATIVE EXERCISES
Problem 1. The following data are available for Unit variable cost
Diamond Company’s only one product line. Manufacturing 24
Selling and Administrative 6
Unit selling price P120 Fixed costs
Unit variable cost P72 Manufacturing 900,000
Total fixed costs P960,000 Selling and Administrative 450,000
Unit volume 45,000 Unit Volume 40,000
b. earn the same amount of income? sales to compensate for the increase in advertising
cost?
Problem 3. Blue Sapphire Company sells a single
product. The company's most recent income 2) The operations manager believes that the variable
statement is given below. cost will increase to P22 per unit. The sales
Sales (8,000 units) P1,200,000 manager believes the selling price can be
Less variable expenses 480,000 increased. What is the new selling price that will
Contribution margin 720,000 give the same contribution margin ratio of 60%?
Less fixed expenses 330,000
Operating income 390,000 3) Assume that the amount of total fixed cost
Less fixed interest expense 30,000 increases by 10%. What is the effect of this
Income before tax P 330,000 increase on each of the following?
a. Break-even sales volume
1. Compute the degree of operating leverage. b. Before-tax profit
2. If 1,000 more units are sold, how much increase c. Contribution margin
d. Required sales to earn same amount of profit
in profit is expected?
e. Degree of operating leverage
3. Based on Number 2 information, what is the new
degree of operating leverage? Problem 6. The Coral Company manufactures and
4. If sales volume increases by 10 percent, sells two products. The selling prices and variable
compute the new profit. costs of the products are as follows:
5. If the firm were able to increase its sales volume
by 15 percent without a change in its selling Rare Common
price, variable costs, or fixed costs, would this Selling prices P40 P20
change the breakeven point? Variable costs 24 8
6. If the firm were able to increase both its selling
price and variable cost by 20 percent, would the Total fixed costs for 2020 amounted to P450,000.
breakeven point in units or in pesos change?
Required:
1) Compute the number of units and pesos to
Problem 4. Based on its cost structure and potential
breakeven for 2020 for each product assuming the
market, Ruby Company established what it considers
sales mix of 60% of Rare and 40% of Common.
to be a reasonable selling price. The company
2) Compute the breakeven sales in pesos and in units
expects to sell 20,000 units per month and planned
assuming that the sales mix of 40% Rare and 60%
its monthly results as follows:
Common.
3) Compute the composite breakeven for the
Sales P1,200,000
company using the sales mix for question number
Variable costs 540,000
1.
Contribution margin 660,000
4) What sales revenue would be required if the firm
Fixed costs 330,000
wishes to generate an operating income of
Income before taxes 330,000
P320,000 if the original mix in question number 1
Income taxes 132,000
prevailed?
Net income P198,000
Exercise 7. Relax Company and Recline Company both
Required: On the basis of the preceding information,
make rocking chairs. They have the same
answer the following independent questions.
production capacity, but Relax is more automated
than Recline. At an output of 1,000 chairs per year,
1. If the company determines that a particular
the two companies have the following costs:
advertising campaign potentially increase sales by
4,500 units, how much could it pay for such a
Relax Recline
campaign without reducing its planned profits?
2. If the company wants a P429,000 before-tax profit, Fixed costs P400,000 P200,000
how many units must it sell? Variable costs at P100 100,000
3. It the company wants a 30% before-tax return on per chair
sales, what level of unit sales does it need? Variable costs at P300 . 300,000
4. If the company wants a P216,000 after-tax profit, per chair .
how many units must it sell? Total cost P500,000 P500,000
5. The company is considering offering its salespeople a Unit cost (1,000 units) P500 P500
7.5% commission on sales. What would the total
sales, in pesos, have to be in order to implement the Assuming that both companies sell chairs for P700
commission plan and still earn the planned before- each and that there are no other costs or expenses
tax income of P330,000? for the two firms, complete the following:
1. Which company will lose the least money if
Problem 5. Gold Company has, for the coming year, production and sales fall to 500 chairs per year?
budgeted sales of P2,500,000 with contribution 2. How much would each company lose at
margin of 60 percent and fixed costs of P600,000. production and sales level of 500 chairs per
The company’s only one product line sells for P50. year?
The company is subject to 40 percent tax bracket. 3. How much would each company make at
production and sales levels of 2,000 chairs per
1) A plan includes an increase in advertising cost of year?
P480,000. What is the minimum increase in peso
Problem 8. The controller of Mahal Company is b. It will decrease as the number of units sold
examining the following budgeted and actual income decreases.
statements for its principal product for 2019. All c. It indicates the amount that net income will
amounts are in thousands of pesos. increase with the sale of each additional unit.
d. It indicates the amount that variable costs will
Budget Actual decrease with the sale of each additional unit.
Sales P4,800.0 P4,967.2
Variable cost 1,668.0 1,780.8 2. CVP analysis relies on the assumptions that costs
Contribution margin P3,120.0 P3,186.4 are either strictly fixed or strictly variable.
