CapEx and Investment...

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 12

CapEx

No. Work Description Unit

Maintain and replacement of the


1 damaged of existing Gurdrail (i.e. L.M
posts, beams, spacers, endings..etc)

Installation of new Guardrail for steep


slopes, high fill areas, missing culverts
2 L.M
locations, and where needed,
according to the specification

Install Reflective Delineator on Jersey


3 No.
Concrete Barrier (6 cm x 13 cm)

Installation of Jersey Barriers 3m


4 No.
length
Install Reflective Delineator on Guard
5 No.
Rail (6 cm x 13 cm)

Replace,Install and Enhance Road


6 Traffic Signs (Warning and Directional) No.
less than 1m2 area each

Replace,Install and Enhance Road


7 Traffic Signs (Warning and Directional) m2
more than 1m2 each
Milling Existing Asphalt Concrete Mix
8 m2
(5 cm Thickness)
Supply and install Basalt Hot Asphalt
9 Mix (5 cm Thickness) Wearing ( Basalt m2
& Polymer)
10 Bituminous Tack Coat RC-250 Ton
11 Deep and Surficial Patching Ton
12 Cracks injection Ton
Painted Traffic Marking (I.e lines,
13 m2
chevrons…etc)
14 Painted Traffic Marking (arrows) No.
Road Studs (Cat Eyes) - Aluminum
15 No.
(15*15cm)
Bridges rehabilitation and
16 maintenance (i.e expansion joints No.
replacement, painting, …etc)

Bridges rehabilitation and


17 maintenance (i.e bearing No.
replacements, painting..etc)
Ditches cleaning, and joints filling, and
19 any other required works, vegitation L.M
removal

20 Base Course m3

21 Highway Excavation m3

22 Animals Fence L.M

supply and install a steel mesh


23 m2
protection at the slopes

24 Reconstruction Section m2

25 Binder Course 7cm m2

Maintenance Facility for services of


26 L.S
the vehicles and roads users
Supply and install Hot Asphalt Mix (5
cm Thickness) Wearing for the new
31 m2
construction for the plazas with Basalt
& Polymer

Road widening,and embankment for


the upgraded base and subbase
selected material being well
32 m3
compacted for plazas construction
including the benching works with the
existing material

Binder Course 7cm for the upgaded


33 m2
plazas construction

Supply and install Hot Asphalt Mix (5


cm Thickness) Wearing for the
34 m2
upgrade construction for the plazas
with Basalt & Polymer

Saftey mesurments including small &


35 L.S
large signs
Street Lighting per Kilometer, for the
36 L.S
42km
Grouted Riprap lining of 0.35
37 thickness at the culvert inlet m3
and outlet and to protect slopes
Concrete maintenance and
38 m3
installation at the side slopes
Grand Price (JD)
CapEx
Unit Price (JD) Quantity Total Price (JD)

40.00 20,000 800,000

55.00 3,000 165,000

7.00 30,000 210,000

70.00 20 1,400

5.00 7,000 35,000

180.00 100 18,000

220.00 300 66,000

0.60 1,092,000 655,200

5.50 1,200,000 6,600,000

600.00 700 420,000


50.00 5,000 250,000
1,000.00 50 50,000

8.00 60,000 480,000

50.00 500 25,000

9.00 40,000 360,000

14.00 10,000 140,000

3,000.00 145 435,000


6.00 60,000 360,000

14.00 100,000 1,400,000

4.00 30,000 120,000

15.00 84,000 1,260,000

15.00 15,000 225,000

30.00 30,000 900,000

7.50 75,000 562,500

1,000,000.00 1 1,000,000
5.00 14,000 70,000

16.00 15,900 254,400

7.50 13,000 97,500

5.00 13,000 65,000

1.00 100,000 100,000

33,000.00 42 1,386,000

40.00 4,000 160,000

90.00 600 54,000

Grand Price (JD) 18,725,000


Investment CapEx

No. Work Description Unit

adding a 3rd lane on


1 both directions of the L.S (unit price per km)
road
completion of the
service road upto the
2 L.S (unit price per km)
fork area both directions
(each direction 10km)

Deep and Surficial


3 Ton
Patching

Replace,Install and
Enhance Road Traffic
4 Signs (Warning and No.
Directional) less than
1m2 area each
5 Cracks injection Ton

Wadi Trimming and


cleaning of the culverts
Inlet & outlet to
6 maintain and route of m2
the Water Flow path
through the culverts
smoothly.

Gantries for the Toll


System, toll plazas, and
7 tolling system including L.S
the cameras and
network installation

Road widening,and
embankment for the
new topping material
being well compacted
8 m3
for plazas construction
including the benching
works with the existing
material

Road widening,and
embankment for the
new topping material
being well compacted
10 m3
for plazas construction
including the benching
works with the existing
material
Road widening,and
embankment for the
new base and subbase
selected material being
11 well compacted for m3
plazas construction
including the benching
works with the existing
material

Binder Course 7cm for


12 the new plazas m2
construction

Grand Price (JD)


vestment CapEx

Unit Price (JD) Quantity Total Price (JD)

300,000.00 84 25,200,000
800,000.00 20 16,000,000

50.00 5,000 250,000

180.00 100 18,000

1,000.00 50 50,000

2.00 200,000 400,000

200,000.00 43 8,600,000

7.00 18,000 126,000

7.00 18,000 126,000


16.00 14,000 224,000

7.50 14,000 105,000

d Price (JD) 51,099,000

You might also like