Mês devido Valor devido Índice de Valor Juros Valor dos Valor

correção corrigido 1% juros corrigido e

a.m com juros
mar/15 R$ 788,00 1,5536917 R$1.224,31 88% R$1.077,39 R$2.301,70
abril/15 R$ 788,00 1,5305805 R$1.206,10 87% R$1.049,30 R$2.255,40
mai/15 R$ 788,00 1,5197898 R$1.197,60 86% R$1.029,94 R$2.227,54
jun/15 R$ 788,00 1,5048915 R$1.185,85 85% R$1.007,97 R$2.193,82
jul/15 R$ 788,00 1,4933922 R$1.176,79 84% R$988,50 R$2.165,29
ago/15 R$ 788,00 1,4847805 R$1.170,00 83% R$971,10 R$2.141,10
set/15 R$ 788,00 1,4810778 R$1.167,09 82% R$957,01 R$2.124,10
out/15 R$ 788,00 1,4735629 R$1.161,17 81% R$940,55 R$2.101,72
nov/15 R$ 788,00 1,4623030 R$1.152,29 80% R$921,83 R$2.074,12
dez/15 R$ 788,00 1,4462499 R$1.139,64 79% R$900,31 R$2.039,95
jan/16 R$ 880,00 1,4333498 R$1.261,35 78% R$983,85 R$2.245,20
fev/16 R$ 880,00 1,4120276 R$1.242,58 77% R$956,79 R$2.199,37
mar/16 R$ 880,00 1,3987398 R$1.230,89 76% R$935,10 R$2.165,99
abril/16 R$ 880,00 1,3926126 R$1.225,50 75% R$919,12 R$2.144,62
mai/16 R$ 880,00 1,3837561 R$1.217,70 74% R$901,10 R$2.118,80
jun/16 R$ 880,00 1,3703267 R$1.205,89 73% R$880,30 R$2.086,19
jul/16 R$ 880,00 1,3639167 R$1.200,25 72% R$864,18 R$2.064,43
ago/16 R$ 880,00 1,3552433 R$1.192,61 71% R$846,75 R$2.039,36
set/16 R$ 880,00 1,3510545 R$1.188,93 70% R$831,83 R$2.020,76
out/16 R$ 880,00 1,3499747 R$1.187,98 69% R$819,70 R$2.007,68
nov/16 R$ 880,00 1,3476838 R$1.185,96 68% R$806,45 R$1.992,41
dez/16 R$ 880,00 1,3467408 R$1.185,13 67% R$794,04 R$1.979,17
jan/17 R$937,00 1,3448584 R$1.260,16 66% R$831,70 R$2.091,86
fev/17 R$937,00 1,3392338 R$1.254,86 65% R$815,66 R$2.070,52
mar/17 R$937,00 1,3360270 R$1.251,86 64% R$801,19 R$2.053,05
abril/17 R$937,00 1,3317655 R$1.247,86 63% R$786,15 R$2.034,01
mai/17 R$937,00 1,3307008 R$1.246,87 62% R$773,06 R$2.019,93
jun/17 R$937,00 1,3259276 R$1.242,39 61% R$757,86 R$2.000,25
jul/17 R$937,00 1,3299172 R$1.246,13 60% R$747,68 R$1.993,81
ago/17 R$937,00 1,3276606 R$1.244,02 59% R$733,97 R$1.977,99
set/17 R$937,00 1,3280588 R$1.244,39 58% R$721,75 R$1.966,14
out/17 R$937,00 1,3283245 R$1.244,64 57% R$709,44 R$1.954,08
nov/17 R$937,00 1,3234275 R$1.240,05 56% R$694,43 R$1.934,48
dez/17 R$937,00 1,3210496 R$1.237,82 55% R$680,80 R$1.918,62
jan/18 R$954,00 1,3176239 R$1.257,01 54% R$678,78 R$1.935,79
fev/18 R$954,00 1,3146005 R$1.254,13 53% R$664,68 R$1.918,81
mar/18 R$954,00 1,3122380 R$1.251,87 52% R$650,97 R$1.902,94
abril/18 R$954,00 1,3113204 R$1.251,00 51% R$638,01 R$1.889,01
mai/18 R$954,00 1,3085721 R$1.248,37 50% R$624,18 R$1.872,55
jun/18 R$954,00 1,3029697 R$1.243,03 49% R$609,08 R$1.852,11
jul/18 R$954,00 1,2435078 R$1.186,31 48% R$569,43 R$1.755,74
ago/18 R$954,00 1,2813961 R$1.222,45 47% R$574,55 R$1.797,00
set/18 R$954,00 1,2813961 R$1.222,45 46% R$562,33 R$1.784,78
out/18 R$954,00 1,2775635 R$1.218,79 45% R$548,45 R$1.767,24
