Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 13

No.

Category Description
1 Storage Tool Box
2 Storage Tool Bag (Pinggang)
3 Wrench Combination Spanner
4 Wrench Combination Spanner
5 Wrench Combination Spanner
6 Wrench Combination Spanner
7 Wrench Slogging Spanner
8 Wrench Slogging Spanner
9 Wrench Slogging Spanner
10 Wrench Slogging Spanner
11 Wrench Podger Ring
12 Wrench Podger Ring
13 Wrench Podger Ring
14 Wrench Podger Ring
15 Wrench Rachet
16 Wrench Rachet
17 Wrench Kunci Inggris
18 Wrench Kunci Pipa
19 Wrench Combination Spanner Set
20 Wrench Hook Wrench
21 Torque Professional Torque
22 Socket Hand Socket Set
23 Impact Socket Impact Socket 6 PT
24 Impact Socket Impact Socket 6 PT
25 Impact Socket Impact Socket 6 PT
26 Impact Socket Impact Socket 6 PT
27 Pliers Tang Kombinasi
28 Pliers Tang Potong
29 Pliers Tang Potong Kabel
30 Pliers Gunting Seng Panjang
31 Pliers Gunting Pipa
32 Pliers Tang Crimping 3 in 1
33 Pliers Tang Pengupas Kabel Otomatis
34 Screwdriver Obeng Set / Go Thru Screwdriver
35 Air Tools Air Impact Wrench Twin Hammer
36 General Tools Brass / Copper Hammer
37 General Tools Brass / Copper Hammer
38 General Tools Brass / Copper Hammer
39 General Tools Rubber Hammer
40 General Tools Gembok Panjang
41 General Tools Cutter
42 General Tools Refill Cutter
43 General Tools Pahat Kayu
44 General Tools Pahat Beton Pipih
45 General Tools Waterpass
46 General Tools Mata Gergaji Besi
47 General Tools Gergaji Besi
48 General Tools Lem Tembak
49 General Tools Refill Lem Tembak
50 General Tools Soldering set
51 Insulation Insulation Screwdriver Set
52 Insulation Tang Kombinasi Listrik
53 Insulation Tang Potong Listrik
54 Insulation Kunci Inggris Listrik
55 Insulation Pisau Electrik
56 Measurement Meteran
57 Measurement Digital Multimeter
58 Power Tools Gerinda
59 Power Tools Gerinda
60 Power Tools Impact Drill / Bor Listrik
61 Power Tools Demolition Hammer
62 Power Tools Cut off Saw
63 Power Tools Jet Cleaner
64 Accessoris Cutting Wheel
65 Accessoris Cutting Wheel
66 Accessoris Cutting Wheel
67 Accessoris Grinding Wheel
68 Accessoris Grinding Wheel
69 Accessoris HSS Co Dill Bits
