REKAPITULASI HARGA

PROJECT : PT. SISIRAU Date : 04-07-2022

JOB DESCRIPTION : DEPERICAPER & KERNEL STATION Rev. :0

PRICE
ITEM DESCRIPTION
(Rp.)

1.0 Mechanical Works

1.1 Fibre Cyclone Ø 3000 mm (1 Unit) 222,700,000
1.2 Nut Cyclone Ø 1350 mm (1 unit) 70,800,000
1.5 Airlock Ø 400 mm (1 Unit) 10,400,000
Sub Total 1 303,900,000
GRAND TOTAL 303,900,000

Page 1 of 10
 Bill Of Quantity

PROJECT : PT. SISIRAU DATE : 02-07-2022

JOB DESCRIPTION : DEPERICARPER STATION REV : 00
SATUAN HARGA TOTAL HARGA
T. Weight
NO DESCRIPTION Satuan TOTAL HARGA KETERANGAN
(kg)
MATERIAL FABRIKASI MATERIAL FABRIKASI

A FIBRE CYCLONE Ø3000 (1 UNIT)

1 BODY
Plate 6 mm x 6'x20' , ASTM A-36 892.0 kg Rp 23,000 Rp 4,000 Rp20,516,000 Rp 3,568,000 Rp 24,084,000 body
Plate 6 mm x 6'x20' , ASTM A-36 291.0 kg Rp 23,000 Rp 4,000 Rp 6,693,000 Rp 1,164,000 Rp 7,857,000 liner
Plate 6 mm x 6'x20' , ASTM A-36 585.0 kg Rp 23,000 Rp 4,000 Rp13,455,000 Rp 2,340,000 Rp 15,795,000 body keongan luar
Plate 6 mm x 5'x20' , ASTM A-36 488.0 kg Rp 23,000 Rp 4,000 Rp11,224,000 Rp 1,952,000 Rp 13,176,000 matahari
Plate 6 mm x 5'x20' , ASTM A-36 240.0 kg Rp 23,000 Rp 4,000 Rp 5,520,000 Rp 960,000 Rp 6,480,000 body keongan dalam
Plate 6 mm x 5'x20' , ASTM A-36 687.0 kg Rp 23,000 Rp 4,000 Rp15,801,000 Rp 2,748,000 Rp 18,549,000 slope body
Plate 6 mm x 5'x20' , ASTM A-36 975.0 kg Rp 23,000 Rp 4,000 Rp22,425,000 Rp 3,900,000 Rp 26,325,000 ducting dlm & reduc
Plate 5 mm x 5'x20' , ASTM A-36 813.0 kg Rp 23,000 Rp 4,000 Rp18,699,000 Rp 3,252,000 Rp 21,951,000 Elbow
Plate 12 mm x 4'x8' , ASTM A-36 122.0 kg Rp 23,000 Rp 4,000 Rp 2,806,000 Rp 488,000 Rp 3,294,000 saddle
Plate 8 mm x 4'x8' , ASTM A-36 54.0 kg Rp 23,000 Rp 4,000 Rp 1,242,000 Rp 216,000 Rp 1,458,000 saddle

2 CONE
Plate 6 mm x 5'x20' , ASTM A-36 1,950.0 kg Rp 23,000 Rp 4,000 Rp44,850,000 Rp 7,800,000 Rp 52,650,000 cone
Plate 6 mm x 5'x20' , ASTM A-36 14.0 kg Rp 23,000 Rp 4,000 Rp 322,000 Rp 56,000 Rp 378,000 manhole
Plate 5 mm x 4'x8' , ASTM A-36 19.0 kg Rp 23,000 Rp 4,000 Rp 437,000 Rp 76,000 Rp 513,000 dinding
Round Bar Ø 16 x 12 mtr , ASTM A-36 2.0 kg Rp 23,000 Rp 4,000 Rp 46,000 Rp 8,000 Rp 54,000 handle
Flat Bar 10 x 50 x 6 mtr , ASTM A-36 10.0 kg Rp 23,000 Rp 4,000 Rp 230,000 Rp 40,000 Rp 270,000 ring
Bolt & Nut Ǿ 1/2" x 1 1/2" c/w ring 16.0 Pcs Rp 3,000 Rp 500 Rp 48,000 Rp 8,000 Rp 56,000

