Data Sheet (As Per Cost Data)

Accordingly to the Cost Data, the estimate for the Proposed work is furnished below and estimate prepared based on PWD Schedule of rate for the Year
2021-2022 (W.e.f. 13.09.2021)
Labour
Charges per
Estimate
Actuator
Sl. Description of Value per Rate / No of Total
Cost Data Ref. / Rate Description of Work (Inclusive of Nos.
No. Labour Actuator Shift Shift Amount
10% Excess
Rate / Day
for
Corporation)
Removing of actuators (range up to 900Nm &
Fitter - I Class 747.00 821.70 2.00 1643.40 3.00 4930.20
9.4kW) from the valves in boiler area, transporting
Electrician
of actuators to service building repair bay. 712.00 783.20 2.00 1566.40 3.00 4699.20
Grade - I
Dismantling of actuators,checking the gear
MRT 6002 Rs.17,344.80/- Electrician
(As Per PWD Schedule of mechanism, Reconditioning if necessary, checking Grade - II
708.00 778.80 2.00 1557.60 3.00 4672.80
1
rate for the year 2021- the motor shaft assembly, cleaning of E-Pac,
2022)
contactor, OLR and checking the control circuit
tightness and limit assembly unit Re-assembling of Mazdoor
461.00 507.10 2.00 1014.20 3.00 3042.60
Category - II
actuator unit, transporting to its location,fixing of
actuator with valve and checking of operation.
Grand Total: 17344.80
Or Say Rs.17,345/- (Rupees Seventeen Thousand Seven Three Hundred and Forty Five Only).

Countersigned Countersigned

Executive Engineer/Elec., Assistant Executive Engineer/Elec., Assistant Engineer,

MRT/NCTPS-II, MRT / Sub. Dn.III / NCTPS-II, MRT / Sub. Dn.III / NCTPS-II,
Chennai-120. Chennai-120. Chennai-120.
 DETAILED ESTIMATE

Nature of Work: NCTPS –II – ES Circle – MRT Division – Rectification of Gear Mechanism Failure in actuators at Turbine and Boiler area of Unit-2 under rate contract
basis for a period of one year from the date of awarding the contract under open tender system
COST DATA

Labour cost as per

CODE
Sl. Amount
Description Cost Data 2020- Qty
No Rs. P.
2021
Rs.17,344.80/-

Removing of actuators (range up to 900Nm & 9.4kW) from the valves in boiler area, transporting of
MRT-6002

actuators to service building repair bay. Dismantling of actuators,checking the gear mechanism,
1 Reconditioning if necessary, checking the motor shaft assembly, cleaning of E-Pac, contactor, OLR and 17344.80 8.00 138758.40
checking the control circuit tightness and limit assembly unit Re-assembling of actuator unit, transporting
to its location,fixing of actuator with valve and checking of operation.

2 Consumables and Tools & Plant @4% of labour (Lumpsum Amount) 5550.00
Sub Total 144308.40
ESI@3.25% Labour Cost (Sl. No. 1) 4,509.65
EPF Extra
Sub Total 148818.05
GST @ 18% 26787.25
Sub Total 175605.30
Head quarters Charges @1.5% 2634.08
Grand Total 178239.38
Or Say Rs.1,78,239/- (Rupees One Lakh Seventy Eight Thousand Two hundred and Thirty Nine Only)
(Inclusive of ESI & GST) (EPF Extra)

Countersigned Countersigned

Eecutive Engineer/MRT AEE/MRT/Sub. Dn.III, AE/MRT/NCTPS-II

NCTPS-II/Chennai-120. NCTPS-II/Chennai-120. Chennai-120.