BMJ ARCHITECTS CONSTRUCTION SERVICES

0349 CPG AVENUE, COGON DISTRICT, TAGBILARAN CITY

Tell #: 411-0780 Cell #: 0949-6141470 , 0950-8833714

Project Title: Proposed 2-Storey Residencial Building

Site Location : Brgy. Ubujan, Tagbilaran City, Bohol
Owner: Mr. & Mrs. Fernando T. Pacot Jr.
Date : JAN.13 2020

BILL OF MATERIALS & COST ESTIMATES

DESCRIPTION QTY. UNIT UNIT COST AMOUNT
ITEM I. BUNKHOUSE AND STORAGE
2x3x10 Coconut LUMBER 25 pcs. 135.00 P 3,375.00
2x2x10 Coconut LUMBER 80 pcs. 95.00 7,600.00
3.5 mm hardiflex 20 pcs. 380.00 7,600.00
corruguated sheet 12ft. 14 pcs. 480.00 6,720.00
1/2 thick plywood 6 pcs. 651.00 3,906.00
#4 CWN 4 kgs. 53.00 212.00
#1 CWN 1 kgs. 54.00 54.00
# 3" CWN 2 kgs. 55.00 110.00
-----------------------
Cost of Materials P 29,577.00
Cost of Labor 11,830.80
-----------------------
Total Cost P 41,407.80

ITEM I. FORMS, SCAFFOLDINGS, AND STAGING

2x3x10 Coconut Wood 300 pcs. 135.00 P 40,500.00
2x2x10 Coconut Wood 500 pcs. 95.00 47,500.00
1/2 thick plywood 5 pcs. 111.00 555.00
#4 CWN 5 kgs. 53.00 265.00
#2 CWN 5 kgs. 54.00 270.00
#1 CWN 1 kgs. 54.00 54.00
# 3" CWN 5 kgs. 55.00 275.00
-----------------------
Cost of Materials P 89,419.00
Cost of Labor 35,767.60
-----------------------
Total Cost P 125,186.60

ITEM II. EXCAVATION

II.1 Excavation
Footing 16 cum 1,250.00 20,000.00
Zocallo 6 cum 1,250.00 7,500.00
-----------------------
Cost of Materials P 27,500.00
-----------------------
Total Cost of Item II.1 P 27,500.00
ITEM III. CONCRETE, STEEL, AND MASONRY
III.1 FOOTINGS
40kg. Portland cement 38 pcs 220.00 8,360.00
River sand 2.5 cum 1,350.00 3,375.00
3/4 gravel 4.5 pcs 1,300.00 5,850.00
16 mm Deformed Bar. 47 pcs 340.00 15,980.00
#16 tie wire 5.5 kg 61.00 335.50
-----------------------
Cost of Materials P 33,900.50
Cost of Labor 15,255.23
-----------------------
Total Cost P 49,155.73

III.2 SQUARE COLUMN

40 kg. Portland Cement 9 pcs 220.00 1,980.00
River sand 0.5 cum 1,350.00 675.00
3/4 Gravel 1 cum 1,300.00 1,300.00
16 mm Deformed Bar 25 pcs 340.00 8,500.00
10 mm Deformed Bar 19 pcs 139.00 2,641.00
#16 Tie Wire 4 kg 61.00 244.00
-----------------------
Cost of Materials P 15,340.00
Cost of Labor 6,903.00
-----------------------
Total Cost P 22,243.00

III.3 WALL FOOTING

40 kg. Portland Cement 26 pcs. 220.00 5,720.00
River Sand 1.5 cum 1,350.00 2,025.00
3/4 Gravel 3 cum 1,300.00 3,900.00
10 mm Deformed Bar 22 pcs. 139.00 3,058.00
Tie Wire 1.5 kg 61.00 91.50
-----------------------
Cost of Materials P 14,794.50
Cost of Labor 6,361.64
-----------------------
Total Cost P 21,156.14

III.4.1 Ground Floor Slab - Indoor

40 kg. Portland Cement 140 pcs. 220.00 30,800.00
River Sand 7.5 cum 1,350.00 10,125.00
3/4 Gravel 14 cum 1,300.00 18,200.00
10 mm Deformed Bar 80 pcs. 680.00 54,400.00
Tie Wire 2.8 kg 61.00 170.80
Tiles 230 pcs. 150.00 34,500.00
Stair Nosing 5 pcs. 590.00 2,950.00
-----------------------
Cost of Materials P 151,145.80
 Cost of Labor 64,992.69
-----------------------
Total Cost P 216,138.49

III.4.2 Ground Floor Slab - Outdoor

40 kg. Portland Cement 12 pcs. 220.00 2,640.00
River Sand 2 cum 1,350.00 2,700.00
3/4 Gravel 4 cum 1,300.00 5,200.00
10 mm Deformed Bar 15 pcs. 139.00 2,085.00
Tie Wire 2 kg 61.00 122.00
Tiles living area 60x60cm 120 pcs. 165.00 19,800.00
-----------------------
Cost of Materials P 32,547.00
Cost of Labor 13,995.21
-----------------------
Total Cost P 46,542.21

III.5 2nd Floor Slab

40 kg. Portland Cement 210 pcs. 220.00 46,200.00
River Sand 9 cum 1,350.00 12,150.00
3/4 Gravel 16 cum 1,300.00 20,800.00
10 mm Deformed Bar 182 pcs. 139.00 25,298.00
Tie Wire 13 kg 61.00 793.00
Tiles rooms and cr 40x 40 cm 275 pcs. 65.00 17,875.00
-----------------------
Cost of Materials P 123,116.00
Cost of Labor 55,402.20
-----------------------
Total Cost P 178,518.20

III.6 CHB Walling for firewalls

40 kg. Portland Cement 280 bags 215.00 60,200.00
River Sand 28 cum 1,400.00 39,200.00
10 mm Deformed Bar 135 pcs. 139.00 18,765.00
Hollowblock 1850 pcs. 14.00 25,900.00
Tie Wire 13 pcs. 126.00 1,638.00
-----------------------
Cost of Materials P 145,703.00
Cost of Labor 62,652.29
-----------------------
Total Cost P 208,355.29

III.7 CHB for indoors

40 kg. Portland Cement 158 bags 235.00 37,130.00
River Sand 15 cum 1,400.00 21,000.00
10mm deformed bar 67 pcs. 139.00 9,313.00
Hollowblock 1043 pcs. 14.00 14,602.00
Tie Wire 7 kg 61.00 427.00
-----------------------
 Cost of Materials P 82,472.00
Cost of Labor 37,112.40
-----------------------
Total Cost P 119,584.40

III.8 CHB for frontage

40 kg. Portland Cement 20 pcs. 235.00 4,700.00
River Sand 3 cum 1,400.00 4,200.00
Hollowblock 180 pcs. 14.00 2,520.00
10 mm Deformed Bar 12 pcs. 139.00 1,668.00
Tie Wire 1 kg 61.00 61.00
-----------------------
Cost of Materials P 13,149.00
Cost of Labor 5,654.07
-----------------------
Total Cost P 18,803.07

III.9 Stairs and railings

2x6" rectagular tube 3 pcs. 1,200.00 3,600.00
1/4 x 1 x1 angular bar 15 pcs. 250.00 3,750.00
welding rod china 10 kilos 68.00 680.00
2x3 rectube 1.2mm thick 4 pcs. 770.00 3,080.00
1x1 square tube 1.2 thick 7 pcs. 230.00 1,610.00
-----------------------
Cost of Materials P 12,720.00
Cost of Labor 5,724.00
-----------------------
Total Cost P 18,444.00

III.10 Steel Column

Wide Flange 6x6 15 lbs 12 pcs. 6,300.00 75,600.00
I BEAM 6X4 12 lbs 19 pcs. 5,300.00 100,700.00
FUJI #12 WELDING ROD 9 box 2,400.00 21,600.00
Steel Plate 12MM 4X8 FT. 2 shts 10,600.00 21,200.00
-----------------------
Cost of Materials P 219,100.00
Cost of Labor 87,640.00
-----------------------
Total Cost P 306,740.00

III.11 Steel Deck for 2nd floor/roofdeck 60 mtrs 610.00 36,600.00

-----------------------
Cost of Materials P 36,600.00
Cost of Labor 10,980.00
-----------------------
Total Cost P 47,580.00
III.12 Ceiling Works
3.5 gardner board 32 pcs. 310.00 9,920.00
Double Furring 35 pcs. 110.00 3,850.00
 Single Furring 40 pcs. 91.00 3,640.00
Wall angle 50 pcs. 40.00 2,000.00
Blind Riverts 3 box 189.00 567.00
Pan Head Screw 3000 pcs. 1.00 3,000.00
Concrete nails # 1 2 kls 85.00 170.00
Drill Bit 4 pcs. 80.00 320.00
-----------------------
Cost of Materials P 23,467.00
Cost of Labor 10,090.81
-----------------------
Total Cost P 33,557.81

III.13 Doors
Door & Jamb .80M Molded Panel Door 3 set 4,800.00 14,400.00
Door & Jamb .70M Molded Panel Door 3 set 4,800.00 14,400.00
Door & Jamb .90M Molded Panel Door 1 set 5,500.00 5,500.00
Hinges 4x4 20 packs 380.00 7,600.00
Door Knob lockset 6 pcs. 500.00 3,000.00
-----------------------
Cost of Materials P 44,900.00
Cost of Labor 17,960.00
-----------------------
Total Cost P 62,860.00
III.14 ROOFING AND roof framing
2 x 3 x 6m c- purlins 1.2 mm 10 pcs. 585.00 5,850.00
2 x 6 x 6m c- purlins 1.2 mm 3 pcs. 1,350.00 4,050.00
angular bar 1 x 1 x1/4 15 pcs. 300.00 4,500.00
welding rod 5 box 380.00 1,900.00
roof qoutation 1 set 16,801.00 16,801.00
-----------------------
Cost of Materials P 33,101.00
Cost of Labor 6,520.00
-----------------------
Total Cost P 39,621.00

ITEM III. Plumbing

IV.P1 Plumbing Fixtures
Bathroom wall tiles 1 pcs 4,600.00 4,600.00
Kitchen Sink 1 pcs 4,600.00 4,600.00
Water Closet 2 pcs 2,850.00 5,700.00
Lavatory 2 pcs 1,980.00 3,960.00
4 inch Floor drain 2 pcs 250.00 500.00
Flexible Hose 4 pcs 130.00 520.00
2 way Angle Valve 1/2 4 pcs 240.00 960.00
3 way Angle Valve 1/2 2 pcs 240.00 480.00
Bidet Hose Spray 2 pcs 285.00 570.00
Shower Head Set 2 pcs 3,492.00 6,984.00
Lavatory Faucet 2 pcs 800.00 1,600.00
Kitchen Faucet 1 pcs 950.00 950.00
 Sink P-trap Assembly 3 pcs 450.00 1,350.00
-----------------------
Cost of Materials P 28,174.00
Cost of Labor 11,269.60
-----------------------
Total Cost P 39,443.60

IV.P2 Water Line (PPR)

pvc Pipe 1/2" 15 pcs 90.00 1,350.00
pvc Pipe 1" 2 pcs 120.00 240.00
Elbow Adaptor 1/2" 10 pcs 18.00 180.00
Tee 1/2" 10 pcs 12.00 120.00
Ball Valve 1" 1 pcs 20.00 20.00
Plain Elbow 1/2" 10 pcs 8.00 80.00
neltex 400 cc 1 pcs 210.00 210.00
-----------------------
Cost of Materials P 2,200.00
Cost of Labor 946.00
-----------------------
Total Cost P 3,146.00

IV.P3 Sanitary Line

PVC Tee 2" 4 pcs 495.00 1,980.00
PVC Pipe 2" 6 pcs 219.00 1,314.00
PVC Elbow 2" 5 pcs 30.00 150.00
PVC Tee Reducer 4x2" 3 pcs 55.00 165.00
Clean Out 4" 2 pcs 65.00 130.00
Floor Drain 2 pcs 135.00 270.00
PVC P-Trap 4" 2 pcs 214.00 428.00
PVC Elbow 4" 90 Degrees 4 pcs 85.00 340.00
PVC Elbow 4" 45 Degrees 11 pcs 68.00 748.00
PVC wYe 4" 10 pcs 140.00 1,400.00
PVC Pipe 4" 10 pcs 561.00 5,610.00
Solvent Cemment 400cc 2 cans 250.00 500.00
Brush 1/2 2 pcs 20.00 40.00
-----------------------
Cost of Materials P 13,075.00
Cost of Labor 5,622.25
-----------------------
Total Cost P 18,697.25

ITEM iV. ELECTRICAL

2 Gang Outlet 6 pcs 89.00 534.00
Miniature Panel Board 1 unit 1,200.00 1,200.00
Miniature Circuit Breaker
60 Amp 1 pcs 350.00 350.00
15 Amp 3 pcs 320.00 960.00
30 Amp 5 pcs 340.00 1,700.00
Downlight 9w 8 pcs 540.00 4,320.00
 Downlight 6w 13 pcs 450.00 5,850.00
Downlight 3w 2 pcs 451.00 902.00
wall lamp 3 pcs 1,600.00 4,800.00
led strip accent light 6 mtrs 200.00 1,200.00
3 Gang outlet 9 pcs 130.00 1,170.00
Single Switch 4 pcs 90.00 360.00
2 gang Switch 4 pcs 115.00 460.00
3 gang Switch 2 pcs 130.00 260.00
Electrical Pipe 1/2" 15 pcs 75.00 1,125.00
Electrical Pipe 3/4" 6 pcs 95.00 570.00
Flexible Hose 1/2" 2 roll 750.00 1,500.00
Electrical Connector 1/2" 150 pcs 8.00 1,200.00
Electrical Connector 3/4" 12 pcs 12.00 144.00
Junction Box 30 pcs 35.00 1,050.00
Utility Box 29 pcs 30.00 870.00
Electrical Tape 10 pcs 45.00 450.00
thw stranded Wire #10 3 box 5,260.00 15,780.00
thw stranded Wire #8 1 box 6,100.00 6,100.00
thw stranded Wire #12 3 box 3,600.00 10,800.00
1" dia service drop entrance cap 1 pcs 45.00 45.00
-----------------------
Cost of Materials P 63,700.00
Cost of Labor 25,480.00
-----------------------
Total Cost P 89,180.00