3 RING
Plate 10 mm x 4'x8' , ASTM A-36 260.0 kg Rp 23,000 Rp 4,000 Rp 5,980,000 Rp 1,040,000 Rp 7,020,000
Flat Bar 10 x 50 x 6 mtr , ASTM A-36 55.0 kg Rp 23,000 Rp 4,000 Rp 1,265,000 Rp 220,000 Rp 1,485,000 ring SQ
Square Bar 20 x 20 x 6 mtr , ASTM A-36 35.0 kg Rp 23,000 Rp 4,000 Rp 805,000 Rp 140,000 Rp 945,000 dia. 3000
Square Bar 20 x 20 x 6 mtr , ASTM A-36 13.0 kg Rp 23,000 Rp 4,000 Rp 299,000 Rp 52,000 Rp 351,000 dia. 1000
Bolt & Nut Ǿ 5/8" x 2" c/w ring 8.0 Pcs Rp 5,000 Rp 500 Rp 40,000 Rp 4,000 Rp 44,000
Bolt & Nut Ǿ 1/2" x 2" c/w ring 72.0 Pcs Rp 3,000 Rp 500 Rp 216,000 Rp 36,000 Rp 252,000
Bolt & Nut Ǿ 1/2" x 2 1/2" c/w ring 40.0 Pcs Rp 4,500 Rp 500 Rp 180,000 Rp 20,000 Rp 200,000

4 CONSUMABLE 1.0 Lot Rp 19,560,000 Rp19,560,000 Rp 19,560,000

TOTAL Rp 452,500 Rp 222,747,000
TOTAL ROUNDED Rp 222,700,000

Page 2 of 10
 Bill Of Quantity

PROJECT : PT. SISIRAU DATE : 02-07-2022

JOB DESCRIPTION : DEPERICARPER STATION REV : 00
SATUAN HARGA TOTAL HARGA
T. Weight
NO DESCRIPTION Satuan TOTAL HARGA KETERANGAN
(kg)
MATERIAL FABRIKASI MATERIAL FABRIKASI

A NUT CYCLONE Ø 1350 MM (1 UNIT)

1 BODY
Plate 6 mm x 6'x20' , ASTM A-36 404.0 kg Rp 23,000 Rp 4,000 Rp 9,292,000 Rp 1,616,000 Rp 10,908,000 body
Plate 6 mm x 6'x20' , ASTM A-36 181.0 kg Rp 23,000 Rp 4,000 Rp 4,163,000 Rp 724,000 Rp 4,887,000tutup bawah keongan
Plate 6 mm x 5'x20' , ASTM A-36 148.0 kg Rp 23,000 Rp 4,000 Rp 3,404,000 Rp 592,000 Rp 3,996,000 body keongan luar
Plate 6 mm x 5'x20' , ASTM A-36 121.0 kg Rp 23,000 Rp 4,000 Rp 2,783,000 Rp 484,000 Rp 3,267,000 body keongan dalam
Plate 6 mm x 5'x20' , ASTM A-36 147.0 kg Rp 23,000 Rp 4,000 Rp 3,381,000 Rp 588,000 Rp 3,969,000 slope body
Plate 6 mm x 5'x20' , ASTM A-36 147.0 kg Rp 23,000 Rp 4,000 Rp 3,381,000 Rp 588,000 Rp 3,969,000 ducting
Plate 6 mm x 5'x20' , ASTM A-36 317.0 kg Rp 23,000 Rp 4,000 Rp 7,291,000 Rp 1,268,000 Rp 8,559,000 slope ducting
Plate 6 mm x 5'x20' , ASTM A-36 28.0 kg Rp 23,000 Rp 4,000 Rp 644,000 Rp 112,000 Rp 756,000 saddle
Plate 5 mm x 4'x8' , ASTM A-36 124.0 kg Rp 23,000 Rp 4,000 Rp 2,852,000 Rp 496,000 Rp 3,348,000 liner
L 50 x 50 x 5 x 6 mtr , ASTM A-36 13.0 kg Rp 23,000 Rp 4,000 Rp 299,000 Rp 52,000 Rp 351,000 support ducting

2 CONE
Plate 6 mm x 5'x20' , ASTM A-36 488.0 kg Rp 23,000 Rp 4,000 Rp 11,224,000 Rp 1,952,000 Rp 13,176,000
Plate 6 mm x 4'x8' , ASTM A-36 14.0 kg Rp 23,000 Rp 4,000 Rp 322,000 Rp 56,000 Rp 378,000 manhole
Round Bar Ø 12 x 12 mtr , ASTM A-36 1.0 kg Rp 23,000 Rp 4,000 Rp 23,000 Rp 4,000 Rp 27,000 handle
Flat Bar 10 x 50 x 6 mtr , ASTM A-36 19.0 kg Rp 23,000 Rp 4,000 Rp 437,000 Rp 76,000 Rp 513,000 ring
Bolt & Nut Ǿ 3/8" x 1 1/2" c/w ring 12.0 Pcs Rp 2,000 Rp 500 Rp 24,000 Rp 6,000 Rp 30,000

