Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 20

Detalle plan de compra

Costo de Mínimo Múltiplo


Código Sku Proveedor Descripción Sku
compra Compra Compra
05.090.003.001 ABHIRASHI IMPEX MED TEMP 12V CON A $ 0.00 0.00 1.00
05.090.003.001 ABHIRASHI IMPEX MED TEMP 12V CON A $ 0.00 0.00 1.00
05.090.003.001 ABHIRASHI IMPEX MED TEMP 12V CON A $ 0.00 0.00 1.00
05.090.003.001 ABHIRASHI IMPEX MED TEMP 12V CON A $ 0.00 0.00 1.00
05.090.003.001 ABHIRASHI IMPEX MED TEMP 12V CON A $ 0.00 0.00 1.00
05.090.003.001 ABHIRASHI IMPEX MED TEMP 12V CON A $ 0.00 0.00 1.00
05.090.003.001 ABHIRASHI IMPEX MED TEMP 12V CON A $ 0.00 0.00 1.00
7010068-12 ABHIRASHI IMPEX TACOM 12V-24V 0-250 $ 11.18 0.00 1.00
7010068-12 ABHIRASHI IMPEX TACOM 12V-24V 0-250 $ 11.18 0.00 1.00
7010068-12 ABHIRASHI IMPEX TACOM 12V-24V 0-250 $ 11.18 0.00 1.00
7010068-12 ABHIRASHI IMPEX TACOM 12V-24V 0-250 $ 11.18 0.00 1.00
7010068-12 ABHIRASHI IMPEX TACOM 12V-24V 0-250 $ 11.18 0.00 1.00
7010068-12 ABHIRASHI IMPEX TACOM 12V-24V 0-250 $ 11.18 0.00 1.00
7010068-12 ABHIRASHI IMPEX TACOM 12V-24V 0-250 $ 11.18 0.00 1.00
EJ-100982 ABHIRASHI IMPEX MED PRESION ACEITE $ 3.20 0.00 1.00
EJ-100982 ABHIRASHI IMPEX MED PRESION ACEITE $ 3.20 0.00 1.00
EJ-100982 ABHIRASHI IMPEX MED PRESION ACEITE $ 3.20 0.00 1.00
EJ-100982 ABHIRASHI IMPEX MED PRESION ACEITE $ 3.20 0.00 1.00
EJ-100982 ABHIRASHI IMPEX MED PRESION ACEITE $ 3.20 0.00 1.00
EJ-100982 ABHIRASHI IMPEX MED PRESION ACEITE $ 3.20 0.00 1.00
EJ-100982 ABHIRASHI IMPEX MED PRESION ACEITE $ 3.20 0.00 1.00
EJ-120971 ABHIRASHI IMPEX MED PRESION ACEITE $ 6.41 0.00 1.00
EJ-120971 ABHIRASHI IMPEX MED PRESION ACEITE $ 6.41 0.00 1.00
EJ-120971 ABHIRASHI IMPEX MED PRESION ACEITE $ 6.41 0.00 1.00
EJ-120971 ABHIRASHI IMPEX MED PRESION ACEITE $ 6.41 0.00 1.00
EJ-120971 ABHIRASHI IMPEX MED PRESION ACEITE $ 6.41 0.00 1.00
EJ-120971 ABHIRASHI IMPEX MED PRESION ACEITE $ 6.41 0.00 1.00
EJ-120971 ABHIRASHI IMPEX MED PRESION ACEITE $ 6.41 0.00 1.00
EJ-120972 ABHIRASHI IMPEX MED PRESION ACEITE $ 6.90 0.00 1.00
EJ-120972 ABHIRASHI IMPEX MED PRESION ACEITE $ 6.90 0.00 1.00
EJ-120972 ABHIRASHI IMPEX MED PRESION ACEITE $ 6.90 0.00 1.00
EJ-120972 ABHIRASHI IMPEX MED PRESION ACEITE $ 6.90 0.00 1.00
EJ-120972 ABHIRASHI IMPEX MED PRESION ACEITE $ 6.90 0.00 1.00
EJ-120972 ABHIRASHI IMPEX MED PRESION ACEITE $ 6.90 0.00 1.00
EJ-120972 ABHIRASHI IMPEX MED PRESION ACEITE $ 6.90 0.00 1.00
EJ-121006 ABHIRASHI IMPEX BOYA DE GASOLINA UNI $ 4.47 0.00 1.00
EJ-121006 ABHIRASHI IMPEX BOYA DE GASOLINA UNI $ 4.47 0.00 1.00
EJ-121006 ABHIRASHI IMPEX BOYA DE GASOLINA UNI $ 4.47 0.00 1.00
EJ-121006 ABHIRASHI IMPEX BOYA DE GASOLINA UNI $ 4.47 0.00 1.00
EJ-121006 ABHIRASHI IMPEX BOYA DE GASOLINA UNI $ 4.47 0.00 1.00
EJ-121006 ABHIRASHI IMPEX BOYA DE GASOLINA UNI $ 4.47 0.00 1.00
EJ-121006 ABHIRASHI IMPEX BOYA DE GASOLINA UNI $ 4.47 0.00 1.00
EJ-210989 ABHIRASHI IMPEX AMPERIMETRO 60.0.60 $ 1.71 0.00 1.00
EJ-210989 ABHIRASHI IMPEX AMPERIMETRO 60.0.60 $ 1.71 0.00 1.00
EJ-210989 ABHIRASHI IMPEX AMPERIMETRO 60.0.60 $ 1.71 0.00 1.00
EJ-210989 ABHIRASHI IMPEX AMPERIMETRO 60.0.60 $ 1.71 0.00 1.00
EJ-210989 ABHIRASHI IMPEX AMPERIMETRO 60.0.60 $ 1.71 0.00 1.00
EJ-210989 ABHIRASHI IMPEX AMPERIMETRO 60.0.60 $ 1.71 0.00 1.00
EJ-210989 ABHIRASHI IMPEX AMPERIMETRO 60.0.60 $ 1.71 0.00 1.00
EJ-220972 ABHIRASHI IMPEX VOLTIMETRO 12V 8.16 $ 3.75 0.00 1.00
EJ-220972 ABHIRASHI IMPEX VOLTIMETRO 12V 8.16 $ 3.75 0.00 1.00
EJ-220972 ABHIRASHI IMPEX VOLTIMETRO 12V 8.16 $ 3.75 0.00 1.00