ITEM V. PAINTING WORKS

VI.1 Interior and Exterior
Sphetex Primer 12 gal. 840.00 10,080.00
20klg. Skimcoat 10 bag 480.00 4,800.00
Topcoat ( titan elastomeric white ) 20 gal. 622.00 12,440.00
Topcoat ( titan elastomeric ash gray) 8 gal. 623.00 4,984.00
Sphertex Reducer 6 gal. 594.00 3,564.00
VI.2 Ceiling paint works
Marine epoxy 0.5 gal. 2,100.00 1,050.00
Sphetex Primer 6 gal. 840.00 5,040.00
Sphertex Reducer 2 gal. 594.00 1,188.00
Topcoat ( titan elastomeric white ) 6 gal. 687.00 4,122.00
VI.3 Accessories
Roller brush w/ pan 4 pcs. 116.00 464.00
Baby roller 4 pcs. 58.00 232.00
4" Brush 4 pcs. 50.00 200.00
2" Brush 4 pcs. 38.00 152.00
Masking Tape 1" 50 pcs. 25.00 1,250.00
Sand paper 60 6 mts. 250.00 1,500.00
Sand paper 100 50 PADS 25.00 1,250.00
Sand paper 150 50 PADS 25.00 1,250.00
Newspaper 5 kls. 45.00 225.00
Tinting Color Davis (Black) 1 qrt 65.00 65.00
 Lacquer thinner 3 gal. 550.00 1,650.00
Sanding sealer sphero 6 gal. 695.00 4,170.00
-----------------------
Cost of Materials P 59,676.00
Cost of Labor 41,773.20
-----------------------
Total Cost P 101,449.20

ITEM VI. Glass Works

IX.1 Windows analok frame & bronze 1/4 glass
w1 ( 1.7x .40 m Sliding window 8,000.00
w2 (60 cm x 50 cm awning window 3,000.00
w3 (2.60 cm x 1.2 cm sliding window 4 panels 9,000.00
-----------------------
P 20,000.00
-----------------------
P 20,000.00

IX.2 Doors analok frame & bronze 1/4 glass

d4 sliding door 2.1 x 2.1 m 3 panel 16,000.00
d5 sliding door 2.4 x 2.1 m 4 panel 18,000.00
-----------------------
Cost of Materials P 34,000.00
-----------------------
Total Cost P 34,000.00
ITEM VII. CARPENTRY WORKS , (kitchen cabinet)
KITCHEN CABINET
CABINET ordinary Hinges 8 pair 350.00 2,800.00
Drawer Guide 6 pair 120.00 720.00
GRANITE SLAB 2 PCS 4,000.00 8,000.00
Handle 14 pcs 300.00 4,200.00
Builders Bond 2 pcs 145.00 290.00
Plywood 3/4 10 pcs 1,050.00 10,500.00
Marine Plywood 1/2 1 pcs 950.00 950.00
Cost of Materials P 27,460.00
carpenter chrage 14,000.00
-----------------------
Total Cost of Item 1 P 41,460.00

ITEM VIII. SEPTIC TANK

LUMPSUM 40,000.00
Project Title:
Site Location :
Owner:
Date :

BILL OF MATERIALS & COST ESTIMATES

DESCRIPTION QTY. UNIT UNIT COST AMOUNT
ITEM I. BUNKHOUSE AND STORAGE
2x3x10 Coconut LUMBER pcs. 135.00 P 0.00
2x2x10 Coconut LUMBER pcs. 95.00 0.00
3.5 mm hardiflex pcs. 380.00 0.00
corruguated sheet 12ft. pcs. 480.00 0.00
1/2 thick plywood pcs. 651.00 0.00
#4 CWN kgs. 53.00 0.00
#1 CWN kgs. 54.00 0.00
# 3" CWN kgs. 55.00 0.00
-----------------------
Cost of Materials P 0.00
Cost of Labor 0.00
-----------------------
Total Cost P 0.00

ITEM I. FORMS, SCAFFOLDINGS, AND STAGING

2x3x10 Coconut Wood 100 pcs. 135.00 P 13,500.00
2x2x10 Coconut Wood 175 pcs. 95.00 16,625.00
1/2 thick plywood 5 pcs. 111.00 555.00
#4 CWN 5 kgs. 53.00 265.00
#2 CWN 5 kgs. 54.00 270.00
#1 CWN 1 kgs. 54.00 54.00
# 3" CWN 5 kgs. 55.00 275.00
-----------------------
Cost of Materials P 31,544.00
Cost of Labor 12,617.60
-----------------------
Total Cost P 44,161.60

ITEM II. EXCAVATION

II.1 Excavation
Footing 7 cum 1,250.00 8,750.00
Zocallo 2 cum 1,250.00 2,500.00
-----------------------
Cost of Materials P 11,250.00
-----------------------
Total Cost of Item II.1 P 11,250.00

ITEM III. CONCRETE, STEEL, AND MASONRY

III.1 FOOTINGS
40kg. Portland cement 18 pcs 220.00 3,960.00
River sand 0.97 cum 1,350.00 1,309.50
3/4 gravel 1.94 pcs 1,300.00 2,522.00
16 mm Deformed Bar. 24 pcs 340.00 8,160.00
#16 tie wire 4.36 kg 61.00 265.96
-----------------------
Cost of Materials P 16,217.46
Cost of Labor 7,297.86
-----------------------
Total Cost P 23,515.32

III.2 SQUARE COLUMN

40 kg. Portland Cement 17 pcs 220.00 3,740.00
River sand 0.97 cum 1,350.00 1,309.50
3/4 Gravel 1.94 cum 1,300.00 2,522.00
16 mm Deformed Bar 21 pcs 340.00 7,140.00
10 mm Deformed Bar 52 pcs 139.00 7,228.00
#16 Tie Wire 3.63 kg 61.00 221.43
-----------------------
Cost of Materials P 22,160.93
Cost of Labor 9,972.42
-----------------------
Total Cost P 32,133.35

III.3 WALL FOOTING

40 kg. Portland Cement 20 pcs. 220.00 4,400.00
River Sand 1.12 cum 1,350.00 1,512.00
3/4 Gravel 1.28 cum 1,300.00 1,664.00
10 mm Deformed Bar 16 pcs. 139.00 2,224.00
Tie Wire 1.08 kg 61.00 65.88
-----------------------
Cost of Materials P 9,865.88
Cost of Labor 4,242.33
-----------------------
Total Cost P 14,108.21

III.4 Ground Floor Slab - Indoor

40 kg. Portland Cement 66 pcs. 220.00 14,520.00
River Sand 3.02 cum 1,350.00 4,077.00
3/4 Gravel 6.04 cum 1,300.00 7,852.00
10 mm Deformed Bar 40 pcs. 680.00 27,200.00
Tie Wire 1.42 kg 61.00 86.62
Tiles pcs. 150.00 0.00
Stair Nosing pcs. 590.00 0.00
-----------------------
Cost of Materials P 53,735.62
Cost of Labor 23,106.32
-----------------------
Total Cost P 76,841.94

III.5 2nd Floor Slab

40 kg. Portland Cement 50 pcs. 220.00 11,000.00
River Sand 2.71 cum 1,350.00 3,658.50
 3/4 Gravel 5.42 cum 1,300.00 7,046.00
10 mm Deformed Bar 455 pcs. 139.00 63,245.00
Tie Wire 28.52 kg 61.00 1,739.72
Tiles rooms and cr 40x 40 cm pcs. 65.00 0.00
-----------------------
Cost of Materials P 86,689.22
Cost of Labor 39,010.15
-----------------------
Total Cost P 125,699.37

III.6 CHB Walling for firewalls

40 kg. Portland Cement 245 bags 220.00 53,900.00
River Sand 22 cum 1,400.00 30,800.00
10 mm Deformed Bar 91.81 pcs. 139.00 12,761.59
Hollowblock 1750 pcs. 14.00 24,500.00
Tie Wire 9.18 pcs. 126.00 1,156.68
-----------------------
Cost of Materials P 123,118.27
Cost of Labor 52,940.86
-----------------------
Total Cost P 176,059.13

III.7 CHB for indoors

40 kg. Portland Cement 193 bags 220.00 42,460.00
River Sand 17.82 cum 1,400.00 24,948.00
10mm deformed bar 72 pcs. 139.00 10,008.00
Hollowblock 1,376 pcs. 14.00 19,264.00
Tie Wire 7.21 kg 61.00 439.81
-----------------------
Cost of Materials P 97,119.81
Cost of Labor 43,703.91
-----------------------
Total Cost P 140,823.72

III.8 Stairs and railings

2x6" rectagular tube 3 pcs. 1,200.00 3,600.00
1/4 x 1 x1 angular bar 15 pcs. 250.00 3,750.00
welding rod china 10 kilos 68.00 680.00
2x3 rectube 1.2mm thick 4 pcs. 770.00 3,080.00
1x1 square tube 1.2 thick 7 pcs. 230.00 1,610.00
-----------------------
Cost of Materials P 12,720.00
Cost of Labor 5,724.00
-----------------------
Total Cost P 18,444.00

III.9 Ceiling Works

3.5 gardner board 9 pcs. 310.00 2,790.00
Double Furring 12 pcs. 110.00 1,320.00
Single Furring 13 pcs. 91.00 1,183.00
 Wall angle 16 pcs. 40.00 640.00
Blind Riverts 2 box 189.00 378.00
Pan Head Screw 1000 pcs. 1.00 1,000.00
Concrete nails # 1 1 kls 85.00 85.00
Drill Bit 2 pcs. 80.00 160.00
-----------------------
Cost of Materials P 7,556.00
Cost of Labor 3,249.08
-----------------------
Total Cost P 10,805.08

III.10 Doors
Door & Jamb .80M Molded Panel Door 5 set 4,800.00 24,000.00
Door & Jamb .70M Molded Panel Door 2 set 4,800.00 9,600.00
Hinges 4x4 28 packs 380.00 10,640.00
Door Knob lockset 7 pcs. 500.00 3,500.00
-----------------------
Cost of Materials P 47,740.00
Cost of Labor 19,096.00
-----------------------
Total Cost P 66,836.00
III.11 ROOFING AND roof framing
2 x 3 x 6m c- purlins 1.2 mm 15 pcs. 585.00 8,775.00
2 x 6 x 6m c- purlins 1.2 mm pcs. 1,350.00 0.00
angular bar 1 x 1 x1/4 10 pcs. 300.00 3,000.00
welding rod 2 box 380.00 760.00
roof qoutation 1 set 16,801.00 16,801.00
-----------------------
Cost of Materials P 29,336.00
Cost of Labor 5,014.00
-----------------------
Total Cost P 34,350.00

ITEM III. Plumbing

IV.P1 Plumbing Fixtures
Bathroom wall tiles pcs 4,600.00 0.00
Kitchen Sink 1 pcs 4,600.00 4,600.00
Water Closet 2 pcs 2,850.00 5,700.00
Lavatory 2 pcs 1,980.00 3,960.00
4 inch Floor drain 2 pcs 250.00 500.00
Flexible Hose pcs 130.00 0.00
2 way Angle Valve 1/2 pcs 240.00 0.00
3 way Angle Valve 1/2 pcs 240.00 0.00
Bidet Hose Spray pcs 285.00 0.00
Shower Head Set 2 pcs 3,492.00 6,984.00
Lavatory Faucet 2 pcs 800.00 1,600.00
Kitchen Faucet 1 pcs 950.00 950.00
Sink P-trap Assembly 1 pcs 450.00 450.00
-----------------------
Cost of Materials P 24,744.00
 Cost of Labor 9,897.60
-----------------------
Total Cost P 34,641.60

IV.P2 Water Line (PPR)

pvc Pipe 1/2" pcs 90.00 0.00
pvc Pipe 1" pcs 120.00 0.00
Elbow Adaptor 1/2" pcs 18.00 0.00
Tee 1/2" pcs 12.00 0.00
Ball Valve 1" pcs 20.00 0.00
Plain Elbow 1/2" pcs 8.00 0.00
neltex 400 cc pcs 210.00 0.00
-----------------------
Cost of Materials P 0.00
Cost of Labor 0.00
-----------------------
Total Cost P 0.00

IV.P3 Sanitary Line

PVC Tee 2" pcs 495.00 0.00
PVC Pipe 2" pcs 219.00 0.00
PVC Elbow 2" pcs 30.00 0.00
PVC Tee Reducer 4x2" pcs 55.00 0.00
Clean Out 4" pcs 65.00 0.00
Floor Drain pcs 135.00 0.00
PVC P-Trap 4" pcs 214.00 0.00
PVC Elbow 4" 90 Degrees pcs 85.00 0.00
PVC Elbow 4" 45 Degrees pcs 68.00 0.00
PVC wYe 4" pcs 140.00 0.00
PVC Pipe 4" pcs 561.00 0.00
Solvent Cemment 400cc cans 250.00 0.00
Brush 1/2 pcs 20.00 0.00
-----------------------
Cost of Materials P 0.00
Cost of Labor 0.00
-----------------------
Total Cost P 0.00

ITEM iV. ELECTRICAL

2 Gang Outlet pcs 89.00 0.00
Miniature Panel Board unit 1,200.00 0.00
Miniature Circuit Breaker
60 Amp pcs 350.00 0.00
15 Amp pcs 320.00 0.00
30 Amp pcs 340.00 0.00
Downlight 9w pcs 540.00 0.00
Downlight 6w pcs 450.00 0.00
Downlight 3w pcs 451.00 0.00
wall lamp pcs 1,600.00 0.00
led strip accent light mtrs 200.00 0.00
 3 Gang outlet pcs 130.00 0.00
Single Switch pcs 90.00 0.00
2 gang Switch pcs 115.00 0.00
3 gang Switch pcs 130.00 0.00
Electrical Pipe 1/2" pcs 75.00 0.00
Electrical Pipe 3/4" pcs 95.00 0.00
Flexible Hose 1/2" roll 750.00 0.00
Electrical Connector 1/2" pcs 8.00 0.00
Electrical Connector 3/4" pcs 12.00 0.00
Junction Box pcs 35.00 0.00
Utility Box pcs 30.00 0.00
Electrical Tape pcs 45.00 0.00
thw stranded Wire #10 box 5,260.00 0.00
thw stranded Wire #8 box 6,100.00 0.00
thw stranded Wire #12 box 3,600.00 0.00
1" dia service drop entrance cap pcs 45.00 0.00
-----------------------
Cost of Materials P 0.00
Cost of Labor 0.00
-----------------------
Total Cost P 0.00