70 Accessoris HSS Co Set
71 Engine Compressor
72 Engine Genset
73 Welding Inverter welding
74 Cleaning Equipment Sapu & Serokan
Upright Dust Pan With Broom
75 Plastic Dust Bin with Pedal
76 Wet & Dry Vacuum
77 High Pressure Cleaner Home Use
78 Engine Air Compressor
79 Genset
80
81
82
83
84
85
86
87
88
89
90
91
92
93
EQUIPMENT & TOOL
Size Quantity Total Quantity Unit Brand/Merk
3 Susun 4 4 Ea Tekiro
6 6 Ea Non brand
55 mm 6 6 Ea Tekiro
46 mm 4 4 Ea Tekiro
41 mm 2 2 Ea Tekiro
27 mm 4 4 Ea Tekiro
55 mm 6 6 Ea Tekiro
46 mm 4 4 Ea Tekiro
41 mm 2 2 Ea Tekiro
27 mm 4 4 Ea Tekiro
55 mm 6 6 Ea KWT
46 mm 4 4 Ea KWT
41 mm 2 2 Ea KWT
27 mm 4 4 Ea KWT
17 x 19 mm 6 6 Ea Tekiro
19 x 21 mm 6 6 Ea Tekiro
15 inch 3 3 Ea Tekiro
18 inch 3 3 Ea Tekiro
8 - 32 mm 3 3 Set Tekiro
3/4 inch - 2 inch 3 3 Ea Tekiro
3/4 inch Drive (200 - 810 N.m) 1 1 Ea Tekiro
1/2 inch Drive (8 - 32 mm) 3 3 Set Tekiro
55 mm, 3/4 inch Drive 1 1 Ea Tekiro
46 mm, 3/4 inch Drive 1 1 Ea Tekiro
41 mm, 3/4 inch Drive 1 1 Ea Tekiro
27 mm, 3/4 inch Drive 1 1 Ea Tekiro
8 inch 3 3 Ea Tekiro
8 inch 9 9 Ea Tekiro
10 inch 1 1 Ea Tekiro
12 inch 3 3 Ea Tekiro
42 mm 3 3 Ea Tekiro
1 1 Ea Tekiro
8 inch 1 1 Ea Tekiro
4 4 Set Tekiro
3/4 inch Drive 1 1 Ea Tekiro
10 kg, Hand Grip 9 9 Ea Fatool
5 kg, Hand Grip 10 10 Ea Fatool
3 kg, Hand Grip 18 18 Ea Fatool
2 kg, Hand Grip 3 3 Ea Tekiro
60 mm 4 4 Ea Tekiro
18 mm 4 4 Ea Tekiro
18 mm 4 4 Ea Tekiro
1 inch 5 5 Ea Tekiro
12 inch 4 4 Ea Tekiro
12 inch 6 6 Ea Tekiro
24 TPI 1 1 Kotak Tekiro
12 inch 3 3 Ea Tekiro
40 W 1 1 Ea Tekiro
2 2 Kotak Tekiro
30 W 1 1 Ea Tekiro
Plus / Minus / Taspen 1 1 Set Tekiro
8 inch 1 1 Ea Tekiro
8 inch 1 1 Ea Tekiro
12 inch 1 1 Ea Tekiro
17 mm 2 2 Ea Tekiro
10 meter 10 10 Ea Tekiro
True RMS 1 1 Ea Tekiro
4 inch, c/w handle, GWS 750 4 4 Ea Bosch
7 inch, c/w handle, GWS 2200 4 4 Ea Bosch
GBM 320 2 2 Ea Bosch
GHS 27 VC 2 2 Ea Bosch
GCO 14-24 2 2 Ea Bosch
2 2 Ea Bosch
4 inch 4 48 Pcs Bosch
7 inch 4 48 Pcs Bosch
14 inch 2 24 Pcs Bosch
4 inch 4 48 Pcs Bosch
7 inch 4 48 Pcs Bosch
10 mm 10 10 Ea Bosch
1 - 13 mm 2 2 Ea Bosch
390 PDS 1 1 Lot
250 kVA 1 1 Lot
400 A 1 1 Lot
320 x 280 x 800 cm 6 6 Lot Krisbow