Page 1
Detalle plan de compra

EJ-220972 ABHIRASHI IMPEX VOLTIMETRO 12V 8.16 $ 3.75 0.00 1.00


EJ-220972 ABHIRASHI IMPEX VOLTIMETRO 12V 8.16 $ 3.75 0.00 1.00
EJ-220972 ABHIRASHI IMPEX VOLTIMETRO 12V 8.16 $ 3.75 0.00 1.00
EJ-220972 ABHIRASHI IMPEX VOLTIMETRO 12V 8.16 $ 3.75 0.00 1.00
EJ-220974 ABHIRASHI IMPEX VOLTIMETRO 24V 16-32V $ 3.45 0.00 1.00
EJ-220974 ABHIRASHI IMPEX VOLTIMETRO 24V 16-32V $ 3.45 0.00 1.00
EJ-220974 ABHIRASHI IMPEX VOLTIMETRO 24V 16-32V $ 3.45 0.00 1.00
EJ-220974 ABHIRASHI IMPEX VOLTIMETRO 24V 16-32V $ 3.45 0.00 1.00
EJ-220974 ABHIRASHI IMPEX VOLTIMETRO 24V 16-32V $ 3.45 0.00 1.00
EJ-220974 ABHIRASHI IMPEX VOLTIMETRO 24V 16-32V $ 3.45 0.00 1.00
EJ-220974 ABHIRASHI IMPEX VOLTIMETRO 24V 16-32V $ 3.45 0.00 1.00
EJ-260955 ABHIRASHI IMPEX MED GASOLINA 24V S/ $ 3.03 0.00 1.00
EJ-260955 ABHIRASHI IMPEX MED GASOLINA 24V S/ $ 3.03 0.00 1.00
EJ-260955 ABHIRASHI IMPEX MED GASOLINA 24V S/ $ 3.03 0.00 1.00
EJ-260955 ABHIRASHI IMPEX MED GASOLINA 24V S/ $ 3.03 0.00 1.00
EJ-260955 ABHIRASHI IMPEX MED GASOLINA 24V S/ $ 3.03 0.00 1.00
EJ-260955 ABHIRASHI IMPEX MED GASOLINA 24V S/ $ 3.03 0.00 1.00
EJ-260955 ABHIRASHI IMPEX MED GASOLINA 24V S/ $ 3.03 0.00 1.00
EJ-260956 ABHIRASHI IMPEX MED GASOLINA 12V S/ $ 3.04 0.00 1.00
EJ-260956 ABHIRASHI IMPEX MED GASOLINA 12V S/ $ 3.04 0.00 1.00
EJ-260956 ABHIRASHI IMPEX MED GASOLINA 12V S/ $ 3.04 0.00 1.00
EJ-260956 ABHIRASHI IMPEX MED GASOLINA 12V S/ $ 3.04 0.00 1.00
EJ-260956 ABHIRASHI IMPEX MED GASOLINA 12V S/ $ 3.04 0.00 1.00
EJ-260956 ABHIRASHI IMPEX MED GASOLINA 12V S/ $ 3.04 0.00 1.00
EJ-260956 ABHIRASHI IMPEX MED GASOLINA 12V S/ $ 3.04 0.00 1.00
EJ-270841 ABHIRASHI IMPEX MED TEMP ELECT 12V 4 $ 4.47 0.00 1.00
EJ-270841 ABHIRASHI IMPEX MED TEMP ELECT 12V 4 $ 4.47 0.00 1.00
EJ-270841 ABHIRASHI IMPEX MED TEMP ELECT 12V 4 $ 4.47 0.00 1.00
EJ-270841 ABHIRASHI IMPEX MED TEMP ELECT 12V 4 $ 4.47 0.00 1.00
EJ-270841 ABHIRASHI IMPEX MED TEMP ELECT 12V 4 $ 4.47 0.00 1.00
EJ-270841 ABHIRASHI IMPEX MED TEMP ELECT 12V 4 $ 4.47 0.00 1.00
EJ-270841 ABHIRASHI IMPEX MED TEMP ELECT 12V 4 $ 4.47 0.00 1.00
EJ-270842 ABHIRASHI IMPEX MED TEMP ELECT 24V $ 4.38 0.00 1.00
EJ-270842 ABHIRASHI IMPEX MED TEMP ELECT 24V $ 4.38 0.00 1.00
EJ-270842 ABHIRASHI IMPEX MED TEMP ELECT 24V $ 4.38 0.00 1.00
EJ-270842 ABHIRASHI IMPEX MED TEMP ELECT 24V $ 4.38 0.00 1.00
EJ-270842 ABHIRASHI IMPEX MED TEMP ELECT 24V $ 4.38 0.00 1.00
EJ-270842 ABHIRASHI IMPEX MED TEMP ELECT 24V $ 4.38 0.00 1.00
EJ-270842 ABHIRASHI IMPEX MED TEMP ELECT 24V $ 4.38 0.00 1.00
EJ-410003 ABHIRASHI IMPEX TACOM 12-24V 0-6000R $ 11.18 0.00 1.00
EJ-410003 ABHIRASHI IMPEX TACOM 12-24V 0-6000R $ 11.18 0.00 1.00
EJ-410003 ABHIRASHI IMPEX TACOM 12-24V 0-6000R $ 11.18 0.00 1.00
EJ-410003 ABHIRASHI IMPEX TACOM 12-24V 0-6000R $ 11.18 0.00 1.00
EJ-410003 ABHIRASHI IMPEX TACOM 12-24V 0-6000R $ 11.18 0.00 1.00
EJ-410003 ABHIRASHI IMPEX TACOM 12-24V 0-6000R $ 11.18 0.00 1.00
EJ-410003 ABHIRASHI IMPEX TACOM 12-24V 0-6000R $ 11.18 0.00 1.00
EJ-59125 ABHIRASHI IMPEX MED TEMP CANERIA 72 $ 5.13 0.00 1.00
EJ-59125 ABHIRASHI IMPEX MED TEMP CANERIA 72 $ 5.13 0.00 1.00
EJ-59125 ABHIRASHI IMPEX MED TEMP CANERIA 72 $ 5.13 0.00 1.00
EJ-59125 ABHIRASHI IMPEX MED TEMP CANERIA 72 $ 5.13 0.00 1.00
EJ-59125 ABHIRASHI IMPEX MED TEMP CANERIA 72 $ 5.13 0.00 1.00
EJ-59125 ABHIRASHI IMPEX MED TEMP CANERIA 72 $ 5.13 0.00 1.00
EJ-59125 ABHIRASHI IMPEX MED TEMP CANERIA 72 $ 5.13 0.00 1.00