ITEM V. PAINTING WORKS

VI.1 Interior and Exterior
Sphetex Primer gal. 840.00 0.00
20klg. Skimcoat bag 480.00 0.00
Topcoat ( titan elastomeric white ) gal. 622.00 0.00
Topcoat ( titan elastomeric ash gray) gal. 623.00 0.00
Sphertex Reducer gal. 594.00 0.00
VI.2 Ceiling paint works
Marine epoxy gal. 2,100.00 0.00
Sphetex Primer gal. 840.00 0.00
Sphertex Reducer gal. 594.00 0.00
Topcoat ( titan elastomeric white ) gal. 687.00 0.00
VI.3 Accessories
Roller brush w/ pan pcs. 116.00 0.00
Baby roller pcs. 58.00 0.00
4" Brush pcs. 50.00 0.00
2" Brush pcs. 38.00 0.00
Masking Tape 1" pcs. 25.00 0.00
Sand paper 60 mts. 250.00 0.00
Sand paper 100 PADS 25.00 0.00
Sand paper 150 PADS 25.00 0.00
Newspaper kls. 45.00 0.00
Tinting Color Davis (Black) qrt 65.00 0.00
Lacquer thinner gal. 550.00 0.00
Sanding sealer sphero gal. 695.00 0.00
-----------------------
Cost of Materials P 0.00
Cost of Labor 0.00
 -----------------------
Total Cost P 0.00

ITEM VI. Glass Works

IX.1 Windows analok frame & bronze 1/4 glass
w1 ( 1.7x .40 m Sliding window
w2 (60 cm x 50 cm awning window
-----------------------
P 0.00
-----------------------
P 0.00

IX.2 Doors analok frame & bronze 1/4 glass

d4 sliding door 2.1 x 2.1 m 3 panel
d5 sliding door 2.4 x 2.1 m 4 panel
-----------------------
Cost of Materials P 0.00
-----------------------
Total Cost P 0.00
ITEM VII. CARPENTRY WORKS , (kitchen cabinet)
KITCHEN CABINET
CABINET ordinary Hinges pair 350.00 0.00
Drawer Guide pair 120.00 0.00
GRANITE SLAB PCS 4,000.00 0.00
Handle pcs 300.00 0.00
Builders Bond pcs 145.00 0.00
Plywood 3/4 pcs 1,050.00 0.00
Marine Plywood 1/2 pcs 950.00 0.00
Cost of Materials P 0.00
carpenter chrage
-----------------------
Total Cost of Item 1 P 0.00

ITEM VIII. SEPTIC TANK

LUMPSUM 40,000.00

MATERIAL AND LABOR DESCRIPTION COST

ITEM I. BUNKHOUSE AND STORAGE 0.00
ITEM I. FORMS, SCAFFOLDINGS, AND STAGING 44,161.60
ITEM II. EXCAVATION 11,250.00
ITEM III. CONCRETE, STEEL, AND MASONRY
III.1 FOOTINGS 23,515.32
III.2 SQUARE COLUMN 32,133.35
III.3 WALL FOOTING 14,108.21
III.4 Ground Floor Slab - Indoor 76,841.94
III.5 2nd Floor Slab 125,699.37
III.6 CHB Walling for firewalls 176,059.13
III.7 CHB for indoors 140,823.72
 III.8 Stairs and railings 18,444.00
III.9 Ceiling Works 10,805.08
III.10 Doors 66,836.00
III.11 ROOFING AND roof framing 34,350.00
ITEM III. Plumbing
IV.P1 Plumbing Fixtures 34,641.60
IV.P2 Water Line (PPR) 0.00
IV.P3 Sanitary Line 0.00
ITEM iV. ELECTRICAL 0.00
ITEM V. PAINTING WORKS 0.00
ITEM VI. Glass Works
IX.1 Windows analok frame & bronze 1/4 glass 0.00
IX.2 Doors analok frame & bronze 1/4 glass 0.00
ITEM VII. CARPENTRY WORKS , (kitchen cabinet) 0.00
ITEM VIII. SEPTIC TANK 40,000.00
ESTIMATED TOTAL COST OF THE PROJECT 849,669.31

prepared by: conformed by:

ARCHITECT OWNER
7,000.00

7,000.00
 #REF!
8,332.00

22,000.00

27,000.00

27,000.00
 8,000.00

22,000.00

27,000.00

1000
27,000.00

8,000.00

13,000.00
16,000.00

15000
45,000.00

#REF!

#REF!

27,000.00
849,669.31
Project Title:
Site Location :
Owner:
Date :

BILL OF MATERIALS & COST ESTIMATES

DESCRIPTION QTY. UNIT UNIT COST AMOUNT
ITEM I. BUNKHOUSE AND STORAGE
2x3x10 Coconut LUMBER pcs. 135.00 P 0.00
2x2x10 Coconut LUMBER pcs. 95.00 0.00
3.5 mm hardiflex pcs. 380.00 0.00
corruguated sheet 12ft. pcs. 480.00 0.00
1/2 thick plywood pcs. 651.00 0.00
#4 CWN kgs. 53.00 0.00
#1 CWN kgs. 54.00 0.00
# 3" CWN kgs. 55.00 0.00
-----------------------
Cost of Materials P 0.00
Cost of Labor 0.00
-----------------------
Total Cost P 0.00

ITEM I. FORMS, SCAFFOLDINGS, AND STAGING

2x3x10 Coconut Wood 300 pcs. 135.00 P 40,500.00
2x2x10 Coconut Wood 500 pcs. 95.00 47,500.00
1/2 thick plywood 5 pcs. 111.00 555.00
#4 CWN 5 kgs. 53.00 265.00
#2 CWN 5 kgs. 54.00 270.00
#1 CWN 1 kgs. 54.00 54.00
# 3" CWN 5 kgs. 55.00 275.00
-----------------------
Cost of Materials P 89,419.00
Cost of Labor 35,767.60
-----------------------
Total Cost P 125,186.60

ITEM II. EXCAVATION

II.1 Excavation
Footing 20 cum 1,250.00 25,000.00
Zocallo 6 cum 1,250.00 7,500.00
-----------------------
Cost of Materials P 32,500.00
-----------------------
Total Cost of Item II.1 P 32,500.00

ITEM III. CONCRETE, STEEL, AND MASONRY

III.1 FOOTINGS
40kg. Portland cement 40 pcs 220.00 8,800.00
River sand 2.26 cum 1,350.00 3,051.00
3/4 gravel 4.53 pcs 1,300.00 5,889.00
16 mm Deformed Bar. 55 pcs 340.00 18,700.00
#16 tie wire 10.18 kg 61.00 620.98
-----------------------
Cost of Materials P 37,060.98
Cost of Labor 16,677.44
-----------------------
Total Cost P 53,738.42

III.2 SQUARE COLUMN

40 kg. Portland Cement 40 pcs 220.00 8,800.00
River sand 2.26 cum 1,350.00 3,051.00
3/4 Gravel 4.35 cum 1,300.00 5,655.00
16 mm Deformed Bar 50 pcs 340.00 17,000.00
10 mm Deformed Bar 58 pcs 139.00 8,062.00
#16 Tie Wire 8.48 kg 61.00 517.28
-----------------------
Cost of Materials P 43,085.28
Cost of Labor 19,388.38
-----------------------
Total Cost P 62,473.66

III.3 WALL FOOTING

40 kg. Portland Cement 50 pcs. 220.00 11,000.00
River Sand 2.79 cum 1,350.00 3,766.50
3/4 Gravel 5.59 cum 1,300.00 7,267.00
10 mm Deformed Bar 40 pcs. 139.00 5,560.00
Tie Wire 2.61 kg 61.00 159.21
-----------------------
Cost of Materials P 27,752.71
Cost of Labor 11,933.67
-----------------------
Total Cost P 39,686.38

III.4.1 Ground Floor Slab - Indoor

40 kg. Portland Cement 200 pcs. 220.00 44,000.00
River Sand 9 cum 1,350.00 12,150.00
3/4 Gravel 18.11 cum 1,300.00 23,543.00
10 mm Deformed Bar 120 pcs. 680.00 81,600.00
Tie Wire 4.09 kg 61.00 249.49
Tiles pcs. 150.00 0.00
Stair Nosing pcs. 590.00 0.00
-----------------------
Cost of Materials P 161,542.49
Cost of Labor 69,463.27
-----------------------
 Total Cost P 231,005.76

III.4.2 Ground Floor Slab - Outdoor

40 kg. Portland Cement pcs. 220.00 0.00
River Sand cum 1,350.00 0.00
3/4 Gravel cum 1,300.00 0.00
10 mm Deformed Bar pcs. 139.00 0.00
Tie Wire kg 61.00 0.00
Tiles living area 60x60cm pcs. 165.00 0.00
-----------------------
Cost of Materials P 0.00
Cost of Labor 0.00
-----------------------
Total Cost P 0.00

III.5 2nd Floor Slab

40 kg. Portland Cement 160 pcs. 220.00 35,200.00
River Sand 7.28 cum 1,350.00 9,828.00
3/4 Gravel 14.55 cum 1,300.00 18,915.00
10 mm Deformed Bar 95 pcs. 139.00 13,205.00
Tie Wire 3.21 kg 61.00 195.81
Tiles rooms and cr 40x 40 cm pcs. 65.00 0.00
-----------------------
Cost of Materials P 77,343.81
Cost of Labor 34,804.71
-----------------------
Total Cost P 112,148.52

III.6 CHB Walling for firewalls

40 kg. Portland Cement 492 bags 220.00 108,240.00
River Sand 45.67 cum 1,400.00 63,938.00
10 mm Deformed Bar 184 pcs. 139.00 25,576.00
Hollowblock 3500 pcs. 14.00 49,000.00
Tie Wire 18.36 pcs. 126.00 2,313.36
-----------------------
Cost of Materials P 249,067.36
Cost of Labor 107,098.96
-----------------------
Total Cost P 356,166.32

III.7 CHB for indoors

40 kg. Portland Cement 602 bags 220.00 132,440.00
River Sand 55.92 cum 1,400.00 78,288.00
10mm deformed bar 226 pcs. 139.00 31,414.00
Hollowblock 4,284 pcs. 14.00 59,976.00
Tie Wire 22.48 kg 61.00 1,371.28
-----------------------
Cost of Materials P 303,489.28
 Cost of Labor 136,570.18
-----------------------
Total Cost P 440,059.46

III.8 CHB for frontage

40 kg. Portland Cement pcs. 235.00 0.00
River Sand cum 1,400.00 0.00
Hollowblock pcs. 14.00 0.00
10 mm Deformed Bar pcs. 139.00 0.00
Tie Wire kg 61.00 0.00
-----------------------
Cost of Materials P 0.00
Cost of Labor 0.00
-----------------------
Total Cost P 0.00

III.9 Stairs and railings

2x6" rectagular tube pcs. 1,200.00 0.00
1/4 x 1 x1 angular bar pcs. 250.00 0.00
welding rod china kilos 68.00 0.00
2x3 rectube 1.2mm thick pcs. 770.00 0.00
1x1 square tube 1.2 thick pcs. 230.00 0.00
-----------------------
Cost of Materials P 0.00
Cost of Labor 0.00
-----------------------
Total Cost P 0.00

III.10 Steel Column

Wide Flange 6x6 15 lbs pcs. 6,300.00 0.00
I BEAM 6X4 12 lbs pcs. 5,300.00 0.00
FUJI #12 WELDING ROD box 2,400.00 0.00
Steel Plate 12MM 4X8 FT. shts 10,600.00 0.00
-----------------------
Cost of Materials P 0.00
Cost of Labor 0.00
-----------------------
Total Cost P 0.00

III.11 Steel Deck for 2nd floor/roofdeck mtrs 610.00 0.00

-----------------------
Cost of Materials P 0.00
Cost of Labor 0.00
-----------------------
Total Cost P 0.00
III.12 Ceiling Works
3.5 gardner board 27 pcs. 310.00 8,370.00
Double Furring 35 pcs. 110.00 3,850.00
 Single Furring 40 pcs. 91.00 3,640.00
Wall angle 50 pcs. 40.00 2,000.00
Blind Riverts 3 box 189.00 567.00
Pan Head Screw 3000 pcs. 1.00 3,000.00
Concrete nails # 1 2 kls 85.00 170.00
Drill Bit 4 pcs. 80.00 320.00
-----------------------
Cost of Materials P 21,917.00
Cost of Labor 9,424.31
-----------------------
Total Cost P 31,341.31

III.13 Doors
Door & Jamb .80M Molded Panel Door 15 set 4,800.00 72,000.00
Door & Jamb .70M Molded Panel Door 6 set 4,800.00 28,800.00
Hinges 4x4 84 packs 380.00 31,920.00
Door Knob lockset 21 pcs. 500.00 10,500.00
-----------------------
Cost of Materials P 143,220.00
Cost of Labor 57,288.00
-----------------------
Total Cost P 200,508.00
III.14 ROOFING AND roof framing
2 x 3 x 6m c- purlins 1.2 mm 45 pcs. 585.00 26,325.00
2 x 6 x 6m c- purlins 1.2 mm pcs. 1,350.00 0.00
angular bar 1 x 1 x1/4 30 pcs. 300.00 9,000.00
welding rod 5 box 380.00 1,900.00
roof qoutation 1 set 16,801.00 16,801.00
-----------------------
Cost of Materials P 54,026.00
Cost of Labor 14,890.00
-----------------------
Total Cost P 68,916.00

ITEM III. Plumbing

IV.P1 Plumbing Fixtures
Bathroom wall tiles pcs 4,600.00 0.00
Kitchen Sink 3 pcs 4,600.00 13,800.00
Water Closet 6 pcs 2,850.00 17,100.00
Lavatory 6 pcs 1,980.00 11,880.00
4 inch Floor drain 6 pcs 250.00 1,500.00
Flexible Hose pcs 130.00 0.00
2 way Angle Valve 1/2 pcs 240.00 0.00
3 way Angle Valve 1/2 pcs 240.00 0.00
Bidet Hose Spray pcs 285.00 0.00
Shower Head Set 6 pcs 3,492.00 20,952.00
Lavatory Faucet 6 pcs 800.00 4,800.00
Kitchen Faucet 3 pcs 950.00 2,850.00
 Sink P-trap Assembly 3 pcs 450.00 1,350.00
-----------------------
Cost of Materials P 74,232.00
Cost of Labor 29,692.80
-----------------------
Total Cost P 103,924.80

