EMBROIDERY COSTING SUMMARY

DESIGN . DEK-593 M. EMB L.K. 3817 COLOR GREEN QTY 1917 SIZE 11
GGT 1 PO Costing
PART OF CONSUMPTION QTY PER HEAD CONSUMTION
NO. OF PART SIZE QTY PER SIZE RATE STITCHES RATE Emb Qty Rate AMOUNT AVG COST COST
ARTICLE GGT GGT WORK MTR/UNIT
FRONT 0.82 1 2,3,4,5 561.70 685 3 0.0013 65,616 255.90 561.70 255.90 143,740.38 0.82
FRONT 0.94 1 6,7,8,9 658.00 700 3 0.0013 72,904 284.33 658.00 284.33 187,086.24 0.94 261.97
284.80
FRONT 1.03 1 10,11,12 547.96 532 3 0.0013 80,190 312.74 547.96 312.74 171,369.56 1.03
SEQ 1.00 1 ALL 1,917.00 1917 1 0.03 761 22.83 1,917.00 22.83 43,765.11 1.00 22.83
Total Amount -Rs. 545,961.29

Per Article
PART OF QTY PER HEAD No of Machine No. Of Per Machine Avg. Prod. Per Requied No. of Finishing Complet
Design LK. NO. STITCHES Total Stitches Meter / Sampling Sizing No.
ARTICLE SIZE WORKING Round Head Machine Stitches Day Days Days Of Days
Pcs

DEK-593 3817 FRONT 1,767.66 3 72,904 221 16,108,686 24 8 2 8,054,343 750,000.00 10.74 3.00 14
ON PRODUCTION DATE CLOSE ARTICLE DATE
1/5/2023 1/18/2023
 EMBRO
DESIGN . DWSEK-902 M. EMB
GGT

CONSUMPTION QTY PER

PART OF ARTICLE NO. OF PART SIZE QTY PER SIZE
GGT GGT

FRONT LACE 0.03 39 ALL 45.84 1528

SLIVE 1 1 ALL 1,528.00 1528

QTY PER HEAD

Design LK. NO. PART OF ARTICLE STITCHES
SIZE WORKING

FRONT LACE 1788 3 7,422

DWSEK-902 3484
SLIVE 1528 2 66,082
ON PRODUCTION DATE CLOSE ARTICLE DATE
1/6/2023 1/15/2023

SIGNATUR VANDER AGREED ARTICLE COST AND CLOSING DATE: ________________________________

 EMBROIDERY COSTING SUMMARY
L.K. 3484 COLOUR BLACK/WHITE QTY
1 PO

HEAD
RATE STITCHES RATE Emb Qty Rate
WORKING

3 0.0013 7,422 1,128.89 1,788 28.95

1.5 0.0013 66,082 128.86 1,528 128.86
Total Amount -Rs.

No of TOTAL Per Meter /

Total Stitches Machine Head No. Of Machine
Round STITCHES Pcs

223 1,658,594.34 1,658,594 24 8 2

127 8,414,441.33 8,414,441 24 12 2

_____________
 1528 SIZE 5
PO Costing

CONSUMTIO
AMOUNT AVG COST COST
N MTR/UNIT

51,748.14 1.17 33.87

162.73
196,897.93 1.00 128.86
248,646.07

Per Machine Avg. Prod. Requied No.

Sampling Sizing Finishing Days
Stitches Per Day of Days

829,297 800,000 1.04

3
4,207,221 800,000 5.26
 Article
Complet
No. Of
Days

9
 EMBROIDERY COSTING SUMMARY
DESIGN . DWSEK-1008 M. EMB L.K. 5880 PINK COLOUR QTY 1661 SIZE 5
GGT 1 PO Costing

CONSUMTI
QTY PER HEAD
PART OF ARTICLE CONSUMPTION GGT NO. OF PART SIZE QTY PER SIZE RATE STITCHES RATE Emb Qty Rate AMOUNT ON AVG COST COST
GGT WORKING
MTR/UNIT

FRONT 0.64 1 XS 79.00 179 3 0.0015 117,283 527.77 114.56 527.77 60,461.73 0.64
FRONT 0.71 1 S 261.00 261 3 0.0015 120,778 543.50 185.31 543.50 100,716.17 0.71
FRONT 0.74 1 M 521.00 521 3 0.0015 122,533 551.40 385.54 551.40 212,586.18 0.74 417.28
507.16
FRONT 0.78 1 L 521.00 521 3 0.0015 125,835 566.26 406.38 566.26 230,115.72 0.78
FRONT 0.82 1 XL 179.00 179 3 0.0015 135,082 607.87 146.78 607.87 89,223.01 0.82
LACE 0.09 21 ALL 1,661.00 1661 3 0.0015 10,568 998.68 3,139.29 47.56 149,292.08 1.89 89.88
Total Amount -Rs. 842,394.89

`
Article
PART OF QTY PER HEAD Machine Per Meter / No. Of Per Machine Requied Finishing
Design LK. NO. STITCHES No of Round Total Stitches Avg. Prod. Per Day Sampling Sizing Complet No.
ARTICLE SIZE WORKING Head Pcs Machine Stitches No. of Days Days
Of Days
FRONT 1239 3 122,533 155 18,977,298 24 8 2 9,488,649 650,000.00 14.60
DWSEK-1008 5880 - - 4 22
LACE 3139 3 10,568 392 4,147,002 24 8 2 2,073,501 650,000.00 3.19
START DATE PRODUCATION
31/03/2023 20/04/2023
 DESIGN . DWSEK-1013 M.EMB MERCHAND
GGT DANISH

PART OF CONSUMPTION NO. OF QTY PER

SIZE QTY PER GGT
ARTICLE GGT PART SIZE

GALA 1 1 XS 108.00 160

GALA 1 1 S,M 327.00 479
GALA 1 1 L,XL 259.00 376
SLV LACE 0.09 12 ALL 1,015.00 1015

PART OF HEAD
Design LK. NO. QTY PER SIZE STITCHES
ARTICLE WORKING

GALA 1015 2 144,624

DWSEK-1013 5985
SLV LACE 1097 3 10,384
ON PRODUCTION DATE CLOSE ARTICLE DATE
18/04/2023 6/5/2023

SIGNATUR VANDER AGREED ARTICLE COST AND CLOSING DATE: _____________________

 EMBROIDERY COSTING SUMMARY
L.K. 5985 COLOR AATISHI QTY
5

HEAD
WORKING RATE STITCHES RATE Emb Qty Rate

1.5 0.0016 139,194 334.07 160.00 334.07

1.5 0.0016 140,740 337.78 479.00 337.78
1.5 0.0016 144,624 347.10 376.00 347.10
3 0.0016 10,384 598.12 1,096.20 49.84
Total Amount -Rs.

No of Machine Per Meter / No. Of Per Machine

Total Stitches
Round Head Pcs Machine Stitches

85 12,232,780.00 24 12 1 12,232,780
137.125 1,423,906.00 24 8 1 1,423,906

________________________________
 1015 SIZE 5
Costing
CONSUMTI
AMOUNT ON AVG COST COST
MTR/UNIT

53,450.50 1.00
161,794.70 1.00 340.64
394.47
130,508.70 1.00
54,638.12 1.08 53.83
400,392.01

Article
Avg. Prod. Per Requied No. Finishing
Sampling Sizing Complet
Day of Days Days
No. Of Days

600,000 20.39
3 18
700,000 2.03