Page 2
Detalle plan de compra

EJ-59126 ABHIRASHI IMPEX MED TEMP CAÑERIA 144 $ 6.03 0.00 1.00
EJ-59126 ABHIRASHI IMPEX MED TEMP CAÑERIA 144 $ 6.03 0.00 1.00
EJ-59126 ABHIRASHI IMPEX MED TEMP CAÑERIA 144 $ 6.03 0.00 1.00
EJ-59126 ABHIRASHI IMPEX MED TEMP CAÑERIA 144 $ 6.03 0.00 1.00
EJ-59126 ABHIRASHI IMPEX MED TEMP CAÑERIA 144 $ 6.03 0.00 1.00
EJ-59126 ABHIRASHI IMPEX MED TEMP CAÑERIA 144 $ 6.03 0.00 1.00
EJ-59126 ABHIRASHI IMPEX MED TEMP CAÑERIA 144 $ 6.03 0.00 1.00
EJ-59127 ABHIRASHI IMPEX MED TEMP CAERIA 90 $ 6.14 0.00 1.00
EJ-59127 ABHIRASHI IMPEX MED TEMP CAERIA 90 $ 6.14 0.00 1.00
EJ-59127 ABHIRASHI IMPEX MED TEMP CAERIA 90 $ 6.14 0.00 1.00
EJ-59127 ABHIRASHI IMPEX MED TEMP CAERIA 90 $ 6.14 0.00 1.00
EJ-59127 ABHIRASHI IMPEX MED TEMP CAERIA 90 $ 6.14 0.00 1.00
EJ-59127 ABHIRASHI IMPEX MED TEMP CAERIA 90 $ 6.14 0.00 1.00
EJ-59127 ABHIRASHI IMPEX MED TEMP CAERIA 90 $ 6.14 0.00 1.00
EJ-A00006 ABHIRASHI IMPEX HOROMETRO 52mm ANAL $ 4.47 0.00 1.00
EJ-A00006 ABHIRASHI IMPEX HOROMETRO 52mm ANAL $ 4.47 0.00 1.00
EJ-A00006 ABHIRASHI IMPEX HOROMETRO 52mm ANAL $ 4.47 0.00 1.00
EJ-A00006 ABHIRASHI IMPEX HOROMETRO 52mm ANAL $ 4.47 0.00 1.00
EJ-A00006 ABHIRASHI IMPEX HOROMETRO 52mm ANAL $ 4.47 0.00 1.00
EJ-A00006 ABHIRASHI IMPEX HOROMETRO 52mm ANAL $ 4.47 0.00 1.00
EJ-A00006 ABHIRASHI IMPEX HOROMETRO 52mm ANAL $ 4.47 0.00 1.00
IJ-130017 ABHIRASHI IMPEX MED TEMP DEL ACEITE $ 7.90 0.00 1.00
IJ-130017 ABHIRASHI IMPEX MED TEMP DEL ACEITE $ 7.90 0.00 1.00
IJ-130017 ABHIRASHI IMPEX MED TEMP DEL ACEITE $ 7.90 0.00 1.00
IJ-130017 ABHIRASHI IMPEX MED TEMP DEL ACEITE $ 7.90 0.00 1.00
IJ-130017 ABHIRASHI IMPEX MED TEMP DEL ACEITE $ 7.90 0.00 1.00
IJ-130017 ABHIRASHI IMPEX MED TEMP DEL ACEITE $ 7.90 0.00 1.00
IJ-130017 ABHIRASHI IMPEX MED TEMP DEL ACEITE $ 7.90 0.00 1.00
IJ-400003 ABHIRASHI IMPEX HOROMETRO DIGITAL 5 $ 7.27 0.00 1.00
IJ-400003 ABHIRASHI IMPEX HOROMETRO DIGITAL 5 $ 7.27 0.00 1.00
IJ-400003 ABHIRASHI IMPEX HOROMETRO DIGITAL 5 $ 7.27 0.00 1.00
IJ-400003 ABHIRASHI IMPEX HOROMETRO DIGITAL 5 $ 7.27 0.00 1.00
IJ-400003 ABHIRASHI IMPEX HOROMETRO DIGITAL 5 $ 7.27 0.00 1.00
IJ-400003 ABHIRASHI IMPEX HOROMETRO DIGITAL 5 $ 7.27 0.00 1.00
IJ-400003 ABHIRASHI IMPEX HOROMETRO DIGITAL 5 $ 7.27 0.00 1.00
IJ-A00008 ABHIRASHI IMPEX CAÑERIA D COBRE MED $ 2.71 0.00 1.00
IJ-A00008 ABHIRASHI IMPEX CAÑERIA D COBRE MED $ 2.71 0.00 1.00
IJ-A00008 ABHIRASHI IMPEX CAÑERIA D COBRE MED $ 2.71 0.00 1.00
IJ-A00008 ABHIRASHI IMPEX CAÑERIA D COBRE MED $ 2.71 0.00 1.00
IJ-A00008 ABHIRASHI IMPEX CAÑERIA D COBRE MED $ 2.71 0.00 1.00
IJ-A00008 ABHIRASHI IMPEX CAÑERIA D COBRE MED $ 2.71 0.00 1.00
IJ-A00008 ABHIRASHI IMPEX CAÑERIA D COBRE MED $ 2.71 0.00 1.00
K300465 ABHIRASHI IMPEX MED PRESION AIRE 0-1 $ 3.20 0.00 1.00
K300465 ABHIRASHI IMPEX MED PRESION AIRE 0-1 $ 3.20 0.00 1.00
K300465 ABHIRASHI IMPEX MED PRESION AIRE 0-1 $ 3.20 0.00 1.00
K300465 ABHIRASHI IMPEX MED PRESION AIRE 0-1 $ 3.20 0.00 1.00
K300465 ABHIRASHI IMPEX MED PRESION AIRE 0-1 $ 3.20 0.00 1.00
K300465 ABHIRASHI IMPEX MED PRESION AIRE 0-1 $ 3.20 0.00 1.00
K300465 ABHIRASHI IMPEX MED PRESION AIRE 0-1 $ 3.20 0.00 1.00
K300679 ABHIRASHI IMPEX AMPERIMETRO 100-0-100 $ 1.81 0.00 1.00
K300679 ABHIRASHI IMPEX AMPERIMETRO 100-0-100 $ 1.81 0.00 1.00
K300679 ABHIRASHI IMPEX AMPERIMETRO 100-0-100 $ 1.81 0.00 1.00
K300679 ABHIRASHI IMPEX AMPERIMETRO 100-0-100 $ 1.81 0.00 1.00

Page 3
Detalle plan de compra

K300679 ABHIRASHI IMPEX AMPERIMETRO 100-0-100 $ 1.81 0.00 1.00


K300679 ABHIRASHI IMPEX AMPERIMETRO 100-0-100 $ 1.81 0.00 1.00
K300679 ABHIRASHI IMPEX AMPERIMETRO 100-0-100 $ 1.81 0.00 1.00

Page 4
Detalle plan de compra

Política de
Leadtime Venta promedio 3 M Linea
Inventario
90 180 0.00 MEDIDORES
90 180 0.00 MEDIDORES
90 180 0.00 MEDIDORES
90 180 0.00 MEDIDORES
90 180 0.00 MEDIDORES
90 180 0.00 MEDIDORES
90 180 0.00 MEDIDORES
90 180 11.00 MEDIDORES
90 180 11.00 MEDIDORES
90 180 11.00 MEDIDORES
90 180 11.00 MEDIDORES
90 180 11.00 MEDIDORES
90 180 11.00 MEDIDORES
90 180 11.00 MEDIDORES
90 180 57.00 MEDIDORES
90 180 57.00 MEDIDORES
90 180 57.00 MEDIDORES
90 180 57.00 MEDIDORES
90 180 57.00 MEDIDORES
90 180 57.00 MEDIDORES
90 180 57.00 MEDIDORES
90 180 59.00 MEDIDORES
90 180 59.00 MEDIDORES
90 180 59.00 MEDIDORES
90 180 59.00 MEDIDORES
90 180 59.00 MEDIDORES
90 180 59.00 MEDIDORES
90 180 59.00 MEDIDORES
90 180 38.00 MEDIDORES
90 180 38.00 MEDIDORES
90 180 38.00 MEDIDORES
90 180 38.00 MEDIDORES
90 180 38.00 MEDIDORES
90 180 38.00 MEDIDORES
90 180 38.00 MEDIDORES
90 180 19.00 BOYAS
90 180 19.00 BOYAS
90 180 19.00 BOYAS
90 180 19.00 BOYAS
90 180 19.00 BOYAS
90 180 19.00 BOYAS
90 180 19.00 BOYAS
90 180 100.00 MEDIDORES
90 180 100.00 MEDIDORES
90 180 100.00 MEDIDORES
90 180 100.00 MEDIDORES
90 180 100.00 MEDIDORES
90 180 100.00 MEDIDORES
90 180 100.00 MEDIDORES
90 180 135.00 MEDIDORES
90 180 135.00 MEDIDORES
90 180 135.00 MEDIDORES

Page 5
Detalle plan de compra

90 180 135.00 MEDIDORES


90 180 135.00 MEDIDORES
90 180 135.00 MEDIDORES
90 180 135.00 MEDIDORES
90 180 71.00 MEDIDORES
90 180 71.00 MEDIDORES
90 180 71.00 MEDIDORES
90 180 71.00 MEDIDORES
90 180 71.00 MEDIDORES
90 180 71.00 MEDIDORES
90 180 71.00 MEDIDORES
60 180 11.00 MEDIDORES
60 180 11.00 MEDIDORES
60 180 11.00 MEDIDORES
60 180 11.00 MEDIDORES
60 180 11.00 MEDIDORES
60 180 11.00 MEDIDORES
60 180 11.00 MEDIDORES
90 180 80.00 MEDIDORES
90 180 80.00 MEDIDORES
90 180 80.00 MEDIDORES
90 180 80.00 MEDIDORES
90 180 80.00 MEDIDORES
90 180 80.00 MEDIDORES
90 180 80.00 MEDIDORES
90 180 125.00 MEDIDORES
90 180 125.00 MEDIDORES
90 180 125.00 MEDIDORES
90 180 125.00 MEDIDORES
90 180 125.00 MEDIDORES
90 180 125.00 MEDIDORES
90 180 125.00 MEDIDORES
90 180 138.00 MEDIDORES
90 180 138.00 MEDIDORES
90 180 138.00 MEDIDORES
90 180 138.00 MEDIDORES
90 180 138.00 MEDIDORES
90 180 138.00 MEDIDORES
90 180 138.00 MEDIDORES
60 180 13.00 MEDIDORES
60 180 13.00 MEDIDORES
60 180 13.00 MEDIDORES
60 180 13.00 MEDIDORES
60 180 13.00 MEDIDORES
60 180 13.00 MEDIDORES
60 180 13.00 MEDIDORES
90 180 87.00 MEDIDORES
90 180 87.00 MEDIDORES
90 180 87.00 MEDIDORES
90 180 87.00 MEDIDORES
90 180 87.00 MEDIDORES
90 180 87.00 MEDIDORES
90 180 87.00 MEDIDORES