The budgeted unit selling price is P8.00. Actual unit Consistent with these assumptions, as volume
volume is 6% over budget, but the actual selling decreases total
price is below budget. Per-unit variable costs are a. fixed costs decrease
incurred as budgeted. b. variable costs remain constant
c. costs decrease
Determine the sales price variance and sales volume d. costs remain constant
variance.
3. At the break-even point, fixed cost is always
Problem 9. Basic Foods expected to sell 30,000 of its a. less than the contribution margin
fishcharon at P300 each. It actually sold 29,000 at b. more than the contribution margin
P298. Variable cost per pack is P140. c. equal to the contribution margin
d. more than the variable cost
Required: Determine the sales price variance and
sales volume variance. 4. The peso amount of sales needed to attain a desired
profit is calculated by dividing the contribution
LET’S DO IT (LDI) margin ratio into
1. Flame Company had a 25 percent margin of safety. a. fixed cost
Its after-tax return on sales is 6 percent, and tax b. desired profit plus fixed cost
rate of 40 percent. What is Flame’s contribution c. desired profit
margin ratio? d. desired profit less fixed cost
2. DEF Company earned P50,000 on sales of P800,000. 5. If a company raises its target peso profit, its
It earned P110,000 on sales of P1,000,000. Compute a. break-even point rises
the total fixed costs. b. fixed costs increase
c. required total contribution margin increases
3. The Childers Company sells widgets. At an annual d. selling price rises
sales volume of 75,000 units the company breaks
even. At an annual sales volume of 100,000 units 6. One of the first steps to take when using CVP
the company reports a profit of P200,000. The analysis to help make decisions is:
annual fixed costs for the Childers Company are a. finding out where the total costs line intersects
______. with the total revenues line on a graph.
b. identifying which costs are variable and which
4. Machine A has fixed costs of P450,000 and a variable costs are fixed.
cost of P20. Machine B has fixed costs of P600,000 c. calculation of the degree of operating leverage
and a variable cost of P14. What is the indifference for the company.
point, in units? d. estimating how many products will have to be
sold to make a decent profit.
5. The Makatao Marketing Co., is expecting an increase
of fixed costs by P78,750 upon moving their place of 7. Cost-volume-profit analysis assumes all of the
business to the downtown area. Likewise it is following EXCEPT:
anticipating that the selling price per unit and the a. all costs are variable or fixed
variable expenses will not change. At present, the b. units manufactured equal units sold
sales volume necessary to breakeven is P750,000 c. total variable costs remain the same over the
but with the expected increase in fixed costs, the relevant range
sales volume necessary to breakeven would go up to d. total fixed costs remain the same over the
P975,000. Based on these projections, what was the relevant range
total fixed costs before and after the increase of
P78,750? 8. The contribution income statement:
a. reports gross margin
6. Thomas Co. sells products X, Y, and Z. Thomas sells
b. is allowed for external reporting to shareholders
three units of X for each unit of Z, and two units of Y
c. categorizes costs as either direct or indirect
for each unit of X. The contribution margin are
d. can be used to predict future profits at different
P1.00 per unit of X, P1.50 per unit of Y, and P3.00
levels of activity
per unit of Z. Fixed costs are P600,000. How many
units of X would Thomas sell at the breakeven point?
9. Which of the following would decrease contribution
margin per unit the most?
MULTIPLE CHOICE
a. A 15% decrease in selling price
1. Assuming a company has net income, which of the
b. A 15% increase in variable expenses
following statements is true regarding the
c. A 15% increase in selling price
contribution margin per unit?
d. A 15% decrease in variable expenses
a. It will decrease as the number of units sold
increases.
10. Breakeven analysis assumes over the relevant range
that
16. In CVP analysis, focusing on target net income rather How much will be contributed to profit before income
than operating income: taxes by the 1,001st unit sold?
a. will increase the breakeven point
b. will decrease the breakeven point 5. In planning its operations for next year based on a
c. will not change the breakeven point sales forecast of P6,000,000, Wallace, Inc. prepared
d. does not allow calculation of breakeven point the following estimated costs and expenses:
Variable Fixed
Direct materials P1,600,000
Direct labor 1,400,000 12. Whitmore Corporation predicts it will produce and
Factory overhead 600,000 P 900,000 sell 40,000 units of its sole product in the current
Selling expenses 240,000 360,000 year. At that level of volume, it projects a sales
Administrative expenses 60,000 140,000 price of P30 per unit, a contribution margin ratio
P3,900,000 P1,400,000 of 40 percent, and fixed costs of P5 per unit.
What would be the amount of peso sales at the a. What is the company's projected breakeven
breakeven point? point in pesos and units?
b. Refer to Whitmore Corporation. What would the
6. Maroons Co. has a 40% contribution margin company's projected profit be if it produced
percentage and fixed costs of P30,000. To earn a and sold 30,000 units?
10% return on sales, Maroons must have sales of:
Sales P1,600,000
Less: Cost of goods sold 1,120,000
Gross margin P 480,000
Less: Operating 100,000
expenses
Net income P 380,000