3 RING
Plate 8 mm x 4'x8' , ASTM A-36 208.0 kg Rp 23,000 Rp 4,000 Rp 4,784,000 Rp 832,000 Rp 5,616,000
Square Bar 20 x 20 x 6 mtr , ASTM A-36 22.0 kg Rp 23,000 Rp 4,000 Rp 506,000 Rp 88,000 Rp 594,000
Bolt & Nut Ǿ 5/8" x 2" c/w ring 8.0 Pcs Rp 5,000 Rp 500 Rp 40,000 Rp 4,000 Rp 44,000
Bolt & Nut Ǿ 1/2" x 1 1/2" c/w ring 60.0 Pcs Rp 3,000 Rp 500 Rp 180,000 Rp 30,000 Rp 210,000
Bolt & Nut Ǿ 1/2" x 2 1/2" c/w ring 12.0 Pcs Rp 4,500 Rp 500 Rp 54,000 Rp 6,000 Rp 60,000

4 CONSUMABLE 1.0 Lot Rp 6,190,000 Rp 6,190,000 Rp 6,190,000

TOTAL Rp 382,500 Rp 70,848,000
TOTAL ROUNDED Rp 70,800,000

Page 3 of 10
 Bill Of Quantity

PROJECT : PKS SPS2

JOB DESCRIPTION : SUPPLY & INSTALL FIBRE CYCLONE

T. Weight
NO DESCRIPTION Satuan SATUAN HARGA TOTAL HARGA KETERANGAN
(kg)

A DUCTING FIBRE CYCLONE

1 DUCTING
Plate 6 mm, SF 003 x 5'x20' #REF! kg Rp 70,000 #REF! DUCT
Plate 6 mm, SF 003 x 5'x20' #REF! kg Rp 70,000 #REF! Elbow cyl
Plate 6 mm, SF 003 x 5'x20' #REF! kg Rp 70,000 #REF! Elbow sq
Plate 6 mm, Stainles Steel x 5'x20' #REF! kg Rp 80,000 #REF! reducer & liner elbow sq
Plate 9 mm x 4'x8' #REF! kg Rp 21,000 #REF! ring
Plate 6 mm x 4'x8' #REF! kg Rp 21,000 #REF! ring
Flat Bar 9 x 50 x 6 mtr #REF! kg Rp 20,000 #REF! ring sq
Flat Bar 6 x 50 x 6 mtr #REF! kg Rp 20,000 #REF! ring sq
L 65 x 65 x 6 x 6 mtr #REF! kg Rp 20,000 #REF! support
Bolt & Nut Ø 1/2" x 11/2" c/w ring 180.0 Pcs Rp 4,500 Rp 810,000

TOTAL #REF! #REF!

JUMLAH HARGA TOTAL #REF!
Jasa Kontraktor
Consumable #REF!
Mobilisasi
GRAND TOTAL #REF!

Page 4 of 10
 Bill Of Quantity

PROJECT : PKS SPS2

JOB DESCRIPTION : DEPERICARPER STATION

T. Weight
NO DESCRIPTION Satuan SATUAN HARGA TOTAL HARGA KETERANGAN
(kg)

A AIRLOCK FIBRE CYCLONE

1 BODY
Plate 9 mm, SF 003 x 4'x8' 155.0 kg Rp 70,000 Rp 10,850,000 Body
Plate 9 mm, SF 003 x 4'x8' 90.0 kg Rp 70,000 Rp 6,300,000 Chute in/outlet
Plate 9 mm, SF 003 x 4'x8' 35.0 kg Rp 70,000 Rp 2,450,000 Ring for Chute in/outlet
Plate 9 mm, SF 003 x 4'x8' 142.0 kg Rp 70,000 Rp 9,940,000 Ring body