Page 6
Detalle plan de compra

90 180 180.00 MEDIDORES


90 180 180.00 MEDIDORES
90 180 180.00 MEDIDORES
90 180 180.00 MEDIDORES
90 180 180.00 MEDIDORES
90 180 180.00 MEDIDORES
90 180 180.00 MEDIDORES
90 180 78.00 MEDIDORES
90 180 78.00 MEDIDORES
90 180 78.00 MEDIDORES
90 180 78.00 MEDIDORES
90 180 78.00 MEDIDORES
90 180 78.00 MEDIDORES
90 180 78.00 MEDIDORES
90 180 58.00 MEDIDORES
90 180 58.00 MEDIDORES
90 180 58.00 MEDIDORES
90 180 58.00 MEDIDORES
90 180 58.00 MEDIDORES
90 180 58.00 MEDIDORES
90 180 58.00 MEDIDORES
60 180 0.00 MEDIDORES
60 180 0.00 MEDIDORES
60 180 0.00 MEDIDORES
60 180 0.00 MEDIDORES
60 180 0.00 MEDIDORES
60 180 0.00 MEDIDORES
60 180 0.00 MEDIDORES
90 180 25.00 MEDIDORES
90 180 25.00 MEDIDORES
90 180 25.00 MEDIDORES
90 180 25.00 MEDIDORES
90 180 25.00 MEDIDORES
90 180 25.00 MEDIDORES
90 180 25.00 MEDIDORES
90 180 17.00 MEDIDORES
90 180 17.00 MEDIDORES
90 180 17.00 MEDIDORES
90 180 17.00 MEDIDORES
90 180 17.00 MEDIDORES
90 180 17.00 MEDIDORES
90 180 17.00 MEDIDORES
60 180 18.00 MEDIDORES
60 180 18.00 MEDIDORES
60 180 18.00 MEDIDORES
60 180 18.00 MEDIDORES
60 180 18.00 MEDIDORES
60 180 18.00 MEDIDORES
60 180 18.00 MEDIDORES
60 180 19.00 MEDIDORES
60 180 19.00 MEDIDORES
60 180 19.00 MEDIDORES
60 180 19.00 MEDIDORES

Page 7
Detalle plan de compra

60 180 19.00 MEDIDORES


60 180 19.00 MEDIDORES
60 180 19.00 MEDIDORES

Page 8
Detalle plan de compra

Venta año Inventario


Marca Período DDP-Venta Tránsito OC
ant. Físico Origen
[135] ALPHA 202311 0.00 0.00 19.00 0.00
[135] ALPHA 202312 0.00 0.00 19.00 0.00
[135] ALPHA 202401 0.00 0.00 19.00 0.00
[135] ALPHA 202402 0.00 0.00 19.00 0.00
[135] ALPHA 202403 0.00 0.00 19.00 0.00
[135] ALPHA 202404 0.00 0.00 19.00 0.00
[135] ALPHA 202405 0.00 0.00 19.00 0.00
[135] ALPHA 202311 2.00 5.00 42.00 0.00
[135] ALPHA 202312 3.00 4.00 40.00 0.00
[135] ALPHA 202401 3.00 10.00 37.00 0.00
[135] ALPHA 202402 2.00 8.00 34.00 0.00
[135] ALPHA 202403 3.00 11.00 32.00 0.00
[135] ALPHA 202404 1.00 3.00 29.00 0.00
[135] ALPHA 202405 1.00 0.00 28.00 0.00
[135] ALPHA 202311 20.00 29.00 340.00 0.00
[135] ALPHA 202312 1.00 4.00 298.00 0.00
[135] ALPHA 202401 75.00 29.00 255.00 0.00
[135] ALPHA 202402 62.00 43.00 212.00 0.00
[135] ALPHA 202403 24.00 43.00 169.00 0.00
[135] ALPHA 202404 58.00 77.00 126.00 0.00
[135] ALPHA 202405 43.00 0.00 83.00 0.00
[135] ALPHA 202311 19.00 0.00 80.00 0.00
[135] ALPHA 202312 18.00 1.00 63.00 0.00
[135] ALPHA 202401 18.00 0.00 45.00 0.00
[135] ALPHA 202402 18.00 9.00 27.00 0.00
[135] ALPHA 202403 18.00 7.00 9.00 0.00
[135] ALPHA 202404 18.00 3.00 0.00 0.00
[135] ALPHA 202405 18.00 3.00 0.00 0.00
[135] ALPHA 202311 23.00 38.00 51.00 0.00
[135] ALPHA 202312 8.00 11.00 31.00 0.00
[135] ALPHA 202401 78.00 49.00 23.00 0.00
[135] ALPHA 202402 8.00 18.00 0.00 0.00
[135] ALPHA 202403 34.00 28.00 0.00 0.00
[135] ALPHA 202404 19.00 17.00 0.00 0.00
[135] ALPHA 202405 64.00 22.00 0.00 0.00
[135] ALPHA 202311 11.00 13.00 148.00 0.00
[135] ALPHA 202312 10.00 14.00 130.00 0.00
[135] ALPHA 202401 60.00 30.00 113.00 0.00
[135] ALPHA 202402 97.00 21.00 96.00 0.00
[135] ALPHA 202403 39.00 51.00 79.00 0.00
[135] ALPHA 202404 69.00 11.00 62.00 0.00
[135] ALPHA 202405 17.00 38.00 45.00 0.00
[135] ALPHA 202311 38.00 69.00 452.00 0.00
[135] ALPHA 202312 32.00 59.00 414.00 0.00
[135] ALPHA 202401 232.00 68.00 382.00 0.00
[135] ALPHA 202402 105.00 104.00 150.00 0.00
[135] ALPHA 202403 89.00 50.00 45.00 0.00
[135] ALPHA 202404 44.00 64.00 0.00 0.00
[135] ALPHA 202405 204.00 124.00 0.00 0.00
[135] ALPHA 202311 48.00 75.00 877.00 0.00
[135] ALPHA 202312 34.00 60.00 829.00 0.00
[135] ALPHA 202401 284.00 100.00 795.00 0.00

Page 9
Detalle plan de compra

[135] ALPHA 202402 135.00 99.00 511.00 0.00


[135] ALPHA 202403 83.00 80.00 376.00 0.00
[135] ALPHA 202404 63.00 47.00 293.00 0.00
[135] ALPHA 202405 284.00 103.00 230.00 0.00
[135] ALPHA 202311 33.00 47.00 127.00 0.00
[135] ALPHA 202312 51.00 84.00 94.00 0.00
[135] ALPHA 202401 209.00 81.00 43.00 0.00
[135] ALPHA 202402 73.00 67.00 0.00 0.00
[135] ALPHA 202403 77.00 47.00 0.00 0.00
[135] ALPHA 202404 140.00 58.00 0.00 0.00
[135] ALPHA 202405 159.00 107.00 0.00 0.00
[135] ALPHA 202311 9.00 0.00 226.00 0.00
[135] ALPHA 202312 4.00 8.00 217.00 0.00
[135] ALPHA 202401 15.00 21.00 209.00 0.00
[135] ALPHA 202402 6.00 5.00 201.00 0.00
[135] ALPHA 202403 6.00 8.00 193.00 0.00
[135] ALPHA 202404 6.00 10.00 185.00 0.00
[135] ALPHA 202405 8.00 1.00 177.00 0.00
[135] ALPHA 202311 15.00 16.00 273.00 0.00
[135] ALPHA 202312 10.00 3.00 269.00 0.00
[135] ALPHA 202401 51.00 98.00 259.00 0.00
[135] ALPHA 202402 24.00 31.00 208.00 0.00
[135] ALPHA 202403 44.00 78.00 184.00 0.00
[135] ALPHA 202404 44.00 105.00 140.00 0.00
[135] ALPHA 202405 24.00 6.00 96.00 0.00
[135] ALPHA 202311 117.00 118.00 680.00 0.00
[135] ALPHA 202312 54.00 90.00 571.00 0.00
[135] ALPHA 202401 233.00 122.00 517.00 0.00
[135] ALPHA 202402 118.00 66.00 284.00 0.00
[135] ALPHA 202403 114.00 85.00 166.00 0.00
[135] ALPHA 202404 76.00 83.00 52.00 0.00
[135] ALPHA 202405 231.00 74.00 0.00 0.00
[135] ALPHA 202311 1.00 3.00 363.00 0.00
[135] ALPHA 202312 0.00 0.00 363.00 0.00
[135] ALPHA 202401 66.00 115.00 363.00 0.00
[135] ALPHA 202402 29.00 83.00 297.00 0.00
[135] ALPHA 202403 41.00 106.00 268.00 0.00
[135] ALPHA 202404 44.00 65.00 227.00 0.00
[135] ALPHA 202405 27.00 1.00 183.00 0.00
[135] ALPHA 202311 6.00 1.00 93.00 0.00
[135] ALPHA 202312 5.00 0.00 87.00 0.00
[135] ALPHA 202401 5.00 0.00 82.00 0.00
[135] ALPHA 202402 5.00 -1.00 77.00 0.00
[135] ALPHA 202403 5.00 0.00 72.00 0.00
[135] ALPHA 202404 5.00 0.00 67.00 0.00
[135] ALPHA 202405 5.00 0.00 62.00 0.00
[135] ALPHA 202311 34.00 34.00 384.00 0.00
[135] ALPHA 202312 34.00 19.00 352.00 0.00
[135] ALPHA 202401 33.00 72.00 318.00 0.00
[135] ALPHA 202402 28.00 48.00 285.00 0.00
[135] ALPHA 202403 40.00 84.00 257.00 0.00
[135] ALPHA 202404 93.00 39.00 217.00 0.00
[135] ALPHA 202405 54.00 50.00 124.00 0.00