120 Liter 6 6 Ea Krisbow


80 L, FPVCW80 4 4 Lot Krisbow
170 Bar 4 4 Lot Krisbow

250 kVA, KPHPS250, Silent M. 1 1 Lot Krisbow


OL
Remarks Cost/Unit Total Cost
1 Electrical Team Rp 874,000.00 Rp 3,496,000.00
Estimasi Rp 150,000.00 Rp 900,000.00
Rp 1,755,000.00 Rp 10,530,000.00
Rp 782,000.00 Rp 3,128,000.00
Rp 680,000.00 Rp 1,360,000.00
Rp 179,500.00 Rp 718,000.00
Rp 1,513,500.00 Rp 9,081,000.00
Website Shoope Rp 1,231,000.00 Rp 4,924,000.00
Rp 1,066,000.00 Rp 2,132,000.00
Rp 455,000.00 Rp 1,820,000.00
Website Monotaro Rp 2,725,454.55 Rp 16,352,727.27
Website Monotaro Rp 1,416,363.64 Rp 5,665,454.55
Website Monotaro Rp 1,234,545.45 Rp 2,469,090.91
Website Monotaro Rp 616,363.64 Rp 2,465,454.55
Scaffolding Team Rp 653,000.00 Rp 3,918,000.00
Scaffolding Team Rp 653,000.00 Rp 3,918,000.00
Rp 477,000.00 Rp 1,431,000.00
Rp 281,000.00 Rp 843,000.00
Rp 523,050.00 Rp 1,569,150.00
Rp 370,000.00 Rp 1,110,000.00
Rp 13,079,000.00 Rp 13,079,000.00
Rp 2,115,500.00 Rp 6,346,500.00
Rp 634,000.00 Rp 634,000.00
Rp 428,000.00 Rp 428,000.00
Rp 322,000.00 Rp 322,000.00
Rp 222,000.00 Rp 222,000.00
Rp 51,700.00 Rp 155,100.00
6 Scaffolding Team Rp 51,700.00 Rp 465,300.00
Electrical Team Rp 181,000.00 Rp 181,000.00
Rp 194,000.00 Rp 582,000.00
Rp 216,000.00 Rp 648,000.00
Electrical Team Rp 231,550.00 Rp 231,550.00
Electrical Team Rp 488,000.00 Rp 488,000.00
Rp 128,150.00 Rp 512,600.00
Rp 9,750,000.00 Rp 9,750,000.00
Rp -
Rp -
2 QC Team, 6 Scaffolding Team Rp -
Rp 261,500.00 Rp 784,500.00
Rp 138,000.00 Rp 552,000.00
1 Electrical Team Rp 20,700.00 Rp 82,800.00
1 Kotak = 10 Pcs, 1 Electrical Team Rp 13,000.00 Rp 52,000.00
Rp 113,000.00 Rp 565,000.00
Rp 214,000.00 Rp 856,000.00
Scaffolding Team Rp 216,500.00 Rp 1,299,000.00
1 Kotak = 100 pcs Rp 1,155,000.00 Rp 1,155,000.00
Rp 223,000.00 Rp 669,000.00
Electrical Team Rp 157,000.00 Rp 157,000.00
1 Kotak = 10 pcs, Electrical Team Rp 20,000.00 Rp 40,000.00
Electrical Team Rp 195,000.00 Rp 195,000.00
1 Set = 8 Pcs, Electrical Team Rp 1,302,000.00 Rp 1,302,000.00
Electrical Team Rp 401,000.00 Rp 401,000.00
Electrical Team Rp 401,000.00 Rp 401,000.00
Electrical Team Rp 1,400,500.00 Rp 1,400,500.00
Electrical Team Rp 152,350.00 Rp 304,700.00
6 Scaffolding Team, 1 Electrical Team Rp 147,000.00 Rp 1,470,000.00
Electrical Team Rp 1,478,500.00 Rp 1,478,500.00
1 Electrical Team Rp 1,011,300.00 Rp 4,045,200.00
1 Electrical Team Rp 2,318,400.00 Rp 9,273,600.00
1 Electrical Team Rp 565,000.00 Rp 1,130,000.00
Rp 37,797,200.00 Rp 75,594,400.00
Rp 4,855,800.00 Rp 9,711,600.00
Rp 4,855,800.00 Rp 9,711,600.00
3 Pcs/hari Rp -
3 Pcs/hari Rp -
3 Pcs/hari Rp -
3 Pcs/hari Rp -
3 Pcs/hari Rp -
Rp -
1 Electrical Team Rp -
Rp -
Rp -
Rp -
3 u/ office
Rp -
3 u/ office Rp -
Column Team Rp -
Column Team Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Total Rp 234,507,327.27
Profit Margin 1.90
Total Cost Rp 445,563,921.82
Total Cost Per Category
Scaffolding : 6 person
Bolting : 1 person

You might also like