2 BODY
Plate 10 mm, SF 003 x 4'x8' 123.0 kg Rp 70,000 Rp 8,610,000 Rotor Blade
Plate 10 mm, SF 003 x 4'x8' 24.0 kg Rp 70,000 Rp 1,680,000 Rotor Blade
Plate 10 mm, SF 003 x 4'x8' 103.0 kg Rp 70,000 Rp 7,210,000 Ring Rotor
Plate 10 mm x 4'x8' 4.0 kg Rp 21,000 Rp 84,000 tutup as ke pipa
Plate 12 mm x 4'x8' 24.0 kg Rp 21,000 Rp 504,000 bangku motoran
Plate 12 mm x 4'x8' 15.0 kg Rp 21,000 Rp 315,000 bangku motoran
Plate 12 mm x 4'x8' 7.0 kg Rp 21,000 Rp 147,000 bangku motoran
Plate 12 mm x 4'x8' 4.0 kg Rp 21,000 Rp 84,000 bangku motoran
Plate 20mm x 4'x8' 13.0 kg Rp 21,000 Rp 273,000 tapak bearing

2 SHAFT & BEARING

Shafting Bar Ø100 x 6 mtr 77.0 kg Rp 53,000 Rp 4,081,000 shaft
Flange Bearing Ø 90 - UCF 218 2.0 Pcs Rp 1,100,000 Rp 2,200,000
Bolt & Nut Ø 1/2" x 1 1/2" c/w Ring 70.0 Pcs Rp 4,500 Rp 315,000

TOTAL 816.00 Rp 55,043,000

JUMLAH HARGA TOTAL Rp 55,043,000
Jasa Kontraktor
Consumable Rp 2,040,000
Mobilisasi
GRAND TOTAL Rp 57,083,000

Page 5 of 10
 Bill Of Quantity

PROJECT : PT. SISIRAU DATE : 02-07-2022

JOB DESCRIPTION : DEPERICARPER STATION REV : 00
SATUAN HARGA TOTAL HARGA
T. Weight
NO DESCRIPTION Satuan GRAND TOTAL KETERANGAN
(kg)
MATERIAL FABRIKASI MATERIAL FABRIKASI

A AIRLOCK Ø 400 MM (1 UNIT)

1 BODY
Plate 8 mm x 4'x8' , ASTM A-36 72.0 kg Rp 23,000 Rp 4,000 Rp 1,656,000 Rp 288,000 Rp 1,944,000 Body
Plate 8 mm x 4'x8' , ASTM A-36 85.0 kg Rp 23,000 Rp 4,000 Rp 1,955,000 Rp 340,000 Rp 2,295,000 Ring Body & cover
Plate 6 mm x 4'x8' , ASTM A-36 9.0 kg Rp 23,000 Rp 4,000 Rp 207,000 Rp 36,000 Rp 243,000 chute inlet
Plate 6 mm x 4'x8' , ASTM A-36 7.0 kg Rp 23,000 Rp 4,000 Rp 161,000 Rp 28,000 Rp 189,000 chute outlet
Plate 8 mm x 4'x8' , ASTM A-36 7.0 kg Rp 23,000 Rp 4,000 Rp 161,000 Rp 28,000 Rp 189,000 Ring chute
Plate 9 mm x 4'x8' , ASTM A-36 17.0 kg Rp 23,000 Rp 4,000 Rp 391,000 Rp 68,000 Rp 459,000 bangku motoran
Plate 9 mm x 4'x8' , ASTM A-36 9.0 kg Rp 23,000 Rp 4,000 Rp 207,000 Rp 36,000 Rp 243,000 bangku motoran
Plate 9 mm x 4'x8' , ASTM A-36 10.0 kg Rp 23,000 Rp 4,000 Rp 230,000 Rp 40,000 Rp 270,000 stiefner bangku motor
Flat Bar 8 x 50 x 4'x8' , ASTM A-36 7.0 kg Rp 23,000 Rp 4,000 Rp 161,000 Rp 28,000 Rp 189,000 Ring chute sq
Bolt & Nut Ø 1/2" x 2" c/w ring 42.0 Pcs Rp 3,000 Rp 500 Rp 126,000 Rp 21,000 Rp 147,000

2 ROTOR (BLADE)
Plate 6 mm x 4'x8' , ASTM A-36 22.0 kg Rp 23,000 Rp 4,000 Rp 506,000 Rp 88,000 Rp 594,000 blade
Plate 6 mm x 4'x8' , ASTM A-36 4.0 kg Rp 23,000 Rp 4,000 Rp 92,000 Rp 16,000 Rp 108,000 stiefner