IV.P2 Water Line (PPR)

pvc Pipe 1/2" pcs 90.00 0.00
pvc Pipe 1" pcs 120.00 0.00
Elbow Adaptor 1/2" pcs 18.00 0.00
Tee 1/2" pcs 12.00 0.00
Ball Valve 1" pcs 20.00 0.00
Plain Elbow 1/2" pcs 8.00 0.00
neltex 400 cc pcs 210.00 0.00
-----------------------
Cost of Materials P 0.00
Cost of Labor 0.00
-----------------------
Total Cost P 0.00

IV.P3 Sanitary Line

PVC Tee 2" pcs 495.00 0.00
PVC Pipe 2" pcs 219.00 0.00
PVC Elbow 2" pcs 30.00 0.00
PVC Tee Reducer 4x2" pcs 55.00 0.00
Clean Out 4" pcs 65.00 0.00
Floor Drain pcs 135.00 0.00
PVC P-Trap 4" pcs 214.00 0.00
PVC Elbow 4" 90 Degrees pcs 85.00 0.00
PVC Elbow 4" 45 Degrees pcs 68.00 0.00
PVC wYe 4" pcs 140.00 0.00
PVC Pipe 4" pcs 561.00 0.00
Solvent Cemment 400cc cans 250.00 0.00
Brush 1/2 pcs 20.00 0.00
-----------------------
Cost of Materials P 0.00
Cost of Labor 0.00
-----------------------
Total Cost P 0.00

ITEM iV. ELECTRICAL

2 Gang Outlet pcs 89.00 0.00
Miniature Panel Board unit 1,200.00 0.00
Miniature Circuit Breaker
60 Amp pcs 350.00 0.00
15 Amp pcs 320.00 0.00
30 Amp pcs 340.00 0.00
 Downlight 9w pcs 540.00 0.00
Downlight 6w pcs 450.00 0.00
Downlight 3w pcs 451.00 0.00
wall lamp pcs 1,600.00 0.00
led strip accent light mtrs 200.00 0.00
3 Gang outlet pcs 130.00 0.00
Single Switch pcs 90.00 0.00
2 gang Switch pcs 115.00 0.00
3 gang Switch pcs 130.00 0.00
Electrical Pipe 1/2" pcs 75.00 0.00
Electrical Pipe 3/4" pcs 95.00 0.00
Flexible Hose 1/2" roll 750.00 0.00
Electrical Connector 1/2" pcs 8.00 0.00
Electrical Connector 3/4" pcs 12.00 0.00
Junction Box pcs 35.00 0.00
Utility Box pcs 30.00 0.00
Electrical Tape pcs 45.00 0.00
thw stranded Wire #10 box 5,260.00 0.00
thw stranded Wire #8 box 6,100.00 0.00
thw stranded Wire #12 box 3,600.00 0.00
1" dia service drop entrance cap pcs 45.00 0.00
-----------------------
Cost of Materials P 0.00
Cost of Labor 0.00
-----------------------
Total Cost P 0.00

ITEM V. PAINTING WORKS

VI.1 Interior and Exterior
Sphetex Primer gal. 840.00 0.00
20klg. Skimcoat bag 480.00 0.00
Topcoat ( titan elastomeric white ) gal. 622.00 0.00
Topcoat ( titan elastomeric ash gray) gal. 623.00 0.00
Sphertex Reducer gal. 594.00 0.00
VI.2 Ceiling paint works
Marine epoxy gal. 2,100.00 0.00
Sphetex Primer gal. 840.00 0.00
Sphertex Reducer gal. 594.00 0.00
Topcoat ( titan elastomeric white ) gal. 687.00 0.00
VI.3 Accessories
Roller brush w/ pan pcs. 116.00 0.00
Baby roller pcs. 58.00 0.00
4" Brush pcs. 50.00 0.00
2" Brush pcs. 38.00 0.00
Masking Tape 1" pcs. 25.00 0.00
Sand paper 60 mts. 250.00 0.00
Sand paper 100 PADS 25.00 0.00
Sand paper 150 PADS 25.00 0.00
 Newspaper kls. 45.00 0.00
Tinting Color Davis (Black) qrt 65.00 0.00
Lacquer thinner gal. 550.00 0.00
Sanding sealer sphero gal. 695.00 0.00
-----------------------
Cost of Materials P 0.00
Cost of Labor 0.00
-----------------------
Total Cost P 0.00

ITEM VI. Glass Works

IX.1 Windows analok frame & bronze 1/4 glass
w1 ( 1.7x .40 m Sliding window
w2 (60 cm x 50 cm awning window
-----------------------
P 0.00
-----------------------
P 0.00

IX.2 Doors analok frame & bronze 1/4 glass

d4 sliding door 2.1 x 2.1 m 3 panel
d5 sliding door 2.4 x 2.1 m 4 panel
-----------------------
Cost of Materials P 0.00
-----------------------
Total Cost P 0.00
ITEM VII. CARPENTRY WORKS , (kitchen cabinet)
KITCHEN CABINET
CABINET ordinary Hinges pair 350.00 0.00
Drawer Guide pair 120.00 0.00
GRANITE SLAB PCS 4,000.00 0.00
Handle pcs 300.00 0.00
Builders Bond pcs 145.00 0.00
Plywood 3/4 pcs 1,050.00 0.00
Marine Plywood 1/2 pcs 950.00 0.00
Cost of Materials P 0.00
carpenter chrage
-----------------------
Total Cost of Item 1 P 0.00

ITEM VIII. SEPTIC TANK

LUMPSUM 40,000.00

MATERIAL AND LABOR DESCRIPTION COST

ITEM I. BUNKHOUSE AND STORAGE 0.00
ITEM I. FORMS, SCAFFOLDINGS, AND STAGING 125,186.60
ITEM II. EXCAVATION 32,500.00
ITEM III. CONCRETE, STEEL, AND MASONRY
III.1 FOOTINGS 53,738.42
III.2 SQUARE COLUMN 62,473.66
III.3 WALL FOOTING 39,686.38
III.4.1 Ground Floor Slab - Indoor 231,005.76
III.4.2 Ground Floor Slab - Outdoor 0.00
III.5 2nd Floor Slab 112,148.52
III.6 CHB Walling for firewalls 356,166.32
III.7 CHB for indoors 440,059.46
III.8 CHB for frontage 0.00
III.9 Stairs and railings 0.00
III.10 Steel Column 0.00
III.11 Steel Deck for 2nd floor/roofdeck 0.00
III.12 Ceiling Works 31,341.31
III.13 Doors 200,508.00
III.14 ROOFING AND roof framing 68,916.00
ITEM III. Plumbing
IV.P1 Plumbing Fixtures 103,924.80
IV.P2 Water Line (PPR) 0.00
IV.P3 Sanitary Line 0.00
ITEM iV. ELECTRICAL 0.00
ITEM V. PAINTING WORKS 0.00
ITEM VI. Glass Works
IX.1 Windows analok frame & bronze 1/4 glass 0.00
IX.2 Doors analok frame & bronze 1/4 glass 0.00
ITEM VII. CARPENTRY WORKS , (kitchen cabinet) 0.00
ITEM VIII. SEPTIC TANK 40,000.00
ESTIMATED TOTAL COST OF THE PROJECT 1,897,655.23

prepared by: conformed by:

ARCHITECT OWNER
7,000.00

7,000.00
 1584
8,332.00

22,000.00

27,000.00

27,000.00
27,000.00

8,000.00

22,000.00

27,000.00
27,000.00

27,000.00

1.3
1000
1300
27,000.00
27,000.00

8,000.00

13,000.00
16,000.00

15000
45,000.00

#REF!

#REF!

27,000.00
1,897,655.23
 BMJ ARCHITECTS CONSTRUCTION SERVICES
0349 CPG AVENUE, COGON DISTRICT, TAGBILARAN CITY
Tell #: 411-0780 Cell #: 0949-6141470 , 0950-8833714

Project Title: Proposed 2-Storey Residencial Building

Site Location : Brgy. Ubujan, Tagbilaran City, Bohol
Owner: Mr. & Mrs. Fernando T. Pacot Jr.
Date : JAN.13 2020

PAYMENT BREAKDOWN
ARCHITECTURAL SERVICE FEE P 80,000.00

1ST DEC. 2019 5,000.00

2nd jan 13 2020 35,000.00
3rd
4th
5th
6th
TOTAL PAYMENT 40,000.00

SUMMARY
ARCHITECTURAL FEE 80,000.00
TOTAL PAYMENT 40,000.00
TOTAL BALANCE OF LABOR 40,000.00

Prepared by:

Ar. Jake Cyrill F. Concon , UAP

Architect

Approved by:

Mr. & Mrs. Fernando Pacot Jr.

client
RVICES
RAN CITY
Project Title: Poultry Building
Site Location : Brgy. San Isidro, Balilihan, Bohol
Owner:
Date :

BILL OF MATERIALS & COST ESTIMATES

DESCRIPTION QTY. UNIT UNIT COST AMOUNT
ITEM I. POULTRY A
6x6x10 Wood post 25 pcs. 1,250.00 P 31,250.00
2x6x10 Wood for stair 5 pcs. 450.00 2,250.00
2x6x10 Wood for Truss 20 pcs. 450.00 9,000.00
5x6x10 Wood beam 25 pcs. 480.00 12,000.00
2x2x10 Coconut lumber 165 pcs. 95.00 15,675.00
Bamboo splint 25 bun. 350.00 8,750.00
#4 CWN 6 kgs. 53.00 318.00
#1 CWN 15 kgs. 54.00 810.00
# 3" CWN 10 kgs. 55.00 550.00
40kg. Portland Cement 90 pcs. 220.00 19,800.00
River Sand 4.04 cum. 1,350.00 5,454.00
3/4 Gravel 8.09 cum. 1,300.00 10,517.00
10mm Def. Bars 75 pcs. 139.00 10,425.00
Tie wire 2.5 kgs. 61.00 152.50
4'x8' Woven Bamboo 5 sht. 220.00 1,100.00
Nipa hut Roofing 130 pcs. 50.00 6,500.00
-----------------------
Cost of Materials P 134,551.50
Cost of Labor 53,820.60
-----------------------
Total Cost P 188,372.10

ITEM II. POULTRY B

6" Dia. G.I. Pipe 8 pcs. 969.00 P 7,752.00
2x6x10 Wood for Truss 20 pcs. 450.00 9,000.00
2x2x10 Coconut lumber 50 pcs. 95.00 4,750.00
#4 CWN 2 kgs. 53.00 106.00
#1 CWN 10 kgs. 54.00 540.00
# 3" Umbrella nail 10 kgs. 70.00 700.00
40kg. Portland Cement 8 pcs. 220.00 1,760.00
River Sand 0.62 cum. 1,350.00 837.00
3/4 Gravel 1.24 cum. 1,300.00 1,612.00
10mm Def. Bars 25 pcs. 139.00 3,475.00
Tie wire 1.6 kgs. 61.00 97.60
Corrugated G.I. sheets roof 20 shts. 550.00 11,000.00
-----------------------
Cost of Materials P 41,629.60
Cost of Labor 16,651.84
-----------------------
Total Cost P 58,281.44

ITEM III. ELECTRICAL

2 Gang Outlet 3 pcs 89.00 267.00
 Miniature Panel Board 2 unit 1,200.00 2,400.00
Miniature Circuit Breaker
Single Switch 4 pcs 90.00 360.00
Projector lights 18 pcs 150.00 2,700.00
Flood lights 5 pcs 110.00 550.00
Flexible Hose 1/2" 2 roll 750.00 1,500.00
Junction Box 10 pcs 35.00 350.00
Utility Box 5 pcs 30.00 150.00
Electrical Tape 5 pcs 45.00 225.00
thw stranded Wire #10 1 box 5,260.00 5,260.00
thw stranded Wire #8 1 box 6,100.00 6,100.00
thw stranded Wire #12 1 box 3,600.00 3,600.00
-----------------------
Cost of Materials P 23,462.00
Cost of Labor 9,384.80
-----------------------
Total Cost P 32,846.80

MATERIAL AND LABOR DESCRIPTION COST

ITEM I. POULTRY A 188,372.10
ITEM II. POULTRY B 58,281.44
ITEM III. ELECTRICAL 32,846.80
ESTIMATED TOTAL COST OF THE PROJECT 279,500.34

prepared by: conformed by:

ARCHITECT OWNER
Project Title: Proposed Row Units w/ Conference room
Site Location : Brgy. Cabad, Balilihan, Bohol
Owner:
Date :

BILL OF MATERIALS & COST ESTIMATES

DESCRIPTION QTY. UNIT UNIT COST AMOUNT
ITEM I. BUNKHOUSE AND STORAGE
2x3x10 Coconut LUMBER 25 pcs. 140.00 P 3,500.00
2x2x10 Coconut LUMBER 80 pcs. 100.00 8,000.00
3.5 mm hardiflex 20 pcs. 435.00 8,700.00
corruguated sheet 12ft. 14 pcs. 550.00 7,700.00
1/2 thick plywood 6 pcs. 650.00 3,900.00
#4 CWN 4 kgs. 53.00 212.00
#1 CWN 1 kgs. 54.00 54.00
# 3" CWN 2 kgs. 55.00 110.00
-----------------------
Cost of Materials P 32,176.00
Cost of Labor 12,870.40
-----------------------
Total Cost P 45,046.40

ITEM II. FORMS, SCAFFOLDINGS, AND STAGING

2x3x10 Coconut Wood 200 pcs. 140.00 P 28,000.00
2x2x10 Coconut Wood 500 pcs. 100.00 50,000.00
1/2 thick plywood 20 pcs. 150.00 3,000.00
#4 CWN 5 kgs. 53.00 265.00
#2 CWN 5 kgs. 54.00 270.00
#1 CWN 1 kgs. 54.00 54.00
# 3" CWN 5 kgs. 55.00 275.00
-----------------------
Cost of Materials P 81,864.00
Cost of Labor 32,745.60
-----------------------
Total Cost P 114,609.60

ITEM III. EXCAVATION

III.1 Excavation
Footing 40 cum 1,350.00 54,000.00
Zocallo 20 cum 1,350.00 27,000.00
-----------------------
Cost of Materials P 81,000.00
-----------------------
Total Cost of Item II.1 P 81,000.00

ITEM IV. CONCRETE, STEEL, AND MASONRY

IV.1 FOOTINGS
40kg. Portland cement 50 pcs 220.00 11,000.00
River sand 1.37 cum 1,350.00 1,849.50
3/4 gravel 2.73 pcs 1,300.00 3,549.00
16 mm Deformed Bar. 30 pcs 340.00 10,200.00
#16 tie wire 2.37 kg 61.00 144.57
-----------------------
Cost of Materials P 26,743.07
Cost of Labor 12,034.38
-----------------------
Total Cost P 38,777.45