Page 10
Detalle plan de compra

[135] ALPHA 202311 106.00 158.00 480.00 0.00


[135] ALPHA 202312 70.00 111.00 377.00 0.00
[135] ALPHA 202401 300.00 176.00 307.00 0.00
[135] ALPHA 202402 126.00 117.00 7.00 0.00
[135] ALPHA 202403 147.00 117.00 0.00 0.00
[135] ALPHA 202404 179.00 114.00 0.00 0.00
[135] ALPHA 202405 428.00 172.00 0.00 0.00
[135] ALPHA 202311 49.00 57.00 162.00 0.00
[135] ALPHA 202312 22.00 36.00 113.00 0.00
[135] ALPHA 202401 148.00 86.00 91.00 0.00
[135] ALPHA 202402 91.00 55.00 0.00 0.00
[135] ALPHA 202403 122.00 72.00 0.00 0.00
[135] ALPHA 202404 77.00 36.00 0.00 0.00
[135] ALPHA 202405 142.00 44.00 0.00 0.00
[135] ALPHA 202311 26.00 36.00 228.00 0.00
[135] ALPHA 202312 42.00 -4.00 184.00 0.00
[135] ALPHA 202401 146.00 70.00 142.00 0.00
[135] ALPHA 202402 10.00 12.00 100.00 0.00
[135] ALPHA 202403 33.00 78.00 58.00 0.00
[135] ALPHA 202404 35.00 29.00 16.00 0.00
[135] ALPHA 202405 42.00 4.00 0.00 0.00
[135] ALPHA 202311 1.00 2.00 4.00 0.00
[135] ALPHA 202312 7.00 0.00 0.00 0.00
[135] ALPHA 202401 1.00 1.00 0.00 0.00
[135] ALPHA 202402 7.00 0.00 0.00 0.00
[135] ALPHA 202403 7.00 0.00 0.00 0.00
[135] ALPHA 202404 4.00 10.00 0.00 0.00
[135] ALPHA 202405 7.00 9.00 0.00 0.00
[135] ALPHA 202311 12.00 18.00 4.00 0.00
[135] ALPHA 202312 9.00 14.00 0.00 0.00
[135] ALPHA 202401 11.00 18.00 0.00 0.00
[135] ALPHA 202402 11.00 18.00 0.00 0.00
[135] ALPHA 202403 47.00 29.00 0.00 0.00
[135] ALPHA 202404 27.00 15.00 0.00 0.00
[135] ALPHA 202405 18.00 9.00 0.00 0.00
[135] ALPHA 202311 9.00 12.00 82.00 0.00
[135] ALPHA 202312 15.00 3.00 73.00 0.00
[135] ALPHA 202401 9.00 21.00 64.00 0.00
[135] ALPHA 202402 58.00 24.00 55.00 0.00
[135] ALPHA 202403 6.00 10.00 46.00 0.00
[135] ALPHA 202404 54.00 21.00 37.00 0.00
[135] ALPHA 202405 9.00 34.00 28.00 0.00
[135] ALPHA 202311 7.00 1.00 72.00 0.00
[135] ALPHA 202312 7.00 0.00 69.00 0.00
[135] ALPHA 202401 7.00 -1.00 62.00 0.00
[135] ALPHA 202402 7.00 0.00 55.00 0.00
[135] ALPHA 202403 7.00 0.00 48.00 0.00
[135] ALPHA 202404 7.00 0.00 41.00 0.00
[135] ALPHA 202405 7.00 0.00 34.00 0.00
[135] ALPHA 202311 10.00 5.00 77.00 0.00
[135] ALPHA 202312 10.00 0.00 67.00 0.00
[135] ALPHA 202401 10.00 0.00 57.00 0.00
[135] ALPHA 202402 10.00 1.00 47.00 0.00

Page 11
Detalle plan de compra

[135] ALPHA 202403 10.00 0.00 37.00 0.00


[135] ALPHA 202404 10.00 0.00 27.00 0.00
[135] ALPHA 202405 10.00 0.00 17.00 0.00

Page 12
Detalle plan de compra

Tránsito Transferencia Requerimiento Requerimiento Requerimiento


Inventario Total Saldo DDP
Sugerido Interna sugerido sugerido $$ factible
0.00 0.00 19.00 0.00 0.00 $ 0.00 0.00
0.00 0.00 19.00 0.00 0.00 $ 0.00 0.00
0.00 0.00 19.00 0.00 0.00 $ 0.00 0.00
0.00 0.00 19.00 0.00 0.00 $ 0.00 0.00
0.00 0.00 19.00 0.00 0.00 $ 0.00 0.00
0.00 0.00 19.00 0.00 0.00 $ 0.00 0.00
0.00 0.00 19.00 0.00 0.00 $ 0.00 0.00
0.00 0.00 42.00 2.00 0.00 $ 0.00 0.00
0.00 0.00 40.00 3.00 0.00 $ 0.00 0.00
0.00 0.00 37.00 3.00 0.00 $ 0.00 0.00
0.00 0.00 34.00 2.00 0.00 $ 0.00 0.00
0.00 0.00 32.00 3.00 0.00 $ 0.00 0.00
0.00 0.00 29.00 1.00 0.00 $ 0.00 0.00
0.00 0.00 28.00 1.00 0.00 $ 0.00 0.00
0.00 0.00 340.00 42.00 89.00 $ 284.80 89.00
0.00 0.00 298.00 43.00 43.00 $ 137.60 0.00
0.00 0.00 255.00 43.00 43.00 $ 137.60 86.00
0.00 0.00 212.00 43.00 43.00 $ 137.60 43.00
0.00 0.00 169.00 43.00 43.00 $ 137.60 0.00
0.00 0.00 126.00 43.00 0.00 $ 0.00 43.00
89.00 0.00 172.00 43.00 0.00 $ 0.00 0.00
0.00 0.00 80.00 17.00 99.00 $ 634.59 72.00
0.00 0.00 63.00 18.00 18.00 $ 115.38 0.00
0.00 0.00 45.00 18.00 18.00 $ 115.38 36.00
0.00 0.00 27.00 18.00 18.00 $ 115.38 18.00
0.00 0.00 9.00 18.00 18.00 $ 115.38 0.00
0.00 0.00 0.00 18.00 0.00 $ 0.00 18.00
72.00 0.00 72.00 18.00 0.00 $ 0.00 0.00
0.00 0.00 51.00 20.00 300.00 $ 2,070.00 184.00
0.00 0.00 31.00 8.00 84.00 $ 579.60 0.00
0.00 0.00 23.00 78.00 22.00 $ 151.80 106.00
0.00 0.00 0.00 8.00 25.00 $ 172.50 25.00
0.00 0.00 0.00 34.00 9.00 $ 62.10 0.00
0.00 0.00 0.00 19.00 0.00 $ 0.00 9.00
184.00 0.00 184.00 64.00 0.00 $ 0.00 0.00
0.00 0.00 148.00 18.00 23.00 $ 102.81 23.00
0.00 0.00 130.00 17.00 17.00 $ 75.99 0.00
0.00 0.00 113.00 17.00 17.00 $ 75.99 34.00
0.00 0.00 96.00 17.00 17.00 $ 75.99 17.00
0.00 0.00 79.00 17.00 17.00 $ 75.99 0.00
0.00 0.00 62.00 17.00 0.00 $ 0.00 17.00
23.00 0.00 68.00 17.00 0.00 $ 0.00 0.00
0.00 0.00 452.00 38.00 567.00 $ 969.57 479.00
0.00 0.00 414.00 32.00 301.00 $ 514.71 0.00
0.00 0.00 382.00 232.00 167.00 $ 285.57 468.00
0.00 0.00 150.00 105.00 40.00 $ 68.40 40.00
0.00 0.00 45.00 89.00 35.00 $ 59.85 0.00
0.00 0.00 0.00 44.00 0.00 $ 0.00 35.00
479.00 0.00 479.00 204.00 0.00 $ 0.00 0.00
0.00 0.00 877.00 48.00 457.00 $ 1,713.75 457.00
0.00 0.00 829.00 34.00 516.00 $ 1,935.00 0.00
0.00 0.00 795.00 284.00 201.00 $ 753.75 717.00