3 PART ORDER
Plate 16 mm x 4'x8' , ASTM A-36 12.0 kg Rp 23,000 Rp 4,000 Rp 276,000 Rp 48,000 Rp 324,000 tapak bearing
Shafting Bar Ø50 x 700 mm , S45C 13.0 kg Rp 42,000 Rp 17,500 Rp 546,000 Rp 227,500 Rp 773,500
Flange Bearing Ø 50 - UCF 210 2.0 Pcs Rp 680,000 Rp 200,000 Rp 1,360,000 Rp 400,000 Rp 1,760,000

4 CONSUMABLE 1.0 Lot Rp 700,000 Rp 700,000 Rp 700,000

TOTAL Rp 8,735,000 Rp 1,692,500 Rp 10,427,500
TOTAL ROUNDED Rp 10,400,000

Page 6 of 10
 UNIT PRICE
@ Weight MATERIAL
DESCRIPTION SAT
(kg/M2)

CONSUMABLE
Cat Dasar 1 Kg 11,000
Cat Finishing 1 Kg 112,250
Sand Blasting M2 m2
Sand Blasting KG KG

Power Bush (External) 1 m2

Painting 100micron (External) 1 m2

Cat Epoxy :
Prime Coat / M2 - 100micron m2
Prime Coat / M2 - 50micron 72,320 m2 39,320
Prime Coat Ltr
- Resist 86 Jotun Zinc 100 (cat : tiner = 5 ltr : 2ltr) ltr
- Thiner ltr
Intermediate Coat Epoxy - 100micron m2
Intermediate Coat Epoxy - 50micron m2
Intermediate Coat Epoxy Ltr
- Pengusrd Miocoat "Grey A-B" ltr
- Thiner ltr
Finishing Coat Epoxy - 100micron m2 73,333
Finishing Coat Epoxy - 50micron m2 33,000
Finishing Coat Epoxy Ltr
- Cat Epoxymastic (jotamastic 80) "Grey Xo" ltr
- Thiner ltr

Cat Epoxy :
Prime Coat / M2 - 100micron m2
Prime Coat / M2 - 50micron 122,920 m2 82,520
Prime Coat Ltr
- Resist 86 Jotun Zinc 100 (cat : tiner = 5 ltr : 2ltr) - zinc ltr
- Thiner ltr
Intermediate Coat Epoxy - 100micron m2
Intermediate Coat Epoxy - 50micron m2
Intermediate Coat Epoxy Ltr
- Pengusrd Miocoat "Grey A-B" ltr
- Thiner ltr
Finishing Coat Epoxy - 100micron m2 91,833
Finishing Coat Epoxy - 50micron m2 40,400
Finishing Coat Epoxy Ltr
- Cat Epoxymastic (jotamastic 80) "Grey Xo" - rubber ltr
- Thiner ltr
HOT DIP GALVANIZED KG Kg
Elpiji 50 Kg 1 Kg -
 UNIT PRICE
@ Weight MATERIAL
DESCRIPTION SAT
(kg/M2)

Oxigen 1 Btl -

RADIOGRAFI ( per12" film ) 1 TITIK

Batu Grinda Ø 7" 1 Pcs -

Flug - L 860 1 Kg -
Heat Resistance Paint - Sterilizer Door 1 Kg -
Heat Resistance Paint 1 Kg -
Kawat Las AWS 6013 1 Kg -
Kawat Las AWS 7016 1 Kg -
Kawat Las RB 26 1 Kg -
Kawat Las LB 1 Kg -
Kawat Las TS 308 1 Kg -
Kawat Las TS 309 1 Kg -
Kuas 4" 1 Pcs -
Kuas Roda 4" 1 Pcs -
 UNIT PRICE
MATERIAL FAB. &
LOCAL INSTALL.
(Rp.) (Rp.)

55,000 42,250
70,000 42,250
96,000
1,875

10,000
50,000 15,000

47,200 18,333
28,320 11,000
141,600 55,000
120,000
21,600
50,000 18,333
20,000 11,000
100,000 55,000
80,000
20,000
55,000 18,333
22,000 11,000
110,000 55,000
90,000
20,000

119,200 18,333
71,520 11,000
357,600 55,000
336,000
21,600
50,000 18,333
20,000 11,000
100,000 55,000
80,000
20,000
73,500 18,333
29,400 11,000
147,000 55,000
127,000
20,000
8,520
25,000 -
 UNIT PRICE
MATERIAL FAB. &
LOCAL INSTALL.
(Rp.) (Rp.)
275,000 -

225,000

18,000 -
37,500 -
120,000 -
120,000 -
28,000 -
48,000 -
37,000 -
57,000 -
38,000 -
130,000 -
12,000 -
25,000 -