IV.2 SQUARE COLUMN

40 kg. Portland Cement 70 pcs 220.00 15,400.00
River sand 3.42 cum 1,350.00 4,617.00
3/4 Gravel 6.83 cum 1,300.00 8,879.00
16 mm Deformed Bar 58 pcs 340.00 19,720.00
10 mm Deformed Bar 68 pcs 139.00 9,452.00
#16 Tie Wire 9.18 kg 61.00 559.98
-----------------------
Cost of Materials P 58,627.98
Cost of Labor 26,382.59
-----------------------
Total Cost P 85,010.57

IV.3 WALL FOOTING

40 kg. Portland Cement 100 pcs. 220.00 22,000.00
River Sand 4.22 cum 1,350.00 5,697.00
3/4 Gravel 8.43 cum 1,300.00 10,959.00
10 mm Deformed Bar 44.84 pcs. 139.00 6,232.76
Tie Wire 2.95 kg 61.00 179.95
-----------------------
Cost of Materials P 45,068.71
Cost of Labor 19,379.55
-----------------------
Total Cost P 64,448.26

IV.4.1 Ground Floor Slab - Indoor

40 kg. Portland Cement 500 pcs. 220.00 110,000.00
River Sand 30 cum 1,350.00 40,500.00
3/4 Gravel 37.38 cum 1,300.00 48,594.00
10 mm Deformed Bar 245 pcs. 680.00 166,600.00
Tie Wire 8.25 kg 61.00 503.25
Tiles comfort room 30x30cm 200 pcs. 80.00 16,000.00
Tiles living area 60x60cm 150 pcs. 160.00 24,000.00
-----------------------
Cost of Materials P 406,197.25
Cost of Labor 174,664.82
-----------------------
 Total Cost P 580,862.07
IV.6 CHB Walling for firewalls
40 kg. Portland Cement 500 bags 215.00 107,500.00
River Sand 60 cum 1,400.00 84,000.00
10 mm Deformed Bar 228 pcs. 139.00 31,692.00
Hollowblock 4346 pcs. 14.00 60,844.00
Tie Wire 22.81 pcs. 126.00 2,874.06
-----------------------
Cost of Materials P 286,910.06
Cost of Labor 123,371.33
-----------------------
Total Cost P 410,281.39

IV.7 CHB for indoors

40 kg. Portland Cement 200 bags 235.00 47,000.00
River Sand 25 cum 1,400.00 35,000.00
10mm deformed bar 95 pcs. 139.00 13,205.00
Hollowblock 1796 pcs. 15.00 26,940.00
Tie Wire 9.43 kg 61.00 575.23
-----------------------
Cost of Materials P 122,720.23
Cost of Labor 55,224.10
-----------------------
Total Cost P 177,944.33

IV.12 Ceiling Works

3.5 gardner board 150 pcs. 310.00 46,500.00
Double Furring 180 pcs. 110.00 19,800.00
Single Furring 180 pcs. 91.00 16,380.00
Wall angle 60 pcs. 40.00 2,400.00
Blind Riverts 5 box 189.00 945.00
Pan Head Screw 5000 pcs. 1.00 5,000.00
Concrete nails # 1 4 kls 85.00 340.00
Drill Bit 8 pcs. 80.00 640.00
-----------------------
Cost of Materials P 92,005.00
Cost of Labor 39,562.15
-----------------------
Total Cost P 131,567.15

IV.13 Doors
Door & Jamb .80M Molded Panel Door 4 set 4,800.00 19,200.00
Door & Jamb .90M Molded Panel Door 4 set 5,500.00 22,000.00
Hinges 4x4 12 packs 380.00 4,560.00
Door Knob lockset 8 pcs. 800.00 6,400.00
-----------------------
Cost of Materials P 52,160.00
Cost of Labor 20,864.00
 -----------------------
Total Cost P 73,024.00
IV.14 ROOFING AND roof framing
2 x 3 x 6m c- purlins 1.2 mm 50 pcs. 585.00 29,250.00
2 x 6 x 6m c- purlins 1.2 mm 30 pcs. 1,350.00 40,500.00
angular bar 1 x 1 x1/4 45 pcs. 300.00 13,500.00
welding rod 8 box 380.00 3,040.00
roof qoutation 1 set 180,000.00 180,000.00
-----------------------
Cost of Materials P 266,290.00
Cost of Labor 34,516.00
-----------------------
Total Cost P 300,806.00

ITEM V. Plumbing
V.P1 Plumbing Fixtures
Water Closet 4 pcs 3,350.00 13,400.00
Lavatory 4 pcs 2,250.00 9,000.00
4 inch Floor drain 4 pcs 250.00 1,000.00
Flexible Hose 2 pcs 130.00 260.00
2 way Angle Valve 1/2 4 pcs 240.00 960.00
3 way Angle Valve 1/2 2 pcs 240.00 480.00
Bidet Hose Spray 4 pcs 285.00 1,140.00
Shower Head Set 4 pcs 3,492.00 13,968.00
Lavatory Faucet 4 pcs 800.00 3,200.00
Sink P-trap Assembly 4 pcs 450.00 1,800.00
-----------------------
Cost of Materials P 45,208.00
Cost of Labor 18,083.20
-----------------------
Total Cost P 63,291.20

V.P2 Water Line (PPR)

pvc Pipe 1/2" 20 pcs 90.00 1,800.00
pvc Pipe 1" 10 pcs 120.00 1,200.00
Elbow Adaptor 1/2" 10 pcs 18.00 180.00
Tee 1/2" 10 pcs 12.00 120.00
Ball Valve 1" 4 pcs 20.00 80.00
Plain Elbow 1/2" 10 pcs 8.00 80.00
neltex 400 cc 2 pcs 210.00 420.00
-----------------------
Cost of Materials P 3,880.00
Cost of Labor 1,668.40
-----------------------
Total Cost P 5,548.40

V.P3 Sanitary Line

PVC Tee 2" 10 pcs 495.00 4,950.00
 PVC Pipe 2" 10 pcs 219.00 2,190.00
PVC Elbow 2" 10 pcs 30.00 300.00
PVC Tee Reducer 4x2" 5 pcs 55.00 275.00
Clean Out 4" 5 pcs 65.00 325.00
Floor Drain 4 pcs 135.00 540.00
PVC P-Trap 4" 4 pcs 214.00 856.00
PVC Elbow 4" 90 Degrees 4 pcs 85.00 340.00
PVC wYe 4" 4 pcs 140.00 560.00
PVC Pipe 4" 10 pcs 561.00 5,610.00
Solvent Cemment 400cc 5 cans 250.00 1,250.00
Brush 1/2 2 pcs 20.00 40.00
-----------------------
Cost of Materials P 17,236.00
Cost of Labor 8,618.00
-----------------------
Total Cost P 25,854.00

ITEM VI. ELECTRICAL

2 Gang Outlet 10 pcs 89.00 890.00
Miniature Panel Board 1 unit 1,200.00 1,200.00
Miniature Circuit Breaker
60 Amp 1 pcs 350.00 350.00
15 Amp 3 pcs 320.00 960.00
30 Amp 5 pcs 340.00 1,700.00
Downlight 9w 7 pcs 650.00 4,550.00
Downlight 6w 15 pcs 550.00 8,250.00
Downlight 3w 31 pcs 451.00 13,981.00
led strip accent light 6 mtrs 200.00 1,200.00
3 Gang outlet 9 pcs 130.00 1,170.00
Single Switch 5 pcs 90.00 450.00
2 gang Switch 3 pcs 115.00 345.00
3 gang Switch 5 pcs 130.00 650.00
Electrical Pipe 1/2" 15 pcs 75.00 1,125.00
Electrical Pipe 3/4" 6 pcs 95.00 570.00
Flexible Hose 1/2" 10 roll 750.00 7,500.00
Electrical Connector 1/2" 150 pcs 8.00 1,200.00
Electrical Connector 3/4" 12 pcs 12.00 144.00
Junction Box 30 pcs 35.00 1,050.00
Utility Box 30 pcs 30.00 900.00
Electrical Tape 20 pcs 45.00 900.00
thw stranded Wire #10 10 box 5,260.00 52,600.00
thw stranded Wire #8 15 box 6,100.00 91,500.00
thw stranded Wire #12 15 box 3,600.00 54,000.00
1" dia service drop entrance cap 1 pcs 45.00 45.00
-----------------------
Cost of Materials P 247,230.00
Cost of Labor 98,892.00
-----------------------
 Total Cost P 346,122.00

ITEM VI. PAINTING WORKS

VI.1 Interior and Exterior
Sphetex Primer 30 gal. 840.00 25,200.00
20klg. Skimcoat 15 bag 480.00 7,200.00
Topcoat ( titan elastomeric white ) 60 gal. 622.00 37,320.00
Topcoat 20 gal. 623.00 12,460.00
Sphertex Reducer 10 gal. 594.00 5,940.00
VI.2 Ceiling paint works
Marine epoxy 20 gal. 2,100.00 42,000.00
Sphetex Primer 15 gal. 840.00 12,600.00
Sphertex Reducer 4 gal. 594.00 2,376.00
Topcoat ( titan elastomeric white ) 20 gal. 687.00 13,740.00
VI.3 Accessories
Roller brush w/ pan 8 pcs. 116.00 928.00
Baby roller 8 pcs. 58.00 464.00
4" Brush 8 pcs. 50.00 400.00
2" Brush 8 pcs. 38.00 304.00
Masking Tape 1" 100 pcs. 25.00 2,500.00
Sand paper 60 20 mts. 250.00 5,000.00
Sand paper 100 80 PADS 25.00 2,000.00
Sand paper 150 80 PADS 25.00 2,000.00
Newspaper 30 kls. 45.00 1,350.00
Tinting Color Davis 10 qrt 65.00 650.00
Lacquer thinner 15 gal. 550.00 8,250.00
Sanding sealer sphero 10 gal. 695.00 6,950.00
-----------------------
Cost of Materials P 189,632.00
Cost of Labor 132,742.40
-----------------------
Total Cost P 322,374.40

ITEM VII. Glass Works

VII.1 Windows analok frame & bronze 1/4 glass
w1 ( 1.6x 1.2 m Sliding window 40,000.00
w2 (1.2 x 1 m sliding window 16,000.00
w3 ( 0.4 m x 0.5m awning window 7,000.00
w4 ( 0.3 m x 1.65m fixed window 7,000.00
w5 ( 0.3 m x 2 m awning window 10,000.00
-----------------------
P 80,000.00
-----------------------
P 80,000.00

VII.2 Doors analok frame & bronze 1/4 glass

d2 sliding door 2.1 x 2.1 m 3 panel 20,000.00
-----------------------
 Cost of Materials P 20,000.00
-----------------------
Total Cost P 20,000.00

ITEM VIII. SEPTIC TANK

LUMPSUM 50,000.00

MATERIAL AND LABOR DESCRIPTION COST

ITEM I. BUNKHOUSE AND STORAGE 45,046.40
ITEM II. FORMS, SCAFFOLDINGS, AND STAGING 114,609.60
ITEM III. EXCAVATION 81,000.00
ITEM IV. CONCRETE, STEEL, AND MASONRY
IV.1 FOOTINGS 38,777.45
IV.2 SQUARE COLUMN 85,010.57
IV.3 WALL FOOTING 64,448.26
IV.4.1 Ground Floor Slab - Indoor 580,862.07
IV.6 CHB Walling for firewalls 410,281.39
IV.7 CHB for indoors 177,944.33
IV.12 Ceiling Works 131,567.15
IV.13 Doors 73,024.00
IV.14 ROOFING AND roof framing 300,806.00
ITEM V. Plumbing
V.P1 Plumbing Fixtures 63,291.20
V.P2 Water Line (PPR) 5,548.40
V.P3 Sanitary Line 25,854.00
ITEM VI. ELECTRICAL 346,122.00
ITEM VI. PAINTING WORKS 322,374.40
ITEM VII. Glass Works
VII.1 Windows analok frame & bronze 1/4 glass 80,000.00
VII.2 Doors analok frame & bronze 1/4 glass 20,000.00
ITEM VIII. SEPTIC TANK 50,000.00
ESTIMATED TOTAL COST OF THE PROJECT 3,016,567.21

prepared by: conformed by:

ARCHITECT OWNER
Project Title: Proposed Family Type Unit
Site Location : Brgy. Cabad, Balilihan, Bohol
Owner:
Date :

BILL OF MATERIALS & COST ESTIMATES

DESCRIPTION QTY. UNIT UNIT COST AMOUNT
ITEM I. FORMS, SCAFFOLDINGS, AND STAGING
2x3x10 Coconut Wood 100 pcs. 135.00 P 13,500.00
2x2x10 Coconut Wood 300 pcs. 95.00 28,500.00
1/2 thick plywood 5 pcs. 111.00 555.00
#4 CWN 5 kgs. 53.00 265.00
#2 CWN 5 kgs. 54.00 270.00
#1 CWN 1 kgs. 54.00 54.00
# 3" CWN 5 kgs. 55.00 275.00
-----------------------
Cost of Materials P 43,419.00
Cost of Labor 17,367.60
-----------------------
Total Cost P 60,786.60

ITEM II. EXCAVATION

II.1 Excavation
Footing 30 cum 1,250.00 37,500.00
Zocallo 20 cum 1,250.00 25,000.00
-----------------------
Cost of Materials P 62,500.00
-----------------------
Total Cost of Item II.1 P 62,500.00

ITEM III. CONCRETE, STEEL, AND MASONRY

III.1 FOOTINGS
40kg. Portland cement 50 pcs 235.00 11,750.00
River sand 1.9 cum 1,350.00 2,565.00
3/4 gravel 3.8 pcs 1,300.00 4,940.00
16 mm Deformed Bar. 22 pcs 340.00 7,480.00
#16 tie wire 1.18 kg 61.00 71.98
-----------------------
Cost of Materials P 26,806.98
Cost of Labor 12,063.14
-----------------------
Total Cost P 38,870.12

III.2 SQUARE COLUMN

40 kg. Portland Cement 100 pcs 235.00 23,500.00
River sand 2.56 cum 1,350.00 3,456.00
3/4 Gravel 5.12 cum 1,300.00 6,656.00
16 mm Deformed Bar 42 pcs 340.00 14,280.00
10 mm Deformed Bar 50 pcs 139.00 6,950.00
#16 Tie Wire 6.81 kg 61.00 415.41
-----------------------
Cost of Materials P 55,257.41
Cost of Labor 24,865.83
-----------------------
Total Cost P 80,123.24