Page 13
Detalle plan de compra

0.00 0.00 511.00 135.00 54.00 $ 202.50 54.00


0.00 0.00 376.00 83.00 41.00 $ 153.75 0.00
0.00 0.00 293.00 63.00 0.00 $ 0.00 41.00
457.00 0.00 687.00 284.00 0.00 $ 0.00 0.00
0.00 0.00 127.00 33.00 846.00 $ 2,918.70 390.00
0.00 0.00 94.00 51.00 315.00 $ 1,086.75 0.00
0.00 0.00 43.00 209.00 63.00 $ 217.35 378.00
0.00 0.00 0.00 73.00 37.00 $ 127.65 37.00
0.00 0.00 0.00 77.00 60.00 $ 207.00 0.00
0.00 0.00 0.00 140.00 0.00 $ 0.00 60.00
390.00 0.00 390.00 159.00 0.00 $ 0.00 0.00
0.00 0.00 226.00 9.00 0.00 $ 0.00 0.00
0.00 0.00 217.00 8.00 0.00 $ 0.00 0.00
0.00 0.00 209.00 8.00 0.00 $ 0.00 0.00
0.00 0.00 201.00 8.00 0.00 $ 0.00 0.00
0.00 0.00 193.00 8.00 0.00 $ 0.00 0.00
0.00 0.00 185.00 8.00 0.00 $ 0.00 0.00
0.00 0.00 177.00 8.00 0.00 $ 0.00 0.00
0.00 0.00 273.00 4.00 38.00 $ 115.52 38.00
0.00 0.00 269.00 10.00 61.00 $ 185.44 0.00
0.00 0.00 259.00 51.00 23.00 $ 69.92 84.00
0.00 0.00 208.00 24.00 9.00 $ 27.36 9.00
0.00 0.00 184.00 44.00 8.00 $ 24.32 0.00
0.00 0.00 140.00 44.00 0.00 $ 0.00 8.00
38.00 0.00 134.00 24.00 0.00 $ 0.00 0.00
0.00 0.00 680.00 109.00 617.00 $ 2,757.99 593.00
0.00 0.00 571.00 54.00 386.00 $ 1,725.42 0.00
0.00 0.00 517.00 233.00 199.00 $ 889.53 585.00
0.00 0.00 284.00 118.00 133.00 $ 594.51 133.00
0.00 0.00 166.00 114.00 62.00 $ 277.14 0.00
0.00 0.00 52.00 76.00 0.00 $ 0.00 62.00
593.00 0.00 593.00 231.00 0.00 $ 0.00 0.00
0.00 0.00 363.00 0.00 0.00 $ 0.00 0.00
0.00 0.00 363.00 0.00 34.00 $ 148.92 0.00
0.00 0.00 363.00 66.00 17.00 $ 74.46 51.00
0.00 0.00 297.00 29.00 0.00 $ 0.00 0.00
0.00 0.00 268.00 41.00 0.00 $ 0.00 0.00
0.00 0.00 227.00 44.00 0.00 $ 0.00 0.00
0.00 0.00 183.00 27.00 0.00 $ 0.00 0.00
0.00 0.00 93.00 6.00 0.00 $ 0.00 0.00
0.00 0.00 87.00 5.00 0.00 $ 0.00 0.00
0.00 0.00 82.00 5.00 0.00 $ 0.00 0.00
0.00 0.00 77.00 5.00 0.00 $ 0.00 0.00
0.00 0.00 72.00 5.00 0.00 $ 0.00 0.00
0.00 0.00 67.00 5.00 0.00 $ 0.00 0.00
0.00 0.00 62.00 5.00 0.00 $ 0.00 0.00
0.00 0.00 384.00 32.00 133.00 $ 682.29 133.00
0.00 0.00 352.00 34.00 110.00 $ 564.30 0.00
0.00 0.00 318.00 33.00 48.00 $ 246.24 158.00
0.00 0.00 285.00 28.00 35.00 $ 179.55 35.00
0.00 0.00 257.00 40.00 36.00 $ 184.68 0.00
0.00 0.00 217.00 93.00 0.00 $ 0.00 36.00
133.00 0.00 257.00 54.00 0.00 $ 0.00 0.00

