All Yellow highlighted cells needs to be filled

All green highlighted cells will be automatically calculated

Calcualte it by yourself

Competitor company
Company names Apple Inc.
SEPTEMBER 30TH
2023 2022 2021
Make the numbers in 1000 "000
Rev 383,285 394,328 365,817
GP 169,148 170,782 152,836
NP 96,995 99,803 94,680

Inc / (Dec) in rev -3% 8% 33%

Inc / (Dec) in GP -1% 12% 46%
Inc / (Dec) in NP -3% 5% 65%

GP margin 44% 43% 42%

NP margin 25% 25% 26%
ROCE 23% 24% 23%
eds to be filled
be automatically calculated

mpany Principle Company

. Microsoft Corporation
JUNE 30th
2020 2023 2022 2021 2020
"000
274,515 211,915 198,270 168,088 143,015
104,956 146,052 135,620 115,856 96,937
57,411 72,361 72,738 61,271 44,281

0% 7% 18% 18% 0%
0% 8% 17% 20% 0%
0% -1% 19% 38% 0%

38% 69% 68% 69% 68%

21% 34% 37% 36% 31%
15% 17% 18% 17% 14%