III.3 WALL FOOTING

40 kg. Portland Cement 40 pcs. 235.00 9,400.00
River Sand 1.53 cum 1,350.00 2,065.50
3/4 Gravel 3.05 cum 1,300.00 3,965.00
10 mm Deformed Bar 22 pcs. 139.00 3,058.00
Tie Wire 1.43 kg 61.00 87.23
-----------------------
Cost of Materials P 18,575.73
Cost of Labor 7,987.56
-----------------------
Total Cost P 26,563.29

III.4 Ground Floor Slab - Indoor

40 kg. Portland Cement 320 pcs. 235.00 75,200.00
River Sand 12.32 cum 1,350.00 16,632.00
3/4 Gravel 24.63 cum 1,300.00 32,019.00
10 mm Deformed Bar 162 pcs. 680.00 110,160.00
Tie Wire 5.47 kg 61.00 333.67
Tiles living area 60x60cm 100 pcs. 160.00 16,000.00
Tiles comfort room 40x40cm 100 kg 80.00 8,000.00
-----------------------
Cost of Materials P 234,344.67
Cost of Labor 100,768.21
-----------------------
Total Cost P 335,112.88
III.5 CHB Walling
40 kg. Portland Cement 260 bags 235.00 61,100.00
River Sand 25.42 cum 1,400.00 35,588.00
10 mm Deformed Bar 145 pcs. 139.00 20,155.00
Hollowblock 3000 pcs. 14.00 42,000.00
Tie Wire 14.49 pcs. 126.00 1,825.74
-----------------------
Cost of Materials P 160,668.74
Cost of Labor 69,087.56
-----------------------
Total Cost P 229,756.30

III.6 CHB for indoors

40 kg. Portland Cement 60 bags 235.00 14,100.00
 River Sand 4.66 cum 1,400.00 6,524.00
10mm deformed bar 27 pcs. 139.00 3,753.00
Hollowblock 600 pcs. 14.00 8,400.00
Tie Wire 2.66 kg 61.00 162.26
-----------------------
Cost of Materials P 32,939.26
Cost of Labor 14,822.67
-----------------------
Total Cost P 47,761.93

III.7 Ceiling Works

3.5 gardner board 100 pcs. 310.00 31,000.00
Double Furring 80 pcs. 110.00 8,800.00
Single Furring 70 pcs. 91.00 6,370.00
Wall angle 30 pcs. 40.00 1,200.00
Blind Riverts 5 box 189.00 945.00
Pan Head Screw 2000 pcs. 1.00 2,000.00
Concrete nails # 1 5 kls 85.00 425.00
Drill Bit 4 pcs. 80.00 320.00
-----------------------
Cost of Materials P 51,060.00
Cost of Labor 21,955.80
-----------------------
Total Cost P 73,015.80

III.8 Doors
Door & Jamb .80M Molded Panel Door 3 set 4,800.00 14,400.00
Door & Jamb .90M Molded Panel Door 2 set 5,500.00 11,000.00
Hinges 4x4 15 packs 380.00 5,700.00
Door Knob lockset 5 pcs. 500.00 2,500.00
-----------------------
Cost of Materials P 33,600.00
Cost of Labor 13,440.00
-----------------------
Total Cost P 47,040.00
III.9 ROOFING AND roof framing
2x3x10 Coconut Wood 20 pcs. 135.00 2,700.00
2x2x10 Coconut Wood 30 pcs. 95.00 2,850.00
5x6x10 Wood truss 20 pcs. 450.00 9,000.00
#4 CWN 5 kgs. 53.00 265.00
#3 CWN 5 kgs. 55.00 275.00
roof qoutation 1 set 100,000.00 100,000.00
-----------------------
Cost of Materials P 115,090.00
Cost of Labor 6,036.00
-----------------------
Total Cost P 121,126.00
 III.10 Stairs and railings
2x6" rectagular tube 20 pcs. 1,200.00 24,000.00
1/4 x 1 x1 angular bar 15 pcs. 250.00 3,750.00
welding rod china 20 kilos 68.00 1,360.00
2x3 rectube 1.2mm thick 8 pcs. 770.00 6,160.00
1x1 square tube 1.2 thick 7 pcs. 230.00 1,610.00
-----------------------
Cost of Materials P 36,880.00
Cost of Labor 16,596.00
-----------------------
Total Cost P 53,476.00

ITEM IV. Plumbing

IV.P1 Plumbing Fixtures
Water Closet 2 pcs 3,350.00 6,700.00
Lavatory 2 pcs 2,250.00 4,500.00
4 inch Floor drain 1 pcs 250.00 250.00
Flexible Hose 2 pcs 130.00 260.00
2 way Angle Valve 1/2 1 pcs 240.00 240.00
Bidet Hose Spray 1 pcs 285.00 285.00
Shower Head Set 1 pcs 3,492.00 3,492.00
Lavatory Faucet 1 pcs 800.00 800.00
Sink P-trap Assembly 1 pcs 450.00 450.00
-----------------------
Cost of Materials P 16,977.00
Cost of Labor 6,790.80
-----------------------
Total Cost P 23,767.80

IV.P2 Water Line (PPR)

pvc Pipe 1/2" 5 pcs 90.00 450.00
pvc Pipe 1" 2 pcs 120.00 240.00
Elbow Adaptor 1/2" 4 pcs 18.00 72.00
Tee 1/2" 2 pcs 12.00 24.00
Ball Valve 1" 1 pcs 20.00 20.00
Plain Elbow 1/2" 5 pcs 8.00 40.00
neltex 400 cc 2 pcs 210.00 420.00
-----------------------
Cost of Materials P 1,266.00
Cost of Labor 544.38
-----------------------
Total Cost P 1,810.38

IV.P3 Sanitary Line

PVC Tee 2" 5 pcs 495.00 2,475.00
PVC Pipe 2" 12 pcs 219.00 2,628.00
PVC Elbow 2" 10 pcs 30.00 300.00
PVC Tee Reducer 4x2" 4 pcs 55.00 220.00
 Clean Out 4" 2 pcs 65.00 130.00
Floor Drain 2 pcs 135.00 270.00
PVC P-Trap 4" 4 pcs 214.00 856.00
PVC Elbow 4" 90 Degrees 4 pcs 85.00 340.00
PVC wYe 4" 4 pcs 140.00 560.00
PVC Pipe 4" 10 pcs 561.00 5,610.00
Solvent Cemment 400cc 4 cans 250.00 1,000.00
Brush 1/2 4 pcs 20.00 80.00
-----------------------
Cost of Materials P 14,469.00
Cost of Labor 6,221.67
-----------------------
Total Cost P 20,690.67

ITEM V. ELECTRICAL
2 Gang Outlet 4 pcs 89.00 356.00
Miniature Panel Board 1 unit 1,200.00 1,200.00
Miniature Circuit Breaker
60 Amp 2 pcs 350.00 700.00
15 Amp 2 pcs 320.00 640.00
30 Amp 2 pcs 340.00 680.00
Downlight 9w 8 pcs 650.00 5,200.00
Downlight 6w 1 pcs 550.00 550.00
Downlight 3w 1 pcs 550.00 550.00
led strip accent light 4 mtrs 200.00 800.00
3 Gang outlet 4 pcs 130.00 520.00
Single Switch 1 pcs 90.00 90.00
2 gang Switch 3 pcs 115.00 345.00
Electrical Pipe 1/2" 15 pcs 75.00 1,125.00
Electrical Pipe 3/4" 6 pcs 95.00 570.00
Flexible Hose 1/2" 2 roll 750.00 1,500.00
Electrical Connector 1/2" 150 pcs 8.00 1,200.00
Electrical Connector 3/4" 12 pcs 12.00 144.00
Junction Box 20 pcs 35.00 700.00
Utility Box 15 pcs 30.00 450.00
Electrical Tape 5 pcs 45.00 225.00
thw stranded Wire #10 2 box 5,260.00 10,520.00
thw stranded Wire #8 5 box 6,100.00 30,500.00
thw stranded Wire #12 3 box 3,600.00 10,800.00
1" dia service drop entrance cap 1 pcs 45.00 45.00
-----------------------
Cost of Materials P 69,410.00
Cost of Labor 27,764.00
-----------------------
Total Cost P 97,174.00

ITEM V. PAINTING WORKS

VI.1 Interior and Exterior
 Sphetex Primer 20 gal. 840.00 16,800.00
20klg. Skimcoat 20 bag 550.00 11,000.00
Topcoat ( titan elastomeric white ) 30 gal. 670.00 20,100.00
Topcoat 20 gal. 670.00 13,400.00
Sphertex Reducer 15 gal. 620.00 9,300.00
VI.2 Ceiling paint works
Marine epoxy 5 gal. 2,100.00 10,500.00
Sphetex Primer 10 gal. 840.00 8,400.00
Sphertex Reducer 5 gal. 594.00 2,970.00
Topcoat ( titan elastomeric white ) 10 gal. 687.00 6,870.00
VI.3 Accessories
Roller brush w/ pan 8 pcs. 116.00 928.00
Baby roller 8 pcs. 58.00 464.00
4" Brush 8 pcs. 50.00 400.00
2" Brush 8 pcs. 38.00 304.00
Masking Tape 1" 100 pcs. 25.00 2,500.00
Sand paper 60 20 mts. 250.00 5,000.00
Sand paper 100 80 PADS 25.00 2,000.00
Sand paper 150 80 PADS 25.00 2,000.00
Newspaper 10 kls. 45.00 450.00
Tinting Color Davis 5 qrt 65.00 325.00
Lacquer thinner 10 gal. 550.00 5,500.00
Sanding sealer sphero 5 gal. 695.00 3,475.00
-----------------------
Cost of Materials P 122,686.00
Cost of Labor 85,880.20
-----------------------
Total Cost P 208,566.20

ITEM VI. Glass Works

VII.1 Windows analok frame & bronze 1/4 glass
w1 ( 1.8x .4 m Sliding window 20,000.00
w2 (.6 x 1 m fixed window 10,000.00
w3 ( 1.34 m x 0.24m glass block window 5,000.00
-----------------------
P 35,000.00
-----------------------
P 35,000.00

ITEM VII. SEPTIC TANK

LUMPSUM 50,000.00

MATERIAL AND LABOR DESCRIPTION COST

ITEM I. FORMS, SCAFFOLDINGS, AND STAGING 60,786.60
ITEM II. EXCAVATION 62,500.00
ITEM III. CONCRETE, STEEL, AND MASONRY
 III.1 FOOTINGS 38,870.12
III.2 SQUARE COLUMN 80,123.24
III.3 WALL FOOTING 26,563.29
III.4 Ground Floor Slab - Indoor 335,112.88
III.5 CHB Walling 229,756.30
III.6 CHB for indoors 47,761.93
III.7 Ceiling Works 73,015.80
III.8 Doors 47,040.00
III.9 ROOFING AND roof framing 121,126.00
III.10 Stairs and railings 53,476.00
ITEM IV. Plumbing
IV.P1 Plumbing Fixtures 23,767.80
IV.P2 Water Line (PPR) 1,810.38
IV.P3 Sanitary Line 20,690.67
ITEM V. ELECTRICAL 97,174.00
ITEM V. PAINTING WORKS 208,566.20
ITEM VI. Glass Works
VII.1 Windows analok frame & bronze 1/4 glass 35,000.00
ITEM VII. SEPTIC TANK 50,000.00
ESTIMATED TOTAL COST OF THE PROJECT 1,613,141.21

prepared by: conformed by:

ARCHITECT OWNER
Project Title: Proposed Single Storey Building
Site Location : Brgy. Cabad, Balilihan, Bohol
Owner:
Date :

BILL OF MATERIALS & COST ESTIMATES

DESCRIPTION QTY. UNIT UNIT COST AMOUNT
ITEM I. FORMS, SCAFFOLDINGS, AND STAGING
2x3x10 Coconut Wood 70 pcs. 135.00 P 9,450.00
2x2x10 Coconut Wood 80 pcs. 95.00 7,600.00
1/2 thick plywood 5 pcs. 111.00 555.00
#4 CWN 5 kgs. 53.00 265.00
#2 CWN 5 kgs. 54.00 270.00
#1 CWN 1 kgs. 54.00 54.00
# 3" CWN 5 kgs. 55.00 275.00
-----------------------
Cost of Materials P 18,469.00
Cost of Labor 7,387.60
-----------------------
Total Cost P 25,856.60

ITEM II. EXCAVATION

II.1 Excavation
Footing 10 cum 1,250.00 12,500.00
Zocallo 5 cum 1,250.00 6,250.00
-----------------------
Cost of Materials P 18,750.00
-----------------------
Total Cost of Item II.1 P 18,750.00

ITEM III. CONCRETE, STEEL, AND MASONRY

III.1 FOOTINGS
40kg. Portland cement 14 pcs 220.00 3,080.00
River sand 5 cum 1,350.00 6,750.00
3/4 gravel 1.38 pcs 1,300.00 1,794.00
16 mm Deformed Bar. 9 pcs 340.00 3,060.00
#16 tie wire 0.43 kg 61.00 26.23
-----------------------
Cost of Materials P 14,710.23
Cost of Labor 6,619.60
-----------------------
Total Cost P 21,329.83

III.2 SQUARE COLUMN

40 kg. Portland Cement 12 pcs 220.00 2,640.00
River sand 5 cum 1,350.00 6,750.00
3/4 Gravel 1.24 cum 1,300.00 1,612.00
16 mm Deformed Bar 12 pcs 340.00 4,080.00
10 mm Deformed Bar 15 pcs 139.00 2,085.00
#16 Tie Wire 1.67 kg 61.00 101.87
-----------------------
Cost of Materials P 17,268.87
Cost of Labor 7,770.99
-----------------------
Total Cost P 25,039.86

III.3 WALL FOOTING

40 kg. Portland Cement 15 pcs. 220.00 3,300.00
River Sand 5 cum 1,350.00 6,750.00
3/4 Gravel 1.49 cum 1,300.00 1,937.00
10 mm Deformed Bar 10 pcs. 139.00 1,390.00
Tie Wire 0.7 kg 61.00 42.70
-----------------------
Cost of Materials P 13,419.70
Cost of Labor 5,770.47
-----------------------
Total Cost P 19,190.17