Page 14
Detalle plan de compra

0.00 0.00 480.00 103.00 1,429.00 $ 8,616.87 984.00


0.00 0.00 377.00 70.00 577.00 $ 3,479.31 0.00
0.00 0.00 307.00 300.00 377.00 $ 2,273.31 954.00
0.00 0.00 7.00 126.00 130.00 $ 783.90 130.00
0.00 0.00 0.00 147.00 86.00 $ 518.58 0.00
0.00 0.00 0.00 179.00 0.00 $ 0.00 86.00
984.00 0.00 984.00 428.00 0.00 $ 0.00 0.00
0.00 0.00 162.00 49.00 671.00 $ 4,119.94 324.00
0.00 0.00 113.00 22.00 274.00 $ 1,682.36 0.00
0.00 0.00 91.00 148.00 97.00 $ 595.58 371.00
0.00 0.00 0.00 91.00 58.00 $ 356.12 58.00
0.00 0.00 0.00 122.00 26.00 $ 159.64 0.00
0.00 0.00 0.00 77.00 0.00 $ 0.00 26.00
324.00 0.00 324.00 142.00 0.00 $ 0.00 0.00
0.00 0.00 228.00 44.00 194.00 $ 867.18 168.00
0.00 0.00 184.00 42.00 42.00 $ 187.74 0.00
0.00 0.00 142.00 42.00 42.00 $ 187.74 84.00
0.00 0.00 100.00 42.00 42.00 $ 187.74 42.00
0.00 0.00 58.00 42.00 42.00 $ 187.74 0.00
0.00 0.00 16.00 42.00 0.00 $ 0.00 42.00
168.00 0.00 168.00 42.00 0.00 $ 0.00 0.00
0.00 0.00 4.00 7.00 59.00 $ 466.10 21.00
0.00 0.00 0.00 7.00 7.00 $ 55.30 0.00
0.00 0.00 0.00 7.00 7.00 $ 55.30 14.00
0.00 0.00 0.00 7.00 7.00 $ 55.30 7.00
0.00 0.00 0.00 7.00 7.00 $ 55.30 0.00
0.00 0.00 0.00 7.00 7.00 $ 55.30 7.00
21.00 0.00 21.00 7.00 0.00 $ 0.00 7.00
0.00 0.00 4.00 19.00 177.00 $ 1,286.79 72.00
0.00 0.00 0.00 18.00 18.00 $ 130.86 0.00
0.00 0.00 0.00 18.00 18.00 $ 130.86 36.00
0.00 0.00 0.00 18.00 18.00 $ 130.86 18.00
0.00 0.00 0.00 18.00 18.00 $ 130.86 0.00
0.00 0.00 0.00 18.00 0.00 $ 0.00 18.00
72.00 0.00 72.00 18.00 0.00 $ 0.00 0.00
0.00 0.00 82.00 9.00 8.00 $ 21.68 8.00
0.00 0.00 73.00 9.00 9.00 $ 24.39 0.00
0.00 0.00 64.00 9.00 9.00 $ 24.39 18.00
0.00 0.00 55.00 9.00 9.00 $ 24.39 9.00
0.00 0.00 46.00 9.00 9.00 $ 24.39 0.00
0.00 0.00 37.00 9.00 0.00 $ 0.00 9.00
8.00 0.00 36.00 9.00 0.00 $ 0.00 0.00
0.00 0.00 72.00 3.00 0.00 $ 0.00 0.00
0.00 0.00 69.00 7.00 0.00 $ 0.00 0.00
0.00 0.00 62.00 7.00 1.00 $ 3.20 1.00
0.00 0.00 55.00 7.00 7.00 $ 22.40 7.00
0.00 0.00 48.00 7.00 7.00 $ 22.40 0.00
0.00 0.00 41.00 7.00 7.00 $ 22.40 7.00
0.00 0.00 34.00 7.00 0.00 $ 0.00 7.00
0.00 0.00 77.00 10.00 13.00 $ 23.53 13.00
0.00 0.00 67.00 10.00 10.00 $ 18.10 0.00
0.00 0.00 57.00 10.00 10.00 $ 18.10 20.00
0.00 0.00 47.00 10.00 10.00 $ 18.10 10.00

Page 15
Detalle plan de compra

0.00 0.00 37.00 10.00 10.00 $ 18.10 0.00


0.00 0.00 27.00 10.00 10.00 $ 18.10 10.00
13.00 0.00 30.00 10.00 0.00 $ 0.00 10.00

Page 16
Detalle plan de compra

Requerimiento
Inventario Inventario cierre Meses de Fecha de Requerimiento
factible (costo)
Cierre Mes de mes $$ inventario llegada factible inicial
$$ $ 0.00 19.00 $ 0.00 12.00 2024-05-05 0.00
$ 0.00 19.00 $ 0.00 11.00 2024-05-31 0.00
$ 0.00 19.00 $ 0.00 10.00 2024-07-01 0.00
$ 0.00 19.00 $ 0.00 9.00 2024-08-01 0.00
$ 0.00 19.00 $ 0.00 8.00 2024-08-30 0.00
$ 0.00 19.00 $ 0.00 7.00 2024-09-30 0.00
$ 0.00 19.00 $ 0.00 6.00 2024-10-30 0.00
$ 0.00 40.00 $ 447.20 12.00 2024-05-05 0.00
$ 0.00 37.00 $ 413.66 11.00 2024-05-31 0.00
$ 0.00 34.00 $ 380.12 10.00 2024-07-01 0.00
$ 0.00 32.00 $ 357.76 9.00 2024-08-01 0.00
$ 0.00 29.00 $ 324.22 8.00 2024-08-30 0.00
$ 0.00 28.00 $ 313.04 7.00 2024-09-30 0.00
$ 0.00 27.00 $ 301.86 6.00 2024-10-30 0.00
$ 284.80 298.00 $ 953.60 6.93 2024-05-05 89.00
$ 0.00 255.00 $ 816.00 5.93 2024-05-31 0.00
$ 275.20 212.00 $ 678.40 4.93 2024-07-01 86.00
$ 137.60 169.00 $ 540.80 3.93 2024-08-01 43.00
$ 0.00 126.00 $ 403.20 2.93 2024-08-30 0.00
$ 137.60 83.00 $ 265.60 1.93 2024-09-30 43.00
$ 0.00 129.00 $ 412.80 3.00 2024-10-30 0.00
$ 461.52 63.00 $ 403.83 3.50 2024-05-05 72.00
$ 0.00 45.00 $ 288.45 2.50 2024-05-31 0.00
$ 230.76 27.00 $ 173.07 1.50 2024-07-01 36.00
$ 115.38 9.00 $ 57.69 0.50 2024-08-01 18.00
$ 0.00 0.00 $ 0.00 0.00 2024-08-30 0.00
$ 115.38 0.00 $ 0.00 0.00 2024-09-30 18.00
$ 0.00 54.00 $ 346.14 3.00 2024-10-30 0.00
$ 1,269.60 31.00 $ 213.90 1.29 2024-05-05 184.00
$ 0.00 23.00 $ 158.70 0.29 2024-05-31 0.00
$ 731.40 0.00 $ 0.00 0.00 2024-07-01 106.00
$ 172.50 0.00 $ 0.00 0.00 2024-08-01 25.00
$ 0.00 0.00 $ 0.00 0.00 2024-08-30 0.00
$ 62.10 0.00 $ 0.00 0.00 2024-09-30 9.00
$ 0.00 120.00 $ 828.00 3.00 2024-10-30 0.00
$ 102.81 130.00 $ 581.10 7.65 2024-05-05 23.00
$ 0.00 113.00 $ 505.11 6.65 2024-05-31 0.00
$ 151.98 96.00 $ 429.12 5.65 2024-07-01 34.00
$ 75.99 79.00 $ 353.13 4.65 2024-08-01 17.00
$ 0.00 62.00 $ 277.14 3.65 2024-08-30 0.00
$ 75.99 45.00 $ 201.15 2.65 2024-09-30 17.00
$ 0.00 51.00 $ 227.97 3.00 2024-10-30 0.00
$ 819.09 414.00 $ 707.94 3.51 2024-05-05 479.00
$ 0.00 382.00 $ 653.22 2.51 2024-05-31 0.00
$ 800.28 150.00 $ 256.50 1.51 2024-07-01 468.00
$ 68.40 45.00 $ 76.95 0.51 2024-08-01 40.00
$ 0.00 0.00 $ 0.00 0.00 2024-08-30 0.00
$ 59.85 0.00 $ 0.00 0.00 2024-09-30 35.00
$ 0.00 275.00 $ 470.25 3.00 2024-10-30 0.00
$ 1,713.75 829.00 $ 3,108.75 5.81 2024-05-05 457.00
$ 0.00 795.00 $ 2,981.25 4.81 2024-05-31 0.00
$ 2,688.75 511.00 $ 1,916.25 3.81 2024-07-01 717.00

