Creative Design Service /Architecture /

Interior / Furniture / Sign

KRIA

HYUNDAI ENERGY INDONESIA BSA PROJECT TAMBAH, BILL OF QUANTITY

07 MARCH 2023

PT. KREASI INOVASI ARSITEKTUR

Factory : Ruko Pinangsia Blok D. No.5 Cibodas, Tangerang Bantan

Rel : 021 - 5573 - 4345, Email : ptkria2021@gmail.com

Director : CHOE KYU SEOG

 BILL OF QUANTITY

OWNER : PT. GLOBAL

PROJECT : HYUNDAI ENERGY INDONESIA BSA PROJECT KITCHEN FURNITURE, PANELS TAMBAH

GRAND TOTAL : IDR 824,730,000

NOTE : 1. 국산자재 필름, 페브릭, 가죽 을 현지 제품으로 대체하면서 운반비 정도 감액 되나 이부분은 별도 감안해 주시고
2. 인조대리석은 소량으로 반입이 안되는 사항으로 한국 샘플반입 현지에서 제작 납품으로 당초 견적하였으며
3. 국산 필름, 페브릭, 가죽, 인조대리석 샘플 구매 반입 그와 동동이상 제품으로 조정 현장 반입되었음을 인지 해 주시기 바랍니다.
4. 그리도 설계 및 3D 관련하여 주시겠다한 부분에 대한 일부 반영하였습니다.
5.. 검토하여 주시고 빠른 기성집행 부탁드립니다. 감사합니다.
(UNIT: Rupiah)
PERTAMA KEDUA TOTAL
A KITCHEN FURNITURE, PANELS 391,902,500 284,475,148 676,377,648

S. TOTAL 391,902,500 284,475,148 676,377,648

LOKAL COST S.TOTAL * 3% 11,757,075 8,534,254 20,291,329
설계비(롯데, 코이카, 현대) 3D,CAD DLL 50,000,000 50,000,000
DISKON - 3,659,575 - 9,402 - 3,668,977
TOTAL 400,000,000 343,000,000 743,000,000
PPN 11% 44,000,000 37,730,000 81,730,000
GRAND TOTAL 444,000,000 380,730,000 824,730,000

PT. KREASI INOVASI ARSITEKTUR

PROJECT : KITCHEN FURNITURE, PANELS

PERTAMA KEDUA TOTAL

NO ITEM SPEC UNIT QTY NOTE
UNIT PRICE PRICE QTY PRICE QTY UNIT PRICE PRICE

installed complete with adhesive or Frame,

1.1.13 FABRIC W : 1,370mm, Light Gray Color Model Midnight colour no. 10 cloud, installed at VIP Room & Excevutive Office Divider, fixed to wall and all necessary work as M2 79.00 897,600 70,910,400 109.33 98,134,608 188.33 897,600 169,045,008
described on drawing & functional.

installed complete with adhesive,Mansory

INTERIOR FILM FINISHING
1.1.14 (HALL-1) THK9mm Plywood+THK9mm MDF (1 PLY) with interior film finish Ex. Taco Pvc sheet TS P195 Joint, Divider, fixed to wall and all necessary M2 7.00 726,000 5,082,000 26.80 19,456,800 33.80 726,000 24,538,800
work as described on drawing & functional.

Louvre 20x20@20 with finish Ex. Propan Wood Stain ( Salak Brown ) installed complete with adhesive, Joint,Divider,
WALL LOUVRE FINISH
1.1.15 (CANTEEN) fixed to wall and all necessary work as M2 35.00 1,089,000 38,115,000 35.00 1,089,000 38,115,000
원목 글로발 구매, 스테인 및 코팅도장 으로 단가 변동 없이 적용 하였슴. described on drawing & functional.

SKIRTING WOODEN (SUPPLY including adhesive, Material color will be

1.1.16 & INSTALL) H=100 THK9mm Plywood + with interior film finish Ex. Taco Pvc TS P15 selected by Contractor, M 21.00 77,000 1,617,000 854.72 65,813,440 875.72 77,000 67,430,440

SKIRTING VYNIL (SUPPLY & including adhesive, Material color will be

1.1.17 INSTALL) H=100 THK9mm Plywood + with interior film finish Ex. Taco Pvc TS P15 selected by Contractor, M 698.00 88,000 61,424,000 -698.00 -61,424,000

W:830mm(150+350+80+250),structure frame(ST'L ㅁ30*30 & etc. w/anti-rust painting)+artifical stone top plate(T:20mm), Include
1.4.1 VANITY Vanty Cabinet with lamutnated plywood THK18mm, H:600mm, inciuding handle, hinge and sll necessary saaessories accories 케비넷+테이블 set 11.00 5,082,000 55,902,000 -11.00 -55,902,000
according to drawing.