III.4.1 Ground Floor Slab - Indoor

40 kg. Portland Cement 60 pcs. 220.00 13,200.00
River Sand 10 cum 1,350.00 13,500.00
3/4 Gravel 5.05 cum 1,300.00 6,565.00
10 mm Deformed Bar 35 pcs. 680.00 23,800.00
Tie Wire 1.25 kg 61.00 76.25
Tiles living area 60x60cm 80 kg 160.00 12,800.00
Tiles comfort room 40x40cm 100 kg 80.00 8,000.00
-----------------------
Cost of Materials P 77,941.25
Cost of Labor 33,514.74
-----------------------
Total Cost P 111,455.99
III.5 CHB Walling
40 kg. Portland Cement 80 bags 215.00 17,200.00
River Sand 15 cum 1,400.00 21,000.00
10 mm Deformed Bar 45 pcs. 139.00 6,255.00
Hollowblock 840 pcs. 14.00 11,760.00
Tie Wire 4.41 pcs. 126.00 555.66
-----------------------
Cost of Materials P 56,770.66
Cost of Labor 24,411.38
-----------------------
Total Cost P 81,182.04

III.6 Ceiling Works

3.5 gardner board 20 pcs. 310.00 6,200.00
 Double Furring 20 pcs. 110.00 2,200.00
Single Furring 10 pcs. 91.00 910.00
Wall angle 10 pcs. 40.00 400.00
Blind Riverts 2 box 189.00 378.00
Pan Head Screw 500 pcs. 1.00 500.00
Concrete nails # 1 2 kls 85.00 170.00
Drill Bit 2 pcs. 80.00 160.00
-----------------------
Cost of Materials P 10,918.00
Cost of Labor 4,694.74
-----------------------
Total Cost P 15,612.74

III.7 Doors
Door & Jamb .80M Molded Panel Door 1 set 4,800.00 4,800.00
Door & Jamb .90M Molded Panel Door 1 set 5,500.00 5,500.00
Hinges 4x4 10 packs 380.00 3,800.00
Door Knob lockset 2 pcs. 500.00 1,000.00
-----------------------
Cost of Materials P 15,100.00
Cost of Labor 6,040.00
-----------------------
Total Cost P 21,140.00
III.8 ROOFING AND roof framing
2x3x10 Coconut Wood 10 pcs. 135.00 1,350.00
2x2x10 Coconut Wood 15 pcs. 95.00 1,425.00
5x6x10 Wood truss 15 pcs. 450.00 6,750.00
#4 CWN 5 kgs. 53.00 265.00
#3 CWN 5 kgs. 55.00 275.00
roof qoutation 1 set 18,000.00 18,000.00
-----------------------
Cost of Materials P 28,065.00
Cost of Labor 4,026.00
-----------------------
Total Cost P 32,091.00

ITEM IV. Plumbing

IV.P1 Plumbing Fixtures
Water Closet 2 pcs 3,350.00 6,700.00
Lavatory 2 pcs 2,250.00 4,500.00
4 inch Floor drain 1 pcs 250.00 250.00
Flexible Hose 2 pcs 130.00 260.00
2 way Angle Valve 1/2 1 pcs 240.00 240.00
Bidet Hose Spray 2 pcs 285.00 570.00
Shower Head Set 1 pcs 3,492.00 3,492.00
Lavatory Faucet 2 pcs 800.00 1,600.00
Sink P-trap Assembly 1 pcs 450.00 450.00
-----------------------
 Cost of Materials P 18,062.00
Cost of Labor 7,224.80
-----------------------
Total Cost P 25,286.80

IV.P2 Water Line (PPR)

pvc Pipe 1/2" 5 pcs 90.00 450.00
pvc Pipe 1" 2 pcs 120.00 240.00
Elbow Adaptor 1/2" 2 pcs 18.00 36.00
Tee 1/2" 2 pcs 12.00 24.00
Ball Valve 1" 2 pcs 20.00 40.00
Plain Elbow 1/2" 2 pcs 8.00 16.00
neltex 400 cc 2 pcs 210.00 420.00
-----------------------
Cost of Materials P 1,226.00
Cost of Labor 527.18
-----------------------
Total Cost P 1,753.18

IV.P3 Sanitary Line

PVC Tee 2" 2 pcs 495.00 990.00
PVC Pipe 2" 3 pcs 219.00 657.00
PVC Elbow 2" 3 pcs 30.00 90.00
PVC Tee Reducer 4x2" 2 pcs 55.00 110.00
Clean Out 4" 1 pcs 65.00 65.00
Floor Drain 1 pcs 135.00 135.00
PVC P-Trap 4" 2 pcs 214.00 428.00
PVC Elbow 4" 90 Degrees 2 pcs 85.00 170.00
PVC wYe 4" 2 pcs 140.00 280.00
PVC Pipe 4" 2 pcs 561.00 1,122.00
Solvent Cemment 400cc 1 cans 250.00 250.00
Brush 1/2 2 pcs 20.00 40.00
-----------------------
Cost of Materials P 4,337.00
Cost of Labor 1,864.91
-----------------------
Total Cost P 6,201.91

ITEM V. ELECTRICAL
2 Gang Outlet 3 pcs 89.00 267.00
Miniature Panel Board 1 unit 1,200.00 1,200.00
Miniature Circuit Breaker
60 Amp 1 pcs 350.00 350.00
15 Amp 2 pcs 320.00 640.00
30 Amp 2 pcs 340.00 680.00
Downlight 9w 4 pcs 540.00 2,160.00
Downlight 6w 1 pcs 450.00 450.00
Downlight 3w 1 pcs 451.00 451.00
 Single Switch 2 pcs 90.00 180.00
2 gang Switch 2 pcs 115.00 230.00
Electrical Pipe 1/2" 5 pcs 75.00 375.00
Electrical Pipe 3/4" 3 pcs 95.00 285.00
Flexible Hose 1/2" 1 roll 750.00 750.00
Electrical Connector 1/2" 40 pcs 8.00 320.00
Electrical Connector 3/4" 6 pcs 12.00 72.00
Junction Box 5 pcs 35.00 175.00
Utility Box 5 pcs 30.00 150.00
Electrical Tape 3 pcs 45.00 135.00
thw stranded Wire #10 1 box 5,260.00 5,260.00
thw stranded Wire #8 1 box 6,100.00 6,100.00
thw stranded Wire #12 1 box 3,600.00 3,600.00
1" dia service drop entrance cap 1 pcs 45.00 45.00
-----------------------
Cost of Materials P 23,875.00
Cost of Labor 9,550.00
-----------------------
Total Cost P 33,425.00

ITEM V. PAINTING WORKS

VI.1 Interior and Exterior
Sphetex Primer 10 gal. 840.00 8,400.00
20klg. Skimcoat 5 bag 480.00 2,400.00
Topcoat ( titan elastomeric white ) 15 gal. 622.00 9,330.00
Topcoat 5 gal. 623.00 3,115.00
Sphertex Reducer 5 gal. 594.00 2,970.00
VI.2 Ceiling paint works
Marine epoxy 5 gal. 2,100.00 10,500.00
Sphetex Primer 5 gal. 840.00 4,200.00
Sphertex Reducer 2 gal. 594.00 1,188.00
Topcoat ( titan elastomeric white ) 5 gal. 687.00 3,435.00
VI.3 Accessories
Roller brush w/ pan 8 pcs. 116.00 928.00
Baby roller 8 pcs. 58.00 464.00
4" Brush 8 pcs. 50.00 400.00
2" Brush 8 pcs. 38.00 304.00
Masking Tape 1" 40 pcs. 25.00 1,000.00
Sand paper 60 20 mts. 250.00 5,000.00
Sand paper 100 40 PADS 25.00 1,000.00
Sand paper 150 40 PADS 25.00 1,000.00
Newspaper 10 kls. 45.00 450.00
Tinting Color Davis 5 qrt 65.00 325.00
Lacquer thinner 10 gal. 550.00 5,500.00
Sanding sealer sphero 5 gal. 695.00 3,475.00
-----------------------
Cost of Materials P 65,384.00
Cost of Labor 45,768.80
 -----------------------
Total Cost P 111,152.80

ITEM VI. Glass Works

VI.1 Windows analok frame & bronze 1/4 glass
w1 ( 1.7x .4 m Fixed window 10,000.00
w2 (.3 x .32 m fixed window 1,000.00
-----------------------
P 11,000.00
-----------------------
P 11,000.00

ITEM VII. SEPTIC TANK

LUMPSUM 50,000.00

MATERIAL AND LABOR DESCRIPTION COST

ITEM I. FORMS, SCAFFOLDINGS, AND STAGING 25,856.60
ITEM II. EXCAVATION 18,750.00
ITEM III. CONCRETE, STEEL, AND MASONRY
III.1 FOOTINGS 21,329.83
III.2 SQUARE COLUMN 25,039.86
III.3 WALL FOOTING 19,190.17
III.4.1 Ground Floor Slab - Indoor 111,455.99
III.5 CHB Walling 81,182.04
III.6 Ceiling Works 15,612.74
III.7 Doors 21,140.00
III.8 ROOFING AND roof framing 32,091.00
ITEM IV. Plumbing
IV.P1 Plumbing Fixtures 25,286.80
IV.P2 Water Line (PPR) 1,753.18
IV.P3 Sanitary Line 6,201.91
ITEM V. ELECTRICAL 33,425.00
ITEM V. PAINTING WORKS 111,152.80
ITEM VI. Glass Works
VI.1 Windows analok frame & bronze 1/4 glass 11,000.00
ITEM VII. SEPTIC TANK 50,000.00
ESTIMATED TOTAL COST OF THE PROJECT 610,467.93

prepared by: conformed by:

ARCHITECT OWNER
Project Title: Proposed Office w/ Storage Room
Site Location : Brgy. Cabad, Balilihan, Bohol
Owner:
Date :

BILL OF MATERIALS & COST ESTIMATES

DESCRIPTION QTY. UNIT UNIT COST AMOUNT
ITEM I. FORMS, SCAFFOLDINGS, AND STAGING
2x3x10 Coconut Wood 70 pcs. 135.00 P 9,450.00
2x2x10 Coconut Wood 80 pcs. 95.00 7,600.00
1/2 thick plywood 5 pcs. 111.00 555.00
#4 CWN 5 kgs. 53.00 265.00
#2 CWN 5 kgs. 54.00 270.00
#1 CWN 1 kgs. 54.00 54.00
# 3" CWN 5 kgs. 55.00 275.00
-----------------------
Cost of Materials P 18,469.00
Cost of Labor 7,387.60
-----------------------
Total Cost P 25,856.60

ITEM II. EXCAVATION

II.1 Excavation
Footing 10 cum 1,250.00 12,500.00
Zocallo 45 cum 1,250.00 56,250.00
-----------------------
Cost of Materials P 68,750.00
-----------------------
Total Cost of Item II.1 P 68,750.00

ITEM III. CONCRETE, STEEL, AND MASONRY

III.1 FOOTINGS
40kg. Portland cement 35 pcs 220.00 7,700.00
River sand 1.73 cum 1,350.00 2,335.50
3/4 gravel 3.43 pcs 1,300.00 4,459.00
16 mm Deformed Bar. 36 pcs 340.00 12,240.00
#16 tie wire 4 kg 61.00 244.00
-----------------------
Cost of Materials P 26,978.50
Cost of Labor 12,140.33
-----------------------
Total Cost P 39,118.83

III.2 SQUARE COLUMN

40 kg. Portland Cement 8 pcs 220.00 1,760.00
River sand 0.44 cum 1,350.00 594.00
3/4 Gravel 0.88 cum 1,300.00 1,144.00
 16 mm Deformed Bar 18 pcs 340.00 6,120.00
10 mm Deformed Bar 20 pcs 139.00 2,780.00
#16 Tie Wire 4 kg 61.00 244.00
G.I. Pipe Post 5 pcs 1,250.00 6,250.00
-----------------------
Cost of Materials P 18,892.00
Cost of Labor 8,501.40
-----------------------
Total Cost P 27,393.40

III.3 WALL FOOTING

40 kg. Portland Cement 37 pcs. 220.00 8,140.00
River Sand 2.1 cum 1,350.00 2,835.00
3/4 Gravel 4.03 cum 1,300.00 5,239.00
10 mm Deformed Bar 35 pcs. 139.00 4,865.00
Tie Wire 3 kg 61.00 183.00
-----------------------
Cost of Materials P 21,262.00
Cost of Labor 9,142.66
-----------------------
Total Cost P 30,404.66

III.4.1 Ground Floor Slab - Indoor

40 kg. Portland Cement 100 pcs. 220.00 22,000.00
River Sand 5.47 cum 1,350.00 7,384.50
3/4 Gravel 10.95 cum 1,300.00 14,235.00
10 mm Deformed Bar 50 pcs. 680.00 34,000.00
Tie Wire 2 kg 61.00 122.00
Tiles living area 60x60cm 80 kg 160.00 12,800.00
Tiles comfort room 40x40cm 100 kg 80.00 8,000.00
-----------------------
Cost of Materials P 98,541.50
Cost of Labor 42,372.85
-----------------------
Total Cost P 140,914.35
III.5 CHB Walling
40 kg. Portland Cement 110 bags 215.00 23,650.00
River Sand 10.48 cum 1,400.00 14,672.00
10 mm Deformed Bar 64 pcs. 139.00 8,896.00
Hollowblock 1075 pcs. 14.00 15,050.00
Tie Wire 7 pcs. 126.00 882.00
-----------------------
Cost of Materials P 63,150.00
Cost of Labor 27,154.50
-----------------------
Total Cost P 90,304.50

III.6 Ceiling Works

 3.5 gardner board 20 pcs. 310.00 6,200.00
Double Furring 20 pcs. 110.00 2,200.00
Single Furring 10 pcs. 91.00 910.00
Wall angle 10 pcs. 40.00 400.00
Blind Riverts 2 box 189.00 378.00
Pan Head Screw 500 pcs. 1.00 500.00
Concrete nails # 1 2 kls 85.00 170.00
Drill Bit 2 pcs. 80.00 160.00
-----------------------
Cost of Materials P 10,918.00
Cost of Labor 4,694.74
-----------------------
Total Cost P 15,612.74

