Professional Documents
Culture Documents
BAIGIAITHEOQUY - Problem 1
BAIGIAITHEOQUY - Problem 1
BAIGIAITHEOQUY - Problem 1
1. Sales 700
2. Deductions 0
Sales discounts
Sales rebates
Sales Returns
3. Net sales 700
4.Costs of goods sold 547
5. Gross profit/loss 153
6.Financial income 20
7. Financial expenses 14.55
In which: Loan interest expenses 14.55
8. Selling expenses 28
9. General and administrative expenses 27
10.Net operating profit/loss 103.45
11. Other income 17
12. Other expenses 18
13. Other profit/loss -1
14. Profit/loss before tax 102.45
15.Corporate income tax 20.49
16.Profit/loss after tax 81.96
3.3 Cash flows
-54.7
98.6
18.7
-100
120
38.7
-24
-24
113.3
345
458.3
102.45
21
-19
14.55
119
-352
90
264
-20.7
0
-1.7
98.6