VANITY LANTAI 1 + 2 A Cabinet 550*600*960, Artifical stone top RF 015 200*600*960, Cermin + frame 960*1000 케비넷+테이블+거울 set 4.00 34,488,000 4.00 8,622,000 34,488,000

VANITY LANTAI 1 + 2 B Artifical stone top RF 015 200*600*2020, Cermin + frame 1000*2020 테이블+거울 set 4.00 25,600,000 4.00 6,400,000 25,600,000

VANITY SKURITY Artifical stone top 200*600*960, Cermin + frame 940*830 케비넷+테이블+거울 set 1.00 8,622,000 1.00 8,622,000 8,622,000

TOP URINAL Artifical stone RF 032 ( ALL TOILET + SKURITY TOILET ) 소변기 상부 선반 t=30MM M1 42.10 32,838,000 42.10 780,000 32,838,000

PARTISI URINAL 10*400*1350, TEMPRED GLASS 10 MM( 납품 후 규격 변경) 소변기 유리 칸막이 lmbar 7.00 5,915,000 7.00 845,000 5,915,000

PARTISI URINAL 10*400*1160, TEMPRED GLASS 10 MM 소변기 유리 칸막이 lmbar 7.00 5,005,000 7.00 715,000 5,005,000

SINK BUILT-IN FURNITURE[IF- L850*W750*H850+L850*W350*H750, Wooden Furniture body finishing with Interior finishing film Ex. Taco Hpl 057 AB (WHITE), Including Door & Drawer Hardwere and all
1.6.1 03,AM-01] Artificial Marble RF 031 finishing on Sink Table & Wall, including Top & Bottom Drawer necessary works EA 1.00 10,098,000 10,098,000 1.00 10,098,000 10,098,000

L2140*W750*H850+L2140*W350*H750, Wooden Furniture, TOP Furniture Finishing with interior finishing film Ex. Taco Hpl 057 AB
SINK BUILT-IN FURNITURE[IF- (WHITE) , and furniture body finishing with Interior finishing film Ex. Taco Hpl 057 AB (WHITE), Artificial Marble RF 031 finishing on Including Door & Drawer Hardwere and all
1.6.2 03,AM-01] necessary works EA 1.00 34,122,000 34,122,000 1.00 34,122,000 34,122,000
Sink Table & Wall, including Top & Bottom Drawer, sink & Faucet and built in indirect light

SINK BUILT-IN FURNITURE[IF- L2140*W350*H750, Wooden Furniture, TOP Furniture Finishing with interior finishing film Ex. Taco Hpl 057 AB (WHITE) , glass cabinet Including Door & Drawer Hardwere and all
03,AM-01] door necessary works (유리장도어)
EA 1.00 4,173,000 1.00 4,173,000 4,173,000

WATER PURIFIER
1.6.3 FURNITURE[IF-02] L500*W750*H2200, Wooden Finishing With Ex. Taco Hpl 057 AB (WHITE), inlcude opening size :370x290 Including all necessary works EA 1.00 2,640,000 2,640,000 1.00 2,640,000 2,640,000

PT. KREASI INOVASI ARSITEKTUR

PROJECT : KITCHEN FURNITURE, PANELS

PERTAMA KEDUA TOTAL

NO ITEM SPEC UNIT QTY NOTE
UNIT PRICE PRICE QTY PRICE QTY UNIT PRICE PRICE

REFRIGERATOR Size : L1050*W750*H2200, Furniture with wooden body Finishing With Ex. Taco Hpl 057 AB (WHITE), inlcude door size : 1860x700, Including Door & Drawer Hardwere and all
1.6.4 FURNITURE[IF-02] and Openable drawer size :700x280) necessary works EA 1.00 5,544,000 5,544,000 1.00 5,544,000 5,544,000

L1400*W600*H850+L1400*W350*H900, Wooden Furniture, TOP Furniture Finishing with interior finishing film Ex. Taco Hpl 057 AB
SINK BUILT-IN FURNITURE[IF- (WHITE), and furniture body finishing with Interior finishing film Ex. Taco Hpl 057 AB (WHITE), Artificial Marble RF 031 finishing on
03,AM-01] REST AREA(휴게소) EA 1.00 22,322,000 1.00 22,322,000 22,322,000
Sink Table & Wall, including Top & Bottom Drawer, sink & Faucet and built in indirect light

REFRIGERATOR
FURNITURE[IF-02] Size : L1440*W600*H2200, Furniture with wooden body Finishing With Ex. Taco Hpl 057 AB (WHITE), REST AREA(휴게소) EA 1.00 7,603,000 1.00 7,603,000 7,603,000

SINK BUILT-IN FURNITURE[IF- L1000*W600*1000, Wooden Furniture body finishing with Interior finishing film Ex. Taco Hpl 057 AB (WHITE), Artificial Marble RF 031
03,AM-01] finishing on Sink Table & Wall, including Top & Bottom Drawer OFFICE PANTRY(사무실 펜트리) EA 1.00 2,640,000 1.00 2,640,000 2,640,000