III.7 Doors
Door & Jamb .80M Molded Panel Door 1 set 4,800.00 4,800.00
Door & Jamb .90M Molded Panel Door 1 set 5,500.00 5,500.00
Hinges 4x4 10 packs 380.00 3,800.00
Door Knob lockset 2 pcs. 500.00 1,000.00
-----------------------
Cost of Materials P 15,100.00
Cost of Labor 6,040.00
-----------------------
Total Cost P 21,140.00
IV.14 ROOFING AND roof framing
2 x 3 x 6m c- purlins 1.2 mm 30 pcs. 585.00 17,550.00
2 x 6 x 6m c- purlins 1.2 mm 20 pcs. 1,350.00 27,000.00
angular bar 1 x 1 x1/4 280 pcs. 300.00 84,000.00
welding rod 8 box 380.00 3,040.00
roof qoutation 1 set 100,000.00 100,000.00
-----------------------
Cost of Materials P 231,590.00
Cost of Labor 52,636.00
-----------------------
Total Cost P 284,226.00

ITEM IV. Plumbing

IV.P1 Plumbing Fixtures
Water Closet 2 pcs 3,350.00 6,700.00
Lavatory 2 pcs 2,250.00 4,500.00
4 inch Floor drain 1 pcs 250.00 250.00
Flexible Hose 2 pcs 130.00 260.00
2 way Angle Valve 1/2 1 pcs 240.00 240.00
Bidet Hose Spray 2 pcs 285.00 570.00
Shower Head Set 1 pcs 3,492.00 3,492.00
Lavatory Faucet 2 pcs 800.00 1,600.00
Sink P-trap Assembly 1 pcs 450.00 450.00
-----------------------
 Cost of Materials P 18,062.00
Cost of Labor 7,224.80
-----------------------
Total Cost P 25,286.80

IV.P2 Water Line (PPR)

pvc Pipe 1/2" 5 pcs 90.00 450.00
pvc Pipe 1" 2 pcs 120.00 240.00
Elbow Adaptor 1/2" 2 pcs 18.00 36.00
Tee 1/2" 2 pcs 12.00 24.00
Ball Valve 1" 2 pcs 20.00 40.00
Plain Elbow 1/2" 2 pcs 8.00 16.00
neltex 400 cc 2 pcs 210.00 420.00
-----------------------
Cost of Materials P 1,226.00
Cost of Labor 527.18
-----------------------
Total Cost P 1,753.18

IV.P3 Sanitary Line

PVC Tee 2" 2 pcs 495.00 990.00
PVC Pipe 2" 3 pcs 219.00 657.00
PVC Elbow 2" 3 pcs 30.00 90.00
PVC Tee Reducer 4x2" 2 pcs 55.00 110.00
Clean Out 4" 1 pcs 65.00 65.00
Floor Drain 1 pcs 135.00 135.00
PVC P-Trap 4" 2 pcs 214.00 428.00
PVC Elbow 4" 90 Degrees 2 pcs 85.00 170.00
PVC wYe 4" 2 pcs 140.00 280.00
PVC Pipe 4" 2 pcs 561.00 1,122.00
Solvent Cemment 400cc 1 cans 250.00 250.00
Brush 1/2 2 pcs 20.00 40.00
-----------------------
Cost of Materials P 4,337.00
Cost of Labor 1,864.91
-----------------------
Total Cost P 6,201.91

ITEM V. ELECTRICAL
2 Gang Outlet 3 pcs 89.00 267.00
Miniature Panel Board 1 unit 1,200.00 1,200.00
Miniature Circuit Breaker
60 Amp 1 pcs 350.00 350.00
15 Amp 2 pcs 320.00 640.00
30 Amp 2 pcs 340.00 680.00
Downlight 9w 4 pcs 540.00 2,160.00
Downlight 6w 1 pcs 450.00 450.00
Downlight 3w 1 pcs 451.00 451.00
 Single Switch 2 pcs 90.00 180.00
2 gang Switch 2 pcs 115.00 230.00
Electrical Pipe 1/2" 5 pcs 75.00 375.00
Electrical Pipe 3/4" 3 pcs 95.00 285.00
Flexible Hose 1/2" 1 roll 750.00 750.00
Electrical Connector 1/2" 40 pcs 8.00 320.00
Electrical Connector 3/4" 6 pcs 12.00 72.00
Junction Box 5 pcs 35.00 175.00
Utility Box 5 pcs 30.00 150.00
Electrical Tape 3 pcs 45.00 135.00
thw stranded Wire #10 1 box 5,260.00 5,260.00
thw stranded Wire #8 1 box 6,100.00 6,100.00
thw stranded Wire #12 1 box 3,600.00 3,600.00
1" dia service drop entrance cap 1 pcs 45.00 45.00
-----------------------
Cost of Materials P 23,875.00
Cost of Labor 9,550.00
-----------------------
Total Cost P 33,425.00

ITEM V. PAINTING WORKS

VI.1 Interior and Exterior
Sphetex Primer 10 gal. 840.00 8,400.00
20klg. Skimcoat 5 bag 480.00 2,400.00
Topcoat ( titan elastomeric white ) 15 gal. 622.00 9,330.00
Topcoat 5 gal. 623.00 3,115.00
Sphertex Reducer 5 gal. 594.00 2,970.00
VI.2 Ceiling paint works
Marine epoxy 5 gal. 2,100.00 10,500.00
Sphetex Primer 5 gal. 840.00 4,200.00
Sphertex Reducer 2 gal. 594.00 1,188.00
Topcoat ( titan elastomeric white ) 5 gal. 687.00 3,435.00
VI.3 Accessories
Roller brush w/ pan 8 pcs. 116.00 928.00
Baby roller 8 pcs. 58.00 464.00
4" Brush 8 pcs. 50.00 400.00
2" Brush 8 pcs. 38.00 304.00
Masking Tape 1" 20 pcs. 25.00 500.00
Sand paper 60 20 mts. 250.00 5,000.00
Sand paper 100 20 PADS 25.00 500.00
Sand paper 150 20 PADS 25.00 500.00
Newspaper 10 kls. 45.00 450.00
Tinting Color Davis 5 qrt 65.00 325.00
Lacquer thinner 10 gal. 550.00 5,500.00
Sanding sealer sphero 5 gal. 695.00 3,475.00
-----------------------
Cost of Materials P 63,884.00
Cost of Labor 44,718.80
 -----------------------
Total Cost P 108,602.80

ITEM VI. Glass Works

VI.1 Windows analok frame & bronze 1/4 glass
w1 ( 1.7x .4 m Fixed window 10,000.00
w2 (.3 x .32 m fixed window 1,000.00
-----------------------
P 11,000.00
-----------------------
P 11,000.00

ITEM VII. SEPTIC TANK

LUMPSUM 50,000.00

MATERIAL AND LABOR DESCRIPTION COST

ITEM I. FORMS, SCAFFOLDINGS, AND STAGING 25,856.60
ITEM II. EXCAVATION 68,750.00
ITEM III. CONCRETE, STEEL, AND MASONRY
III.1 FOOTINGS 39,118.83
III.2 SQUARE COLUMN 27,393.40
III.3 WALL FOOTING 30,404.66
III.4.1 Ground Floor Slab - Indoor 140,914.35
III.5 CHB Walling 90,304.50
III.6 Ceiling Works 15,612.74
III.7 Doors 21,140.00
IV.14 ROOFING AND roof framing 284,226.00
ITEM IV. Plumbing
IV.P1 Plumbing Fixtures 25,286.80
IV.P2 Water Line (PPR) 1,753.18
IV.P3 Sanitary Line 6,201.91
ITEM V. ELECTRICAL 33,425.00
ITEM V. PAINTING WORKS 108,602.80
ITEM VI. Glass Works
VI.1 Windows analok frame & bronze 1/4 glass 11,000.00
ITEM VII. SEPTIC TANK 50,000.00
ESTIMATED TOTAL COST OF THE PROJECT 979,990.76

prepared by: conformed by:

ARCHITECT OWNER
Project Title: Proposed Office w/ Storage Room
Site Location : Brgy. Cabad, Balilihan, Bohol
Owner:
Date :

BILL OF MATERIALS & COST ESTIMATES

DESCRIPTION QTY. UNIT UNIT COST AMOUNT
ITEM II. EXCAVATION
II.1 Excavation
Footing 10 cum 1,250.00 12,500.00
Zocallo 45 cum 1,250.00 56,250.00
-----------------------
Cost of Materials P 68,750.00
-----------------------
Total Cost of Item II.1 P 68,750.00

ITEM III. CONCRETE, STEEL, AND MASONRY

III.1 FOOTINGS
40kg. Portland cement 15 pcs 220.00 3,300.00
River sand 1 cum 1,350.00 1,350.00
3/4 gravel 2 pcs 1,300.00 2,600.00
16 mm Deformed Bar. 20 pcs 340.00 6,800.00
#16 tie wire 2 kg 61.00 122.00
-----------------------
Cost of Materials P 14,172.00
Cost of Labor 6,377.40
-----------------------
Total Cost P 20,549.40

III.2 SQUARE COLUMN

40 kg. Portland Cement 8 pcs 220.00 1,760.00
River sand 0.44 cum 1,350.00 594.00
3/4 Gravel 0.88 cum 1,300.00 1,144.00
16 mm Deformed Bar 18 pcs 340.00 6,120.00
10 mm Deformed Bar 20 pcs 139.00 2,780.00
#16 Tie Wire 4 kg 61.00 244.00
G.I. Pipe Post 20 pcs 1,250.00 25,000.00
-----------------------
Cost of Materials P 37,642.00
Cost of Labor 16,938.90
-----------------------
Total Cost P 54,580.90

III.3 WALL FOOTING

40 kg. Portland Cement 160 pcs. 220.00 35,200.00
River Sand 10 cum 1,350.00 13,500.00
3/4 Gravel 20 cum 1,300.00 26,000.00
 10 mm Deformed Bar 115 pcs. 139.00 15,985.00
Tie Wire 6 kg 61.00 366.00
-----------------------
Cost of Materials P 91,051.00
Cost of Labor 39,151.93
-----------------------
Total Cost P 130,202.93

III.4.1 Ground Floor Slab - Indoor

40 kg. Portland Cement 500 pcs. 220.00 110,000.00
River Sand 30 cum 1,350.00 40,500.00
3/4 Gravel 55 cum 1,300.00 71,500.00
10 mm Deformed Bar 182 pcs. 680.00 123,760.00
Tie Wire 4 kg 61.00 244.00
-----------------------
Cost of Materials P 346,004.00
Cost of Labor 148,781.72
-----------------------
Total Cost P 494,785.72
III.5 CHB Walling
40 kg. Portland Cement 180 bags 215.00 38,700.00
River Sand 18 cum 1,400.00 25,200.00
10 mm Deformed Bar 106 pcs. 139.00 14,734.00
Hollowblock 1755 pcs. 14.00 24,570.00
Tie Wire 11 pcs. 126.00 1,386.00
-----------------------
Cost of Materials P 104,590.00
Cost of Labor 44,973.70
-----------------------
Total Cost P 149,563.70

IV.14 ROOFING AND roof framing

2 x 3 x 6m c- purlins 1.2 mm 20 pcs. 585.00 11,700.00
2 x 6 x 6m c- purlins 1.2 mm 15 pcs. 1,350.00 20,250.00
angular bar 1 x 1 x1/4 20 pcs. 300.00 6,000.00
welding rod 8 box 380.00 3,040.00
roof qoutation 1 set 20,000.00 20,000.00
-----------------------
Cost of Materials P 60,990.00
Cost of Labor 16,396.00
-----------------------
Total Cost P 77,386.00

ITEM IV. Plumbing

IV.P3 Sanitary Line
PVC Tee 2" 2 pcs 495.00 990.00
PVC Pipe 2" 3 pcs 219.00 657.00
PVC Elbow 2" 3 pcs 30.00 90.00
 PVC Tee Reducer 4x2" 2 pcs 55.00 110.00
Clean Out 4" 1 pcs 65.00 65.00
Floor Drain 1 pcs 135.00 135.00
PVC P-Trap 4" 2 pcs 214.00 428.00
PVC Elbow 4" 90 Degrees 2 pcs 85.00 170.00
PVC wYe 4" 2 pcs 140.00 280.00
PVC Pipe 4" 2 pcs 561.00 1,122.00
Solvent Cemment 400cc 1 cans 250.00 250.00
Brush 1/2 2 pcs 20.00 40.00
-----------------------
Cost of Materials P 4,337.00
Cost of Labor 1,864.91
-----------------------
Total Cost P 6,201.91

ITEM V. ELECTRICAL
Miniature Panel Board 1 unit 1,200.00 1,200.00
Miniature Circuit Breaker
60 Amp 1 pcs 350.00 350.00
15 Amp 2 pcs 320.00 640.00
30 Amp 2 pcs 340.00 680.00
Flourescent Lamp 9w 10 pcs 540.00 5,400.00
Single Switch 2 pcs 90.00 180.00
2 gang Switch 2 pcs 115.00 230.00
Electrical Pipe 1/2" 5 pcs 75.00 375.00
Electrical Pipe 3/4" 3 pcs 95.00 285.00
Flexible Hose 1/2" 1 roll 750.00 750.00
Electrical Connector 1/2" 40 pcs 8.00 320.00
Electrical Connector 3/4" 6 pcs 12.00 72.00
Junction Box 5 pcs 35.00 175.00
Utility Box 5 pcs 30.00 150.00
Electrical Tape 3 pcs 45.00 135.00
thw stranded Wire #10 2 box 5,260.00 10,520.00
thw stranded Wire #8 2 box 6,100.00 12,200.00
thw stranded Wire #12 2 box 3,600.00 7,200.00
1" dia service drop entrance cap 2 pcs 45.00 90.00
-----------------------
Cost of Materials P 40,952.00
Cost of Labor 16,380.80
-----------------------
Total Cost P 57,332.80

ITEM VI. SEPTIC TANK

LUMPSUM 50,000.00

MATERIAL AND LABOR DESCRIPTION COST

ITEM II. EXCAVATION 68,750.00
ITEM III. CONCRETE, STEEL, AND MASONRY
III.1 FOOTINGS 20,549.40
III.2 SQUARE COLUMN 54,580.90
III.3 WALL FOOTING 130,202.93
III.4.1 Ground Floor Slab - Indoor 494,785.72
III.5 CHB Walling 149,563.70
IV.14 ROOFING AND roof framing 77,386.00
ITEM IV. Plumbing 6,201.91
ITEM V. ELECTRICAL 57,332.80
ITEM VI. SEPTIC TANK 50,000.00
ESTIMATED TOTAL COST OF THE PROJECT 1,109,353.36

prepared by: conformed by:

ARCHITECT OWNER