Page 17
Detalle plan de compra

$ 202.50 376.00 $ 1,410.00 2.81 2024-08-01 54.00


$ 0.00 293.00 $ 1,098.75 1.81 2024-08-30 0.00
$ 153.75 230.00 $ 862.50 0.81 2024-09-30 41.00
$ 0.00 403.00 $ 1,511.25 3.00 2024-10-30 0.00
$ 1,345.50 94.00 $ 324.30 1.21 2024-05-05 390.00
$ 0.00 43.00 $ 148.35 0.21 2024-05-31 0.00
$ 1,304.10 0.00 $ 0.00 0.00 2024-07-01 378.00
$ 127.65 0.00 $ 0.00 0.00 2024-08-01 37.00
$ 0.00 0.00 $ 0.00 0.00 2024-08-30 0.00
$ 207.00 0.00 $ 0.00 0.00 2024-09-30 60.00
$ 0.00 231.00 $ 796.95 3.00 2024-10-30 0.00
$ 0.00 217.00 $ 657.51 12.00 2024-05-05 0.00
$ 0.00 209.00 $ 633.27 11.00 2024-05-31 0.00
$ 0.00 201.00 $ 609.03 10.00 2024-07-01 0.00
$ 0.00 193.00 $ 584.79 9.00 2024-08-01 0.00
$ 0.00 185.00 $ 560.55 8.00 2024-08-30 0.00
$ 0.00 177.00 $ 536.31 7.00 2024-09-30 0.00
$ 0.00 169.00 $ 512.07 6.00 2024-10-30 0.00
$ 115.52 269.00 $ 817.76 8.31 2024-05-05 38.00
$ 0.00 259.00 $ 787.36 7.31 2024-05-31 0.00
$ 255.36 208.00 $ 632.32 6.31 2024-07-01 84.00
$ 27.36 184.00 $ 559.36 5.31 2024-08-01 9.00
$ 0.00 140.00 $ 425.60 4.31 2024-08-30 0.00
$ 24.32 96.00 $ 291.84 3.31 2024-09-30 8.00
$ 0.00 110.00 $ 334.40 3.00 2024-10-30 0.00
$ 2,650.71 571.00 $ 2,552.37 4.68 2024-05-05 593.00
$ 0.00 517.00 $ 2,310.99 3.68 2024-05-31 0.00
$ 2,614.95 284.00 $ 1,269.48 2.68 2024-07-01 585.00
$ 594.51 166.00 $ 742.02 1.68 2024-08-01 133.00
$ 0.00 52.00 $ 232.44 0.68 2024-08-30 0.00
$ 277.14 0.00 $ 0.00 0.00 2024-09-30 62.00
$ 0.00 362.00 $ 1,618.14 3.00 2024-10-30 0.00
$ 0.00 363.00 $ 1,589.94 9.35 2024-05-05 0.00
$ 0.00 363.00 $ 1,589.94 8.35 2024-05-31 0.00
$ 223.38 297.00 $ 1,300.86 7.35 2024-07-01 51.00
$ 0.00 268.00 $ 1,173.84 6.35 2024-08-01 0.00
$ 0.00 227.00 $ 994.26 5.35 2024-08-30 0.00
$ 0.00 183.00 $ 801.54 4.35 2024-09-30 0.00
$ 0.00 156.00 $ 683.28 3.35 2024-10-30 0.00
$ 0.00 87.00 $ 972.66 12.00 2024-05-05 0.00
$ 0.00 82.00 $ 916.76 11.00 2024-05-31 0.00
$ 0.00 77.00 $ 860.86 10.00 2024-07-01 0.00
$ 0.00 72.00 $ 804.96 9.00 2024-08-01 0.00
$ 0.00 67.00 $ 749.06 8.00 2024-08-30 0.00
$ 0.00 62.00 $ 693.16 7.00 2024-09-30 0.00
$ 0.00 57.00 $ 637.26 6.00 2024-10-30 0.00
$ 682.29 352.00 $ 1,805.76 7.33 2024-05-05 133.00
$ 0.00 318.00 $ 1,631.34 6.33 2024-05-31 0.00
$ 810.54 285.00 $ 1,462.05 5.33 2024-07-01 158.00
$ 179.55 257.00 $ 1,318.41 4.33 2024-08-01 35.00
$ 0.00 217.00 $ 1,113.21 3.33 2024-08-30 0.00
$ 184.68 124.00 $ 636.12 2.33 2024-09-30 36.00
$ 0.00 203.00 $ 1,041.39 3.00 2024-10-30 0.00

Page 18
Detalle plan de compra

$ 5,933.52 377.00 $ 2,273.31 2.06 2024-05-05 984.00


$ 0.00 307.00 $ 1,851.21 1.06 2024-05-31 0.00
$ 5,752.62 7.00 $ 42.21 0.06 2024-07-01 954.00
$ 783.90 0.00 $ 0.00 0.00 2024-08-01 130.00
$ 0.00 0.00 $ 0.00 0.00 2024-08-30 0.00
$ 518.58 0.00 $ 0.00 0.00 2024-09-30 86.00
$ 0.00 556.00 $ 3,352.68 3.00 2024-10-30 0.00
$ 1,989.36 113.00 $ 693.82 1.61 2024-05-05 324.00
$ 0.00 91.00 $ 558.74 0.61 2024-05-31 0.00
$ 2,277.94 0.00 $ 0.00 0.00 2024-07-01 371.00
$ 356.12 0.00 $ 0.00 0.00 2024-08-01 58.00
$ 0.00 0.00 $ 0.00 0.00 2024-08-30 0.00
$ 159.64 0.00 $ 0.00 0.00 2024-09-30 26.00
$ 0.00 182.00 $ 1,117.48 3.00 2024-10-30 0.00
$ 750.96 184.00 $ 822.48 4.38 2024-05-05 168.00
$ 0.00 142.00 $ 634.74 3.38 2024-05-31 0.00
$ 375.48 100.00 $ 447.00 2.38 2024-07-01 84.00
$ 187.74 58.00 $ 259.26 1.38 2024-08-01 42.00
$ 0.00 16.00 $ 71.52 0.38 2024-08-30 0.00
$ 187.74 0.00 $ 0.00 0.00 2024-09-30 42.00
$ 0.00 126.00 $ 563.22 3.00 2024-10-30 0.00
$ 165.90 0.00 $ 0.00 0.00 2024-05-05 21.00
$ 0.00 0.00 $ 0.00 0.00 2024-05-31 0.00
$ 110.60 0.00 $ 0.00 0.00 2024-07-01 14.00
$ 55.30 0.00 $ 0.00 0.00 2024-08-01 7.00
$ 0.00 0.00 $ 0.00 0.00 2024-08-30 0.00
$ 55.30 0.00 $ 0.00 0.00 2024-09-30 7.00
$ 55.30 14.00 $ 110.60 2.00 2024-10-30 7.00
$ 523.44 0.00 $ 0.00 0.00 2024-05-05 72.00
$ 0.00 0.00 $ 0.00 0.00 2024-05-31 0.00
$ 261.72 0.00 $ 0.00 0.00 2024-07-01 36.00
$ 130.86 0.00 $ 0.00 0.00 2024-08-01 18.00
$ 0.00 0.00 $ 0.00 0.00 2024-08-30 0.00
$ 130.86 0.00 $ 0.00 0.00 2024-09-30 18.00
$ 0.00 54.00 $ 392.58 3.00 2024-10-30 0.00
$ 21.68 73.00 $ 197.83 8.11 2024-05-05 8.00
$ 0.00 64.00 $ 173.44 7.11 2024-05-31 0.00
$ 48.78 55.00 $ 149.05 6.11 2024-07-01 18.00
$ 24.39 46.00 $ 124.66 5.11 2024-08-01 9.00
$ 0.00 37.00 $ 100.27 4.11 2024-08-30 0.00
$ 24.39 28.00 $ 75.88 3.11 2024-09-30 9.00
$ 0.00 27.00 $ 73.17 3.00 2024-10-30 0.00
$ 0.00 69.00 $ 220.80 9.86 2024-05-05 0.00
$ 0.00 62.00 $ 198.40 8.86 2024-05-31 0.00
$ 3.20 55.00 $ 176.00 7.86 2024-07-01 1.00
$ 22.40 48.00 $ 153.60 6.86 2024-08-01 7.00
$ 0.00 41.00 $ 131.20 5.86 2024-08-30 0.00
$ 22.40 34.00 $ 108.80 4.86 2024-09-30 7.00
$ 22.40 27.00 $ 86.40 3.86 2024-10-30 7.00
$ 23.53 67.00 $ 121.27 6.70 2024-05-05 13.00
$ 0.00 57.00 $ 103.17 5.70 2024-05-31 0.00
$ 36.20 47.00 $ 85.07 4.70 2024-07-01 20.00
$ 18.10 37.00 $ 66.97 3.70 2024-08-01 10.00

Page 19
Detalle plan de compra

$ 0.00 27.00 $ 48.87 2.70 2024-08-30 0.00


$ 18.10 17.00 $ 30.77 1.70 2024-09-30 10.00
$ 18.10 20.00 $ 36.20 2.00 2024-10-30 10.00

Page 20

You might also like