L2200*W600*H850+L2200*W350*H900, Wooden Furniture, TOP Furniture Finishing with interior finishing film Ex. Taco Hpl 057 AB
SINK BUILT-IN FURNITURE[IF- (WHITE) , and furniture body finishing with Interior finishing film Ex. Taco Hpl 057 AB (WHITE), Artificial Marble RF 031 finishing on
03,AM-01] OFFICE PANTRY(사무실 펜트리) EA 1.00 35,078,000 1.00 35,078,000 35,078,000
Sink Table & Wall, including Top & Bottom Drawer, sink & Faucet and built in indirect light

REFRIGERATOR Size : L1440*W750*H2200, Furniture with wooden body Finishing With Ex. Taco Hpl 057 AB (WHITE), inlcude door size : 1860x700,
FURNITURE[IF-02] and Openable drawer size :700x280) OFFICE PANTRY(사무실 펜트리) EA 1.00 7,603,000 1.00 7,603,000 7,603,000

Total Size : W500*L3975*H720, TOP finishing with Wooden Interior Film Finish Ex. Taco Pvc Sheet TS H 352 , and body finishing with
1.6.5 BAR TABLE[IF-02,PT-04] Paint Ex. Nippe 2000 ( Black ) Including all necessary works EA 1.00 9,645,900 9,645,900 1.00 9,645,900 9,645,900

Total Size : W500*L1535*H720, TOP finishing with Wooden Interior Film Finish Ex. Taco Pvc Sheet TS H 352 , and body finishing with
ADDITIONAL Paint Ex. Nippe 2000 ( Black ) Including all necessary works EA 1.00 3,724,000 1.00 3,724,000 3,724,000

Total Size : W600*L3975*H720, TOP finishing with Wooden Interior Film Finish Ex. Hpl AICA 14144 CG and body finishing with Paint Ex.
BAR TABLE[IF-02,PT-04] Including all necessary works EA 1.00 5,787,500 1.00 5,787,500 5,787,500
Nippe 2000 ( Black ), 600제작 납품 500조정 및 HPL 교체, 2회제작 비용임.

Total Size : W600*L1535*H720, TOP finishing with Wooden Interior Film Finish Ex. Hpl AICA 14144 CG and body finishing with Paint Ex.
ADDITIONAL Including all necessary works EA 1.00 2,234,000 1.00 2,234,000 2,234,000
Nippe 2000 ( Black ), 600제작 납품 500조정 및 HPL 교체, 2회 제작 비용임.

Total Size : W800*L2900*H1000, Wooden finish with Artificial Marble on top and side of table, table Body Finish with Interior Film
1.6.6 ISLAND TABLE[IF-02,AM-01] Finish Ex. LX HAUSYS Model CW615 (LIGHT WOOD) Including all necessary works EA 1.00 24,149,400 24,149,400 -1.00 -24,149,400

Total Size : W1000*L11975*H1000, with 5EA Fixed Sofa Size : H610*L1600*W550 with Leather Finish Ex. CLIO KHAKI (BROWN
1.6.7 BUILT IN SOFA[IF-02,LE-01] COLOR), Wooden Frame Finish with Interior Film Finish Ex. Taco Pvc Sheet Ts H 352 Including all necessary works EA 1.00 69,168,000 69,168,000 -1.00 -69,168,000

Total Size : W1000*L12.740*H1000, Fixed Sofa Size : H610*L12740*W550 with Ex. CLIO KHAKI (BROWN COLOR), Wooden Frame
ADDITIONAL Finish with Interior Film Finish Ex. Taco Pvc Sheet Ts H 352 1.00 73,586,000 1.00 73,586,000 73,586,000

1.6.8 PLANT BOX[IF-02,LE-01] W500*L1000*H1000 Wooden with Interior Film Finish Ex. LX HAUSYS Model CW615 (LIGHT WOOD) Including all necessary works EA 1.00 3,484,800 3,484,800 -1.00 -3,484,800

MARBLE NERO BLACK

ADDITIONAL ADAPTASI / PEMBATAS PINTU
(화장실 바닥 도어 실)
EA 20.00 7,800,000 20.00 390,000 7,800,000

LACOBEL WHITE GLASS

ADDITIONAL WHITE BOARD 5*1200*2400, MOLLDING, PLYWOOD 5MM
(백페인트 그라스)
EA 10.00 30,180,000 10.00 3,018,000 30,180,000

PT. KREASI INOVASI ARSITEKTUR

PROJECT : KITCHEN FURNITURE, PANELS

PERTAMA KEDUA TOTAL

NO ITEM SPEC UNIT QTY NOTE
UNIT PRICE PRICE QTY PRICE QTY UNIT PRICE PRICE

S. TOTAL 391,902,500 284,475,148 676,377,648

PT. KREASI INOVASI ARSITEKTUR