nov/18 R$954,00 1,2724737 R$1.213,94 44% R$534,13 R$1.748,07
dez/18 R$954,00 1,2756631 R$1.216,98 43% R$523,30 R$1.740,28
jan/19 R$998,00 1,2738793 R$1.271,33 42% R$533,96 R$1.805,29
fev/19 R$998,00 1,2693098 R$1.266,77 41% R$519,37 R$1.786,14
mar/19 R$998,00 12624927 R$1.259,97 40% R$503,99 R$1.763,96
abril/19 R$998,00 1,2528453 R$1.250,34 39% R$487,63 R$1.737,97
mai/19 R$998,00 1,2453732 R$1.242,88 38% R$472,29 R$1.715,17
jun/19 R$998,00 1,2435078 R$1.241,02 37% R$459,18 R$1.700,20
jul/19 R$998,00 1,2433839 R$1.240,89 36% R$446,72 R$1.687,61
ago/19 R$998,00 1,2421417 R$1.239,66 35% R$433,88 R$1.673,54
set/19 R$998,00 1,2406529 R$1.238,17 34% R$420,98 R$1.659,15
out/19 R$998,00 1,2412732 R$1.238,79 33% R$421,87 R$1.660,66
nov/19 R$998,00 1,2407772 R$1.238,29 32% R$396,25 R$1.634,54
dez/19 R$998,00 1,2341130 R$1.231,64 31% R$381,80 R$1.613,44
jan/20 R$1.045,00 1,2192381 R$1.274,10 30% R$382,23 R$1.653,33
fev/20 R$1.045,00 1,2169259 R$1.271,69 29% R$368,79 R$1.640,48
mar/20 R$1.045,00 1,2148609 R$1.269,53 28% R$355,38 R$1.624,61
abril/20 R$1.045,00 1,2126779 R$1.267,24 27% R$342,15 R$1.609,39
mai/20 R$1.045,00 1,2154735 R$1.270,17 26% R$330,24 R$1.600,41
jun/20 R$1.045,00 1,2185198 R$1.273,35 25% R$318,33 R$1.591,68
jul/20 R$1.045,00 1,2148750 R$1.269,54 24% R$304,69 R$1.579,18
ago/20 R$1.045,00 1,2095529 R$1.263,98 23% R$290,71 R$1.554,69
set/20 R$1.045,00 1,2052143 R$1.259,45 22% R$277,08 R$1.536,53
out/20 R$1.045,00 1,1948195 R$1.248,59 21% R$262,20 R$1.510,79
nov/20 R$1.045,00 1,1842795 R$1.237,57 20% R$247,51 R$1.485,14
dez/20 R$1.045,00 1,1731348 R$1.225,92 19% R$232,92 R$1.458,84
jan/21 R$1.100,00 1,1562530 R$1.271,88 18% R$228,94 R$1.500,82
fev/21 R$1.100,00 1,1531400 R$1.268,45 17% R$215,64 R$1.484,09
mar/21 R$1.100,00 1,1437611 R$1.258,14 16% R$201,30 R$1.459,44
abril/21 R$1.100,00 1,1340087 R$1.247,41 15% R$187,11 R$1.434,52
mai/21 R$1.100,00 1,1297156 R$1.242,69 14% R$173,98 R$1.416,67
jun/21 R$1.100,00 1,1189736 R$1.229,68 13% R$159,86 R$1.389,54
jul/21 R$1.100,00 1,1122999 R$1.223,53 12% R$146,82 R$1.370,35
ago/21 R$1.100,00 1,1010688 R$1.211,18 11% R$133,23 R$1.344,41
set/21 R$1.100,00 1,0914640 R$1.200,61 10% R$120,06 R$1.320,67
out/21 R$1.100,00 1,0785215 R$1.186,37 9% R$106,77 R$1.293,14
nov/21 R$1.100,00 1,0661543 R$1.172,77 8% R$93,82 R$1.266,59
dez/21 R$1.100,00 1,0572731 R$1.163,00 7% R$81,41 R$1.244,41
jan/22 R$1.212,00 1,0496110 R$1.272,12 6% R$76,33 R$1.348,45
fev/22 R$1.212,00 1.0426254 R$1.263,66 5% R$63,18 R$1.326,84
mar/22 R$1.212,00 1,0323024 R$1.251,15 4% R$50,04 R$1.301,19
abril/22 R$1.212,00 1,0149468 R$1.230,12 3% R$36,90 R$1.267,02
mai/22 R$1.212,00 1,0045000 R$1.217,45 2% R$24,35 R$1.241,80
jun/22 R$1.212,00 ---------- R$ -------- 1% R$-------- R$1.212,00
Subtotal 156.172,4
7
honorários R$ 31.234,49
20%
VALOR R$187.406,9
TOTAL 6