Project Name: Construction of Phase-2A Titay's Building (Structural Works)

Location: Poblacion Liloan, Cebu

Caledar days:

ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE (PESOS) AMOUNT PESOS

PART A PRELIMENARIES
A.1 Permits and Clearances L.S 1.00 PhP 156,189.18 PhP 156,189.18
Temporary Facilities for the Engineer, Warehouse &
A.2 L.S. 1.00 PhP PhP -
Barracks
A.3 Occupational Safety & Health Program L.S 1.00 PhP PhP -
A.4 Survey & Layout L.S 1.00 PhP 35,000.00 PhP 35,000.00
A.5 Mobilization/Demobilization L.S 1.00 PhP 40,000.00 PhP 40,000.00
PART B EARTHWORKS
B.1 Structure Excavation Cu.m. 3,721.64 PhP 157.73 PhP 587,000.00
B.2 Embankment from Structure Excavation Cu.m. 2,350.00 PhP 513.32 PhP 1,206,300.00
B.3 Gravel Bedding Cu.m. 82.00 PhP 3,368.29 PhP 276,200.00
PART C STRUCTURAL WORKS
C.1 Structural Concrete (Class A, 28 days) Cu.m 2,064.35 PhP 5,863.16 PhP 12,103,610.00
C.2 Reinforcing Steel (Deformed) (Grade 40) kg 214,387.82 PhP 64.24 PhP 13,773,269.20
C.3 Reinforcing Steel (Deformed) (Grade 60) kg 166,348.04 PhP 63.95 PhP 10,638,382.40
C.4 Formworks and Falseworks sq.m 8,685.28 PhP 585.07 PhP 5,081,500.00
C.5 Soil Poisoning Liter 450.00 PhP 1,535.56 PhP 691,000.00
C.6 Structural Steel (Trusses) kg 78,995.40 PhP 79.81 PhP 6,304,750.00
C.7 Structural Steel (Purlins) kg 37,760.58 PhP 88.62 PhP 3,346,295.00
DIRECT PROJECT COST PhP 54,239,495.78
COST PLUS 0.10 PhP 5,423,949.58
VAT 0.08 PhP 4,339,159.66
TOTAL PROJECT COST PhP 59,663,445.36

Total Project Duration Calendar Days:

SUBMITTED BY:

PAIGE VALERIE E. UY
Authorized Representative
LUXZURE Realty & Development Corp