LIST OF EXPENSES FROM 31-3-24 TO COMPLETION

Sr.no Work Total Amount

1 Balance RCC Work of 20 Bungalows 32 lacs per bung 64,000,000

2 Finishing work including interiors 42 Bungalows 55 lacs per bung 231,000,000

2.5 lacs per bung + 60

Compound Wall of all bungalows and
3 45 Bungalows lacs for plot boundary 17,250,000
boundary compound wall

4 A combination of :
swimming pool 6,500,000
Water tank and pump room 5,000,000
Electrical approval 5,000,000

General lighting
Generator backup
5 10,000,000
Finishing of foothpath and storms
drain

6 Amenities: 25,000,000
Clubhouse + Indoor games with
finishing

7 GST on entire project @ 18% 70,000,000

TOTAL COST 433,750,000

* No interet cost and no liasioning cost is assumed